Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      H.B. Fuller Reports Fourth Quarter and Fiscal Year 2012 Results

      Fourth Quarter Adjusted Diluted EPS from Continuing Operations $0.641;

      Fourth Quarter Diluted EPS from Continuing Operations $0.49;

      Company Sets 2013 EPS guidance at $2.55 to $2.65

      H.B. Fuller Company

      News provided by

      H.B. Fuller Company

      Jan 16, 2013, 07:44 ET

      Share this article

      Share this article


      ST. PAUL, Minn., Jan. 16, 2013 /PRNewswire/ -- H.B. Fuller Company (NYSE: FUL) today reported financial results for the fourth quarter that ended December 1, 2012.

      (Logo:  http://photos.prnewswire.com/prnh/20110215/CG49203LOGO)

      Fourth Quarter 2012 Highlights Included:

      • Integration of the acquired Forbo adhesives business remained on or ahead of schedule and on track to fully deliver synergy targets;
      • Net revenue was up 28 percent, organic revenue was up 3 percent from last year's fourth quarter, as adjusted to reflect the same number of weeks in each period;
      • Gross profit margin improved 120 basis points compared to the prior quarter;
      • Regional operating income2 increased 36 percent versus last year;
      • Adjusted diluted EPS from continuing operations of $0.641 was up approximately 23 percent on a comparable 13 week basis.

      Full-Year 2012 Highlights Included:

      • Achieved record levels of net revenue and adjusted diluted earnings per share from continuing operations;
      • Completed acquisition of Industrial Adhesives business from the Forbo Group;
      • Completed divestiture of Central America Paints business to Grupo Mundial;
      • Integration of the acquired Forbo adhesives business remained on schedule and on track to fully deliver synergy targets;
      • Organic revenue increased 6 percent when adjusting for the extra week in the prior year;
      • Regional operating income2 increased 39 percent year-over-year;
      • Adjusted diluted EPS1 from continuing operations grew 28 percent year-over-year.

      Note that the 2011 fiscal year had 53 weeks of commercial activity, with the extra week in the fourth quarter of 2011, while the 2012 fiscal year was the normal 52 weeks in length.

      Fourth Quarter 2012 Results:
      Net income from continuing operations for the fourth quarter of 2012 was $25.0 million, or $0.49 per diluted share, versus net income from continuing operations of $22.2 million, or $0.45 per diluted share, in last year's fourth quarter. Adjusted total diluted earnings per share from continuing operations in the fourth quarter of 2012 were $0.641, up 14 percent from the prior year's adjusted result of $0.561 and up 23 percent on a comparable 13 week basis. 

      Net revenue for the fourth quarter of 2012 was $513.3 million, up 27.8 percent versus the fourth quarter of 2011. Year-over-year growth was approximately 35 percent when adjusting for the extra week in the prior year.  When excluding the incremental revenue from the acquired Forbo business, net revenue was flat, representing 3 percent organic growth offset by 3 percentage points of unfavorable foreign currency translation. The organic growth was comprised of a 1 percent increase in price and 2 percent growth in volume.

      "The results we delivered in the final quarter of this fiscal year are impressive, even when comparing to last year's reported results which included an extra week," said Jim Owens, H.B. Fuller president and chief executive officer. "Our fourth quarter revenue came in right on target and we exceeded our internal expectations for margin expansion as some business integration benefits were realized earlier than anticipated and the raw material cost environment was generally favorable. Our performance trends are good, our integration plans are on schedule and we have strong momentum as we enter the 2013 fiscal year."

      Gross profit margin from continuing operations was flat compared to the prior year as the margin dilution from the acquired Forbo business was fully offset by benefits from the business integration activities and other margin enhancement initiatives. Sequentially, gross profit margin increased 120 basis points, due to the positive impact of the business integration and the favorable raw material cost environment. Relative to the prior year, Selling, General and Administrative (SG&A) expense from continuing operations increased by 24 percent to $95.4 million, but was down 50 basis points as a percentage of net revenue to 18.6 percent.

      Balance Sheet and Cash Flow:
      At the end of the fourth quarter of 2012, the Company had cash totaling $200 million and total debt of $520 million. This compares to third quarter levels of $208 million and $532 million, respectively. Sequentially, net debt was essentially unchanged. Operating cash flow in the fourth quarter was $44 million reflecting solid profitability in the core business  and better inventory management. Operating cash flow for the full-year was $109 million. Capital expenditures were $21.0 million in the fourth quarter and $39.2 million for the full-year.

      Fiscal Year 2012 Results:
      "This has been a transformative year for H.B. Fuller", said Owens. "While working to complete the acquisition of the industrial adhesives business from the Forbo Group and the divestiture of the Central America Paints business, our teams kept the momentum going.  EBITDA margin expansion is one of our key financial metrics and in 2012 we delivered.  In 2012 we increased our EBITDA margin by 90 basis points relative to the reported level of last year – and this was achieved while integrating the Forbo business that generated about 6 percent EBITDA margin in the year before the acquisition. The results of our hard work are evident and plans are set to extend these trends in 2013."

      Net income from continuing operations for the 2012 fiscal year was $68.3 million, or $1.34 per diluted share, versus $80.2 million, or $1.61 per diluted share, in the 2011 fiscal year. Adjusted total diluted earnings per share from continuing operations in the 2012 fiscal year were $2.201, up 28 percent from the prior year's adjusted result of $1.721.

      Net revenue for the 2012 fiscal year was $1,886.2 million, up 30.6 percent versus the 2011 fiscal year. Year-over-year growth was approximately 33 percent  when adjusting for the extra week in the prior year.  When excluding the incremental revenue from the acquired Forbo business, net revenue grew 3 percent, representing 6 percent organic growth offset by 3 percentage points of unfavorable foreign currency translation. The organic growth was comprised of a 5 percent increase in price and 1 percent growth in volume.

      Business Integration and Special Charges
      The Company has implemented a comprehensive business integration program to deliver synergies related to the acquisition of the Forbo adhesives business and to improve the performance of the EIMEA operating segment. The table below provides an estimate of the expected one-time costs of executing this multi-year project.  In addition, the table lists, for each cost element, the costs incurred in the current quarter, year-to-date period, and since the project's inception in the fourth quarter of 2011:


      Expected Costs


      ____________Costs Incurred_____________

      Q4 2012           FY 2012         Total To-Date

      Cost Elements

      ($ millions)


      ($ millions)


      ($ millions)


      ($ millions)

      Acquisition and transformation

      35


      2


      18


      26

      Workforce reduction

      53


      5


      28


      28

      Facility exit

      17


      1


      1


      1

      Other

      10


      0


      2


      2

      Total cash costs

      115


      8


      49


      57









      Total non-cash costs

      6


      1


      3


      3

      Fiscal 2013 Outlook:
      The Company's adjusted earnings guidance for the 2013 fiscal year is a range of $2.55 to $2.65 per diluted share. Adjusted earnings per share exclude all special charges related to the business integration project which is ongoing. 

      The Company expects end-market demand to generally reflect the broad economic conditions in the regions where the Company operates. Reported revenue growth is expected to be more than 10 percent while organic revenue growth is expected to be in the low single digits, the difference reflecting the benefit of a full year of the Forbo business which was acquired at the beginning of the second quarter of 2012.  Raw material costs are expected to remain at current levels through the first half of 2013 with some modest inflation possible in the second half of the year. The company anticipates margin expansion in 2013, primarily related to the benefits of the business integration project, driving operating income and EBITDA growth of about 20 percent. The EBITDA margin goal for 2013 is 12.5 percent, up approximately 100 basis points relative to the 2012 fiscal year and on track to achieve the 15 percent margin target for 2015. Capital expenditures will be unusually large in 2013 as a significant portion of the investment for the business integration project is completed. The company's earlier projections of $195 million of aggregate capital expenditures over the three years of the business integration project, or a total of about $250 million of capital expenditures over the fiscal years 2012 through 2015, are confirmed.   

      The table below shows each of the elements of the Company's 2013 guidance.  All amounts shown are presented on the basis described above.



      Expected Full-Year

      Earnings per Diluted Share


      $2.55 to $2.65

      Core Tax Rate


      30%

      Capex ( $ millions)


      $110

      EBITDA ($ millions)


      $260-$265

      Conference Call:
      The Company will host an investor conference call to discuss fourth quarter and fiscal year 2012 results on Thursday, January 17, 2013, at 9:30 a.m. Central U.S. time (10:30 a.m. Eastern U.S. time). The conference call audio and accompanying presentation slides will be available to all interested parties via a simultaneous webcast at www.hbfuller.com under the Investor Relations section. The event is scheduled to last one hour. For those unable to listen live, an audio replay of the event along with the accompanying presentation will be archived on the Company's website.

      Regulation G:
      Note that the 2011 fiscal year had 53 weeks of commercial activity while the 2012 fiscal year was the normal 52 weeks in length. The fourth quarter of 2011 had 14 weeks while the fourth quarter of 2012 was the normal 13 weeks in length. Year-over-year comparisons are provided on an as reported basis or in certain cases presented to reflect the estimated result as if both periods contained the same number of weeks of commercial activity. In addition, adjusted results are reported which exclude the special charges related to the business integration project, the one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business and certain other one-time tax items. Reconciliations of all adjusted results are included in the final pages of this document.

      The information presented in this earnings release regarding regional operating income, regional operating margin, adjusted diluted earnings per share, adjusted diluted earnings per share from continuing operations and earnings before interest, taxes, depreciation, and amortization (EBITDA) does not conform to generally accepted accounting principles (GAAP) and should not be construed as an alternative to the reported results determined in accordance with GAAP.  Management has included this non-GAAP information to assist in understanding the operating performance of the Company and its operating segments as well as the comparability of results.  The non-GAAP information provided may not be consistent with the methodologies used by other companies.  All non-GAAP information is reconciled with reported GAAP results in the tables below.

      About H.B. Fuller Company:
      For 125 years, H.B. Fuller has been a leading global adhesives provider focusing on perfecting adhesives, sealants and other specialty chemical products to improve products and lives. Recognized for unmatched technical support and innovation, H.B. Fuller brings knowledge and expertise to help its customers find precisely the right formulation for the right performance. With fiscal 2012 net revenue of $1.9 billion, H.B. Fuller serves customers in packaging, hygiene, general assembly, paper converting, woodworking, construction, automotive and consumer businesses. For more information, visit us at www.hbfuller.com and subscribe to our blog.

      Safe Harbor for Forward-Looking Statements:
      Certain statements in this document may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to various risks and uncertainties, including but not limited to the following: the Company's ability to effectively integrate and operate acquired businesses; political and economic conditions; product demand; competitive products and pricing; costs of and savings from restructuring initiatives; geographic and product mix; availability and price of raw materials; the Company's relationships with its major customers and suppliers; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and environmental matters; the effect of new accounting pronouncements and accounting charges and credits; and similar matters. Further information about the various risks and uncertainties can be found in the Company's SEC 10-Q filings of October 5, 2012, July 6, 2012 and March 30, 2012, and 10-K filing for the fiscal year ended December 3, 2011. All forward-looking information represents management's best judgment as of this date based on information currently available that in the future may prove to have been inaccurate. Additionally, the variety of products sold by the Company and the regions where the Company does business make it difficult to determine with certainty the increases or decreases in net revenue resulting from changes in the volume of products sold, currency impact, changes in product mix, and selling prices. However, management's best estimates of these changes as well as changes in other factors have been included.


      H.B. FULLER COMPANY AND SUBSIDIARIES

      CONSOLIDATED FINANCIAL INFORMATION

      In thousands, except per share amounts (unaudited)












      13 Weeks Ended


      Percent of


      14 Weeks Ended


      Percent of


      December 1, 2012


      Net Revenue


      December 3, 2011


      Net Revenue

      Net revenue

      $

      513,255


      100.0%


      $

      401,545


      100.0%

      Cost of sales


      (369,541)


      (72.0%)



      (289,284)


      (72.0%)

      Gross profit


      143,714


      28.0%



      112,261


      28.0%











      Selling, general and administrative expenses


      (95,395)


      (18.6%)



      (76,680)


      (19.1%)

      Special charges, net


      (9,204)


      (1.8%)



      (7,499)


      (1.9%)

      Asset impairment charges


      (846)


      (0.2%)



      -


      0.0%

      Other income (expense), net


      759


      0.1%



      2,170


      0.5%

      Interest expense


      (5,476)


      (1.1%)



      (2,895)


      (0.7%)

      Income from continuing operations before income taxes and income from equity method investments


      33,552


      6.5%



      27,357


      6.8%











      Income taxes


      (11,191)


      (2.2%)



      (7,753)


      (1.9%)











      Income from equity method investments


      2,651


      0.5%



      2,575


      0.6%

      Income from continuing operations


      25,012


      4.9%



      22,179


      5.5%











      Income from discontinued operations, net of tax


      182


      0.0%



      4,418


      1.1%

      Net income including non-controlling interests


      25,194


      4.9%



      26,597


      6.6%











      Net income attributable to non-controlling interests


      (82)


      (0.0%)



      (188)


      (0.0%)

      Net income attributable to H.B. Fuller

      $

      25,112


      4.9%


      $

      26,409


      6.6%











      Basic income per common share attributable to H.B. Fullera










         Income from continuing operations


      0.50





      0.45



         Income from discontinued operations


      -





      0.09




      $

      0.51




      $

      0.54













      Diluted income per common share attributable to H.B. Fullera










         Income from continuing operations


      0.49





      0.45



         Income from discontinued operations


      -





      0.09




      $

      0.49




      $

      0.53













      Weighted-average common shares outstanding:










      Basic


      49,640





      48,937



      Diluted


      50,798





      49,821













      Dividends declared per common share

      $

      0.085




      $

      0.075













      a Income per share amounts may not add due to rounding







      Selected Balance Sheet Information (subject to change prior to filing of the Company's Annual Report on Form 10-K)











      December 1, 2012


      December 3, 2011


      November 27, 2010

      Cash & cash equivalents

      $

      200,436


      $

      154,649


      $

      131,777

      Trade accounts receivable, net


      320,152



      217,424



      196,965

      Inventories


      208,531



      116,443



      104,004

      Trade payables


      163,062



      104,418



      93,881

      Total assets


      1,786,320



      1,227,709



      1,153,457

      Total debt


      520,225



      232,296



      250,721


      H.B. FULLER COMPANY AND SUBSIDIARIES

      CONSOLIDATED FINANCIAL INFORMATION

      In thousands, except per share amounts (unaudited)












      52 Weeks Ended


      Percent of


      53 Weeks Ended


      Percent of


      December 1, 2012


      Net Revenue


      December 3, 2011


      Net Revenue

      Net revenue

      $

      1,886,239


      100.0%


      $

      1,444,085


      100.0%

      Cost of sales


      (1,368,963)


      (72.6%)



      (1,040,253)


      (72.0%)

      Gross profit


      517,276


      27.4%



      403,832


      28.0%











      Selling, general and administrative expenses


      (354,735)


      (18.8%)



      (286,871)


      (19.9%)

      Special charges


      (52,467)


      (2.8%)



      (7,499)


      (0.5%)

      Asset impairment charges


      (1,517)


      (0.1%)



      (332)


      (0.0%)

      Other income (expense), net


      784


      0.0%



      4,101


      0.3%

      Interest expense


      (19,793)


      (1.0%)



      (10,811)


      (0.7%)

      Income from continuing operations before income taxes and income from equity method investments


      89,548


      4.7%



      102,420


      7.1%











      Income taxes


      (30,479)


      (1.6%)



      (31,211)


      (2.2%)











      Income from equity method investments


      9,218


      0.5%



      9,006


      0.6%

      Income from continuing operations


      68,287


      3.6%



      80,215


      5.6%











      Income from discontinued operationsa


      57,568


      3.1%



      8,832


      0.6%

      Net income including non-controlling interests


      125,855


      6.7%



      89,047


      6.2%











      Net (income) loss attributable to non-controlling interests


      (233)


      (0.0%)



      58


      0.0%

      Net income attributable to H.B. Fuller

      $

      125,622


      6.7%


      $

      89,105


      6.2%











      Basic income per common share attributable to H.B. Fuller










         Income from continuing operations


      1.37





      1.64



         Income from discontinued operations


      1.16





      0.18




      $

      2.53




      $

      1.82













      Diluted income per common share attributable to H.B. Fuller










         Income from continuing operations


      1.34





      1.61



         Income from discontinued operations


      1.14





      0.18




      $

      2.48




      $

      1.79













      Weighted-average common shares outstanding:










      Basic


      49,571





      48,991



      Diluted


      50,618





      49,866













      Dividends declared per common share

      $

      0.330




      $

      0.295













      a Fiscal 2012 includes the gain on sale of discontinued operations of $51,060, net of tax of $15,119




      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGION FINANCIAL INFORMATION

      In thousands (unaudited)














      13 Weeks Ended


      14 Weeks Ended


      December 1, 2012


      December 3, 2011

      Net Revenue:






      North America

      $

      218,586


      $

      169,660

      EIMEA


      190,336



      134,130

      Latin America


      41,910



      42,958

      Asia Pacific


      62,423



      54,797

      Total H.B. Fuller  

      $

      513,255


      $

      401,545







      Regional Operating Income:2 






      North America

      $

      29,476


      $

      20,672

      EIMEA


      12,181



      9,162

      Latin America


      3,792



      3,151

      Asia Pacific


      2,870



      2,596

      Total H.B. Fuller  

      $

      48,319


      $

      35,581







      Depreciation Expense:






      North America

      $

      4,492


      $

      3,742

      EIMEA


      3,850



      2,594

      Latin America


      499



      465

      Asia Pacific


      1,228



      1,094

      Total H.B. Fuller  

      $

      10,069


      $

      7,895







      Amortization Expense:






      North America

      $

      3,156


      $

      2,021

      EIMEA


      1,799



      313

      Latin America


      64



      4

      Asia Pacific


      471



      269

      Total H.B. Fuller  

      $

      5,490


      $

      2,607







      EBITDA:3 






      North America

      $

      37,124


      $

      26,435

      EIMEA


      17,830



      12,069

      Latin America


      4,355



      3,620

      Asia Pacific


      4,569



      3,959

      Total H.B. Fuller  

      $

      63,878


      $

      46,083







      Regional Operating Margin:4 






      North America


      13.5%



      12.2%

      EIMEA


      6.4%



      6.8%

      Latin America


      9.0%



      7.3%

      Asia Pacific


      4.6%



      4.7%

      Total H.B. Fuller  


      9.4%



      8.9%







      EBITDA Margin:3 






      North America


      17.0%



      15.6%

      EIMEA


      9.4%



      9.0%

      Latin America


      10.4%



      8.4%

      Asia Pacific


      7.3%



      7.2%

      Total H.B. Fuller  


      12.4%



      11.5%







      Net Revenue Growth:






      North America


      28.8%




      EIMEA


      41.9%




      Latin America


      (2.4%)




      Asia Pacific


      13.9%




      Total H.B. Fuller  


      27.8%





      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGION FINANCIAL INFORMATION

      In thousands (unaudited)














      52 Weeks Ended


      53 Weeks Ended


      December 1, 2012


      December 3, 2011

      Net Revenue:






      North America

      $

      830,061


      $

      624,494

      EIMEA


      672,423



      473,763

      Latin America


      155,634



      147,140

      Asia Pacific


      228,121



      198,688

      Total H.B. Fuller  

      $

      1,886,239


      $

      1,444,085







      Regional Operating Income:2 






      North America

      $

      107,484


      $

      76,500

      EIMEA


      34,483



      24,590

      Latin America


      13,218



      8,002

      Asia Pacific


      7,356



      7,869

      Total H.B. Fuller  

      $

      162,541


      $

      116,961







      Depreciation Expense:






      North America

      $

      16,659


      $

      13,467

      EIMEA


      12,746



      9,744

      Latin America


      1,819



      1,686

      Asia Pacific


      4,563



      3,991

      Total H.B. Fuller  

      $

      35,787


      $

      28,888







      Amortization Expense:






      North America

      $

      11,177


      $

      8,052

      EIMEA


      5,653



      1,004

      Latin America


      198



      17

      Asia Pacific


      1,675



      1,089

      Total H.B. Fuller  

      $

      18,703


      $

      10,162







      EBITDA:3 






      North America

      $

      135,320


      $

      98,019

      EIMEA


      52,882



      35,338

      Latin America


      15,235



      9,705

      Asia Pacific


      13,594



      12,949

      Total H.B. Fuller  

      $

      217,031


      $

      156,011







      Regional Operating Margin:4 






      North America


      12.9%



      12.2%

      EIMEA


      5.1%



      5.2%

      Latin America


      8.5%



      5.4%

      Asia Pacific


      3.2%



      4.0%

      Total H.B. Fuller  


      8.6%



      8.1%







      EBITDA Margin:3 






      North America


      16.3%



      15.7%

      EIMEA


      7.9%



      7.5%

      Latin America


      9.8%



      6.6%

      Asia Pacific


      6.0%



      6.5%

      Total H.B. Fuller  


      11.5%



      10.8%







      Net Revenue Growth:






      North America


      32.9%




      EIMEA


      41.9%




      Latin America


      5.8%




      Asia Pacific


      14.8%




      Total H.B. Fuller  


      30.6%










      * Numbers are not adjusted to remove the one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business of $3.3 million


      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGION FINANCIAL INFORMATION

      NET REVENUE GROWTH

      (unaudited)











      13 Weeks Ended December 1, 2012












      North America


      EIMEA


      Latin America


      Asia Pacific


      Total HBF

      Price

      1.6%


      1.0%


      0.5%


      (0.7%)


      1.0%

      Volume

      1.8%


      2.4%


      2.3%


      0.6%


      1.9%

        Organic Growth

      3.4%


      3.4%


      2.8%


      (0.1%)


      2.9%











      F/X

      0.1%


      (8.7%)


      0.0%


      0.4%


      (2.8%)

      Acquisition

      32.4%


      54.3%


      1.9%


      20.7%


      34.8%

      Extra Week (2011)

      (7.1%)


      (7.1%)


      (7.1%)


      (7.1%)


      (7.1%)


      28.8%


      41.9%


      (2.4%)


      13.9%


      27.8%









































      52 Weeks Ended December 1, 2012












      North America


      EIMEA


      Latin America


      Asia Pacific


      Total HBF

      Price

      6.4%


      4.1%


      4.3%


      1.9%


      4.8%

      Volume

      0.5%


      3.3%


      1.9%


      (1.2%)


      1.4%

        Organic Growth

      6.9%


      7.4%


      6.2%


      0.7%


      6.2%











      F/X

      (0.1%)


      (8.7%)


      0.0%


      0.3%


      (2.9%)

      Acquisition

      28.0%


      45.2%


      1.7%


      15.8%


      29.3%

      Extra Week (2011)

      (1.9%)


      (2.0%)


      (2.1%)


      (2.0%)


      (2.0%)


      32.9%


      41.9%


      5.8%


      14.8%


      30.6%


      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands (unaudited)














      13 Weeks Ended


      14 Weeks Ended


      December 1, 2012


      December 3, 2011

      Net income including non-controlling interests

      $

      25,194


      $

      26,597







      Income from discontinued operations


      (182)



      (4,418)

      Income from equity method investments


      (2,651)



      (2,575)

      Income taxes


      11,191



      7,753

      Interest expense


      5,476



      2,895

      Other income (expense), net


      (759)



      (2,170)

      Asset impairment charges


      846



      -

      Special charges


      9,204



      7,499







      Regional Operating Income2 


      48,319



      35,581







      Depreciation expense


      10,069



      7,895

      Amortization expense


      5,490



      2,607







      EBITDA3 

      $

      63,878


      $

      46,083


























      52 Weeks Ended


      53 Weeks Ended


      December 1, 2012


      December 3, 2011

      Net income including non-controlling interests

      $

      125,855


      $

      89,047







      Income from discontinued operations


      (57,568)



      (8,832)

      Income from equity method investments


      (9,218)



      (9,006)

      Income taxes


      30,479



      31,211

      Interest expense


      19,793



      10,811

      Other income (expense), net


      (784)



      (4,101)

      Asset impairment charges


      1,517



      332

      Special charges


      52,467



      7,499







      Regional Operating Income2 


      162,541



      116,961







      Depreciation expense


      35,787



      28,888

      Amortization expense


      18,703



      10,162







      EBITDA3 

      $

      217,031


      $

      156,011







      * Numbers are not adjusted to remove the one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business of $3.3 million


      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands (unaudited)














      13 Weeks Ended


      14 Weeks Ended


      December 1, 2012


      December 3, 2011

      Net revenue

      $

      513,255


      $

      401,545

      Cost of sales


      (369,541)



      (289,284)







      Gross profit


      143,714



      112,261







      Selling, general and administrative expenses


      (95,395)



      (76,680)







      Regional operating income2 


      48,319



      35,581







      Depreciation expense


      10,069



      7,895

      Amortization expense


      5,490



      2,607







      EBITDA3 

      $

      63,878


      $

      46,083







      EBITDA margin3 


      12.4%



      11.5%
































      52 Weeks Ended


      53 Weeks Ended


      December 1, 2012


      December 3, 2011

      Net revenue

      $

      1,886,239


      $

      1,444,085

      Cost of sales


      (1,368,963)



      (1,040,253)







      Gross profit


      517,276



      403,832







      Selling, general and administrative expenses


      (354,735)



      (286,871)







      Regional operating income2 


      162,541



      116,961







      Depreciation expense


      35,787



      28,888

      Amortization expense


      18,703



      10,162







      EBITDA3 

      $

      217,031


      $

      156,011







      EBITDA margin3 


      11.5%



      10.8%







      * Numbers are not adjusted to remove the one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business of $3.3 million


      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands, except per share amounts (unaudited)










      Adjusted




      13 Weeks Ended




      13 Weeks Ended




      December 1, 2012


      Adjustments


      December 1, 2012

      Net revenue



      $

      513,255


      $

      -


      $

       513,255 

      Cost of sales




      (369,541)



      -



       (369,541)

      Gross profit




      143,714



      -



       143,714 












      Selling, general and administrative expenses



      (95,395)



      -



       (95,395)












      Acquisition and transformation related costs


       (2,217)









      Workforce reduction costs


       (4,529)









      Facility exit costs


       (1,840)









      Other related costs


       (618)









      Special charges, net




      (9,204)



      (9,204)



       - 












      Asset impairment charges




      (846)



      -



       (846)

      Other income (expense), net




      759



      -



       759 

      Interest expense




      (5,476)



      -



       (5,476)

      Income from continuing operations before income taxes and income from equity method investments



      33,552



      (9,204)



       42,756 












      Income taxes




      (11,191)



      1,701



       (12,892)












      Income from equity method investments




      2,651



      -



       2,651 

      Net income from continuing operations




      25,012



      (7,503)



       32,515 












      Income from discontinued operations




      182



      -



       182 

      Net income including non-controlling interests



      25,194



      (7,503)



       32,697 












      Net income attributable to non-controlling interests



      (82)



      -



       (82)

      Net income attributable to H.B. Fuller


      $

      25,112


      $

      (7,503)


      $

       32,615 












      Basic income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations




      0.50



      (0.15)



       0.65 

         Income from discontinued operations




      -



      -



      - 




      $

      0.51


      $

      (0.15)


      $

       0.67 












      Diluted income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations




      0.49



      (0.15)



       0.64  1 

         Income from discontinued operations




      -



      -



      - 




      $

      0.49


      $

      (0.15)


      $

       0.64 












      Weighted-average common shares outstanding:










      Basic




      49,640



      49,640



       49,640 

      Diluted




      50,798



      50,798



       50,798 












      a  Income per share amounts may not add due to rounding


      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands, except per share amounts (unaudited)












      52 Weeks Ended




      Adjusted

      52 Weeks Ended



      December 1, 2012


      Adjustments


      December 1, 2012

      Net revenue


      $

      1,886,239


      $

      -


      $

       1,886,239 

      Cost of sales



      (1,368,963)



      (3,314)



       (1,365,649)

      Gross profit



      517,276



      (3,314)



       520,590 











      Selling, general and administrative expenses



      (354,735)



      -



       (354,735)











      Acquisition and transformation related costs

       (18,167)









      Workforce reduction costs

       (28,087)









      Facility exit costs

       (4,203)









      Other related costs

       (2,010)









      Special charges, net



      (52,467)



      (52,467)



       - 











      Asset impairment charges



      (1,517)



      -



       (1,517)

      Other income (expense), net



      784



      -



       784 

      Interest expense



      (19,793)



      -



       (19,793)

      Income from continuing operations before income taxes and income from equity method investments


      89,548



      (55,781)



       145,329 











      Income taxes



      (30,479)



      12,534



       (43,013)











      Income from equity method investments



      9,218



      -



       9,218 

      Income from continuing operations



      68,287



      (43,247)



       111,534 











      Income from discontinued operations



      57,568



      -



       57,568 

      Net income including non-controlling interests



      125,855



      (43,247)



       169,102 











      Net income attributable to non-controlling interests


      (233)



      -



       (233)

      Net income attributable to H.B. Fuller


      $

      125,622


      $

      (43,247)


      $

       168,869 











      Basic income per common share attributable to H.B. Fuller4, a









         Income (loss) from continuing operations



      1.37



      (0.87)



       2.25 

         Income from discontinued operations



      1.16



      -



       1.16 



      $

      2.53


      $

      (0.87)


      $

       3.41 

      Diluted income per common share attributable to H.B. Fuller4, a









         Income (loss) from continuing operations



      1.34



      (0.85)



       2.20  1 

         Income from discontinued operations



      1.14



      -



       1.14 



      $

      2.48


      $

      (0.85)


      $

       3.34 

      Weighted-average common shares outstanding:









      Basic



      49,571



      49,571



       49,571 

      Diluted



      50,618



      50,618



       50,618 











      a  Income per share amounts may not add due to rounding


      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands, except per share amounts (unaudited)

















      Adjusted


      14 Weeks Ended




      14 Weeks Ended


      December 3, 2011


      Adjustments


      December 3, 2011

      Net revenue

      $

      401,545


      $

      -


      $

       401,545 

      Cost of sales


      (289,284)



      -



       (289,284)

      Gross profit


      112,261



      -



       112,261 










      Selling, general and administrative expenses


      (76,680)



      -



       (76,680)

      Special charges, net


      (7,499)



      (7,499)



       - 

      Other income (expense), net


      2,170



      -



       2,170 

      Interest expense


      (2,895)



      -



       (2,895)

      Income from continuing operations before income taxes and income from equity method investments


      27,357



      (7,499)



       34,856 










      Income taxes


      (7,753)



      1,747



       (9,500)










      Income from equity method investments


      2,575



      -



       2,575 










      Net income from continuing operations


      22,179



      (5,752)



       27,931 










      Income from discontinued operations


      4,418



      -



       4,418 










      Net income including non-controlling interests


      26,597



      (5,752)



       32,349 










      Net income attributable to non-controlling interests


      (188)



      -



       (188)










      Net income attributable to H.B. Fuller

      $

      26,409


      $

      (5,752)


      $

       32,161 



















      Basic income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations


      0.45



      (0.12)



       0.57 

         income from discontinued operations


      0.09



      -



       0.09 


      $

      0.54


      $

      (0.12)


      $

       0.66 










      Diluted income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations


      0.45



      (0.12)



       0.56  1 

         income from discontinued operations


      0.09



      -



       0.09 


      $

      0.53


      $

      (0.12)


      $

       0.65 










      Weighted-average common shares outstanding:









      Basic


      48,937



      48,937



       48,937 

      Diluted


      49,821



      49,821



       49,821 










      a  Income per share amounts may not add due to rounding


      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands, except per share amounts (unaudited)



















      53 Weeks Ended




      Adjusted

      53 Weeks Ended


      December 3, 2011


      Adjustments


      December 3, 2011

      Net revenue

      $

      1,444,085


      $

      -


      $

       1,444,085 

      Cost of sales


      (1,040,253)



      -



       (1,040,253)

      Gross profit


      403,832



      -



       403,832 










      Selling, general and administrative expenses


      (286,871)



      -



       (286,871)

      Special charges


      (7,499)



      (7,499)



       - 

      Asset impairment charges


      (332)



      -



       (332)

      Other income (expense), net


      4,101



      -



       4,101 

      Interest expense


      (10,811)



      -



       (10,811)

      Income from continuing operations before income taxes and income from equity method investments


      102,420



      (7,499)



       109,919 










      Income taxes


      (31,211)



      1,747



       (32,958)










      Income from equity method investments


      9,006



      -



       9,006 

      Income from continuing operations


      80,215



      (5,752)



       85,967 










      Income from discontinued operations


      8,832



      -



       8,832 










      Net income including non-controlling interests


      89,047



      (5,752)



       94,799 










      Net loss attributable to non-controlling interests


      58



      -



       58 










      Net income attributable to H.B. Fuller

      $

      89,105


      $

      (5,752)


      $

       94,857 



















      Basic income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations


      $ 1.64



      $ (0.12)



      $ 1.75

         Income from discontinued operations


      $ 0.18



      $ -



      $ 0.18


      $

      1.82


      $

      (0.12)


      $

       1.94 










      Diluted income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations


      $ 1.61



      $ (0.12)



      $ 1.72 1 

         Income from discontinued operations


      $ 0.18



      $ -



      $ 0.18


      $

      1.79


      $

      (0.12)


      $

       1.90 










      Weighted-average common shares outstanding:









      Basic


      48,991



      48,991



       48,991 

      Diluted


      49,866



      49,866



       49,866 










      a  Income per share amounts may not add due to rounding


      1  Adjusted diluted earnings per share (EPS) from continuing operations is a non-GAAP financial measure. First, second, third and fourth quarters of 2012 exclude special charges associated with two previously announced events: the EIMEA business transformation project and the expenses associated with the Forbo acquisition integration project, which have been combined and are now referred to as the "business integration". Special charges, net amounted to $6.5 million, $32.1 million, $4.7 million and $9.2 million on a pre-tax basis ($0.14, $0.47, $0.08 and $0.15 per diluted share) in the first, second, third and fourth quarters, respectively. During the fourth quarter of 2011, these costs amounted to $7.5 million on a pre-tax basis ($0.12 per diluted share in Q4 2011 and $0.11 per diluted for the full year 2011). During the second quarter of 2012, the Company recorded a one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business on the gross profit margin line of the income statement. On a pre-tax basis, this "step-up" amounted to $3.3 million dollars ($0.05 per diluted share). Lastly, during the third quarter of 2012, various discrete items impacted the quarter's results. These tax items had a positive impact on net income of $1.7 million dollars ($0.03 per diluted share). A reconciliation to reported earnings per diluted share is provided in the tables above.

      2 Regional operating income is defined as gross profit less SG&A expense.  Items that are reported on the special charges line of the income statement are excluded from the regional operating income calculation. In Q4 2011, special charges, net totaled $7.5 million. In Q1, Q2, Q3 and Q4  2012, special charges, net totaled $6.5 million, $32.1 million, $4.7 million and $9.2 million, respectively.

      3   EBITDA is a non-GAAP financial measure defined on a consolidated basis as gross profit, less SG&A expense, plus depreciation expense, plus amortization expense. On a regional basis it is defined as operating income, plus depreciation expense, plus amortization expense. EBITDA margin is defined as EBITDA divided by net revenue.

      4   Regional operating margin is a non-GAAP financial measure defined as gross profit, less SG&A expense, divided by net revenue.

      Maximillian Marcy
      Investor Relations Contact
      651-236-5062

      SOURCE H.B. Fuller Company

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.