Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Heska Corporation Reports Third Quarter 2020 Results

      Record Quarterly Revenues Up 81.3% to $56.6 Million

      North America Diagnostic Consumables Sales Up 15.2%

      Reaffirms 2020 Combined Outlook and Other Key Targets

      Heska Corporation (PRNewsfoto/Heska Corporation)

      News provided by

      Heska Corporation

      Nov 05, 2020, 08:00 ET

      Share this article

      Share this article


      LOVELAND, Colo., Nov. 5, 2020 /PRNewswire/ -- Heska Corporation (NASDAQ: HSKA; "Heska" or "Company"), a leading provider of advanced veterinary diagnostic and specialty products, reported financial results in two segments (North America and International) for its third quarter ended September 30, 2020. Point of Care is "POC" and scil animal care company GmbH is "scil" in this release.

      Third Quarter 2020 and Year Over Year ("YOY") Metrics

      $ in millions except Earnings Per Share ("EPS")



      Q3 ($)

      Q3 (%) YOY

      Consolidated Revenue

      $56.6

      81.3%

      North America Revenue

      $34.4

      16.4%

      International Revenue

      $22.2

      1





      Q3 (%)

      Q3 YOY bps2

      Consolidated Gross Margin

      41.3%

      -240





      Q3

      Q3 (%) YOY

      Net loss attributable to Heska

      $(5.2)

      1

      Net loss margin3

      (9.2)%

      (8.6)%

      Adjusted EBITDA Margin3

      15.3%

      8.9%

      EPS, Diluted

      $(0.57)

      1

      Non-GAAP EPS, Diluted3

      $0.08

      (42.9)%


      1 Comparable percentage variances are not meaningful. 2 "bps" is basis points. 3 See "Use of Non-GAAP Financial Measures" and related reconciliations provided below.


      Third Quarter 2020 Highlights

      • Record quarterly revenue growth led by strong POC Lab Consumables and recent scil acquisition. North America POC Lab Consumables sales up 15.2% in period and up 9.7% year to date.
      • As anticipated, consolidated gross margin was impacted by acquired lower scil margin. Year-over-year, North America quarterly sales rose 16.4% at 48.3% gross margin (+430 bps compared to prior year) and International sales and gross margin met the Company's targets.
      • Net loss and diluted EPS impacted by income tax, stock-based compensation, one-time transaction costs, interest associated with convertible debt, and other expenses relating primarily to the acquisition of scil. Non-GAAP diluted EPS impacted by income tax expense and cash interest charge in the current period.
      • Research, development, and commercial launch of key strategic initiatives advanced in-line with previously stated timelines.
      • Heska management to present strategic plan, new product demonstration and launch roadmap, multi-year financial targets, and other key considerations at the Company's virtual Investor Day on November 18 at 9:00 a.m. MT.

      Kevin Wilson, Heska's Chief Executive Officer and President, commented, "Heska's third quarter followed through on a solid 2020 first half. Our teams delivered record revenue and near-universal outperformance across key metrics that lead us to believe that we will perform at the top of the ranges for most, if not all, of the full-year targets we shared in our second quarter earnings release. In the third quarter, Heska's North America POC Lab Consumables sales accelerated nicely, our International segment performed wonderfully, and our margins, cost discipline, cash management, and other key areas were all excellent. Heska and the animal health industry continue to reaffirm a decades-long resiliency. Pet visits and veterinary trends have generally outpaced most forecasted estimates. Heska end-user demand remains strong, our current subscribers continue to increase utilization of key tests, and our teams, logistics, and supply chain continue to meet demand well, even from a partial work-from-home posture."

      "In addition to Heska's strong financial results," continued Mr. Wilson, "we met and advanced key non-financial objectives. Research and development initiatives progressed in-line with previously stated timelines, and commercial launch plans further solidified across several projects. Integration with our recent international acquisitions progressed in-line with our expectations and we are confident in our ability to meaningfully grow and improve the profitability of these businesses over time. We remain convinced we will succeed in the core tenets of our five year strategic plan (2018-2023) to: (1) double the geographies and customers we serve, (2) double the products and revenue lines we offer, and (3) continue to grow our core business. We are grateful for our industry, customers, employees, and investors, and we are humbly thankful for our good fortune as we continue to accomplish our plans, which we will share with you in more detail at our Investor Day on November 18th. We hope to 'see' you there (virtually)," concluded Mr. Wilson.

      Third Quarter Financial Results

      Revenue

      North America Segment Revenue


      Q3 ($)

      Q3 (%) YOY

      North America Revenue

      $34.4

      16.4%

      POC Lab Instruments & Other

      $3.8

      7.6%

      POC Lab Consumables

      $16.1

      15.2%

      POC Imaging

      $5.3

      15.8%

      PVD1

      $5.4

      101.2%

      OVP2

      $3.9

      (20.2)%


      1 "PVD" is Pharmaceuticals, Vaccines and Diagnostic, and includes Tri-Heart® heartworm and Allercept® allergy testing and therapeutics.

      2 "OVP" is former Other Vaccines and Pharmaceuticals segment contract manufacturing products.

      Note: Numbers may not foot due to rounding.

      International Segment Revenue


      Q3 ($)

      Q3 (%) YOY

      International Revenue

      $22.2

      1

      POC Lab Instruments & Other

      $2.9

      1

      POC Lab Consumables

      $11.4

      1

      POC Imaging

      $7.0

      1

      PVD2

      $0.9

      1


      1 Comparative calculations are not meaningful as International segment is primarily related to the acquisitions of CVM Diagnostico Veternario S.L. and CVM Ecografia S.L. ("CVM") and scil subsequent to the third quarter of 2019.

      2 "PVD" is Pharmaceuticals, Vaccines and Diagnostic, and includes allergy testing and therapeutics.

      Operating Expenses    

      Total operating expenses in the third quarter of 2020 were $23.2 million, compared to $13.5 million in the third quarter of the prior year. The increase is driven primarily by the impact related to the consolidation of our acquisitions' operations of approximately $6.5 million, an increase in stock-based compensation of $2.9 million, and one-time acquisition costs of $0.8 million. 

      Liquidity

      We continue to demonstrate a strong liquidity position with cash of $84.5 million.

      2020 Investor Day

      The Company plans to host a virtual Investor Day on November 18, 2020 at 9:00 a.m. MT (11:00 a.m. ET) to present the Company's strategic growth plan, new product demonstration and launch roadmap, multi-year financial targets, and other key considerations. To register for the event, please visit https://ir.heska.com/heska-2020-investor-day/.

      Investor Conference Call

      Management will conduct a conference call on November 5, 2020 at 9:00 a.m. MT (11:00 a.m. ET) to discuss the third quarter 2020 financial results. To participate, dial 1-866-548-4713 (US) or 1-323-794-2093 (international) and reference conference call access number 9707717. The conference call will also be broadcast live over the Internet at www.heska.com. To listen, simply log on to the web at this address at least ten minutes prior to the start of the call to register and download and install any necessary audio software. Telephone replays of the conference call will be available for playback until November 19, 2020. The telephone replay may be accessed by dialing 1-844-512-2921 (US) or 1-412-317-6671 (international). The replay access number is 9707717.  The webcast will also be archived on www.heska.com for 90 days.

      About Heska

      Heska Corporation (NASDAQ: HSKA) manufactures, develops and sells advanced veterinary diagnostic and specialty healthcare products through its two business segments: North America and International. Both segments include Point of Care Lab testing instruments and consumables, digital imaging products, software and services, data services, allergy testing and immunotherapy, and single-use offerings such as in-clinic diagnostic tests and heartworm preventive products. The North America segment also includes private label vaccine and pharmaceutical production under third-party agreements and channels, primarily for herd animal health. For more information, please visit www.heska.com.

      Forward-Looking Statements

      This document contains forward-looking information related to the Company. These forward-looking statements generally include statements that are predictive in nature and depend upon or refer to future events or conditions, and include words such as "believes," "plans," "anticipates," "expects," "intends," "strategy," "future," "opportunity," "may," "will," "should," "could," "potential," or similar expressions. All of the statements in this document, other than historical facts, are forward-looking statements and are based on a number of assumptions that could ultimately prove inaccurate and cause actual results to materially deviate from forward-looking statements. Forward-looking statements in this document include, among other things, statements with respect to Heska's future financial and operating results, future sales, sales split percentages, sales geography percentages, market share, and strategic goals, the anticipated benefits of the scil acquisition; anticipated investments and growth; and the number of customers that the Company will be able to acquire and retain. Such statements are based on current expectations and are subject to a number of risks and uncertainties, including, but not limited to, risks and uncertainties related to the ability to achieve the anticipated benefits of the scil acquisition; supplier availability, competing suppliers, any product's ability to perform and be recognized as anticipated, in particular when such product is under development; Heska's ability to sell and market its products in an economically sustainable fashion, including related to varying customs, cultures, languages and sales cycles and uncertainties with foreign political and economic climates; the Company's ability to integrate the acquired scil business within its existing operations; and new product development and release schedules.

      Other factors that could cause actual results to differ materially from those matters expressed in or implied by such forward-looking statements include, among others, risks and uncertainties related to: the impact of the COVID-19 pandemic on consumer demand, our global supply chain and our financial and operational results; the success of third parties in marketing our products; outside business interests of our Chief Executive Officer; our reliance on third party suppliers and collaborative partners; our dependence on key personnel; our dependence upon a number of significant customers; competitive conditions in our industry; our ability to market and sell our products successfully; expansion of our international operations; the impact of regulation on our business; the success of our acquisitions and other strategic development opportunities; our ability to develop, commercialize and gain market acceptance of our products; cybersecurity incidents and related disruptions and our ability to protect our stakeholders' privacy; product returns or liabilities; volatility of our stock price; our ability to service our convertible notes and comply with their terms. Such factors are set forth under "Risk Factors" in the Company's most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q.

      Use of Non-GAAP Financial Measures

      In addition to financial measures presented on the basis of accounting principles generally accepted in the U.S. ("U.S. GAAP"), we also present third quarter 2020 and 2019 EBITDA (net income before income taxes, interest, depreciation and amortization), and Adjusted EBITDA, Adjusted EBITDA Margin, Non-GAAP earnings per share and adjusted effective tax rate, excluding acquisition and other one-time charges, which are non-GAAP measures. These measures should be viewed as a supplement to (not substitute for) our results of operations presented under U.S. GAAP. The non-GAAP financial measures presented may not be comparable to similarly titled measures of other companies because they may not calculate their measures in the same manner. A reconciliation of non-GAAP financial measures and most directly comparable GAAP financial measures is included in this release. Our management has included these measures to assist in comparing performance from period to period on a consistent basis.

      HESKA CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME

      (in thousands, except per share amounts)

      (unaudited)




      Three Months Ended

      September 30,


      Nine Months Ended

      September 30,



      2020


      2019


      2020


      2019

      Revenue, net


      $

      56,636



      $

      31,237



      $

      133,001



      $

      88,894


      Cost of revenue


      33,232



      17,573



      78,285



      50,275


      Gross profit


      23,404



      13,664



      54,716



      38,619











      Operating expenses:









      Selling and marketing


      10,751



      6,709



      27,714



      20,457


      Research and development


      2,197



      2,532



      6,021



      6,137


      General and administrative


      10,253



      4,230



      29,852



      12,473


      Total operating expenses


      23,201



      13,471



      63,587



      39,067


      Operating income (loss)


      203



      193



      (8,871)



      (448)


      Interest and other expense, net


      2,011



      927



      6,353



      932


      Loss before income taxes and equity in losses of unconsolidated affiliates


      (1,808)



      (734)



      (15,224)



      (1,380)


      Income tax expense (benefit):









      Current income tax expense


      370



      40



      425



      112


      Deferred income tax expense (benefit)


      3,043



      (570)



      1,268



      (2,078)


      Total income tax expense (benefit)


      3,413



      (530)



      1,693



      (1,966)











      Net (loss) income before equity in losses of unconsolidated affiliates


      (5,221)



      (204)



      (16,917)



      586


               Equity in losses of unconsolidated affiliates


      (83)



      (147)



      (300)



      (455)


      Net (loss) income after equity in losses of unconsolidated affiliates


      (5,304)



      (351)



      (17,217)



      131


               Net loss attributable to redeemable non-controlling interest


      (85)



      (41)



      (353)



      (132)


      Net (loss) income attributable to Heska Corporation


      $

      (5,219)



      $

      (310)



      $

      (16,864)



      $

      263











      Basic (loss) earnings per share attributable to Heska Corporation


      $

      (0.57)



      $

      (0.04)



      $

      (1.99)



      $

      0.04


      Diluted (loss) earnings per share attributable to Heska Corporation


      $

      (0.57)



      $

      (0.04)



      $

      (1.99)



      $

      0.03











      Weighted average outstanding shares used to compute basic (loss) earnings per share attributable to Heska Corporation


      9,123



      7,501



      8,486



      7,461


      Weighted average outstanding shares used to compute diluted (loss) earnings per share attributable to Heska Corporation


      9,123



      7,501



      8,486



      7,960


      HESKA CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)




      September 30,


      December 31,



      2020


      2019






      ASSETS






      Current Assets:





      Cash and cash equivalents


      $

      84,508



      $

      89,030


      Accounts receivable, net of allowance for doubtful accounts of $693 and $186, respectively


      27,062



      15,161


      Inventories


      39,348



      26,601


      Net investment in leases, current, net of allowance for doubtful accounts of $110 and $105, respectively


      4,726



      3,856


      Prepaid expenses


      4,735



      2,219


      Other current assets


      5,848



      3,000


      Total current assets 


      166,227



      139,867







      Property and equipment, net


      34,997



      15,469


      Operating lease right-of-use assets


      5,804



      5,726


      Goodwill


      85,302



      36,204


      Other intangible assets, net


      55,295



      11,472


      Deferred tax asset, net


      5,170



      6,429


      Net investment in leases, non-current


      15,527



      14,307


      Investments in unconsolidated affiliates


      7,185



      7,424


      Other non-current assets


      8,368



      7,526


      Total assets


      $

      383,875



      $

      244,424







      LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY






      Current liabilities:





      Accounts payable


      $

      12,277



      $

      6,600


      Accrued liabilities


      13,290



      6,345


      Accrued purchase consideration payable


      —



      14,579


      Operating lease liabilities, current


      2,099



      1,745


      Deferred revenue, current, and other


      5,853



      2,930


      Total current liabilities


      33,519



      32,199







      Convertible notes, non-current, net


      49,921



      45,348


      Deferred revenue, non-current


      4,689



      5,966


      Other long-term borrowings


      621



      1,121


      Related party loan


      1,186



      —


      Operating lease liabilities, non-current


      4,177



      4,413


      Deferred tax liability


      14,653



      691


      Other liabilities


      398



      152


      Total liabilities


      109,164



      89,890







      Redeemable non-controlling interest and mezzanine equity


      (171)



      170







      Total stockholders' equity


      274,882



      154,364


      Total liabilities, mezzanine equity and stockholders' equity


      $

      383,875



      $

      244,424


      HESKA CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP NET (LOSS) INCOME TO NON-GAAP ADJUSTED EBITDA

      ($ in thousands)

      (unaudited)



      Three Months Ended

      September 30,


      Nine Months Ended

      September 30,


      2020


      2019


      2020


      2019

      Net (loss) income1

      $

      (5,221)



      $

      (204)



      $

      (16,917)



      $

      586


      Income tax expense (benefit)

      3,413



      (530)



      1,693



      (1,966)


      Interest expense

      2,216



      353



      6,542



      353


      Depreciation and amortization

      3,337



      1,237



      8,041



      3,759


      EBITDA

      $

      3,745



      $

      856



      $

      (641)



      $

      2,732


      Acquisition-related and other one-time costs2

      776



      —



      7,379



      —


      Stock-based compensation

      4,132



      1,245



      6,930



      3,625


      Equity in losses of unconsolidated affiliate

      (83)



      (147)



      (300)



      (455)


      Net loss attributable to non-controlling interest

      85



      41



      353



      132


      Adjusted EBITDA

      $

      8,655



      $

      1,995



      $

      13,721



      $

      6,034


      Net (loss) income margin3

      (9.2)

      %


      (0.7)

      %


      (12.7)

      %


      0.7

      %

      Adjusted EBITDA margin3

      15.3

      %


      6.4

      %


      10.3

      %


      6.8

      %


      1 Net (loss) income used for reconciliation represents the "Net (loss) income before equity in losses of unconsolidated affiliates."


      2 To exclude the effect of one-time charges of $0.8 million and $7.4 million for the three and nine months ending September 30, 2020 incurred primarily as part of the acquisition of scil.


      3 Net (loss) income margin and adjusted EBITDA margin are calculated as the ratio of net (loss) income and adjusted EBITDA to revenue, respectively.

      HESKA CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (LOSS) PER DILUTED SHARE

      ($ in thousands)

      (unaudited)



      Three Months Ended

      September 30,


      Nine Months Ended

      September 30,


      2020


      2019


      2020


      2019

      GAAP net (loss) income attributable to Heska per diluted share

      $

      (0.57)



      $

      (0.04)



      $

      (1.99)



      $

      0.03


      Acquisition-related and other one-time costs1

      0.08



      —



      0.87



      —


      Amortization of acquired intangibles2

      0.16



      0.04



      0.42



      0.12


      Purchase accounting adjustments related to inventory and fixed asset step-up3

      0.03



      —



      0.07



      —


      Amortization of debt discount and issuance costs

      0.16



      0.03



      0.54



      0.04


      Stock-based compensation

      0.44



      0.16



      0.82



      0.46


      Loss on equity method investee transactions

      0.01



      0.02



      0.04



      0.06


      Estimated income tax effect of above non-GAAP adjustments4

      (0.23)



      (0.07)



      (0.63)



      (0.35)


      Non-GAAP net income per diluted share

      $

      0.08



      $

      0.14



      $

      0.14



      $

      0.36










      Shares used in diluted per share calculations

      9,447



      7,969



      8,486



      7,960



      1 To exclude the effect of one-time charges of $0.8 million and $7.4 million in the three and nine months ending September 30, 2020 incurred primarily as part of the acquisition of scil.


      2 To exclude the effect of amortization of acquired intangibles of $1.5 million and $3.6 million in the three and nine months ended September 30, 2020, compared to $0.3 million and $1.0 million in the three and nine months ended September 30, 2019. These costs were incurred as part of the purchase accounting adjustments for the acquisitions of scil, Optomed and CVM.


      3 To exclude the effect of purchase accounting adjustments for inventory step up amortization of $0.2 million and depreciation related to the step-up of fixed assets of $0.6 million for the three and nine months ended September 30, 2020.


      4 Represents income tax expense utilizing an estimated effective tax rate that adjusts for non-GAAP measures including: acquisition-related and other one-time costs (excluding items which are not deductible for tax of $30 thousand benefit and $4.0 million cost for the three and nine months ended September 30, 2020, respectively), amortization of acquired intangibles, purchase accounting adjustments, amortization of debt discount and issuance costs, and stock-based compensation. This incorporates the discrete tax benefits related to stock-based compensation of $0.1 million and $0.5 million for the three and nine months ended September 30, 2020, respectively, compared to $60 thousand and $1.5 million for the three and nine months ended September 30, 2019, respectively. Adjusted effective tax rates are approximately  25% for all periods presented.

      SOURCE Heska Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.