Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Heska Corporation Reports Third Quarter 2021 Results

      North America Lab Consumables Sales Up 10.1%

      Key Strategic Initiatives Advanced, Key Markets Addressed, Key Subscriptions Metrics Achieved

      Heska Corporation (PRNewsfoto/Heska Corporation)

      News provided by

      Heska Corporation

      Nov 04, 2021, 08:00 ET

      Share this article

      Share this article


      LOVELAND, Colo., Nov. 4, 2021 /PRNewswire/ -- Heska Corporation (NASDAQ: HSKA; "Heska" or "Company"), a leading provider of advanced veterinary diagnostic and specialty products, reported financial results in two segments (North America and International) for its third quarter ended September 30, 2021. In this release, Point of Care is "POC", Pharmaceuticals, Vaccines and Diagnostics is "PVD", Other Vaccines and Pharmaceuticals is "OVP", contract subscription value is "CSV", practice information management software is "PIMS", Biotech Laboratories U.S.A. LLC is "Biotech", BiEsseA Laboratorio Veterinario Srl is "BiEsseA", Lacuna Diagnostics, Inc. is "Lacuna", and scil animal care company GmbH is "scil".

      Third Quarter 2021 and Year Over Year ("YOY") Metrics

      $ in millions except Earnings Per Share ("EPS")



      Q3 ($)

      Q3 (%) YOY

      Consolidated Revenue

      $60.2

      6.4%

      North America Revenue

      $37.8

      9.8%

      International Revenue

      $22.4

      1.1%





      Q3 (%)

      Q3 YOY bps(1)

      Consolidated Gross Margin

      41.9%

      60

      Net loss margin

      (2.6)%

      660

      Adjusted EBITDA Margin(2)

      9.4%

      (590)





      Q3 ($)

      Q3 (%) YOY

      Net loss attributable to Heska

      $(1.9)

      63.6%

      Net loss

      $(1.6)

      69.5%

      Adjusted EBITDA(2)

      $5.6

      (34.8)%

      EPS, Diluted

      $(0.19)

      66.7%

      Non-GAAP EPS, Diluted(2)

      $0.20

      150.0%

       (1) "bps" is basis points. (2) See "Use of Non-GAAP Financial Measures" and related reconciliations provided below.

      Third Quarter 2021 Highlights

      • Quarterly revenue of $60.2 million led by North America POC Lab Consumables growth of 10.1%, attributable to strong utilization, price, growth in key accounts, and expanding menu, and North America POC Imaging growth of 41.1%.
      • Consolidated gross margin rose approximately 60 bps compared to prior year, to 41.9%. International gross margin rose approximately 280 bps year over year to 33.3%; up sequentially from 32.2%.
      • Key full-year-ending 2021 CSV Subscriptions Outlook metrics achieved in third quarter.
      • Heska enters the full line point of care rapids diagnostics market, estimated to be in excess of $500 million annually, with the acquisition of Biotech on September 1, 2021.

      Recent Update Highlights

      • Element AIM™ manufacturing at scale and full commercial launch commenced in October.
      • Heska enters PIMS solutions market with agreement to acquire VetZ GmbH ("VetZ"), a leading European provider with growing international presence, announced November 2, 2021.

      "Heska teams executed incredibly well in the third quarter of 2021 to continue fantastic year-to-date performance," commented Kevin Wilson, Heska's CEO and President. "Highlighting the period, North America POC Lab Consumables sales grew 10.1% in line with our full year guidance, off a very strong prior year comparison, while North America POC Imaging grew 41.1% as we begin to launch our new line of HD digital radiography products to kick off a new refresh cycle we see continuing well in 2022 in North America, Europe, and Australia. Offsetting these results, supply chain shortages in raw materials impacted timing and production in contract manufacturing within OVP and PVD, and equipment delays impacted the launch timing of digital radiography into our International segment in the third quarter; we have worked through these delays — roughly $4.5 million in headwinds — in the third quarter and are well prepared for the final quarter of the year and for next year. Despite these impacts, POC Imaging still did quite well, especially in North America, and consolidated gross margin expanded, led by increases in sales, price and margins in POC Lab Consumables products, and favorable product mix throughout the business."

      "Heska advanced several important strategic initiatives in the period as well, with our acquisition of BiEsseA in July and Biotech in September," continued Mr. Wilson. "And this week, we announced our definitive agreement to acquire leading European PIMS provider VetZ. With this announcement, Heska enters the PIMS market as a European leader, with the intent to accelerate VetZ's vision and adoption of its world-class solutions across Heska's base of over 7,000 customers to create a global leader with the most compelling all-in-one subscription platform in veterinary medicine. In just one short year, Heska has assembled what I and thousands of others believe is the best combined offering for subscribers, now housed directly within the Heska family, by adding key components to our fully refreshed POC blood and imaging diagnostics, including: point of care urine and fecal diagnostics with the launch of Element AIM™, digital cytology telemedicine with the acquisition of Lacuna, single-use rapids diagnostics with the acquisition of Biotech, PIMS and PACS with the acquisition of VetZ, and entry into European central reference laboratory services with the acquisition of BiEsseA. This is a remarkable leap forward that in my experience is unmatched by anyone in our industry. Now, we will bring to bear our full attention and skills to welcome, integrate, expand, and scale our full capabilities in subscriptions to help veterinarians across all our expanded geographies to capture value and improve pet healthcare access, outcomes and satisfaction for pet families."

      "With the supply chain issues largely resolved, we are on track to finish the year strongly as we look toward a wonderful 2022 powered by our new capabilities," concluded Mr. Wilson. "Element AIM™ components have been secured and Heska teams are currently installing instruments in-line with our new commercial rollout run rate. Early feedback is overwhelmingly positive and our early pre-sold order book points to a strong 2022 Element AIM™ contribution. Our International business is advancing nicely as well, ahead of schedule in many ways — especially in margin capture — as we continue to optimize operations and unify around commercial strategy. Also key to our successes, Heska teams met several full year 2021 Subscriptions Outlook metrics earlier this year and we have continued to run up the score. Finally, as a result of these accomplishments and more, we are on track to achieve our previously raised 2021 Outlook targets for POC Lab Consumables growth rate, gross margin and revenue, the last of which, given supply chain impacts in the third quarter, foreign exchange headwind trends, the current 'lumpy' state of the world, and the short calendar ahead, we believe can be prudently expected to be towards the lower end of the range or approximately 27% growth above 2020. While not at the top end of our range, I am pleased. We are on pace to finish 2021 one full year ahead of our multi-year outlook for the revenue and gross margin targets shared at Investor Day November 2020 which is really a remarkable feat. On top of this accomplishment, and perhaps more importantly, we have assembled the assets and the geographies to win in the much larger competition and to get a much bigger piece of the rewards; now we have footholds or leadership positions in all key legs of the stool: POC blood-plasma diagnostics, POC urine-fecal diagnostics, POC rapids diagnostics, imaging diagnostics, telemedicine specialty services, central reference laboratory, and PIMS, all tied together by a unified, multi-year subscriptions model. We are advancing in the businesses we want to be in and are moving quickly to offer the full suite in more geographies, in subscription, at scale, while adding to menu and utilization. I'm incredibly proud of our team's effort in the first three quarters of 2021, and as we have begun the fourth quarter, I look forward to continued good work in the final two months of this year. This is, by far, the most exciting time in Heska's history."

      Revenue


      North America Segment Revenue



      Q3 ($)

      Q3 (%) YOY

      North America Revenue

      $

      37.8


      9.8%

      POC Lab Instruments & Other

      3.5


      (5.9)%

      POC Lab Consumables

      17.7


      10.1%

      POC Imaging

      7.4


      41.1%

      PVD(1)

      4.3


      (21.0)%

      OVP(2)

      4.8


      23.9%

      (1) "PVD" is Pharmaceuticals, Vaccines and Diagnostic, and includes Tri-Heart® heartworm and Allercept® allergy testing and therapeutics.

      (2) "OVP" is former Other Vaccines and Pharmaceuticals segment contract manufacturing products.

      Note: Numbers may not foot due to rounding.

      International Segment Revenue



      Q3 ($)

      Q3 (%) YOY

      International Revenue

      $22.4

      1.1%

      POC Lab Instruments & Other

      $3.8

      30.1%

      POC Lab Consumables

      $11.2

      (1.4)%

      POC Imaging

      $5.8

      (16.8)%

      PVD(1)

      $1.6

      83.4%

      (1) "PVD" is Pharmaceuticals, Vaccines and Diagnostic, and includes allergy testing and therapeutics.

      Profitability
      Consolidated gross margin improved approximately 60 bps to 41.9%. International gross margin improved approximately 280 bps to 33.3%, largely due to increased use of higher margin consumables under new subscriptions. North America gross margin declined approximately 130 bps compared to prior year, to 47.0% in the third quarter, in part due to idle plant and unfavorable product mix. We continue to see substantial opportunity to move International gross margin toward the North America level.

      Operating margin declined 440 bps to (4.0%) because of increased operating expenses of $4.5 million. Higher cash compensation, including short-term incentives, as well as stock-based incentive costs as the Company continues to achieve its strategic objectives were the primary drivers. Overall, general and administrative costs were higher due to increased consulting and other professional services and one-time acquisition and other related costs due to business development. Adjusted EBITDA margin declined 590 bps for the same reasons as mentioned above excluding one-times and stock-based compensation.

      Liquidity
      We continue to demonstrate a strong liquidity position with cash of $222.9 million.

      Earnings Conference Call
      Heska management will host a conference call on November 4, 2021 at 9:00 a.m. MT (11:00 a.m. ET) to discuss the Company's third quarter 2021 financial results. The call may be accessed by dialing 1-888-394-8218 within the United States and 1-323-701-0225 outside of the United States and by referencing conference identification number 2365183. The call will also be accessible online at https://ir.heska.com/events/. A telephonic replay of the conference call will be available through November 18, 2021. The replay may be accessed by dialing 1-844-512-2921 within the United States or 1-412-317-6671 outside of the United States and by referencing replay identification number 2365183. The webcast will be archived on the Company's website for 90 days.

      About Heska
      Heska Corporation (NASDAQ: HSKA) manufactures, develops and sells advanced veterinary diagnostic and specialty healthcare products through its two business segments: North America and International. Both segments include Point of Care Lab testing instruments and consumables, digital imaging products, software and services, data services, allergy testing and immunotherapy, and single-use offerings such as in-clinic diagnostic tests and heartworm preventive products. The North America segment also includes private label vaccine and pharmaceutical production under third-party agreements and channels, primarily for herd animal health. For more information, please visit www.heska.com.

      Forward-Looking Statements
      This document contains forward-looking information related to the Company. These forward-looking statements generally include statements that are predictive in nature and depend upon or refer to future events or conditions, and include words such as "believes," "plans," "anticipates," "expects," "intends," "strategy," "future," "opportunity," "may," "will," "should," "could," "potential," or similar expressions. All of the statements in this document, other than historical facts, are forward-looking statements and are based on a number of assumptions that could ultimately prove inaccurate and cause actual results to materially deviate from forward-looking statements. Forward-looking statements in this document include, among other things, statements with respect to Heska's future financial and operating results, future sales, sales split percentages, sales geography percentages, market share, and strategic goals; the anticipated benefits of the scil, Lacuna, BiEsseA, Biotech, and VetZ acquisitions; supplier availability; competing suppliers; any product's ability to performed and be recognized as anticipated, in particular when such product is under development; Heska's ability to sell and market its products in an economically sustainable fashion, including related to varying customs, cultures, languages and sales cycles and uncertainties with foreign political and economic climates; the Company's ability to integrate the acquired businesses within its existing operations; and new product development and release schedules.

      Other factors that could cause actual results to differ materially from those matters expressed in or implied by such forward-looking statements include, among others, risks and uncertainties related to: the impact of the COVID-19 pandemic on consumer demand, our global supply chain and our financial and operational results; the success of third parties in marketing our products; outside business interests of our Chief Executive Officer; our reliance on third party suppliers and collaborative partners; our dependence on key personnel; our dependence upon a number of significant customers; competitive conditions in our industry; our dependence on third parties to successfully develop new products; our ability to market and sell our products successfully; expansion of our international operations; the impact of regulation on our business; the success of our acquisitions and other strategic development opportunities; our ability to develop, commercialize and gain market acceptance of our products; cybersecurity incidents and related disruptions and our ability to protect our stakeholders' privacy; product returns or liabilities; volatility of our stock price; and our ability to service our convertible notes and comply with their terms. Such factors are set forth under "Risk Factors" in the Company's most recent annual report on Form 10-K.

      Use of Non-GAAP Financial Measures
      In addition to financial measures presented on the basis of accounting principles generally accepted in the U.S. ("U.S. GAAP"), we also present third quarter 2021 and 2020 EBITDA (net income before income taxes, interest, depreciation and amortization), Adjusted EBITDA, Adjusted EBITDA Margin and Non-GAAP earnings per share, which are non-GAAP measures. These measures should be viewed as a supplement to (not substitute for) our results of operations presented under U.S. GAAP. The non-GAAP financial measures presented may not be comparable to similarly titled measures of other companies because they may not calculate their measures in the same manner. A reconciliation of non-GAAP financial measures and most directly comparable GAAP financial measures is included in this release. Our management has included these measures to assist in comparing performance from period to period on a consistent basis.


      HESKA CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF LOSS

      (in thousands, except per share amounts)

      (unaudited)




      Three Months Ended

      September 30,


      Nine Months Ended

      September 30,



      2021


      2020


      2021


      2020

      Revenue, net


      $

      60,240



      $

      56,636



      $

      185,671



      $

      133,001


      Cost of revenue


      34,996



      33,232



      107,685



      78,285


      Gross profit


      25,244



      23,404



      77,986



      54,716











      Operating expenses:









      Selling and marketing


      10,785



      10,751



      34,141



      27,714


      Research and development


      1,955



      2,197



      5,089



      6,021


      General and administrative


      14,937



      10,253



      40,867



      29,852


      Total operating expenses


      27,677



      23,201



      80,097



      63,587


      Operating (loss) income


      (2,433)



      203



      (2,111)



      (8,871)


      Interest and other (income) expense, net


      (30)



      2,011



      1,075



      6,353


      Loss before income taxes and equity in losses of unconsolidated
      affiliates


      (2,403)



      (1,808)



      (3,186)



      (15,224)


      Income tax (benefit) expense:









      Current income tax (benefit) expense


      (63)



      370



      614



      425


      Deferred income tax (benefit) expense


      (750)



      3,043



      (4,043)



      1,268


      Total income tax (benefit) expense


      (813)



      3,413



      (3,429)



      1,693











      Net (loss) income before equity in losses of unconsolidated
      affiliates


      (1,590)



      (5,221)



      243



      (16,917)


               Equity in losses of unconsolidated affiliates


      (308)



      (83)



      (837)



      (300)


      Net loss after equity in losses of unconsolidated affiliates


      (1,898)



      (5,304)



      (594)



      (17,217)


               Net loss attributable to redeemable non-controlling interest


      —



      (85)



      —



      (353)


      Net loss attributable to Heska Corporation


      $

      (1,898)



      $

      (5,219)



      $

      (594)



      $

      (16,864)











      Basic loss per share attributable to Heska Corporation


      $

      (0.19)



      $

      (0.57)



      $

      (0.06)



      $

      (1.99)


      Diluted loss per share attributable to Heska Corporation


      $

      (0.19)



      $

      (0.57)



      $

      (0.06)



      $

      (1.99)











      Weighted average outstanding shares used to compute basic loss
      per share attributable to Heska Corporation


      10,195



      9,123



      9,949



      8,486


      Weighted average outstanding shares used to compute diluted loss
      per share attributable to Heska Corporation


      10,195



      9,123



      9,949



      8,486



      HESKA CORPORATION AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands)

      (unaudited)




      September 30,


      December 31,



      2021


      2020






      ASSETS

      Current Assets:





      Cash and cash equivalents


      $

      222,900



      $

      86,334


      Accounts receivable, net of allowance for losses of $893 and $769, respectively


      25,286



      31,080


      Inventories


      45,036



      40,037


      Net investment in leases, current, net of allowance for losses of $116 and $192, respectively


      5,703



      4,794


      Prepaid expenses


      5,518



      3,875


      Other current assets


      7,177



      5,155


      Total current assets 


      311,620



      171,275







      Property and equipment, net


      33,727



      35,542


      Operating lease right-of-use assets


      5,664



      5,457


      Goodwill


      119,584



      88,276


      Other intangible assets, net


      59,334



      55,992


      Deferred tax asset, net


      18,601



      5,694


      Net investment in leases, non-current


      17,188



      15,789


      Investments in unconsolidated affiliates


      5,867



      6,704


      Related party convertible note receivable, net


      6,853



      6,671


      Promissory note receivable from investee, net


      8,861



      —


      Other non-current assets


      9,895



      8,439


      Total assets


      $

      597,194



      $

      399,839







      LIABILITIES AND STOCKHOLDERS' EQUITY






      Current liabilities:





      Accounts payable


      $

      12,064



      $

      15,119


      Accrued liabilities


      17,860



      18,055


      Operating lease liabilities, current


      2,251



      2,087


      Deferred revenue, current, and other


      5,759



      6,854


      Total current liabilities


      37,934



      42,115







      Convertible note, non-current, net


      83,928



      48,459


      Notes payable


      15,900



      —


      Deferred revenue, non-current


      3,870



      4,667


      Other long-term borrowings


      18



      554


      Operating lease liabilities, non-current


      3,933



      3,858


      Deferred tax liability


      12,206



      11,856


      Other liabilities


      4,563



      1,277


      Total liabilities


      162,352



      112,786







      Total stockholders' equity


      434,842



      287,053


      Total liabilities and stockholders' equity


      $

      597,194



      $

      399,839



      HESKA CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP NET (LOSS) INCOME TO NON-GAAP ADJUSTED EBITDA

      ($ in thousands)

      (unaudited)



      Three Months Ended

      September 30,


      Nine Months Ended

      September 30,


      2021


      2020


      2021


      2020

      Net (loss) income(1)

      $

      (1,590)



      $

      (5,221)



      $

      243



      $

      (16,917)


          Income tax (benefit) expense

      (813)



      3,413



      (3,429)



      1,693


          Interest expense, net

      439



      2,216



      1,425



      6,542


          Depreciation and amortization

      3,404



      3,337



      10,084



      8,041


      EBITDA

      $

      1,440



      $

      3,745



      $

      8,323



      $

      (641)


          Acquisition-related and other one-time (benefits) costs(2)

      (896)



      776



      121



      7,379


          Stock-based compensation

      5,404



      4,132



      14,861



      6,930


          Equity in losses of unconsolidated affiliates

      (308)



      (83)



      (837)



      (300)


          Net loss attributable to non-controlling interest

      —



      85



      —



      353


      Adjusted EBITDA

      $

      5,640



      $

      8,655



      $

      22,468



      $

      13,721


      Net (loss) income margin(3)

      (2.6)

      %


      (9.2)

      %


      0.1

      %


      (12.7)

      %

      Adjusted EBITDA margin(3)

      9.4

      %


      15.3

      %


      12.1

      %


      10.3

      %


      (1) Net (loss) income used for reconciliation represents the "Net (loss) income before equity in losses of unconsolidated affiliates."


      (2) To exclude the effect of one-time net benefits of $0.9 million and one-time charges of $0.1 million for the three and nine months ending September 30, 2021, and the one-time charges of $0.8 million and $7.4 million for the three and nine months ending September 30, 2020. These costs were incurred primarily as a result of acquisition-related charges, as well as litigation settlement proceeds of $1.2 million and a reduction of contingent consideration of $0.7 million in three and nine months ended September 30, 2021.


      (3) Net (loss) income margin and adjusted EBITDA margin are calculated as the ratio of net (loss) income and adjusted EBITDA, respectively, to revenue.

      HESKA CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (LOSS) PER DILUTED SHARE

      ($ in thousands)

      (unaudited)



      Three Months Ended

      September 30,


      Nine Months Ended

      September 30,


      2021


      2020


      2021


      2020

      GAAP net loss attributable to Heska per diluted share

      $

      (0.19)



      $

      (0.57)



      $

      (0.06)



      $

      (1.99)


          Acquisition-related and other one-time (benefits) costs(1)

      (0.08)



      0.08



      0.01



      0.87


          Amortization of acquired intangibles(2)

      0.15



      0.16



      0.45



      0.42


      Purchase accounting adjustments related to inventory and fixed asset step-up(3)

      0.01



      0.03



      0.03



      0.07


          Amortization of debt discount and issuance costs

      —



      0.16



      —



      0.54


          Stock-based compensation

      0.51



      0.44



      1.44



      0.82


          Loss on equity investee transactions

      0.03



      0.01



      0.08



      0.04


          Estimated income tax effect of above non-GAAP adjustments(4)

      (0.23)



      (0.23)



      (0.68)



      (0.63)


      Non-GAAP net income per diluted share

      $

      0.20



      $

      0.08



      $

      1.27



      $

      0.14










      Shares used in diluted per share calculations

      10,580



      9,447



      10,321



      8,486



      (1) To exclude the effect of one-time net benefits of $0.9 million and one-time charges of $0.1 million for the three and nine months ending September 30, 2021, and $0.8 million and $7.4 million for the three and nine months ending September 30, 2020. These costs were incurred primarily as a result of acquisition related charges, as well as litigation settlement proceeds of $1.2 million and a reduction of contingent consideration of $0.7 million in three and nine months ended September 30, 2021.


      (2) To exclude the effect of amortization of acquired intangibles of $1.6 million and $4.6 million in the three and nine months ended September 30, 2021, compared to $1.5 million and $3.6 million in the three and nine months ended September 30, 2020. These costs were incurred as part of the purchase accounting adjustments for recent acquisitions.


      (3) To exclude the effect of purchase accounting adjustments for inventory step up amortization of $0.1 million and $0.3 million for the three and nine months ended September 30, 2021, compared to $0.2 million and $0.6 million in the three and nine months ended September 30, 2020.


      (4) Represents income tax expense utilizing an estimated effective tax rate that adjusts for non-GAAP measures including: acquisition-related and other one-time costs (excluding items which are not deductible for tax of $0.7 million and $0.6 million benefit for the three and nine months ended September 30, 2021, respectively, compared to $30 thousand and $4.0 million cost for the three and nine months ended September 30, 2020, respectively), amortization of acquired intangibles, purchase accounting adjustments, amortization of debt discount and issuance costs, and stock-based compensation. This incorporates the discrete tax benefits related to stock-based compensation of $0.7 million and $1.7 million for the three and nine months ended September 30, 2021, respectively, compared to $0.1 million and $0.5 million for the three and nine months ended September 30, 2020, respectively. Adjusted effective tax rates are approximately 25% for all periods presented.

      SOURCE Heska Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.