Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Hertz Global Holdings, Reports Second Quarter 2016 Financial Results

      Second quarter net loss from continuing operations was $28 million, or $0.33 per share, compared with net income from continuing operations of $13 million, or $0.14 per share, in the prior-year period

      Adjusted net income for the second quarter was $35 million, or $0.41 per share, compared with adjusted net income of $74 million, or $0.80 per share, in the prior-year period; Second quarter 2016 results include $20 million of unanticipated net charges in International RAC, which negatively impacted adjusted EPS by approximately $0.15 per share

      With the separation of its equipment rental business complete, the Company establishes full year 2016 adjusted corporate EBITDA and adjusted EPS guidance


      News provided by

      Hertz Global Holdings, Inc.

      Aug 08, 2016, 05:05 ET

      Share this article

      Share this article


      ESTERO, Fla., Aug. 8, 2016 /PRNewswire/ -- Hertz Global Holdings, Inc. (NYSE: HTZ) ("Hertz Global" or the "Company") today reported a second quarter 2016 net loss from continuing operations of $28 million, or $0.33 per share, compared with net income from continuing operations of $13 million, or $0.14 per share, during the same period last year. On an adjusted basis, the Company reported net income for the second quarter of 2016 of $35 million, or $0.41 per share, compared with net income of $74 million, or $0.80 per share, in the second quarter of 2015.

      Total revenues for the second quarter 2016 were $2.3 billion, a 2% decline versus the second quarter of 2015. Loss from continuing operations before income taxes for second quarter 2016 was $35 million versus income from continuing operations before income taxes of $38 million during the same period last year.

      Adjusted corporate earnings before interest, taxes, depreciation and amortization (EBITDA) for the second quarter 2016 were $184 million versus $246 million in the same period last year, a decline of $62 million. The Company noted that it recorded $20 million of unanticipated net charges in International Rental Car (RAC) in the second quarter 2016, largely resulting from additional insurance-related expenses due to adverse experience in historical cases in the United Kingdom. These unexpected charges had an unfavorable impact to the Company's overall results for the quarter, including adjusted corporate EBITDA, and negatively impacted adjusted earnings per share (EPS) by approximately $0.15.

      "Significant work was accomplished this quarter as part of our three-to-five year margin improvement plan," said John Tague, Hertz Global Holdings President and Chief Executive Officer. "While still in the first year of the plan, we completed a number of strategic actions, improved our balance sheet, and made progress on technology development, all while reducing our cost base and achieving substantial improvements in customer satisfaction. These accomplishments are the result of the dedication and commitment of our employees all across our operation.

      "In the U.S., pricing improved significantly throughout the quarter, and we see positive pricing momentum continuing into the third quarter." 

      OPERATIONAL AND BUSINESS HIGHLIGHTS

      The company continues to make progress in the first year of the margin improvement plan it announced in November 2015.  Second quarter 2016 operational and business highlights include:

      • Year-over-year worldwide customer satisfaction improved for the Hertz, Dollar and Thrifty brands by more than 4 points for the second quarter 2016 and nearly 5 points for the first half 2016, continuing a trend from 2015. Customer satisfaction for the Hertz brand reached a record-level score on a worldwide basis for both the second quarter and year-to-date.
      • The Company achieved cost savings of approximately $100 million during the second quarter 2016 and is on pace to achieve its previously announced target of $350 million of full year 2016 cost savings. In addition to vehicle-related initiatives, consolidated unit costs for the company, defined as consolidated direct vehicle and operating and selling, general and administrative expenses per transaction day, declined $2.23, or 7%, versus the second quarter 2015.
      • Total average vehicles for the quarter, including Donlen leased vehicles, totaled 845,500, a 1% decline versus the second quarter 2015.
      • U.S. RAC vehicle utilization rose 700 basis points to 82%, driven primarily by a 6% increase in transaction days coupled with a 2% decline in average vehicles due to disciplined capacity and vehicle management.
      • U.S. RAC unit revenues, which is defined as total revenue per available car day, improved by 10 basis points year-over-year, driven primarily by the 700 basis point improvement in vehicle utilization compared to the same period last year.
      • The Company achieved a net non-vehicle debt to adjusted corporate EBITDA leverage ratio of 4.5 times at June 30, 2016. The Company noted that it remains on track to achieve its previously disclosed 2016 year-end leverage target of at or below 3.5 times.
      • The Company successfully completed the separation of its equipment rental business resulting in the receipt of approximately $2.0 billion of cash payments that were used to pay down a $2.1 billion term loan that was scheduled to mature in 2018. 
      • The Company further strengthened its capital structure by successfully completing approximately $4.4 billion in financings during the quarter. There are no significant maturities of non-vehicle debt until 2019.
      • Non-vehicle cash interest expense is expected to decline by approximately $90 million on an annual basis, of which $45 million will be realized in the second half of 2016, related to the spin and refinancing activity.
      • The Company substantially transitioned its Firefly operations in the U.S. to its Thrifty brand as part of a U.S. market focus on its Hertz, Dollar and Thrifty brands.
      • During the second quarter, the Company made a strategic investment in Luxe, an app-based valet parking company.
      • At the end of the second quarter, the Company reached and launched one-year vehicle rental supply agreements with ride-sharing companies Uber and Lyft.

      U.S. RENTAL CAR ("U.S. RAC") SUMMARY


      U.S. RAC(1)

      Three Months Ended
      June 30,


      Percent
      Inc/(Dec)


      ($ in millions, except where noted)

      2016


      2015



      Total Revenues

      $

      1,584



      $

      1,615



      (2)

      %


      Depreciation of revenue earning vehicles and lease charges, net

      $

      417



      $

      380



      10

      %


      Income (loss) from continuing operations before income taxes

      $

      104



      $

      153



      (32)

      %









      Adjusted pre-tax income (loss)

      $

      143



      $

      195



      (27)

      %


      Adjusted pre-tax income margin

      9

      %


      12

      %


      (304)


      bps








      Adjusted Corporate EBITDA

      $

      168



      $

      224



      (25)

      %


      Adjusted Corporate EBITDA margin

      11

      %


      14

      %


      (326)


      bps








      Average vehicles

      500,000



      511,700



      (2)

      %


      Transaction days (in thousands)

      37,190



      34,977



      6

      %


      Total RPD (in whole dollars)

      $

      42.11



      $

      45.80



      (8)

      %


      Revenue per available car day (in whole dollars)

      $

      34.42



      $

      34.40



      —

      %


      Net depreciation per unit per month (in whole dollars)

      $

      278



      $

      248



      12

      %


      Total U.S. RAC revenues were $1.6 billion in second quarter 2016, a decrease of 2%, versus the same period last year. Transaction days increased by 6% while pricing, or Total Revenue Per Transaction Day (Total RPD), decreased by 8%. The Company noted that the impact of transaction days counting methodology related to the integration of Dollar and Thrifty to the Hertz counter system and non-rental related declines in areas such as fuel-related ancillary revenue had an approximately 180 basis point unfavorable impact on pricing year over year. The Company saw meaningful sequential improvements in its pricing throughout the second quarter, building from a low point established in the first quarter 2016. Second quarter 2016 adjusted corporate EBITDA for U.S. RAC was $168 million, or a margin of 11%, which reflects a $56 million decline versus the same period last year.

      INTERNATIONAL RENTAL CAR ("INTERNATIONAL RAC") SUMMARY


      International RAC(1)

      Three Months Ended
      June 30,


      Percent
      Inc/(Dec)


      ($ in millions, except where noted)

      2016


      2015



      Total Revenues

      $

      540



      $

      556



      (3)

      %


      Depreciation of revenue earning vehicles and lease charges, net

      $

      98



      $

      101



      (3)

      %


      Income (loss) from continuing operations before income taxes

      $

      29



      $

      36



      (19)

      %









      Adjusted pre-tax income (loss)

      $

      34



      $

      45



      (24)

      %


      Adjusted pre-tax income margin

      6

      %


      8

      %


      (179)


      bps








      Adjusted Corporate EBITDA

      $

      42



      $

      54



      (22)

      %


      Adjusted Corporate EBITDA margin

      8

      %


      10

      %


      (193)


      bps








      Average vehicles

      178,600



      173,700



      3

      %


      Transaction days (in thousands)

      12,511



      12,523



      —

      %


      Total RPD (in whole dollars)

      $

      42.04



      $

      42.72



      (2)

      %


      Revenue per available car day (in whole dollars)

      $

      32.36



      $

      33.85



      (4)

      %


      Net depreciation per unit per month (in whole dollars)

      $

      179



      $

      186



      (4)

      %


      The Company's International RAC segment continues to perform well despite lower demand than anticipated during the quarter due to security concerns based on the recent attacks in France, the Company's largest European market. Total International RAC revenues were $540 million in second quarter 2016, a decrease of 3% from second quarter 2015. Excluding a $6 million unfavorable foreign currency impact, revenues decreased 2% driven by a 2% decrease in Total RPD, on a constant currency basis, and flat transaction days.

      Second quarter 2016 adjusted corporate EBITDA of $42 million was a $12 million decrease versus the same period last year.  The Company noted that second quarter 2016 results include $20 million in unanticipated charges which were largely driven by an unfavorable adjustment to the segment's insurance reserves due to adverse developments on historical cases. Excluding these charges, the Company's International RAC segment would have experienced year over year adjusted corporate EBITDA and margin expansion in the second quarter 2016. 

      ALL OTHER OPERATIONS


      All Other Operations(1)

      Three Months Ended
      June 30,


      Percent
      Inc/(Dec)


      ($ in millions)

      2016


      2015



      Total Revenues

      $

      146



      $

      146



      —

      %









      Adjusted pre-tax income (loss)

      $

      17



      $

      17



      —

      %


      Adjusted pre-tax income margin

      12

      %


      12

      %


      —


      bps








      Adjusted Corporate EBITDA

      $

      16



      $

      15



      7

      %


      Adjusted Corporate EBITDA margin

      11

      %


      10

      %


      69


      bps








      Average vehicles - Donlen

      166,900



      165,600



      1

      %


      All Other Operations, which is primarily comprised of the Company's Donlen leasing operations, reported flat year-over-year total revenues for second quarter 2016 despite continued weakness in oil and gas sector accounts. Adjusted corporate EBITDA for the All Other Operations segment was $16 million in second quarter 2016, a 7% increase over the prior-year period and the segment recorded a 69 basis point margin increase year-over-year to 11%.

      SUCCESSFUL SEPARATION OF EQUIPMENT RENTAL BUSINESS

      On June 30, 2016, the Company successfully completed the separation of its equipment rental business resulting in $2.0 billion of cash payments to the Company which were used to pay down a portion of the Company's non-vehicle related debt.

      Following the separation, the Company's outstanding share count is approximately 85 million. The Company trades on the New York Stock Exchange under the symbol "HTZ". The equipment rental business operates under the name Herc Holdings Inc. and trades on the New York Stock Exchange under the symbol "HRI".

      The separation was structured as a reverse spin-off under which the vehicle rental business was contributed to the Company, the stock of which was then distributed as a dividend to stockholders of former Hertz Global Holdings, Inc. (for periods on or prior to June 30, 2016, "Old Hertz Holdings"). While the Company was the legal spinnee in the separation, the Company is the accounting successor to the pre-spin-off business. As a result, the equipment rental business and certain former parent entities of Old Hertz Holdings are presented as discontinued operations in this earnings release.

      Unless noted otherwise, information presented in this earnings release pertains to Hertz Global's continuing operations.

      HERTZ GLOBAL ESTABLISHES POST-SPIN GUIDANCE

      With the separation of the equipment rental business complete, the Company has established the following full year 2016 guidance for the "new" Hertz Global:


      Full Year 2016 Forecast

      Adjusted Corporate EBITDA(2)

      $850M

      to

      $950M

      Non-vehicle capital expenditures, net

      $125M

      to

      $150M

      Non-vehicle cash interest expense

      $280M

      to

      $290M

      Cash income taxes

      $100M

      to

      $125M

      Free cash flow(2)

      $500M

      to

      $600M

      U.S. RAC net depreciation per unit per month(2)

      $290

      to

      $300

      U.S. RAC fleet capacity growth

      (2.0)%

      to

      (3.0)%

      U.S.RAC revenue growth

      —%

      to

      (1.5)%

      Adjusted earnings per share**(2)

      $2.75

      to

      $3.50

      *Based on a weighted average of 85 million shares outstanding and a 37% effective tax rate




      (1) Adjusted pre-tax income, adjusted pre-tax margin, adjusted corporate EBITDA, adjusted corporate EBITDA margin, adjusted net income, adjusted net income margin, adjusted earnings per share, total revenue per transaction day, revenue per available car day and net depreciation per unit per month are non-GAAP measures. See the accompanying Supplemental Schedules and Definitions for the reconciliations and definitions for each of these non-GAAP measures and the reason the Company's management believes that these measures provide useful information to investors.

      (2) Because of the forward-looking nature of the Company's forecasts of Adjusted Corporate EBITDA, free cash flow, net depreciation per unit per month and adjusted earnings (loss) per share, specific quantifications of the amounts that would be required to reconcile a pre-tax income, operating cash flow and depreciation forecast are not available. The Company believes that there is a degree of volatility with respect to certain of the Company's GAAP measures, primarily related to fair value accounting for its financial assets (which includes the Company's derivative financial instruments), its depreciation of revenue earning vehicles, its income tax reporting, its operating cash flows and certain adjustments made to arrive at the relevant non-GAAP measures, which preclude the Company from providing accurate forecast of GAAP to non-GAAP reconciliations. Based on the above, the Company believes that providing estimates of the amounts that would be required to reconcile the range of the non-GAAP Adjusted Corporate EBITDA, free cash flow, net depreciation per unit per month and adjusted earnings (loss) per share would imply a degree of precision that would be confusing or misleading to investors for the reasons identified above.

      RESULTS OF THE HERTZ CORPORATION

      The GAAP and Non-GAAP profitability metrics for Hertz Global's operating subsidiary, The Hertz Corporation, are materially the same as those for Hertz Global.

      EARNINGS WEBCAST INFORMATION

      Hertz Global's second quarter 2016 live webcast discussion will be held on August 9, 2016, at 8:30 a.m. Eastern. The earnings release and related supplemental schedules containing the reconciliations of non-GAAP measures will be available on our website, IR.Hertz.com.

      SELECTED FINANCIAL AND OPERATING DATA, SUPPLEMENTAL SCHEDULES AND DEFINITIONS

      Following are tables that present selected financial and operating data of Hertz Global. Also included are Supplemental Schedules which are provided to present segment results and reconciliations of non-GAAP measures to their most comparable GAAP measure. Following the Supplemental Schedules, the Company provides definitions for terminology used throughout this press release. As described above, the financial information of the equipment rental business and certain parent legal entities that were not spun-off by Old Hertz Holdings are considered discontinued operations.

      Unless noted otherwise, information presented in the following tables and supplemental schedules pertain to Hertz Global's continuing operations.

      ABOUT HERTZ GLOBAL

      Hertz Global operates the Hertz, Dollar and Thrifty vehicle rental brands in approximately 10,000 corporate and franchisee locations throughout North America, Europe, Latin America, Africa, the Middle East, Asia, Australia, and New Zealand. Hertz Global is one of the largest worldwide airport general use vehicle rental companies, and the Hertz brand is one of the most recognized in the world. Product and service initiatives such as Hertz Gold Plus Rewards, Carfirmations, Mobile Wi-Fi and unique vehicles offered through the Adrenaline, Dream, Green and Prestige Collections set Hertz Global apart from the competition.  Additionally, Hertz Global owns the vehicle leasing and fleet management leader Donlen Corporation, operates the Hertz 24/7 hourly vehicle rental business in international markets and sells vehicles through its Rent2Buy program. For more information about Hertz Global, visit: www.hertz.com.

      CAUTIONARY NOTE CONCERNING FORWARD LOOKING STATEMENTS

      Certain statements contained in this release, and in related comments by the Company's management, include "forward-looking statements." Forward-looking statements include information concerning the Company's liquidity and its possible or assumed future results of operations, including descriptions of its business strategies. These statements often include words such as "believe," "expect," "project," "potential," "anticipate," "intend," "plan," "estimate," "seek," "will," "may," "would," "should," "could," "forecasts" or similar expressions. These statements are based on certain assumptions that the Company has made in light of its experience in the industry as well as its perceptions of historical trends, current conditions, expected future developments and other factors it believes are appropriate in these circumstances. The Company believes these judgments are reasonable, but you should understand that these statements are not guarantees of performance or results, and the Company's actual results could differ materially from those expressed in the forward-looking statements due to a variety of important factors, both positive and negative, that may be revised or supplemented in subsequent reports on Forms 10-K, 10-Q and 8-K filed or furnished to the Securities and Exchange Commission ("SEC"). Among other items, such factors could include: any claims, investigations or proceedings arising as a result of the restatement of our previously issued financial results; our ability to remediate the material weaknesses in our internal controls over financial reporting; levels of travel demand, particularly with respect to airline passenger traffic in the United States and in global markets; the effect of our separation of our vehicle and equipment rental businesses, any failure by Herc Holdings Inc. to comply with the agreements entered into in connection with the separation and our ability to obtain the expected benefits of the separation; significant changes in the competitive environment, including as a result of industry consolidation, and the effect of competition in our markets on rental volume and pricing, including on our pricing policies or use of incentives; increased vehicle costs due to declines in the value of our non-program vehicles; occurrences that disrupt rental activity during our peak periods;  our ability to purchase adequate supplies of competitively priced vehicles and risks relating to increases in the cost of the vehicles we purchase; our ability to accurately estimate future levels of rental activity and adjust the number and mix of vehicles used in our rental operations accordingly; our ability to maintain sufficient liquidity and the availability to us of additional or continued sources of financing for our revenue earning vehicles and to refinance our existing indebtedness; our ability to adequately respond to changes in technology and customer demands; our ability to maintain access to third-party distribution channels, including current or favorable prices, commission structures and transaction volumes; an increase in our vehicle costs or disruption to our rental activity, particularly during our peak periods, due to safety recalls by the manufacturers of our vehicles; a major disruption in our communication or centralized information networks; financial instability of the manufacturers of our vehicles; any impact on us from the actions of our franchisees, dealers and independent contractors; our ability to maintain profitability during adverse economic cycles and unfavorable external events (including war, terrorist acts, natural disasters and epidemic disease); shortages of fuel and increases or volatility in fuel costs; our ability to successfully integrate acquisitions and complete dispositions; our ability to maintain favorable brand recognition; costs and risks associated with litigation and investigations; risks related to our indebtedness, including our substantial amount of debt, our ability to incur substantially more debt, the fact that substantially all of our consolidated assets secure certain of our outstanding indebtedness and increases in interest rates or in our borrowing margins; our ability to meet the financial and other covenants contained in our Senior Facilities, our outstanding unsecured Senior Notes and certain asset-backed and asset-based arrangements; changes in accounting principles, or their application or interpretation, and our ability to make accurate estimates and the assumptions underlying the estimates, which could have an effect on earnings; risks associated with operating in many different countries, including the risk of a violation or alleged violation of applicable anticorruption or antibribery laws; the Company's ability to successfully outsource a significant portion of its information technology services or other activities; changes in the existing, or the adoption of new laws, regulations, policies or other activities of governments, agencies and similar organizations where such actions may affect our operations, the cost thereof or applicable tax rates; changes to our senior management team and the dependence of our business operations on our senior management team; the effect of tangible and intangible asset impairment charges; our exposure to uninsured claims in excess of historical levels; fluctuations in interest rates and commodity prices; our exposure to fluctuations in foreign exchange rates and other risks described from time to time in periodic and current reports that we file with the SEC.

      Additional information concerning these and other factors can be found in our filings with the SEC, including Old Hertz Holdings' and our recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

      You should not place undue reliance on forward-looking statements. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. All such statements speak only as of the date made, and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

      FINANCIAL INFORMATION AND OPERATING DATA      

      On June 30, 2016, Old Hertz Holdings completed the previously announced separation of its existing vehicle rental and equipment rental businesses into two independent, publicly traded companies.  As a result, Herc Holdings now operates the equipment rental business as a separate independent public company, and is presented as discontinued operations in Hertz Global's financial information.

      Unless noted otherwise, information presented in the following tables and supplemental schedules pertain to Hertz Global's continuing operations.

      SELECTED UNAUDITED CONSOLIDATED INCOME STATEMENT DATA



      Three Months
      Ended
      June 30,


      As a
      Percentage of
      Total Revenues


      Six Months Ended
      June 30,


      As a
      Percentage of
      Total Revenues

      (In millions, except per share data)

      2016


      2015


      2016


      2015


      2016


      2015


      2016


      2015

      Total revenues

      $

      2,270



      $

      2,317



      100

      %


      100

      %


      $

      4,253



      $

      4,415



      100

      %


      100

      %

      Expenses:
















      Direct vehicle and operating

      1,267



      1,290



      56

      %


      56

      %


      2,425



      2,492



      57

      %


      56

      %

      Depreciation of revenue earning vehicles and
         lease charges, net

      629



      597



      28

      %


      26

      %


      1,245



      1,228



      29

      %


      28

      %

      Selling, general and administrative

      234



      251



      10

      %


      11

      %


      459



      471



      11

      %


      11

      %

      Interest expense, net:
















      Vehicle

      72



      62



      3

      %


      3

      %


      140



      123



      3

      %


      3

      %

      Non-vehicle

      102



      87



      4

      %


      4

      %


      185



      173



      4

      %


      4

      %

      Total interest expense, net

      174



      149



      8

      %


      6

      %


      325



      296



      8

      %


      7

      %

      Other (income) expense, net

      1



      (8)



      —

      %


      —

      %


      (89)



      (1)



      (2)

      %


      —

      %

      Total expenses

      2,305



      2,279



      102

      %


      98

      %


      4,365



      4,486



      103

      %


      102

      %

      Income (loss) from continuing operations before
         income taxes

      (35)



      38



      (2)

      %


      2

      %


      (112)



      (71)



      (3)

      %


      (2)

      %

      (Provision) benefit for taxes on income (loss) of
         continuing operations

      7



      (25)



      —

      %


      (1)

      %


      32



      6



      1

      %


      —

      %

      Net income (loss) from continuing operations

      (28)



      13



      (1)

      %


      1

      %


      (80)



      (65)



      (2)

      %


      (1)

      %

      Net income (loss) from discontinued operations

      (15)



      23



      (1)

      %


      1

      %


      (13)



      31



      —

      %


      1

      %

      Net Income (loss)

      $

      (43)



      $

      36



      (2)

      %


      2

      %


      $

      (93)



      $

      (34)



      (2)

      %


      (1)

      %

















      Weighted average number of shares outstanding:
















      Basic

      85



      92


      (b)





      85



      92


      (b)




      Diluted

      85



      92


      (b)





      85



      92


      (b)




















      Earnings (loss) per share - basic and diluted:
















      Basic earnings (loss) per share from
         continuing operations

      $

      (0.33)



      $

      0.14







      $

      (0.94)



      $

      (0.71)






      Basic earnings (loss) per share from
         discontinued operations

      (0.18)



      0.25







      (0.15)



      0.34






      Basic earnings (loss) per share

      $

      (0.51)



      $

      0.39







      $

      (1.09)



      $

      (0.37)






















      Diluted earnings (loss) per share from
         continuing operations

      $

      (0.33)



      $

      0.14







      $

      (0.94)



      $

      (0.71)






      Diluted earnings (loss) per share from
         discontinued operations

      (0.18)



      0.25







      (0.15)



      0.34






      Diluted earnings (loss) per share

      $

      (0.51)



      $

      0.39







      $

      (1.09)



      $

      (0.37)






















      Adjusted pre-tax income (loss) (a)

      $

      55



      $

      118



      2

      %


      5

      %


      $

      (53)



      $

      77



      (1)

      %


      2

      %

      Adjusted net income (loss) (a)

      $

      35



      $

      74



      2

      %


      3

      %


      $

      (33)



      $

      49



      (1)

      %


      1

      %

      Adjusted earnings (loss) per share (a)

      $

      0.41



      $

      0.80



      —

      %


      —

      %


      $

      (0.39)



      $

      0.53



      —

      %


      —

      %

      Adjusted Corporate EBITDA (a)

      $

      184



      $

      246



      8

      %


      11

      %


      $

      212



      $

      337



      5

      %


      8

      %

      (a)

      Represents a non-GAAP measure, see the accompanying reconciliations included in Supplemental Schedules II and III.

      (b) 

      The weighted average number of basic and diluted shares for the three and six months ended June 30, 2015 is presented as adjusted for the one-to-five distribution ratio as a result of the Spin-Off.

      SELECTED UNAUDITED CONSOLIDATED BALANCE SHEET DATA


      (In millions)

      June 30, 2016


      December 31, 2015

      Cash and cash equivalents

      $

      1,285



      $

      474


      Total restricted cash

      318



      333


      Revenue earning vehicles:




      U.S. Rental Car

      8,685



      7,600


      International Rental Car

      2,798



      1,858


      All Other Operations

      1,326



      1,288


      Total revenue earning vehicles, net

      12,809



      10,746


      Total assets

      22,020



      23,514


      Total debt

      15,392



      15,770


      Net vehicle debt (a)

      10,568



      9,561


      Net non-vehicle debt (a)

      3,346



      5,519


      Total equity

      1,609



      2,019


      (a)

      Represents a non-GAAP measure, see the accompanying reconciliations included in Supplemental Schedule VI.

      SELECTED UNAUDITED CONSOLIDATED CASH FLOW DATA



      Six Months Ended June 30,

      (In millions)

      2016


      2015

      Cash from continuing operations provided by (used in):




      Operating activities

      $

      1,014



      $

      1,161


      Investing activities

      (1,929)



      (2,862)


      Financing activities

      1,718



      1,771


      Effect of exchange rate changes

      8



      (16)


      Net change in cash and cash equivalents

      $

      811



      $

      54






      Fleet growth (a)

      $

      130



      $

      92


      Free cash flow (a)

      (101)



      (15)


      (a)

      Represents a non-GAAP measure, see the accompanying reconciliations included in Supplemental Schedules IV and V.

      SELECTED UNAUDITED OPERATING DATA BY SEGMENT



      Three Months Ended
      June 30,


      Percent
      Inc/(Dec)



      Six Months Ended
      June 30,


      Percent
      Inc/(Dec)



      2016


      2015




      2016


      2015



      U.S. RAC














      Transaction days (in thousands)

      37,190



      34,977



      6

      %



      69,932



      67,014



      4

      %


      Total RPD(a)

      $

      42.11



      $

      45.80



      (8)

      %



      $

      42.23



      $

      46.41



      (9)

      %


      Revenue per available car day(a)

      $

      34.42



      $

      34.40



      —

      %



      $

      33.80



      $

      34.33



      (2)

      %


      Average vehicles

      500,000



      511,700



      (2)

      %



      480,100



      500,500



      (4)

      %


      Vehicle utilization

      82

      %


      75

      %


      700


      bps


      80

      %


      74

      %


      600


      bps

      Net depreciation per unit per month(a)

      $

      278



      $

      248



      12

      %



      $

      290



      $

      267



      9

      %


      Program vehicles as a percentage of total average
         vehicles at period end

      12

      %


      29

      %


      (1,700)


      bps


      12

      %


      29

      %


      (1,700)


      bps

      Adjusted pre-tax income (loss)(in millions)(a)

      $

      143



      $

      195



      (27)

      %



      $

      138



      $

      265



      (48)

      %
















      International RAC














      Transaction days (in thousands)

      12,511



      12,523



      —

      %



      22,613



      22,298



      1

      %


      Total RPD(a)(b)

      $

      42.04



      $

      42.72



      (2)

      %



      $

      42.45



      $

      42.56



      —

      %


      Revenue per available car day(a)(b)

      $

      32.36



      $

      33.85



      (4)

      %



      $

      32.30



      $

      33.02



      (2)

      %


      Average vehicles

      178,600



      173,700



      3

      %



      163,300



      158,800



      3

      %


      Vehicle utilization

      77

      %


      79

      %


      (200)


      bps


      76

      %


      78

      %


      (200)


      bps

      Net depreciation per unit per month(a)(b)

      $

      179



      $

      186



      (4)

      %



      $

      186



      $

      197



      (6)

      %


      Program vehicles as a percentage of total average
         vehicles at period end

      45

      %


      46

      %


      (100)


      bps


      45

      %


      46

      %


      (100)


      bps

      Adjusted pre-tax income (loss)(in millions)(a)

      $

      34



      $

      45



      (24)

      %



      $

      36



      $

      52



      (31)

      %
















      All Other Operations














      Average vehicles — Donlen

      166,900



      165,600



      1

      %



      166,900



      167,100



      —

      %


      Adjusted pre-tax income (loss) (in millions)(a)

      $

      17



      $

      17



      —

      %



      $

      35



      $

      31



      13

      %



      (a)

      Represents a non-GAAP measure, see the accompanying reconciliations included in Supplemental Schedules III and VI.

      (b) 

      Based on December 31, 2015 foreign exchange rates.

      Supplemental Schedule I


      HERTZ GLOBAL HOLDINGS, INC.

      CONDENSED STATEMENT OF OPERATIONS BY SEGMENT

      Unaudited



      Three Months Ended June 30, 2016


      Three Months Ended June 30, 2015

      (In millions)

      U.S.
      Rental


      Int'l
      Rental


      All Other
      Operations


      Corporate


      Hertz Global


      U.S.

      Rental Car


      Int'l
      Rental


      All Other
      Operations


      Corporate


      Hertz Global

      Total revenues:

      $

      1,584



      $

      540



      $

      146



      $

      —



      $

      2,270



      $

      1,615



      $

      556



      $

      146



      $

      —



      $

      2,317


      Expenses:




















      Direct vehicle and operating

      916



      341



      6



      4



      1,267



      942



      332



      6



      10



      1,290


      Depreciation of revenue earning vehicles and lease
         charges, net

      417



      98



      114



      —



      629



      380



      101



      116



      —



      597


      Selling, general and administrative

      103



      57



      8



      66



      234



      100



      69



      8



      74



      251


      Interest expense, net




















      Vehicle

      53



      14



      5



      —



      72



      43



      16



      3



      —



      62


      Non-vehicle

      (8)



      1



      (1)



      110



      102



      (2)



      2



      (1)



      88



      87


      Total interest expense, net

      45



      15



      4



      110



      174



      41



      18



      2



      88



      149


      Other (income) expense, net

      (1)



      —



      —



      2



      1



      (1)



      —



      —



      (7)



      (8)


      Total expenses

      1,480



      511



      132



      182



      2,305



      1,462



      520



      132



      165



      2,279


      Income (loss) from continuing operations before income
         taxes

      $

      104



      $

      29



      $

      14



      $

      (182)



      (35)



      $

      153



      $

      36



      $

      14



      $

      (165)



      38


      (Provision) benefit for taxes on income (loss) from
         continuing operations









      7











      (25)


      Net income (loss) from continuing operations









      (28)











      13


      Net income (loss) from discontinued operations









      (15)











      23


      Net income (loss)









      $

      (43)











      $

      36



      Supplemental Schedule I (continued)


      HERTZ GLOBAL HOLDINGS, INC.

      CONDENSED STATEMENT OF OPERATIONS BY SEGMENT

      Unaudited



      Six Months Ended June 30, 2016


      Six Months Ended June 30, 2015

      (In millions)

      U.S.
      Rental


      Int'l
      Rental


      All Other
      Operations


      Corporate


      Hertz Global


      U.S.
      Rental Car


      Int'l
      Rental


      All Other
      Operations


      Corporate


      Hertz Global

      Total revenues:

      $

      2,990



      $

      973



      $

      290



      $

      —



      $

      4,253



      $

      3,135



      $

      992



      $

      288



      $

      —



      $

      4,415


      Expenses:




















      Direct vehicle and operating

      1,786



      620



      11



      8



      2,425



      1,868



      599



      11



      14



      2,492


      Depreciation of revenue earning vehicles and lease
         charges, net

      836



      184



      225



      —



      1,245



      801



      196



      231



      —



      1,228


      Selling, general and administrative

      208



      112



      17



      122



      459



      197



      125



      16



      133



      471


      Interest expense, net




















      Vehicle

      104



      27



      9



      —



      140



      86



      31



      6



      —



      123


      Non-vehicle

      (15)



      3



      (2)



      199



      185



      (4)



      3



      (1)



      175



      173


      Interest expense, net

      89



      30



      7



      199



      325



      82



      34



      5



      175



      296


      Other (income) expense, net

      (11)



      —



      —



      (78)



      (89)



      (1)



      —



      —



      —



      (1)


      Total expenses

      2,908



      946



      260



      251



      4,365



      2,947



      954



      263



      322



      4,486


      Income (loss) from continuing operations before income
         taxes

      $

      82



      $

      27



      $

      30



      $

      (251)



      (112)



      $

      188



      $

      38



      $

      25



      $

      (322)



      (71)


      (Provision) benefit for taxes on income (loss) from
         continuing operations









      32











      6


      Net income (loss) from continuing operations









      (80)











      (65)


      Net income (loss) from discontinued operations









      (13)











      31


      Net income (loss)









      $

      (93)











      $

      (34)


      Supplemental Schedule II


      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATION OF CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      TO ADJUSTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      Unaudited



      Three Months Ended June 30, 2016


      Three Months Ended June 30, 2015


      (In millions, except per share data)

      GAAP


      Adjustments


      Adjusted

      (Non-
      GAAP)


      GAAP


      Adjustments


      Adjusted
      (Non-
      GAAP)


      Total revenues

      $

      2,270



      $

      —



      $

      2,270



      $

      2,317



      $

      —



      $

      2,317



      Expenses:













      Direct vehicle and operating

      1,267



      (25)


      (a)

      1,242



      1,290



      (39)


      (a)

      1,251



      Depreciation of revenue earning
         vehicles and lease charges, net

      629



      —



      629



      597



      —



      597



      Selling, general and administrative

      234



      (32)


      (b)

      202



      251



      (29)


      (b)

      222



      Interest expense, net













      Vehicle

      72



      (9)


      (c)

      63



      62



      (11)


      (c)

      51



      Non-vehicle

      102



      (23)


      (c)

      79



      87



      (4)


      (c)

      83



      Total interest expense, net

      174



      (32)


      (c)

      142



      149



      (15)


      (c)

      134



      Other (income) expense, net

      1



      (1)


      (d)

      —



      (8)



      3


      (d)

      (5)



      Total expenses

      2,305



      (90)



      2,215



      2,279



      (80)



      2,199



      Income (loss) from continuing
         operations before income taxes

      (35)



      90



      55



      38



      80



      118



      (Provision) benefit for taxes on income
         (loss) of continuing operations

      7



      (27)


      (e)

      (20)


      (e)

      (25)



      (19)


      (e)

      (44)


      (e)

      Net income (loss) from continuing
         operations

      (28)



      63



      35



      13



      61



      74



      Net income (loss) from discontinued
         operations

      (15)



      39



      24



      23



      13



      36



      Net income (loss)

      $

      (43)



      $

      102



      $

      59



      $

      36



      $

      74



      $

      110



      Weighted average number of diluted
         shares outstanding(f)

      85



      85



      85



      92



      92



      92



      Diluted earnings (loss) per share from
         continuing operations

      $

      (0.33)



      $

      0.74



      $

      0.41



      $

      0.14



      $

      0.66



      $

      0.80



      Diluted earnings (loss) per share from
         discontinued operations

      (0.18)



      0.46



      0.28



      0.25



      0.14



      0.39



      Diluted earnings (loss) per share

      $

      (0.51)



      $

      1.20



      $

      0.69



      $

      0.39



      $

      0.80



      $

      1.19



      Supplemental Schedule II (continued)


      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATION OF CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      TO ADJUSTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      Unaudited




      Six Months Ended June 30, 2016


      Six Months Ended June 30, 2015


      (In millions, except per share data)

      GAAP


      Adjustments


      Adjusted

      (Non-GAAP)


      GAAP


      Adjustments


      Adjusted
      (Non-GAAP)


      Total revenues

      $

      4,253



      $

      —



      $

      4,253



      $

      4,415



      $

      —



      $

      4,415



      Expenses:













      Direct vehicle and operating

      2,425



      (38)


      (a)

      2,387



      2,492



      (63)


      (a)

      2,429



      Depreciation of revenue earning
         vehicles and lease charges, net

      1,245



      —



      1,245



      1,228



      —



      1,228



      Selling, general and administrative

      459



      (59)


      (b)

      400



      471



      (56)


      (b)

      415



      Interest expense, net













      Vehicle

      140



      (19)


      (c)

      121



      123



      (21)


      (c)

      102



      Non-vehicle

      185



      (26)


      (c)

      159



      173



      (8)


      (c)

      165



      Total interest expense, net

      325



      (45)


      (c)

      280



      296



      (29)


      (c)

      267



      Other (income) expense, net

      (89)



      83


      (d)

      (6)



      (1)



      —


      (d)

      (1)



      Total expenses

      4,365



      (59)



      4,306



      4,486



      (148)



      4,338



      Income (loss) from continuing
         operations before income taxes

      (112)



      59



      (53)



      (71)



      148



      77



      (Provision) benefit for taxes on income
         (loss) of continuing operations

      32



      (12)


      (e)

      20


      (e)

      6



      (34)


      (e)

      (28)


      (e)

      Net income (loss) from continuing
         operations

      (80)



      47



      (33)



      (65)



      114



      49



      Net income (loss) from discontinued
         operations, net of tax

      (13)



      52



      39



      31



      32



      63



      Net income (loss)

      $

      (93)



      $

      99



      $

      6



      $

      (34)



      $

      146



      $

      112



      Weighted average number of diluted
         shares outstanding

      85



      85



      85



      92



      92



      92



      Diluted earnings (loss) per share from
         continuing operations

      $

      (0.94)



      $

      0.55



      $

      (0.39)



      $

      (0.71)



      $

      1.24



      $

      0.53



      Diluted earnings (loss) per share from
         discontinued operations

      (0.15)



      0.62



      0.46



      0.34



      0.35



      0.69



      Diluted earnings (loss) per share

      $

      (1.09)



      $

      1.17



      $

      0.07



      $

      (0.37)



      $

      1.59



      $

      1.22



      (a)

      Represents the increase in amortization of other intangible assets, depreciation of property and equipment and accretion of certain revalued liabilities relating to purchase accounting. Also includes restructuring and restructuring related charges, impairments and asset write-downs, when applicable.

      (b) 

      Primarily comprised of restructuring and restructuring related charges, impairments and asset write-downs, Corporate expenses associated with  the Spin-Off transaction, consulting costs and legal fees related to the accounting review and investigation, expenses associated with acquisitions, integration charges, external costs associated with the Company's finance and information technology transformation programs and relocation expenses associated with the Company's relocation of its headquarters to Estero, Florida, when applicable.

      (c) 

      Represents debt-related charges relating to the amortization of deferred debt financing costs and debt discounts and premiums and the loss on extinguishment of debt .

      (d) 

      Includes miscellaneous and non-recurring items including but not limited to acquisition charges, integration charges, and other non-cash items. For the six months ended June 30, 2016, also includes the gain on the sale of common stock of CAR Inc. and a settlement gain related to one of our U.S. airport locations. In the 2015 periods, includes charges incurred in connection with relocating the Company's corporate headquarters to Estero, Florida.

      (e) 

      Represents a (provision) benefit for income taxes derived utilizing a combined statutory rate of 37% for all periods shown. The combined statutory rate is applied to the adjusted income (loss) before income taxes to arrive at the adjusted (provision) benefit for taxes. The (provision) benefit for taxes related to the adjustments is calculated as the difference between the adjusted (provision) benefit for taxes and the GAAP (provision) benefit for taxes.

      (f) 

      Diluted earnings (loss) per share for the three and six months ended June 30, 2015 is calculated using the weighted average number of dilutive common shares outstanding during the periods, as adjusted for the one-to-five distribution ratio of the Spin-Off. 

      Supplemental Schedule III


      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATION OF INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

      TO GROSS EBITDA, CORPORATE EBITDA, ADJUSTED CORPORATE EBITDA AND ADJUSTED PRE-TAX INCOME (LOSS) BY SEGMENT

      Unaudited



      Three Months Ended June 30, 2016


      Three Months Ended June 30, 2015

      (In millions)

      U.S.
      Rental


      Int'l
      Rental


      All Other
      Operations


      Corporate


      Hertz Global(a)


      U.S.
      Rental


      Int'l
      Rental


      All Other
      Operations


      Corporate


      Hertz Global(a)

      Income (loss) from continuing operations before income taxes

      $

      104



      $

      29



      $

      14



      $

      (182)



      $

      (35)



      $

      153



      $

      36



      $

      14



      $

      (165)



      $

      38


      Depreciation and amortization

      462



      106



      116



      7



      691



      429



      110



      117



      5



      661


      Interest, net of interest income

      45



      15



      4



      110



      174



      41



      18



      2



      88



      149


      Gross EBITDA

      $

      611



      $

      150



      $

      134



      $

      (65)



      $

      830



      $

      623



      $

      164



      $

      133



      $

      (72)



      $

      848


      Revenue earning vehicle depreciation and lease charges, net

      (417)



      (98)



      (114)



      —



      (629)



      (380)



      (101)



      (116)



      —



      (597)


      Vehicle debt interest

      (53)



      (14)



      (5)



      —



      (72)



      (43)



      (16)



      (3)



      —



      (62)


      Vehicle debt-related charges (b)

      1



      1



      1



      —



      3



      8



      2



      1



      —



      11


      Loss on extinguishment of vehicle-related debt (c)

      6



      —



      —



      —



      6



      —



      —



      —



      —



      —


      Corporate EBITDA

      $

      148



      $

      39



      $

      16



      $

      (65)



      $

      138



      $

      208



      $

      49



      $

      15



      $

      (72)



      $

      200


      Non-cash stock-based employee compensation charges

      —



      —



      —



      6



      6



      —



      —



      —



      4



      4


      Restructuring and restructuring related charges (d)

      13



      3



      —



      2



      18



      16



      5



      —



      20



      41


      Sale of CAR Inc. common stock (e)

      —



      —



      —



      —



      —



      —



      —



      —



      —



      —


      Impairment charges and write-downs (f)

      3



      —



      —



      —



      3



      —



      —



      —



      —



      —


      Finance and information technology transformation costs(g)

      5



      —



      —



      14



      19



      —



      —



      —



      —



      —


      Other extraordinary, unusual or non-recurring items(h)

      (1)



      —



      —



      1



      —



      —



      —



      —



      1



      1


      Adjusted Corporate EBITDA

      $

      168



      $

      42



      $

      16



      $

      (42)



      $

      184



      $

      224



      $

      54



      $

      15



      $

      (47)



      $

      246


      Non-vehicle depreciation and amortization

      (45)



      (8)



      (2)



      (7)



      (62)



      (49)



      (9)



      (1)



      (5)



      (64)


      Non-vehicle debt interest, net of interest income

      8



      (1)



      1



      (110)



      (102)



      2



      (2)



      1



      (88)



      (87)


      Non-vehicle debt-related charges (b)

      —



      —



      —



      9



      9



      —



      —



      —



      4



      4


      Loss on extinguishment of non-vehicle-related-debt (c)

      —



      —



      —



      14



      14



      —



      —



      —



      —



      —


      Non-cash stock-based employee compensation charges

      —



      —



      —



      (6)



      (6)



      —



      —



      —



      (4)



      (4)


      Acquisition accounting (i)

      12



      1



      2



      3



      18



      18



      2



      2



      1



      23


      Adjusted pre-tax income (loss)

      $

      143



      $

      34



      $

      17



      $

      (139)



      $

      55



      $

      195



      $

      45



      $

      17



      $

      (139)



      $

      118


      Supplemental Schedule III (continued)


      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATION OF INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

      TO GROSS EBITDA, CORPORATE EBITDA, ADJUSTED CORPORATE EBITDA AND ADJUSTED PRE-TAX INCOME (LOSS) BY SEGMENT


      Unaudited



      Six Months Ended June 30, 2016


      Six Months Ended June 30, 2015

      (In millions)

      U.S.
      Rental


      Int'l
      Rental


      All Other
      Operations


      Corporate


      Hertz Global(a)


      U.S.
      Rental


      Int'l
      Rental


      All Other
      Operations


      Corporate


      Hertz Global(a)

      Income (loss) from continuing operations before income taxes

      $

      82



      $

      27



      $

      30



      $

      (251)



      $

      (112)



      $

      188



      $

      38



      $

      25



      $

      (322)



      $

      (71)


      Depreciation and amortization

      931



      201



      230



      12



      1,374



      901



      214



      235



      9



      1,359


      Interest, net of interest income

      89



      30



      7



      199



      325



      82



      34



      5



      175



      296


      Gross EBITDA

      $

      1,102



      $

      258



      $

      267



      $

      (40)



      $

      1,587



      $

      1,171



      $

      286



      $

      265



      $

      (138)



      $

      1,584


      Revenue earning vehicle depreciation and lease charges, net

      (836)



      (184)



      (225)



      —



      (1,245)



      (801)



      (196)



      (231)



      —



      (1,228)


      Vehicle debt interest

      (104)



      (27)



      (9)



      —



      (140)



      (86)



      (31)



      (6)



      —



      (123)


      Vehicle debt-related charges (b)

      8



      3



      2



      —



      13



      15



      4



      2



      —



      21


      Loss on extinguishment of vehicle-related debt (c)

      6



      —



      —



      —



      6



      —



      —



      —



      —



      —


      Corporate EBITDA

      $

      176



      $

      50



      $

      35



      $

      (40)



      $

      221



      $

      299



      $

      63



      $

      30



      $

      (138)



      $

      254


      Non-cash stock-based employee compensation charges

      —



      —



      —



      11



      11



      —



      —



      —



      9



      9


      Restructuring and restructuring related charges (d)

      14



      3



      —



      12



      29



      18



      6



      —



      35



      59


      Sale of CAR Inc. common stock (e)

      —



      —



      —



      (75)



      (75)



      —



      —



      —



      —



      —


      Impairment charges and write-downs (f)

      3



      —



      —



      —



      3



      9



      —



      —



      —



      9


      Finance and information technology transformation costs (g)

      9



      —



      —



      17



      26



      —



      —



      —



      —



      —


      Other extraordinary, unusual or non-recurring items (h)

      (9)



      —



      —



      6



      (3)



      (2)



      —



      —



      8



      6


      Adjusted Corporate EBITDA

      $

      193



      $

      53



      $

      35



      $

      (69)



      $

      212



      $

      324



      $

      69



      $

      30



      $

      (86)



      $

      337


      Non-vehicle depreciation and amortization

      (95)



      (17)



      (5)



      (12)



      (129)



      (100)



      (18)



      (4)



      (9)



      (131)


      Non-vehicle debt interest, net of interest income

      15



      (3)



      2



      (199)



      (185)



      4



      (3)



      1



      (175)



      (173)


      Non-vehicle debt-related charges (b)

      —



      —



      —



      12



      12



      1



      —



      —



      7



      8


      Loss on extinguishment of non-vehicle-related debt (c)

      —



      —



      —



      14



      14



      —



      —



      —



      —



      —


      Non-cash stock-based employee compensation charges

      —



      —



      —



      (11)



      (11)



      —



      —



      —



      (9)



      (9)


      Acquisition accounting (i)

      25



      3



      3



      3



      34



      36



      4



      4



      1



      45


      Adjusted pre-tax income (loss)

      $

      138



      $

      36



      $

      35



      $

      (262)



      $

      (53)



      $

      265



      $

      52



      $

      31



      $

      (271)



      $

      77



      (a)

      Excludes discontinued operations.

      (b) 

      Represents debt-related charges relating to the amortization of deferred debt financing costs and debt discounts and premiums.

      (c)

      Represents the write-off of deferred debt financing costs in the second quarter of 2016 as a result of paying off the Senior Term Facility and various vehicle debt refinancings.

      (d)

      Represents expenses incurred under restructuring actions as defined in U.S. GAAP. Also represents incremental costs incurred directly supporting business transformation initiatives. Such costs include transition costs incurred in connection with business process outsourcing arrangements and incremental costs incurred to facilitate business process re-engineering initiatives that involve significant organization redesign and extensive operational process changes. Also includes consulting costs and legal fees related to the accounting review and investigation.

      (e)

      In 2016, represents the pre-tax gain on the sale of shares of CAR Inc. common stock.

      (f)

      In 2015, primarily represents a $6 million impairment on the former Dollar Thrifty headquarters in Tulsa, Oklahoma.

      (g) 

      Represents external costs associated with the Company's finance and information technology transformations programs, both of which are multi-year initiatives to upgrade and modernize the Company's systems and processes. In the three months ended June 30, 2016, $5 million was incurred by U.S. RAC and $14 million was incurred by Corporate and in the six months ended June 30, 2016, $9 million was incurred by U.S. RAC and $17 million was incurred by Corporate.

      (h) 

      Includes miscellaneous and non-recurring items including but not limited to acquisition charges, integration charges, and other non-cash items. For the six months ended June 30, 2016, also includes a settlement gain related to one of our U.S. airport locations. In the 2015 periods, includes charges incurred in connection with relocating the Company's corporate headquarters to Estero, Florida.

      (i) 

      Represents incremental expense associated with amortization of other intangible assets, depreciation of property and other equipment and accretion of revalued liabilities relating to acquisition accounting.


      Supplemental Schedule IV


      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATION OF GAAP TO NON-GAAP MEASURE - FLEET GROWTH

      Unaudited



      Six Months Ended June 30, 2016


      Six Months Ended June 30, 2015

      (In millions)

      U.S.
      Rental


      Int'l
      Rental


      All Other
      Operations


      Hertz Global(a)


      U.S.
      Rental


      Int'l
      Rental


      All Other
      Operations


      Hertz Global(a)

      Revenue earning vehicles expenditures

      $

      (4,854)



      $

      (1,691)



      $

      (723)



      $

      (7,268)



      $

      (5,190)



      $

      (1,732)



      $

      (717)



      $

      (7,639)


      Proceeds from disposal of revenue earning vehicles

      3,545



      1,148



      475



      5,168



      3,279



      1,111



      426



      4,816


      Net revenue earning vehicles capital expenditures

      (1,309)



      (543)



      (248)



      (2,100)



      (1,911)



      (621)



      (291)



      (2,823)


      Depreciation of revenue earning vehicles, net

      837



      150



      225



      1,212



      801



      159



      231



      1,191


      Financing activity related to vehicles:
















      Borrowings

      4,221



      1,267



      591



      6,079



      4,146



      831



      602



      5,579


      Payments

      (3,614)



      (886)



      (578)



      (5,078)



      (2,986)



      (444)



      (562)



      (3,992)


      Restricted cash changes

      18



      1



      (2)



      17



      150



      12



      (25)



      137


      Net financing activity related to vehicles

      625



      382



      11



      1,018



      1,310



      399



      15



      1,724


      Fleet growth

      $

      153



      $

      (11)



      $

      (12)



      $

      130



      $

      200



      $

      (63)



      $

      (45)



      $

      92



      (a) Excludes discontinued operations.

      Supplemental Schedule V


      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATION OF GAAP TO NON-GAAP MEASURE - FREE CASH FLOW

      Unaudited


      Reconciliation of Income (Loss) From Continuing Operations Before Income Taxes to Free Cash Flow

      Six Months Ended June 30,

      (In millions)

      2016


      2015

      Income (loss) from continuing operations before income taxes

      $

      (112)



      $

      (71)


      Depreciation and amortization, non-vehicle, net

      128



      131


      Amortization of debt discount and related charges

      25



      27


      Loss on extinguishment of debt

      20



      —


      Cash paid for income taxes, net of refunds

      (25)



      (12)


      Changes in assets and liabilities, net of effects of acquisitions, and other

      (234)



      (105)


      Net cash provided by operating activities excluding depreciation of revenue earning vehicles, net

      (198)



      (30)


      Investment activity:




      U.S. Rental Car fleet growth

      153



      200


      International Rental Car fleet growth

      (11)



      (63)


      All Other Operations fleet growth

      (12)



      (45)


      Property and equipment expenditures, net of disposals

      (33)



      (77)


      Net investment activity

      97



      15


      Free cash flow

      $

      (101)



      $

      (15)


      Reconciliation of Cash Flows From Operating Activities to Free Cash Flow

      Six Months Ended June 30,

      (In millions)

      2016


      2015

      Net cash provided by operating activities

      $

      1,014



      $

      1,161


      Depreciation of revenue earning vehicles, net

      (1,212)



      (1,191)


      Investment activity:




      U.S. Rental Car fleet growth

      153



      200


      International Rental Car fleet growth

      (11)



      (63)


      All Other Operations fleet growth

      (12)



      (45)


      Property and equipment expenditures, net of disposals

      (33)



      (77)


      Net investment activity

      97



      15


      Free cash flow

      $

      (101)



      $

      (15)



      Supplemental Schedule VI


      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES - DEBT, REVENUE,

      DEPRECIATION AND KEY METRICS

      Unaudited


      NET VEHICLE DEBT, NET NON-VEHICLE DEBT AND TOTAL NET DEBT



      As of June 30, 2016


      As of December 31, 2015

      (In millions)

      Vehicle


      Non-
      Vehicle


      Total


      Vehicle


      Non-
      Vehicle


      Total

      Debt as reported in the balance sheet

      $

      10,801



      $

      4,591



      $

      15,392



      $

      9,823



      $

      5,947



      $

      15,770


      Add:












          Debt issue costs deducted from debt obligations(a)

      39



      40



      79



      27



      46



      73


      Less:












      Cash and cash equivalents

      —



      1,285



      1,285



      —



      474



      474


      Restricted cash

      272



      —



      272



      289



      —



      289


      Net debt

      $

      10,568



      $

      3,346



      $

      13,914



      $

      9,561



      $

      5,519



      $

      15,080


      (a)

      Under recent accounting guidance issued by the Financial Accounting Standards Board, effective January 1, 2016 and applied retrospectively, certain debt issue costs are required to be reported as a deduction from the carrying amount of the related debt obligation.  Previously these costs were reported as an asset.  Management believes that eliminating the effects that these costs have on debt will more accurately reflect our net debt position.

      Supplemental Schedule VI (continued)


      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES - DEBT, REVENUE,

      DEPRECIATION AND KEY METRICS

      Unaudited


      TOTAL RPD, VEHICLE UTILIZATION, REVENUE PER AVAILABLE CAR DAY AND NET DEPRECIATION PER UNIT PER MONTH



      U.S. Rental Car



      Three Months Ended
      June 30,


      Percent
      Inc/(Dec)



      Six Months Ended
      June 30,


      Percent
      Inc/(Dec)


      ($In millions, except as noted)

      2016


      2015




      2016


      2015



      Total RPD














      Revenues

      $

      1,584



      $

      1,615






      $

      2,990



      $

      3,135





      Ancillary retail vehicle sales revenue

      (18)



      (13)






      $

      (37)



      $

      (25)





      Total rental revenue

      $

      1,566



      $

      1,602






      $

      2,953



      $

      3,110





      Transaction days (in thousands)

      37,190



      34,977






      69,932



      67,014





      Total RPD (in whole dollars)

      $

      42.11



      $

      45.80



      (8)%




      $

      42.23



      $

      46.41



      (9)%

















      Vehicle Utilization














      Transaction days (in thousands)

      37,190



      34,977






      69,932



      67,014





           Average vehicles

      500,000



      511,700






      480,100



      500,500





           Number of days in period

      91



      91






      182



      181





      Available vehicle days (in thousands)

      45,500



      46,565






      87,378



      90,591





      Vehicle utilization(a)

      82

      %


      75

      %


      700


      bps


      80

      %


      74

      %


      600


      bps















      Revenue Per Available Car Day














      Total rental revenue

      $

      1,566



      $

      1,602






      $

      2,953



      $

      3,110





      Available car days (in thousands)

      45,500



      46,565






      87,378



      90,591





      Revenue per available car day (in whole
         dollars)

      $

      34.42



      $

      34.40



      —

      %



      $

      33.80



      $

      34.33



      (2)%

















      Net Depreciation Per Unit Per Month














      Depreciation of revenue earning vehicles and
         lease charges, net

      $

      417



      $

      380






      $

      836



      $

      801





      Average vehicles

      500,000



      511,700






      480,100



      500,500





      Depreciation of revenue earning vehicles and
         lease charges, net divided by average
         vehicles (in whole dollars)

      $

      834



      $

      743






      $

      1,741



      $

      1,600





      Number of months in period

      3



      3






      6



      6





      Net depreciation per unit per month (in whole
         dollars)

      $

      278



      $

      248



      12

      %



      $

      290



      $

      267



      9

      %


      (a)

      Calculated as transaction days divided by available car days.

      Supplemental Schedule VI (continued)


      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES - DEBT, REVENUE,

      DEPRECIATION AND KEY METRICS

      Unaudited


      TOTAL RPD, VEHICLE UTILIZATION, REVENUE PER AVAILABLE CAR DAY AND NET DEPRECIATION PER UNIT PER MONTH (continued)


      International Rental Car



      Three Months Ended
      June 30,


      Percent
      Inc/(Dec)



      Six Months Ended
      June 30,


      Percent
      Inc/(Dec)


      (in millions, except as noted)

      2016


      2015




      2016


      2015



      Total RPD














      Revenues

      $

      540



      $

      556






      $

      973



      $

      992





      Foreign currency adjustment(a)

      (14)



      (21)






      (13)



      (43)





      Total rental revenue

      $

      526



      $

      535






      $

      960



      $

      949





      Transaction days (in thousands)

      12,511



      12,523






      22,613



      22,298





      Total RPD (in whole dollars)

      $

      42.04



      $

      42.72



      (2)%




      $

      42.45



      $

      42.56



      —

      %
















      Vehicle Utilization














      Transaction days (in thousands)

      12,511



      12,523






      22,613



      22,298





           Average vehicles

      178,600



      173,700






      163,300



      158,800





           Number of days in period

      91



      91






      182



      181





      Available car days (in thousands)

      16,253



      15,807






      29,721



      28,743





      Vehicle utilization(b)

      77

      %


      79

      %


      (200)


      bps


      76

      %


      78

      %


      (200)


      bps















      Revenue Per Available Car Day














      Total rental revenue

      $

      526



      $

      535






      $

      960



      $

      949





      Available car days (in thousands)

      16,253



      15,807






      29,721



      28,743





      Revenue per available car day (in whole dollars)

      $

      32.36



      $

      33.85



      (4)%




      $

      32.30



      $

      33.02



      (2)%

















      Net Depreciation Per Unit Per Month














      Depreciation of revenue earning vehicles and
         lease charges, net

      $

      98



      $

      101






      $

      184



      $

      196





      Foreign currency adjustment (a)

      (2)



      (4)






      (2)



      (8)





      Adjusted depreciation of revenue earning
         vehicles and lease charges, net

      $

      96



      $

      97






      $

      182



      $

      188





      Average vehicles

      178,600



      173,700






      163,300



      158,800





      Adjusted depreciation of revenue earning
         vehicles and lease charges, net divided by
         average vehicles (in whole dollars)

      $

      538



      $

      558






      $

      1,115



      $

      1,184





      Number of months in period

      3



      3






      6



      $

      6





      Net depreciation per unit per month (in whole
         dollars)

      $

      179



      $

      186



      (4)%




      $

      186



      $

      197



      (6)%



      (a)

      Based on December 31, 2015 foreign exchange rates.

      (b) 

      Calculated as transaction days divided by available car days.

      Supplemental Schedule VI (continued)

      HERTZ GLOBAL HOLDINGS, INC.

      RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES - DEBT, REVENUE,

      DEPRECIATION AND KEY METRICS

      Unaudited


      TOTAL RPD, VEHICLE UTILIZATION, REVENUE PER AVAILABLE CAR DAY AND NET DEPRECIATION PER UNIT PER MONTH (continued)


      Worldwide Rental Car



      Three Months Ended
      June 30,


      Percent


      Six Months Ended
      June 30,


      Percent

      (in millions, except as noted)

      2016


      2015


      Inc/(Dec)


      2016


      2015


      Inc/(Dec)

      Total RPD












      Revenues

      $

      2,124



      $

      2,171





      $

      3,963



      $

      4,127




      Ancillary retail vehicle sales revenue

      (18)



      (13)





      (37)



      (25)




      Foreign currency adjustment (a)

      (14)



      (21)





      (13)



      (43)




      Total rental revenue

      $

      2,092



      $

      2,137





      $

      3,913



      $

      4,059




      Transaction days (in thousands)

      49,701



      47,500





      92,545



      89,312




      Total RPD (in whole dollars)

      $

      42.09



      $

      44.99



      (6)

      %


      $

      42.28



      $

      45.45



      (7)

      %













      Vehicle Utilization












      Transaction days (in thousands)

      49,701



      47,500





      92,545



      89,312




           Average vehicles

      678,600



      685,400





      643,400



      659,300




           Number of days in period

      91



      91





      182



      181




      Available car days (in thousands)

      61,753



      62,371





      117,099



      119,333




      Vehicle utilization(b)

      80

      %


      76

      %


      400   bps


      79

      %


      75

      %


      400   bps













      Revenue Per Available Car Day












      Total rental revenue

      $

      2,092



      $

      2,137





      $

      3,913



      $

      4,059




      Available car days (in thousands)

      61,753



      62,371





      117,099



      119,333




      Revenue per available car day (in whole dollars)

      $

      33.88



      $

      34.26



      (1)

      %


      $

      33.42



      $

      34.01



      (2)

      %













      Net Depreciation Per Unit Per Month












      Depreciation of revenue earning vehicles and
         lease charges, net

      $

      515



      $

      481





      $

      1,020



      $

      997




      Foreign currency adjustment (a)

      (2)



      (4)





      (2)



      (8)




      Adjusted depreciation of revenue earning
         vehicles and lease charges, net

      $

      513



      $

      477





      $

      1,018



      $

      989




      Average vehicles

      678,600



      685,400





      643,400



      659,300




      Adjusted depreciation of revenue earning
         vehicles and lease charges, net divided by
         average vehicles  (in whole dollars)

      $

      756



      $

      696





      $

      1,582



      $

      1,500




      Number of months in period

      3



      3





      6



      $

      6




      Net depreciation per unit per month (in whole
         dollars)

      $

      252



      $

      232



      9

      %


      $

      264



      $

      250



      6

      %


      Note: Worldwide Rental Car represents U.S. Rental Car and International Rental Car segment information on a combined basis and excludes our All Other Operations segment, which is primarily comprised of our Donlen leasing operations, and Corporate.


      (a)         Based on December 31, 2015 foreign exchange rates.

      (b)         Calculated as transaction days divided by available car days.

      NON-GAAP MEASURES AND KEY METRICS - DEFINITIONS AND USE

      Hertz Global is the top-level holding company and The Hertz Corporation is Hertz Global's primary operating company. The term "GAAP" refers to accounting principles generally accepted in the United States of America.

      Definitions of non-GAAP measures are set forth below. Also set forth below is a summary of the reasons why management of the Company believes that the presentation of the non-GAAP financial measures included in the Earnings Release provide useful information regarding the Company's financial condition and results of operations and additional purposes, if any, for which management of the Company utilizes the non-GAAP measures.

      Adjusted Pre-Tax Income (Loss) and Adjusted Pre-tax Margin

      Adjusted pre-tax income (loss) is calculated as income (loss) from continuing operations before income taxes plus certain non-cash acquisition accounting charges, debt-related charges relating to the amortization and write-off of debt financing costs and debt discounts and certain one-time charges and non-operational items. Adjusted pre-tax income (loss) is important to management because it allows management to assess operational performance of our business, exclusive of the items mentioned above. It also allows management to assess the performance of the entire business on the same basis as the segment measure of profitability. Management believes it is important to investors for the same reasons it is important to management and because it allows them to assess the operational performance of the Company on the same basis that management uses internally. When evaluating the Company's operating performance, investors should not consider adjusted pre-tax income (loss) in isolation of, or as a substitute for, measures of the Company's financial performance, such as net income (loss) from continuing operations or income (loss) from continuing operations before income taxes. Adjusted pre-tax margin is adjusted pre-tax income (loss) divided by total revenues.

      Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Margin

      Adjusted net income (loss) is calculated as adjusted pre-tax income (loss) less a provision for income taxes derived utilizing a combined statutory rate of 37%. The combined statutory rate is management's estimate of our long-term tax rate. Adjusted net income (loss) is important to management and investors because it represents our operational performance exclusive of the effects of purchase accounting, debt-related charges, one-time charges and items that are not operational in nature or comparable to those of our competitors. Adjusted net income (loss) margin is adjusted net income divided by total revenues.

      Adjusted Earnings (Loss) Per Share ("Adjusted EPS")

      Adjusted earnings (loss) per share is calculated as adjusted net income divided by the weighted average number of diluted shares outstanding for the period. Adjusted earnings (loss) per share is important to management and investors because it represents a measure of our operational performance exclusive of the effects of purchase accounting adjustments, debt-related charges, one-time charges and items that are not operational in nature or comparable to those of our competitors.

      Available Car Days

      Available Car Days is calculated as average vehicles multiplied by the number of days in a period.

      Average Vehicles

      Average Vehicles is determined using a simple average of the number of vehicles owned by the Company at the beginning and end of a given period. Among other things, average vehicles is used to calculate Vehicle Utilization which represents the portion of our vehicles that are being utilized to generate revenue.

      Earnings Before Interest, Taxes, Depreciation and Amortization ("Gross EBITDA"), Corporate EBITDA, Adjusted Corporate EBITDA and Adjusted Corporate EBITDA Margin

      Gross EBITDA is defined as net income from continuing operations before net interest expense, income taxes and depreciation (which includes lease charges on revenue earning vehicles) and amortization. Corporate EBITDA, as presented herein, represents Gross EBITDA as adjusted for vehicle debt interest, vehicle depreciation and vehicle  debt-related charges. Adjusted Corporate EBITDA, as presented herein, represents Corporate EBITDA as adjusted for certain other items, as described in more detail in the accompanying schedules.

      Management uses Gross EBITDA, Corporate EBITDA and Adjusted Corporate EBITDA as operating performance  metrics for internal monitoring and planning purposes, including the preparation of our annual operating budget and monthly operating reviews, as well as to facilitate analysis of investment decisions, profitability and performance trends. Further, Gross EBITDA enables management and investors to isolate the effects on profitability of operating metrics such as revenue, direct vehicle and operating expenses and selling, general and administrative expenses, which enables management and investors to evaluate our business segments that are financed differently and have different depreciation characteristics and compare our performance against companies with different capital structures and depreciation policies. We also present Adjusted Corporate EBITDA as a supplemental measure because such information is utilized in the determination of certain executive compensation.

      Gross EBITDA, Corporate EBITDA, Adjusted Corporate EBITDA and Adjusted Corporate EBITDA Margin are not recognized measurements under U.S. GAAP. When evaluating our operating performance, investors should not consider Gross EBITDA, Corporate EBITDA and Adjusted Corporate EBITDA in isolation of, or as a substitute for, measures of our financial performance as determined in accordance with GAAP,  such as net income (loss) from continuing operations or income (loss) from continuing operations before income taxes.

      Adjusted Corporate EBITDA Margin is calculated as the ratio of Adjusted Corporate EBITDA to total revenues and is used by the Compensation Committee to determine certain executive compensation, primarily in the form of PSUs.

      Fleet Growth

      U.S. and International Rental Car segments fleet growth is defined as revenue earning vehicles expenditures, net of proceeds from disposals, plus vehicle depreciation and net vehicle financing which includes borrowings, repayments and the change in restricted cash associated with vehicles.

      Free Cash Flow

      Free cash flow is calculated as net cash provided by operating activities from continuing operations, excluding depreciation of revenue earning vehicles, net of revenue earning vehicle and property and equipment expenditures, net.  Free cash flow is important to management and investors as it provides useful information about the amount of cash available for acquisitions and the reduction of non-vehicle debt. When evaluating our liquidity, investors should not consider Free Cash Flow  in isolation of, or as a substitute for, a measure of our liquidity as determined in accordance with GAAP, such as net cash provided by operating activities.

      Net Non-Vehicle Debt

      Net non-vehicle debt is calculated as non-vehicle debt as reported on our balance sheet, excluding the impact of unamortized debt issue costs associated with non-vehicle debt, less cash and equivalents. Non-vehicle debt consists of the Company's Senior Term Loan, Senior RCF, Senior Notes, Promissory Notes and certain other non-vehicle indebtedness of its domestic and foreign subsidiaries.

      Net non-vehicle debt is important to management and investors as it helps measure the Company's leverage. Net non-vehicle debt also assists in the evaluation of the Company's ability to service its non-vehicle debt without reference to the expense associated with the vehicle debt, which is collateralized by assets not available to lenders under the non-vehicle debt facilities.

      Net Vehicle Debt

      Net vehicle debt is calculated as vehicle debt as reported on our balance sheet, excluding the impact of unamortized debt issue costs associated with vehicle debt, less cash and equivalents and restricted cash associated with vehicles. This measure is important to management, investors and ratings agencies as it helps measure our leverage with respect to our vehicle debt.

      Net Depreciation Per Unit Per Month

      Net depreciation per unit per month is calculated by dividing depreciation of revenue earning vehicles and lease charges, net by the average vehicles in each period and then dividing by the number of months in the period reported with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Management believes eliminating the effect of fluctuations in foreign currency is useful in analyzing underlying trends. Net depreciation per unit per month represents the amount of average depreciation expense and lease charges, net per vehicle per month.

      Restricted Cash Associated with Vehicle Debt (used in the calculation of Net Vehicle Debt)

      Restricted cash associated with vehicle debt is restricted for the purchase of revenue earning vehicles and other specified uses under the Company's vehicle debt facilities and its vehicle rental like-kind exchange program.

      Revenue Per Available Car Day ("RACD")

      Revenue per available car day is calculated as total revenues less ancillary revenue associated with retail vehicle sales, divided by available car days, with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This metric is important to our management and investors as it represents a measurement of the changes in underlying pricing in the vehicle rental business and provides a measure of revenue production relative to overall capacity.

      Total Net Debt

      Total net debt is calculated as total debt less total cash and cash equivalents and restricted cash associated with vehicle debt. This measure is important to management, investors and ratings agencies as it helps measure our gross leverage.

      Total RPD

      Total RPD is calculated as total revenue less ancillary revenue associated with retail vehicle sales, divided by the total number of transaction days, with all periods adjusted to eliminate the effect of fluctuations in foreign currency. Our management believes eliminating the effect of fluctuations in foreign currency is appropriate so as not to affect the comparability of underlying trends. This metric is important to our management and investors as it represents a measurement of the changes in underlying pricing in the vehicle rental business and encompasses the elements in vehicle rental pricing that management has the ability to control.

      Transaction Days

      Transaction days, also known as volume, represent the total number of 24-hour periods, with any partial period counted as one transaction day, that vehicles were on rent (the period between when a rental contract is opened and closed) in a given period. Thus, it is possible for a vehicle to attain more than one transaction day in a 24-hour period. Late in the third quarter of 2015, the Company fully integrated the Dollar Thrifty and Hertz counter systems and as a result aligned the transaction day calculation in the Hertz system. As a result of this alignment, Hertz determined that there was an impact to the calculation. Hertz expects that transaction days for the U.S. Rental Car segment will increase by approximately 1% prospectively relative to the historic calculations through the third quarter of 2016.

      Vehicle Utilization

      Vehicle utilization is calculated by dividing total transaction days by the available car days.

      SOURCE Hertz Global Holdings, Inc.

      Modal title

      Also from this source

      Hertz Helps Drive the Vote this Election Day with One Free Rental Day with a Two+ Day Rental

      Hertz Helps Drive the Vote this Election Day with One Free Rental Day with a Two+ Day Rental

      What: Today, Hertz announced its Free Day on Election Day promotion, offering customers one day free* on a rental of two consecutive days or more...

      More Releases From This Source

      Explore

      Automotive

      Automotive

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Trucking and Road Transportation

      Trucking and Road Transportation

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.