Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      H.B. Fuller Reports Fourth Quarter and Fiscal Year 2013 Results

      Fourth Quarter Adjusted Diluted EPS $0.68(1); Fourth Quarter Diluted EPS $0.43; Company Sets 2014 Adjusted EPS Guidance at $3.00 to $3.15

      H.B. Fuller Company

      News provided by

      H.B. Fuller Company

      Jan 15, 2014, 05:44 ET

      Share this article

      Share this article


      ST. PAUL, Minn., Jan. 15, 2014 /PRNewswire/ -- H.B. Fuller Company (NYSE: FUL) today reported financial results for the fourth quarter that ended November 30, 2013 and guidance for 2014:

      (Logo: http://photos.prnewswire.com/prnh/20110215/CG49203LOGO)

      Items of Note for 2014 Guidance:

      • Adjusted diluted EPS projected at between $3.00 and $3.15, an increase of 16 to 22 percent over 2013;
      • EBITDA margin improves to 14 percent, up 150 basis points from the prior year;
      • Business continues to be on track to deliver 2015 strategic targets;
      • Company will launch important information technology project and complete business integration;
      • Core tax rate 30 percent.

      Items of Note for the Fourth Quarter of 2013:

      • Organic revenue increased by 3.6 percent compared to the prior year, the highest quarterly organic growth rate of the year;
      • Contribution margin was strong and consistent with prior quarters, but additional non-recurring manufacturing costs totaling about $4 million in the fourth quarter, primarily in facilities involved in the business integration project, caused gross profit margin to fall below the recent trend line;
      • Selling, General and Administrative (SG&A) expenses were tightly controlled, in line with internal plans, and about 3 percent lower than the prior year's fourth quarter;
      • Adjusted diluted EPS of $0.681 was up 6 percent versus last year.

      Items of Note for the Full-Year 2013:

      • Achieved record levels of net revenue, operating income and adjusted diluted EPS;
      • Organic revenue increased about 2 percent, despite ongoing weakness in European end-markets;
      • Adjusted EBITDA margin1,2 of 12.5 percent was 80 basis points above last year and in line with the Company's strategic plan to achieve 15 percent EBITDA margin in 2015;
      • Adjusted segment operating income1,3 increased 19 percent year-over-year;
      • Adjusted diluted EPS1 grew 17 percent year-over-year and, since 2010 our adjusted diluted EPS has increased at a compound annual rate of 17 percent.

      Fiscal 2014 Outlook:
      Our 2014 fiscal year represents the fourth year of our current, transformational five-year plan.  We expect to take further significant steps toward our 2015 goals this year, following on the success of the prior three years. Our key long-term financial objectives remain unchanged: achieve organic revenue growth of between 5 and 8 percent per annum, increase our EBITDA margin to 15 percent by 2015, grow EPS by 15 percent per annum and increase Return on Invested Capital (ROIC) to 15 percent by 2015. 

      In 2014, we expect revenue growth at the low end of our long-term growth targets of 5 to 8 percent.  We expect our recent momentum in the Asia Pacific and Construction Products operating segments to lead our growth this year. Our gross profit margin is expected to increase in 2014, primarily driven by the cost benefits that will be realized upon the completion of the business integration project in Europe. SG&A expenses should increase at a rate below the increase in net revenue. Overall, we expect our EBITDA margin2 to be about 14 percent for the full year, about 150 basis points higher than the level in the 2013 fiscal year. Our core tax rate should remain steady at about 30 percent, excluding the impact of discrete items. Finally, our adjusted diluted EPS for the year is expected to fall within a range of $3.00 and $3.15 per diluted share, representing an increase of between 16 and 22 percent over 2013. We expect our financial performance to improve as the fiscal year progresses and anticipate that our first quarter adjusted diluted EPS will be about $0.50 per share.

      Our core capital expenditures to fund ongoing operations will be about $45 million, representing about 2 percent of net revenue and in line with our long-term strategic cash generation model. We expect capital expenditures for Project ONE, which is described later in this release, to be about $20 million in 2014, and the completion of the business integration project to add $40 million to our capital expenditure plan, bringing the total 2014 capital spend to $105 million. In 2015, our capital expenditures should move toward normal levels, or about 2 percent of net revenue plus any residual capital requirements for Project ONE.

      Fiscal 2013 Performance Compared to Initial Guidance and Prior Year:
      "We are pleased with our 2013 financial results which demonstrate solid operational improvement and another step towards our 2015 targets," said Jim Owens, H. B. Fuller president and chief executive officer. "In the midst of a major business integration and weaker than expected end-market conditions in some key markets, our team delivered solid results. We delivered record revenue and grew organically for the fourth year in a row with stronger organic growth at the end of the year. We significantly improved our EBITDA margin toward our strategic target of 15 percent and delivered another year of record earnings per share. We are still gaining momentum as we complete our business integration in EIMEA, which we anticipate to finish by the middle of the 2014 fiscal year.  Our 2014 fiscal year guidance indicates that we are on track to achieve the key performance metrics established in our five-year plan." 

      At the beginning of the 2013 fiscal year we communicated an aggressive plan, along with financial projections (guidance), for several key financial metrics.  These projections were provided in our quarterly earnings press releases, quarterly conference calls and during our investor conference held in February of 2013.  The table below shows our actual results in 2013 relative to our original projections and guidance and the prior year.

      Metric

      2012

      2013 Actual

      2013 Projected

      Revenue

      (Organic Revenue Growth)

      $1,886 million

      $2,047 million

      (Up 1.6%)

      $2,074-$2,115 million

      (Up 3% to 5%)

      Adjusted EBITDA1,2

      $220.3 million

      $255.4 million

      $260 - $265 million

      Adjusted EBITDA Margin1,2

      11.7%

      12.5%

      12.5%

      Adjusted Diluted EPS1

      $2.20

      $2.58

      $2.55 to $2.65

      EIMEA Q4 EBITDA Margin2

      9.4%

      11.5%

      12%

      Core Tax Rate

      30%

      30%

      30%

      Capex

      $39 million

      $124 million

      $110 million

      Our actual performance in the year tracked very closely to our original projections and is in-line with our current five-year plan and the related 2015 financial targets. The most significant variance from our original projections is that our organic revenue growth was lower than expected, primarily due to weak end-market conditions in Europe. Despite lower than expected revenue growth we achieved our target for adjusted EBITDA margin1,2 for the year at 12.5 percent. The fourth quarter EBITDA margin in our EIMEA segment of 11.5 percent was up 210 basis points relative to the prior year but was a bit short of our 12 percent target, mostly due to temporarily higher than expected non-recurring manufacturing costs in the fourth quarter related to the business integration project. Our capital expenditures were slightly higher than the original forecast, due to the ramp up of our information technology project that we call Project ONE, which is described later in this release, and was not included in our original guidance.

      Fourth Quarter 2013 Results:
      Income from continuing operations for the fourth quarter of 2013 was $22.0 million, or $0.43 per diluted share, versus income from continuing operations of $25.0 million, or $0.49 per diluted share, in last year's fourth quarter. Adjusted diluted earnings per share in the fourth quarter of 2013 were $0.681, up 6 percent from the prior year's adjusted result of $0.641. 

      Net revenue for the fourth quarter of 2013 was $533.5 million, up 4.0 percent versus the fourth quarter of 2012. Higher volume and positive foreign currency translation positively impacted net revenue growth by 4.2 and 0.4 percentage points, respectively. Lower average selling prices negatively impacted net revenue growth by 0.6 percentage points. Organic revenue grew by 3.6 percent year-over-year.

      Gross profit margin was down approximately 100 basis points from the prior quarter's adjusted result1. The drop in gross profit margin was the primary reason the operating earnings and adjusted diluted EPS fell short of the guidance the Company provided at the end of the third quarter. About $4 million of additional and non-recurring manufacturing costs were incurred in the quarter, primarily in facilities involved in the business integration project, and this accounted for essentially all of the gross profit margin shortfall. Contribution margin (defined as net revenue less the cost of raw materials, containers and delivery expense) in the quarter was essentially flat relative to the prior quarter and full-year average and in line with internal expectations. Also, Selling, General and Administrative (SG&A) expense was in line with the Company's expectations for the quarter, down by 3 percent, or 120 basis points as a percentage of net revenue, versus the prior years fourth quarter.

      Balance Sheet and Cash Flow:
      At the end of the fourth quarter of 2013, the Company had cash totaling $155 million and total debt of $493 million. This compares to third quarter 2013 levels of $160 million and $493 million, respectively. Sequentially, net debt was up by approximately $5 million. Capital expenditures were $42 million in the fourth quarter and $124 million for the year, with the bulk of this spending related to the Company's ongoing business integration activities. Operating cash flow in the fourth quarter was $43 million.

      Fiscal Year 2013 Results:
      Income from continuing operations for the 2013 fiscal year was $96.0 million, or $1.87 per diluted share, versus income from continuing operations of $68.3 million, or $1.34 per diluted share, in the 2012 fiscal year. Adjusted total diluted earnings per share from continuing operations in 2013 were $2.581, up 17 percent from the prior year's result of $2.201.

      Net revenue for the 2013 fiscal year was $2,047.0 million, up 8.5 percent versus the 2012 fiscal year. Higher volume, higher average selling prices, positive foreign currency translation and acquisitions positively impacted net revenue growth by 1.5, 0.1, 0.4 and 6.5 percentage points, respectively. Organic revenue grew by 1.6 percent year-over-year.

      Adjusted Gross profit margin1 was up approximately 30 basis points relative to last year, benefitting from generally favorable raw material cost development and savings from the business integration activity. Selling, General and Administrative (SG&A) expense was up by 6 percent, but down 50 basis points as a percentage of net revenue versus the prior year, approaching the Company's long-term target level of 18 percent.

      Business Integration and Special Charges:
      We have been working on a comprehensive business integration project since March of 2012 to fully assimilate the Forbo industrial adhesives business and to improve the operating performance of our legacy EIMEA operating segment. We expect to complete the bulk of this project in the summer of 2014. The table below shows the expected costs for the business integration project that we communicated at the inception of the project and our current cost estimates related to the project. Our estimate of the total cash costs to execute the project has not changed. However, we now expect to spend slightly less on workforce reduction, offset by slightly higher spending in our "other" category. The non-cash costs have been revised upward by about $4 million. All of the figures below represent our best estimate of the costs to be incurred through the completion of the project. 


      Initial
      Expected
      Costs


      Current
      Expected
      Costs


      ____       Actual Costs Incurred________  

      Q4 2013 


      FY 2013


      Inception

      Cost Elements

      ($ millions)


      ($ millions)


      ($ millions)


      ($ millions)


      ($ millions)

      Acquisition and transformation

      35


      35


      3


      8


      34

      Workforce reduction

      53


      46


      2


      10


      38

      Facility exit

      17


      17


      5


      12


      13

      Other

      10


      17


      3


      9


      11

      Total cash costs

      115


      115


      13


      39


      96











      Total non-cash costs

      6


      10


      3


      6


      9

      Project ONE:
      Following the acquisition of the Forbo industrial adhesives business we formed a team to evaluate our existing information technology platforms in order to develop a more efficient infrastructure to support our integrated business in the future. As a result, our Board of Directors has approved a multi-year project to replace and enhance our existing core information technology platforms with SAP application software. The scope for this project includes most of the basic transaction processing for the company, including customer orders, procurement, manufacturing, and financial reporting.  The project envisions harmonized business processes for all of our operating segments supported with one standard software configuration. The execution of this project, which we will refer to as "Project ONE", is being supported by consulting services provided by Accenture. The key metrics and milestones for the project include:

      • The project will be completed by the end of fiscal year 2016;
      • Total capital expenditures over the life of the project are estimated at $60 million, of which $22 million has been spent to date; $4 million in project expense was absorbed in 2013, and we anticipate a similar amount of project expense in 2014;
      • Roll out of the new platform will be accomplished in four waves generally aligned to geographic regions; the first "go live" will be in the USA and Canada geography of our Americas Adhesives operating segment before the end of June 2014;
      • We anticipate obtaining significant tangible and intangible benefits following the completion of this project in 2016. We expect cost savings in the areas of procurement, processing of transactions and support of our information technology infrastructure. In addition, the system will enable us to manage inventory more efficiently. Overall, the project is expected to earn a return on investment well in excess our internal hurdle rates.

      Conference Call:
      The Company will host an investor conference call to discuss fourth quarter 2013 results on Thursday, January 16, 2014, at 9:30 a.m. Central U.S. time (10:30 a.m. Eastern U.S. time). The conference call audio and accompanying presentation slides will be available to all interested parties via a simultaneous webcast at www.hbfuller.com under the Investor Relations section. The event is scheduled to last one hour. For those unable to listen live, an audio replay of the event along with the accompanying presentation will be archived on the Company's website.

      Regulation G:
      The information presented in this earnings release regarding segment operating income, segment operating margin, adjusted diluted earnings per share from continuing operations and earnings before interest, taxes, depreciation, and amortization (EBITDA) does not conform to generally accepted accounting principles (GAAP) and should not be construed as an alternative to the reported results determined in accordance with GAAP. Management has included this non-GAAP information to assist in understanding the operating performance of the Company and its operating segments as well as the comparability of results. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information is reconciled with reported GAAP results in the tables below.

      About H.B. Fuller Company:
      For over 125 years, H.B. Fuller has been a leading global adhesives provider focusing on perfecting adhesives, sealants and other specialty chemical products to improve products and lives. Recognized for unmatched technical support and innovation, H.B. Fuller brings knowledge and expertise to help its customers find precisely the right formulation for the right performance. With fiscal 2013 net revenue of over $2 billion, H.B. Fuller serves customers in packaging, hygiene, general assembly, electronic materials and assembly, paper converting, woodworking, construction, automotive and consumer businesses. For more information, visit us at www.hbfuller.com and subscribe to our blog.

      Safe Harbor for Forward-Looking Statements:
      Certain statements in this document may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to various risks and uncertainties, including but not limited to the following: the Company's ability to effectively integrate and operate acquired businesses; the ability to effectively implement Project ONE; political and economic conditions; product demand; competitive products and pricing; costs of and savings from restructuring initiatives; geographic and product mix; availability and price of raw materials; the Company's relationships with its major customers and suppliers; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and environmental matters; the effect of new accounting pronouncements and accounting charges and credits; and similar matters. Further information about the various risks and uncertainties can be found in the Company's SEC 10-Q filings of September 27, June 28 and March 29, 2013 and 10-K filing for the fiscal year ended December 1, 2012. All forward-looking information represents management's best judgment as of this date based on information currently available that in the future may prove to have been inaccurate. Additionally, the variety of products sold by the Company and the regions where the Company does business make it difficult to determine with certainty the increases or decreases in net revenue resulting from changes in the volume of products sold, currency impact, changes in product mix, and selling prices. However, management's best estimates of these changes as well as changes in other factors have been included.

      Maximillian Marcy
      Investor Relations Contact
      651-236-5062

      H.B. FULLER COMPANY AND SUBSIDIARIES

      CONSOLIDATED FINANCIAL INFORMATION

      In thousands, except per share amounts (unaudited)












      13 Weeks Ended


      Percent of


      13 Weeks Ended


      Percent of


      November 30, 2013


      Net Revenue


      December 1, 2012


      Net Revenue

      Net revenue

      $

      533,531


      100.0%


      $

      513,255


      100.0%

      Cost of sales


      (387,859)


      (72.7%)



      (369,541)


      (72.0%)

      Gross profit


      145,672


      27.3%



      143,714


      28.0%











      Selling, general and administrative expenses


      (92,619)


      (17.4%)



      (95,395)


      (18.6%)

      Special charges, net


      (16,136)


      (3.0%)



      (9,204)


      (1.8%)

      Asset impairment charges


      -


      0.0%



      (846)


      (0.2%)

      Other income (expense), net


      (1,269)


      (0.2%)



      759


      0.1%

      Interest expense


      (4,330)


      (0.8%)



      (5,476)


      (1.1%)

      Income from continuing operations before income taxes and income from equity method investments


      31,318


      5.9%



      33,552


      6.5%











      Income taxes


      (11,675)


      (2.2%)



      (11,191)


      (2.2%)











      Income from equity method investments


      2,360


      0.4%



      2,651


      0.5%

      Income from continuing operations


      22,003


      4.1%



      25,012


      4.9%











      Income from discontinued operations, net of tax


      -


      0.0%



      182


      0.0%

      Net income including non-controlling interests


      22,003


      4.1%



      25,194


      4.9%











      Net income attributable to non-controlling interests


      (117)


      (0.0%)



      (82)


      (0.0%)

      Net income attributable to H.B. Fuller

      $

      21,886


      4.1%


      $

      25,112


      4.9%











      Basic income per common share attributable to H.B. Fullera










         Income from continuing operations


      0.44





      0.50



         Income from discontinued operations


      -





      0.00




      $

      0.44




      $

      0.51













      Diluted income per common share attributable to H.B. Fullera










         Income from continuing operations


      0.43





      0.49



         Income from discontinued operations


      -





      0.00




      $

      0.43




      $

      0.49













      Weighted-average common shares outstanding:










      Basic


      49,909





      49,640



      Diluted


      51,236





      50,798













      Dividends declared per common share

      $

      0.010




      $

      0.085




      Selected Balance Sheet Information (subject to change prior to filing of the Company's Annual Report on Form 10-K)











      November 30, 2013


      December 1, 2012


      December 3, 2011

      Cash & cash equivalents

      $

      155,121


      $

      200,436


      $

      154,649

      Trade accounts receivable, net


      331,125



      320,152



      217,424

      Inventories


      221,537



      208,531



      116,443

      Trade payables


      201,575



      163,062



      104,418

      Total assets


      1,873,028



      1,786,320



      1,227,709

      Total debt


      492,904



      520,225



      232,296










      a Income per share amounts may not add due to rounding


      H.B. FULLER COMPANY AND SUBSIDIARIES

      CONSOLIDATED FINANCIAL INFORMATION

      In thousands, except per share amounts (unaudited)












      52 Weeks Ended


      Percent of


      52 Weeks Ended


      Percent of


      November 30, 2013


      Net Revenue


      December 1, 2012


      Net Revenue

      Net revenue

      $

      2,046,968


      100.0%


      $

      1,886,239


      100.0%

      Cost of sales


      (1,476,797)


      (72.1%)



      (1,368,963)


      (72.6%)

      Gross profit


      570,171


      27.9%



      517,276


      27.4%











      Selling, general and administrative expenses


      (374,669)


      (18.3%)



      (354,735)


      (18.8%)

      Special charges


      (45,087)


      (2.2%)



      (52,467)


      (2.8%)

      Asset impairment charges


      -


      0.0%



      (1,517)


      (0.1%)

      Other income (expense), net


      (3,751)


      (0.2%)



      784


      0.0%

      Interest expense


      (19,120)


      (0.9%)



      (19,793)


      (1.0%)

      Income from continuing operations before income taxes and income from equity method investments


      127,544


      6.2%



      89,548


      4.7%











      Income taxes


      (39,949)


      (2.0%)



      (30,479)


      (1.6%)











      Income from equity method investments


      8,380


      0.4%



      9,218


      0.5%

      Income from continuing operations


      95,975


      4.7%



      68,287


      3.6%











      Income from discontinued operationsa


      1,211


      0.1%



      57,568


      3.1%

      Net income including non-controlling interests


      97,186


      4.7%



      125,855


      6.7%











      Net (income) loss attributable to non-controlling interests


      (425)


      (0.0%)



      (233)


      (0.0%)

      Net income attributable to H.B. Fuller

      $

      96,761


      4.7%


      $

      125,622


      6.7%











      Basic income per common share attributable to H.B. Fuller










         Income from continuing operations


      1.92





      1.37



         Income from discontinued operations


      0.02





      1.16




      $

      1.94




      $

      2.53













      Diluted income per common share attributable to H.B. Fuller










         Income from continuing operations


      1.87





      1.34



         Income from discontinued operations


      0.02





      1.14




      $

      1.89




      $

      2.48













      Weighted-average common shares outstanding:










      Basic


      49,893





      49,571



      Diluted


      51,136





      50,618













      Dividends declared per common share

      $

      0.385




      $

      0.330













      a Fiscal 2012 includes the gain on sale of discontinued operations of $51,060, net of tax of $15,119

      H.B. FULLER COMPANY AND SUBSIDIARIES

      SEGMENT FINANCIAL INFORMATION

      In thousands (unaudited)


      The Company has realigned its regional reporting to reflect the current organization structure and management accountability. Reconciliations are provided on pages 19 and 20.














      13 Weeks Ended


      13 Weeks Ended


      November 30, 2013


      December 1, 2012

      Net Revenue:






      Americas Adhesives

      $

      232,554


      $

      223,179

      Construction Products


      40,754



      37,317

      EIMEA


      189,763



      190,336

      Asia Pacific


      70,460



      62,423

      Total H.B. Fuller

      $

      533,531


      $

      513,255







      Segment Operating Income:3 






      Americas Adhesives

      $

      30,644


      $

      29,853

      Construction Products


      2,260



      3,415

      EIMEA


      16,709



      12,181

      Asia Pacific


      3,440



      2,870

      Total H.B. Fuller

      $

      53,053


      $

      48,319







      Depreciation Expense:






      Americas Adhesives

      $

      4,267


      $

      4,184

      Construction Products


      852



      807

      EIMEA


      3,165



      3,850

      Asia Pacific


      1,181



      1,228

      Total H.B. Fuller

      $

      9,465


      $

      10,069







      Amortization Expense:






      Americas Adhesives

      $

      1,425


      $

      1,301

      Construction Products


      1,935



      1,919

      EIMEA


      1,921



      1,799

      Asia Pacific


      481



      471

      Total H.B. Fuller

      $

      5,762


      $

      5,490







      EBITDA:2 






      Americas Adhesives

      $

      36,336


      $

      35,338

      Construction Products


      5,047



      6,141

      EIMEA


      21,795



      17,830

      Asia Pacific


      5,102



      4,569

      Total H.B. Fuller

      $

      68,280


      $

      63,878







      Segment Operating Margin:4 






      Americas Adhesives


      13.2%



      13.4%

      Construction Products


      5.5%



      9.2%

      EIMEA


      8.8%



      6.4%

      Asia Pacific


      4.9%



      4.6%

      Total H.B. Fuller


      9.9%



      9.4%







      EBITDA Margin:2 






      Americas Adhesives


      15.6%



      15.8%

      Construction Products


      12.4%



      16.5%

      EIMEA


      11.5%



      9.4%

      Asia Pacific


      7.2%



      7.3%

      Total H.B. Fuller


      12.8%



      12.4%







      Net Revenue Growth:






      Americas Adhesives


      4.2%




      Construction Products


      9.2%




      EIMEA


      (0.3%)




      Asia Pacific


      12.9%




      Total H.B. Fuller


      4.0%











      H.B. FULLER COMPANY AND SUBSIDIARIES

      SEGMENT FINANCIAL INFORMATION

      In thousands (unaudited)


      The Company has realigned its regional reporting to reflect the current organization structure and management accountability. Reconciliations are provided on pages 19 and 20.














      52 Weeks Ended


      52 Weeks Ended


      November 30, 2013


      December 1, 2012

      Net Revenue:






      Americas Adhesives

      $

      902,573


      $

      838,615

      Construction Products


      158,576



      147,080

      EIMEA


      733,211



      672,423

      Asia Pacific


      252,608



      228,121

      Total H.B. Fuller

      $

      2,046,968


      $

      1,886,239







      Segment Operating Income:3 






      Americas Adhesives

      $

      123,265


      $

      112,368

      Construction Products


      10,940



      8,334

      EIMEA


      51,526



      34,483

      Asia Pacific


      9,771



      7,356

      Total H.B. Fuller

      $

      195,502


      $

      162,541







      Depreciation Expense:






      Americas Adhesives

      $

      15,481


      $

      15,126

      Construction Products


      3,296



      3,352

      EIMEA


      12,910



      12,746

      Asia Pacific


      4,600



      4,563

      Total H.B. Fuller

      $

      36,287


      $

      35,787







      Amortization Expense:






      Americas Adhesives

      $

      5,351


      $

      3,726

      Construction Products


      7,725



      7,649

      EIMEA


      7,510



      5,653

      Asia Pacific


      1,922



      1,675

      Total H.B. Fuller

      $

      22,508


      $

      18,703







      EBITDA:2 






      Americas Adhesives

      $

      144,097


      $

      131,220

      Construction Products


      21,961



      19,335

      EIMEA


      71,946



      52,882

      Asia Pacific


      16,293



      13,594

      Total H.B. Fuller

      $

      254,297


      $

      217,031







      Segment Operating Margin:4 






      Americas Adhesives


      13.7%



      13.4%

      Construction Products


      6.9%



      5.7%

      EIMEA


      7.0%



      5.1%

      Asia Pacific


      3.9%



      3.2%

      Total H.B. Fuller


      9.6%



      8.6%







      EBITDA Margin:2 






      Americas Adhesives


      16.0%



      15.6%

      Construction Products


      13.8%



      13.1%

      EIMEA


      9.8%



      7.9%

      Asia Pacific


      6.4%



      6.0%

      Total H.B. Fuller


      12.4%



      11.5%







      Net Revenue Growth:






      Americas Adhesives


      7.6%




      Construction Products


      7.8%




      EIMEA


      9.0%




      Asia Pacific


      10.7%




      Total H.B. Fuller


      8.5%










      * Numbers are not adjusted to remove the one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business of $3.3 million in the second quarter of 2012 or the negative impact as the result of a review of custom duties of $1.1 million in the third quarter of 2013.


      H.B. FULLER COMPANY AND SUBSIDIARIES

      SEGMENT FINANCIAL INFORMATION

      NET REVENUE GROWTH

      (unaudited)











      13 Weeks Ended November 30, 2013












      Americas
      Adhesives


      Construction
      Products


      EIMEA


      Asia Pacific


      Total HBF

      Price

      (1.1%)


      (3.2%)


      0.8%


      (1.7%)


      (0.6%)

      Volume

      5.7%


      12.4%


      (3.2%)


      16.5%


      4.2%

        Organic Growth

      4.6%


      9.2%


      (2.4%)


      14.8%


      3.6%

      F/X

      (0.4%)


      0.0%


      2.1%


      (1.9%)


      0.4%


      4.2%


      9.2%


      (0.3%)


      12.9%


      4.0%









































      52 Weeks Ended November 30, 2013












      Americas
      Adhesives


      Construction
      Products


      EIMEA


      Asia Pacific


      Total HBF

      Price

      (0.3%)


      (1.1%)


      1.5%


      (1.8%)


      0.1%

      Volume

      1.9%


      8.9%


      (3.0%)


      8.3%


      1.5%

        Organic Growth

      1.6%


      7.8%


      (1.5%)


      6.5%


      1.6%

      F/X

      (0.2%)


      0.0%


      1.5%


      (0.1%)


      0.4%

      Acquisition

      6.2%


      0.0%


      9.0%


      4.3%


      6.5%


      7.6%


      7.8%


      9.0%


      10.7%


      8.5%



      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands (unaudited)














      13 Weeks Ended


      13 Weeks Ended


      November 30, 2013


      December 1, 2012

      Net income including non-controlling interests

      $

      22,003


      $

      25,194







      Income from discontinued operations


      -



      (182)

      Income from equity method investments


      (2,360)



      (2,651)

      Income taxes


      11,675



      11,191

      Interest expense


      4,330



      5,476

      Other income (expense), net


      1,269



      (759)

      Asset impairment charges


      -



      846

      Special charges


      16,136



      9,204







      Segment Operating Income3 


      53,053



      48,319







      Depreciation expense


      9,465



      10,069

      Amortization expense


      5,762



      5,490







      EBITDA2 

      $

      68,280


      $

      63,878







      EBITDA margin2


      12.8%



      12.4%














      52 Weeks Ended


      52 Weeks Ended


      November 30, 2013


      December 1, 2012

      Net income including non-controlling interests

      $

      97,186


      $

      125,855







      Income from discontinued operations


      (1,211)



      (57,568)

      Income from equity method investments


      (8,380)



      (9,218)

      Income taxes


      39,949



      30,479

      Interest expense


      19,120



      19,793

      Other income (expense), net


      3,751



      (784)

      Asset impairment charges


      -



      1,517

      Special charges


      45,087



      52,467







      Segment Operating Income3 


      195,502



      162,541







      Depreciation expense


      36,287



      35,787

      Amortization expense


      22,508



      18,703







      EBITDA2 

      $

      254,297


      $

      217,031







      EBITDA margin2 


      12.4%



      11.5%







      * Numbers are not adjusted to remove the one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business of $3.3 million in the second quarter of 2012 or the negative impact as the result of a review of custom duties of $1.1 million in the third quarter of 2013.



      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands (unaudited)














      13 Weeks Ended


      13 Weeks Ended


      November 30, 2013


      December 1, 2012

      Net revenue

      $

      533,531


      $

      513,255

      Cost of sales


      (387,859)



      (369,541)







      Gross profit


      145,672



      143,714







      Selling, general and administrative expenses


      (92,619)



      (95,395)







      Segment operating income3 


      53,053



      48,319







      Depreciation expense


      9,465



      10,069

      Amortization expense


      5,762



      5,490







      EBITDA2 

      $

      68,280


      $

      63,878







      EBITDA margin2 


      12.8%



      12.4%
































      52 Weeks Ended


      52 Weeks Ended


      November 30, 2013


      December 1, 2012

      Net revenue

      $

      2,046,968


      $

      1,886,239

      Cost of sales


      (1,476,797)



      (1,368,963)







      Gross profit


      570,171



      517,276







      Selling, general and administrative expenses


      (374,669)



      (354,735)







      Segment operating income3 


      195,502



      162,541







      Depreciation expense


      36,287



      35,787

      Amortization expense


      22,508



      18,703







      EBITDA2 

      $

      254,297


      $

      217,031







      EBITDA margin2 


      12.4%



      11.5%







      * Numbers are not adjusted to remove the one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business of $3.3 million in the second quarter of 2012 or the negative impact as the result of a review of custom duties of $1.1 million in the third quarter of 2013.


      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands, except per share amounts (unaudited)










      Adjusted




      13 Weeks Ended




      13 Weeks Ended




      November 30, 2013


      Adjustments


      November 30, 2013

      Net revenue



      $

      533,531


      $

      -


      $

      533,531

      Cost of sales




      (387,859)



      -



      (387,859)

      Gross profit




      145,672



      -



      145,672












      Selling, general and administrative expenses



      (92,619)



      -



      (92,619)












      Acquisition and transformation related costs


      (2,890)









      Workforce reduction costs


      (2,391)









      Facility exit costs


      (7,695)









      Other related costs


      (3,160)









      Special charges, net




      (16,136)



      (16,136)



      -












      Other income (expense), net




      (1,269)



      -



      (1,269)

      Interest expense




      (4,330)



      -



      (4,330)

      Income from continuing operations before income taxes and income from equity method investments



      31,318



      (16,136)



      47,454












      Income taxes




      (11,675)



      3,183



      (14,858)












      Income from equity method investments




      2,360



      -



      2,360

      Net income from continuing operations




      22,003



      (12,953)



      34,956












      Net income including non-controlling interests



      22,003



      (12,953)



      34,956












      Net income attributable to non-controlling interests



      (117)



      -



      (117)

      Net income attributable to H.B. Fuller


      $

      21,886


      $

      (12,953)


      $

      34,839












      Basic income per common share attributable to H.B. Fuller









         Income (loss) from continuing operations



      0.44



      (0.26)



      0.70




      $

      0.44


      $

      (0.26)


      $

      0.70












      Diluted income per common share attributable to H.B. Fuller









         Income (loss) from continuing operations



      0.43



      (0.25)



       0.68 1 




      $

      0.43


      $

      (0.25)


      $

      0.68












      Weighted-average common shares outstanding:










      Basic




      49,909



      49,909



      49,909

      Diluted




      51,236



      51,236



      51,236














      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands, except per share amounts (unaudited)

















      Adjusted


      13 Weeks Ended




      13 Weeks Ended


      December 1, 2012


      Adjustments


      December 1, 2012

      Net revenue

      $

      513,255


      $

      -


      $

      513,255

      Cost of sales


      (369,541)



      -



      (369,541)

      Gross profit


      143,714



      -



      143,714










      Selling, general and administrative expenses


      (95,395)



      -



      (95,395)

      Special charges, net


      (9,204)



      (9,204)



      -

      Asset impairment charges


      (846)



      -



      (846)

      Other income (expense), net


      759



      -



      759

      Interest expense


      (5,476)



      -



      (5,476)

      Income from continuing operations before income taxes and income from equity method investments


      33,552



      (9,204)



      42,756










      Income taxes


      (11,191)



      1,701



      (12,892)










      Income from equity method investments


      2,651



      -



      2,651










      Net income from continuing operations


      25,012



      (7,503)



      32,515










      Income from discontinued operations


      182



      -



      182










      Net income including non-controlling interests


      25,194



      (7,503)



      32,697










      Net income attributable to non-controlling interests


      (82)



      -



      (82)










      Net income attributable to H.B. Fuller

      $

      25,112


      $

      (7,503)


      $

      32,615



















      Basic income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations


      0.50



      (0.15)



      0.65

         income from discontinued operations


      0.00



      -



      0.00


      $

      0.51


      $

      (0.15)


      $

      0.66










      Diluted income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations


      0.49



      (0.15)



       0.64 1 

         income from discontinued operations


      0.00



      -



      0.00


      $

      0.49


      $

      (0.15)


      $

      0.64










      Weighted-average common shares outstanding:









      Basic


      49,640



      49,640



      49,640

      Diluted


      50,798



      50,798



      50,798










      a  Income per share amounts may not add due to rounding

      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands, except per share amounts (unaudited)









      Adjusted



      52 Weeks Ended




      52 Weeks Ended



      November 30, 2013


      Adjustments


      November 30, 2013

      Net revenue


      $

      2,046,968


      $

      -


      $

      2,046,968

      Cost of sales



      (1,476,797)



      (1,098)



      (1,475,699)

      Gross profit



      570,171



      (1,098)



      571,269











      Selling, general and administrative expenses



      (374,669)



      -



      (374,669)











      Acquisition and transformation related costs

      (8,698)









      Workforce reduction costs

      (9,784)









      Facility exit costs

      (17,869)









      Other related costs

      (8,736)









      Special charges, net



      (45,087)



      (45,087)



      -











      Other income (expense), net



      (3,751)



      -



      (3,751)

      Interest expense



      (19,120)



      -



      (19,120)

      Income from continuing operations before income taxes and income from equity method investments


      127,544



      (46,185)



      173,729











      Income taxes



      (39,949)



      10,012



      (49,961)











      Income from equity method investments



      8,380



      -



      8,380

      Income from continuing operations



      95,975



      (36,173)



      132,148











      Income from discontinued operations



      1,211



      -



      1,211

      Net income including non-controlling interests



      97,186



      (36,173)



      133,359











      Net income attributable to non-controlling interests


      (425)



      -



      (425)

      Net income attributable to H.B. Fuller


      $

      96,761


      $

      (36,173)


      $

      132,934











      Basic income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations


      1.92



      (0.73)



      2.64

         Income from discontinued operations


      0.02



      -



      0.02



      $

      1.94


      $

      (0.73)


      $

      2.66

      Diluted income per common share attributable to H.B. Fuller









         Income (loss) from continuing operations


      1.87



      (0.71)



       2.58 1 

         Income from discontinued operations


      0.02



      -



      0.02



      $

      1.89


      $

      (0.71)


      $

      2.60

      Weighted-average common shares outstanding:









      Basic



      49,893



      49,893



      49,893

      Diluted



      51,136



      51,136



      51,136











      a Income per share amounts may not add due to rounding

      H.B. FULLER COMPANY AND SUBSIDIARIES

      REGULATION G RECONCILIATION

      In thousands, except per share amounts (unaudited)

















      Adjusted


      52 Weeks Ended




      52 Weeks Ended


      December 1, 2012


      Adjustments


      December 1, 2012

      Net revenue

      $

      1,886,239


      $

      -


      $

      1,886,239

      Cost of sales


      (1,368,963)



      (3,314)



      (1,365,649)

      Gross profit


      517,276



      (3,314)



      520,590










      Selling, general and administrative expenses


      (354,735)



      -



      (354,735)

      Special charges


      (52,467)



      (52,467)



      -

      Asset impairment charges


      (1,517)



      -



      (1,517)

      Other income (expense), net


      784



      -



      784

      Interest expense


      (19,793)



      -



      (19,793)

      Income from continuing operations before income taxes and income from equity method investments


      89,548



      (55,781)



      145,329










      Income taxes


      (30,479)



      12,534



      (43,013)










      Income from equity method investments


      9,218



      -



      9,218

      Income from continuing operations


      68,287



      (43,247)



      111,534










      Income from discontinued operations


      57,568



      -



      57,568










      Net income including non-controlling interests


      125,855



      (43,247)



      169,102










      Net loss attributable to non-controlling interests


      (233)



      -



      (233)










      Net income attributable to H.B. Fuller

      $

      125,622


      $

      (43,247)


      $

      168,869



















      Basic income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations


      1.37



      (0.87)



      2.25

         Income from discontinued operations


      1.16



      -



      1.16


      $

      2.53


      $

      (0.87)


      $

      3.41










      Diluted income per common share attributable to H.B. Fullera









         Income (loss) from continuing operations


      1.34



      (0.85)



      2.20 1 

         Income from discontinued operations


      1.14



      -



      1.14


      $

      2.48


      $

      (0.85)


      $

      3.34










      Weighted-average common shares outstanding:









      Basic


      49,571



      49,571



      49,571

      Diluted


      50,618



      50,618



      50,618










      a  Income per share amounts may not add due to rounding


      H.B. FULLER COMPANY AND SUBSIDIARIES
      REVISED REGIONAL/SEGMENT REPORTING STRUCTURE
      In thousands, except per share amounts (unaudited)







      Old Regional Structure



      New Segment Structure

      Net Revenue

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013


      Net Revenue

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013

      North America Adhesives

      185,396

      190,082

      190,641

      172,262


      Americas Adhesives

      232,554

      233,515

      228,773

      207,731

      Construction Products

      40,754

      40,857

      42,934

      34,031


      Construction Products

      40,754

      40,857

      42,934

      34,031

      North America

      226,150

      230,939

      233,575

      206,293


      EIMEA

      189,763

      180,753

      185,194

      177,501

      EIMEA

      189,763

      180,753

      185,194

      177,501


      Asia Pacific

      70,460

      59,454

      62,115

      60,579

      Latin America Adhesives

      47,158

      43,433

      38,132

      35,469


      Total H.B. Fuller

      533,531

      514,579

      519,016

      479,842

      Asia Pacific

      70,460

      59,454

      62,115

      60,579







      Total H.B. Fuller

      533,531

      514,579

      519,016

      479,842


















      Operating Income

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013


      Operating Income

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013

      North America Adhesives

      26,408

      32,171

      28,448

      23,474


      Americas Adhesives

      30,644

      34,871

      31,825

      25,925

      Construction Products

      2,260

      3,269

      4,047

      1,364


      Construction Products

      2,260

      3,269

      4,047

      1,364

      North America

      28,668

      35,440

      32,495

      24,838


      EIMEA

      16,709

      14,199

      14,145

      6,473

      EIMEA

      16,709

      14,199

      14,145

      6,473


      Asia Pacific

      3,440

      1,564

      2,793

      1,974

      Latin America Adhesives

      4,236

      2,700

      3,377

      2,451


      Total H.B. Fuller

      53,053

      53,903

      52,810

      35,736

      Asia Pacific

      3,440

      1,564

      2,793

      1,974







      Total H.B. Fuller

      53,053

      53,903

      52,810

      35,736


















      Operating Margin

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013


      Operating Margin

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013

      North America Adhesives

      14.2%

      16.9%

      14.9%

      13.6%


      Americas Adhesives

      13.2%

      14.9%

      13.9%

      12.5%

      Construction Products

      5.5%

      8.0%

      9.4%

      4.0%


      Construction Products

      5.5%

      8.0%

      9.4%

      4.0%

      North America

      12.7%

      15.3%

      13.9%

      12.0%


      EIMEA

      8.8%

      7.9%

      7.6%

      3.6%

      EIMEA

      8.8%

      7.9%

      7.6%

      3.6%


      Asia Pacific

      4.9%

      2.6%

      4.5%

      3.3%

      Latin America Adhesives

      9.0%

      6.2%

      8.9%

      6.9%


      Total H.B. Fuller

      9.9%

      10.5%

      10.2%

      7.4%

      Asia Pacific

      4.9%

      2.6%

      4.5%

      3.3%







      Total H.B. Fuller

      9.9%

      10.5%

      10.2%

      7.4%


















      Depreciation & Amortization

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013


      Depreciation & Amortization

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013

      North America Adhesives

      5,045

      4,511

      4,447

      4,769


      Americas Adhesives

      5,692

      5,097

      4,842

      5,201

      Construction Products

      2,787

      2,749

      2,729

      2,755


      Construction Products

      2,787

      2,749

      2,729

      2,755

      North America

      7,832

      7,260

      7,176

      7,524


      EIMEA

      5,086

      4,937

      4,821

      5,576

      EIMEA

      5,086

      4,937

      4,821

      5,576


      Asia Pacific

      1,662

      1,602

      1,539

      1,719

      Latin America Adhesives

      647

      586

      395

      432


      Total H.B. Fuller

      15,227

      14,385

      13,931

      15,251

      Asia Pacific

      1,662

      1,602

      1,539

      1,719







      Total H.B. Fuller

      15,227

      14,385

      13,931

      15,251


















      EBITDA

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013


      EBITDA

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013

      North America Adhesives

      31,453

      36,682

      32,895

      28,243


      Americas Adhesives

      36,336

      39,968

      36,667

      31,126

      Construction Products

      5,047

      6,018

      6,776

      4,119


      Construction Products

      5,047

      6,018

      6,776

      4,119

      North America

      36,500

      42,700

      39,671

      32,362


      EIMEA

      21,795

      19,136

      18,966

      12,049

      EIMEA

      21,795

      19,136

      18,966

      12,049


      Asia Pacific

      5,102

      3,166

      4,332

      3,693

      Latin America Adhesives

      4,883

      3,286

      3,772

      2,883


      Total H.B. Fuller

      68,280

      68,288

      66,741

      50,987

      Asia Pacific

      5,102

      3,166

      4,332

      3,693







      Total H.B. Fuller

      68,280

      68,288

      66,741

      50,987


















      EBITDA Margin

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013


      EBITDA Margin

      Q4 2013

      Q3 2013

      Q2 2013

      Q1 2013

      North America Adhesives

      17.0%

      19.3%

      17.3%

      16.4%


      Americas Adhesives

      15.6%

      17.1%

      16.0%

      15.0%

      Construction Products

      12.4%

      14.7%

      15.8%

      12.1%


      Construction Products

      12.4%

      14.7%

      15.8%

      12.1%

      North America

      16.1%

      18.5%

      17.0%

      15.7%


      EIMEA

      11.5%

      10.6%

      10.2%

      6.8%

      EIMEA

      11.5%

      10.6%

      10.2%

      6.8%


      Asia Pacific

      7.2%

      5.3%

      7.0%

      6.1%

      Latin America Adhesives

      10.4%

      7.6%

      9.9%

      8.1%


      Total H.B. Fuller

      12.8%

      13.3%

      12.9%

      10.6%

      Asia Pacific

      7.2%

      5.3%

      7.0%

      6.1%







      Total H.B. Fuller

      12.8%

      13.3%

      12.9%

      10.6%


















      * Numbers are not adjusted to remove the one-time negative impact as the result of a review of custom duties of $1.1 million in the third quarter of 2013.



      H.B. FULLER COMPANY AND SUBSIDIARIES
      REVISED REGIONAL/SEGMENT REPORTING STRUCTURE
      In thousands, except per share amounts (unaudited)







      Old Regional Structure



      New Segment Structure

      Net Revenue

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012


      Net Revenue

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012

      North America Adhesives

      181,269

      190,234

      193,382

      118,096


      Americas Adhesives

      223,179

      229,806

      231,937

      153,693

      Construction Products

      37,317

      37,590

      39,679

      32,494


      Construction Products

      37,317

      37,590

      39,679

      32,494

      North America

      218,586

      227,824

      233,061

      150,590


      EIMEA

      190,336

      177,493

      193,943

      110,651

      EIMEA

      190,336

      177,493

      193,943

      110,651


      Asia Pacific

      62,423

      55,646

      61,436

      48,616

      Latin America Adhesives

      41,910

      39,572

      38,555

      35,597


      Total H.B. Fuller

      513,255

      500,535

      526,995

      345,454

      Asia Pacific

      62,423

      55,646

      61,436

      48,616







      Total H.B. Fuller

      513,255

      500,535

      526,995

      345,454


















      Operating Income

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012


      Operating Income

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012

      North America Adhesives

      26,061

      30,478

      25,115

      17,495


      Americas Adhesives

      29,853

      33,788

      28,844

      19,882

      Construction Products

      3,415

      1,299

      3,148

      472


      Construction Products

      3,415

      1,299

      3,148

      472

      North America

      29,476

      31,777

      28,263

      17,967


      EIMEA

      12,181

      6,269

      9,485

      6,548

      EIMEA

      12,181

      6,269

      9,485

      6,548


      Asia Pacific

      2,870

      1,613

      2,118

      755

      Latin America Adhesives

      3,792

      3,310

      3,729

      2,387


      Total H.B. Fuller

      48,319

      42,969

      43,595

      27,657

      Asia Pacific

      2,870

      1,613

      2,118

      755







      Total H.B. Fuller

      48,319

      42,969

      43,595

      27,657


















      Operating Margin

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012


      Operating Margin

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012

      North America Adhesives

      14.4%

      16.0%

      13.0%

      14.8%


      Americas Adhesives

      13.4%

      14.7%

      12.4%

      12.9%

      Construction Products

      9.2%

      3.5%

      7.9%

      1.5%


      Construction Products

      9.2%

      3.5%

      7.9%

      1.5%

      North America

      13.5%

      13.9%

      12.1%

      11.9%


      EIMEA

      6.4%

      3.5%

      4.9%

      5.9%

      EIMEA

      6.4%

      3.5%

      4.9%

      5.9%


      Asia Pacific

      4.6%

      2.9%

      3.4%

      1.6%

      Latin America Adhesives

      9.0%

      8.4%

      9.7%

      6.7%


      Total H.B. Fuller

      9.4%

      8.6%

      8.3%

      8.0%

      Asia Pacific

      4.6%

      2.9%

      3.4%

      1.6%







      Total H.B. Fuller

      9.4%

      8.6%

      8.3%

      8.0%


















      Depreciation & Amortization

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012


      Depreciation & Amortization

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012

      North America Adhesives

      4,922

      4,709

      4,760

      2,461


      Americas Adhesives

      5,485

      5,355

      5,239

      2,787

      Construction Products

      2,726

      2,752

      2,736

      2,773


      Construction Products

      2,726

      2,752

      2,736

      2,773

      North America

      7,648

      7,461

      7,496

      5,234


      EIMEA

      5,649

      5,111

      5,352

      2,287

      EIMEA

      5,649

      5,111

      5,352

      2,287


      Asia Pacific

      1,699

      1,550

      1,686

      1,303

      Latin America Adhesives

      563

      646

      479

      326


      Total H.B. Fuller

      15,559

      14,768

      15,013

      9,150

      Asia Pacific

      1,699

      1,550

      1,686

      1,303







      Total H.B. Fuller

      15,559

      14,768

      15,013

      9,150


















      EBITDA

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012


      EBITDA

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012

      North America Adhesives

      30,983

      35,187

      29,875

      19,956


      Americas Adhesives

      35,338

      39,143

      34,083

      22,669

      Construction Products

      6,141

      4,051

      5,884

      3,245


      Construction Products

      6,141

      4,051

      5,884

      3,245

      North America

      37,124

      39,238

      35,759

      23,201


      EIMEA

      17,830

      11,380

      14,837

      8,835

      EIMEA

      17,830

      11,380

      14,837

      8,835


      Asia Pacific

      4,569

      3,163

      3,804

      2,058

      Latin America Adhesives

      4,355

      3,956

      4,208

      2,713


      Total H.B. Fuller

      63,878

      57,737

      58,608

      36,807

      Asia Pacific

      4,569

      3,163

      3,804

      2,058







      Total H.B. Fuller

      63,878

      57,737

      58,608

      36,807


















      EBITDA Margin

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012


      EBITDA Margin

      Q4 2012

      Q3 2012

      Q2 2012

      Q1 2012

      North America Adhesives

      17.1%

      18.5%

      15.4%

      16.9%


      Americas Adhesives

      15.8%

      17.0%

      14.7%

      14.7%

      Construction Products

      16.5%

      10.8%

      14.8%

      10.0%


      Construction Products

      16.5%

      10.8%

      14.8%

      10.0%

      North America

      17.0%

      17.2%

      15.3%

      15.4%


      EIMEA

      9.4%

      6.4%

      7.7%

      8.0%

      EIMEA

      9.4%

      6.4%

      7.7%

      8.0%


      Asia Pacific

      7.3%

      5.7%

      6.2%

      4.2%

      Latin America Adhesives

      10.4%

      10.0%

      10.9%

      7.6%


      Total H.B. Fuller

      12.4%

      11.5%

      11.1%

      10.7%

      Asia Pacific

      7.3%

      5.7%

      6.2%

      4.2%







      Total H.B. Fuller

      12.4%

      11.5%

      11.1%

      10.7%


















      * Numbers are not adjusted to remove the one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business of $3.3 million in the second quarter of 2012.









      1

      Adjusted diluted earnings per share (EPS) from continuing operations is a non-GAAP financial measure. During the third quarter of 2013, the Company recorded a negative impact on the gross profit margin line of the income statement as the result of a review of custom duties owed for the years 2000 – 2008 in Argentina. On a pre-tax basis, this item amounted to $1.1 million ($0.02 per diluted share). First, second, third and fourth quarters of 2013 and 2012 exclude special charges associated with two previously announced events: the EIMEA business transformation project and the expenses associated with the Forbo acquisition integration project, which have been combined and are now referred to as the "business integration". Special charges, net amounted to $16.1 million, $12.8 million, $10.8 million, $5.3 million, $9.2 million $4.7 million, $32.1 million and $6.5 million on a pre-tax basis ($0.25, $0.19, $0.16, $0.08, $0.15, $0.05, $0.52 and $0.14 per diluted share) in Q4 2013, Q3 2013, Q2 2013, Q1 2013, Q4 2012, Q3 2012, Q2 2012 and Q1 2012, respectively. During the second quarter of 2012, the Company recorded a one-time negative impact of the fair value step-up on the inventory acquired with the Forbo business on the gross profit margin line of the income statement. On a pre-tax basis, this "step-up" amounted to $3.3 million dollars ($0.05 per diluted share).

      2

      EBITDA is a non-GAAP financial measure defined on a consolidated basis as gross profit, less SG&A expense, plus depreciation expense, plus amortization expense. On a segment basis it is defined as operating income, plus depreciation expense, plus amortization expense. EBITDA margin is defined as EBITDA divided by net revenue.

      3

      Segment operating income is defined as gross profit less SG&A expense. Items that are reported on the special charges line of the income statement are excluded from the segment operating income calculation. In Q4 2013, Q3 2013, Q2 2013, Q1 2013, Q4 2012, Q3 2012, Q2 2012 and Q1 2012, special charges, net totaled $16.1 million, $12.8 million, $10.8 million, $5.3 million, $9.2 million $4.7 million, $32.1 million and $6.5 million, respectively.

      4

      Segment operating margin is a non-GAAP financial measure defined as gross profit, less SG&A expense, divided by net revenue.

      SOURCE H.B. Fuller Company

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.