Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      IAS Reports Third Quarter 2022 Financial Results

      (PRNewsfoto/Integral Ad Science, Inc.)

      News provided by

      Integral Ad Science, Inc.

      Nov 10, 2022, 16:05 ET

      Share this article

      Share this article


      Total revenue increased 28% to $101.3 million

      Net income increased to $0.8 million at a 1% margin; adjusted EBITDA increased to $30.1 million at a 30% margin

      NEW YORK, Nov. 10, 2022 /PRNewswire/ -- Integral Ad Science Holding Corp. (Nasdaq: IAS), a global leader in digital media quality, today announced financial results for the third quarter ended September 30, 2022.

      "We generated positive results for the third quarter with a 40% increase in our programmatic business compared to the prior-year period. We continue to benefit from increased demand for our solutions as evidenced by several major customer and platform partnership agreements. In addition, we furthered our expansion in social media and CTV as well as into emerging formats including audio and gaming," said Lisa Utzschneider, CEO of IAS. "We are delighted to announce today that Tania Secor will be joining as CFO, another strong executive appointment to our leadership team."

      Third Quarter 2022 Financial Highlights

      • Total revenue increased 28% to $101.3 million compared to $79.0 million in the prior-year period. 

      • Programmatic revenue was $47.1 million, a 40% increase compared to $33.7 million in the prior-year period. 

      • Advertiser direct revenue was $39.0 million, a 13% increase compared to $34.4 million in the prior-year period. 

      • Supply side revenue increased to $15.3 million compared to $10.8 million in the prior-year period. 

      • International revenue, excluding the Americas, was $31.6 million, a 10% increase compared to $28.7 million in the prior-year period, or 31% of total revenue for the third quarter of 2022. 

      • Gross profit was $82.2 million, a 26% increase compared to $65.2 million in the prior-year period. Gross profit margin was 81% for the third quarter of 2022. 

      • Net income increased to $0.8 million, or $0.00 per share, compared to a net loss of $(9.8) million, or $(0.06) per share, in the prior-year-period. Net income margin was 1% for the third quarter of 2022. 

      • Adjusted EBITDA* increased to $30.1 million, a 19% increase compared to $25.4 million in the prior-year period. Adjusted EBITDA* margin was 30% for the third quarter of 2022. 

      • Cash and cash equivalents were $73.6 million at September 30, 2022. 

      Recent Business Highlights

      • Chief Financial Officer ("CFO") Appointment — In a separate release issued today, IAS announced the appointment of Tania Secor as CFO, effective December 5, 2022. Tania is a highly accomplished finance leader with a proven track record of driving revenue and profitability at scale. She has 25 years of financial leadership, including 15 years in CFO and strategic finance roles with public and private companies. Tania brings highly relevant experience, most recently as Global CFO of R/GA and Reprise, Interpublic Group's digital innovation and digital media agencies, respectively. 

      • TikTok Expansion — TikTok expanded its post-bid brand safety and suitability solution with IAS. IAS is the leading independent provider to offer a full end-to-end brand safety solution suite for TikTok which includes pre-bid targeting and post-bid measurement across brand safety, suitability, viewability and invalid traffic (IVT). 

      • Netflix Partnership — Netflix selected IAS as one of their partners to provide transparency into advertising performance on the upcoming Netflix ad supported plan. IAS will be among the first to measure viewability and IVT post-bid measurement to provide brands and agencies with consistent measurement across media buys to better understand and optimize engagement. IAS's Netflix verification will be available in the first quarter of 2023. 

      • Good-Loop Partnership — IAS has partnered with U.K.-based Good-Loop, a purpose-led advertising platform that is moving the industry towards positive, climate-friendly advertising. Marketers will be able to seamlessly track and view the end-to-end carbon footprint of their digital ads in Signal, IAS's reporting platform. 

      • Media Quality Report Release — IAS published the 17th edition of its Media Quality Report in September 2022. Analyzing billions of global data events in the first half of 2022, the report provides insights into the performance and quality of digital media worldwide. The results empower ad buyers and sellers with the preeminent industry benchmarks to measure campaign and inventory quality into the next year and beyond. 

      Financial Outlook

      Utzschneider commented, "We are modestly increasing our revised full-year revenue outlook and raising the midpoint of our adjusted EBITDA guidance range to reflect our third quarter performance. We remain focused on profitable growth as we address the evolving needs of our customers with innovative solutions."

      IAS expects revenue and adjusted EBITDA for the fourth quarter and full-year 2022 in the following ranges:

      Fourth Quarter Ending December 31, 2022:

      • Total revenue of $110 million to $112 million
      • Adjusted EBITDA* of $35 million to $37 million

      Year Ending December 31, 2022:

      • Total revenue of $401 million to $403 million
      • Adjusted EBITDA* of $122 million to $124 million

      * See "Supplemental Disclosure Regarding Non-GAAP Financial Information" section herein for an explanation of these measures.

      INTEGRAL AD SCIENCE HOLDING CORP.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (UNAUDITED)

         

      (IN THOUSANDS, EXCEPT SHARE DATA)

      September 30,
      2022

       

      December 31,
      2021

      ASSETS

           

      Current assets:

           

      Cash and cash equivalents

      $             73,645

       

      $           73,210

      Restricted cash

      141

       

      70

      Accounts receivable, net

      57,849

       

      53,028

      Unbilled receivables

      35,486

       

      36,210

      Prepaid expenses and other current assets

      20,835

       

      7,647

      Total current assets

      187,956

       

      170,165

      Property and equipment, net

      1,591

       

      1,413

      Internal use software, net

      21,556

       

      18,100

      Intangible assets, net

      226,922

       

      258,316

      Goodwill

      670,978

       

      676,513

      Operating lease right-of-use assets

      19,031

       

      -

      Deferred tax asset, net

      812

       

      887

      Other long-term assets

      4,292

       

      4,143

      Total assets

      $        1,133,138

       

      $      1,129,537

      LIABILITIES AND STOCKHOLDERS' EQUITY

           

      Current liabilities:

           

      Accounts payable and accrued expenses

      $             44,011

       

      $           56,257

      Due to related party

      104

       

      74

      Deferred revenue

      287

       

      160

      Operating lease liabilities, current

      6,856

       

      -

      Total current liabilities

      51,258

       

      56,491

      Accrued rent

      -

       

      854

      Net deferred tax liability

      52,554

       

      53,523

      Long-term debt

      233,146

       

      242,798

      Operating lease liabilities, non-current

      19,358

       

      -

      Other long-term liabilities

      1,639

       

      8,681

      Total liabilities

      357,955

       

      362,347

      Commitments and Contingencies (Note 15)

           

      Stockholders' Equity

           

      Preferred Stock, $0.001 par value, 50,000,000 shares authorized at September 30, 2022;
      0 shares issued and outstanding at September 30, 2022 and December 31, 2021.

      -

       

      -

      Common Stock, $0.001 par value, 500,000,000 shares authorized, 153,494,308 and
      154,398,495 shares issued and outstanding at September 30, 2022 and December 31,
      2021, respectively.

      153

       

      154

      Additional paid-in-capital

      797,274

       

      781,951

      Accumulated other comprehensive loss

      (11,533)

       

      (315)

      Accumulated deficit

      (10,711)

       

      (14,600)

      Total stockholders' equity

      775,183

       

      767,190

      Total liabilities and stockholders' equity

      $        1,133,138

       

      $      1,129,537

      INTEGRAL AD SCIENCE HOLDING CORP.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

      (UNAUDITED)

                       
         

      Three Months Ended September 30,

       

      Nine Months Ended September 30,

      (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

       

      2022

       

      2021

       

      2022

       

      2021

      Revenue

       

      $            101,343

       

      $              79,014

       

      $            290,913

       

      $              221,041

      Operating expenses:

                     

      Cost of revenue (excluding depreciation and
      amortization shown below)

       

      19,171

       

      13,845

       

      53,864

       

      38,191

      Sales and marketing

       

      28,190

       

      19,578

       

      77,961

       

      62,990

      Technology and development

       

      19,459

       

      14,609

       

      54,071

       

      47,554

      General and administrative

       

      20,150

       

      16,081

       

      56,081

       

      57,670

      Depreciation and amortization

       

      12,617

       

      16,100

       

      37,585

       

      45,098

      Foreign exchange loss, net(1)

       

      4,064

       

      5

       

      3,503

       

      407

      Total operating expenses

       

      103,651

       

      80,218

       

      283,065

       

      251,910

      Operating income (loss)

       

      (2,308)

       

      (1,204)

       

      7,848

       

      (30,869)

      Interest expense, net

       

      (2,619)

       

      (5,753)

       

      (5,859)

       

      (17,880)

      Employee retention tax credit

       

      6,981

       

      -

       

      6,981

       

      -

      Loss on extinguishment of debt

       

      -

       

      (3,721)

       

      -

       

      (3,721)

      Net income (loss) before income taxes

       

      2,054

       

      (10,678)

       

      8,970

       

      (52,470)

      (Provision) benefit from income taxes

       

      (1,287)

       

      898

       

      (5,083)

       

      4,855

      Net income (loss)

       

      $                  767

       

      $             (9,780)

       

      $               3,887

       

      $             (47,615)

      Net income (loss) per share:

                     

      Basic

       

      $                 0.00

       

      $               (0.06)

       

      $                0.03

       

      $                 (0.34)

      Diluted

       

      $                 0.00

       

      $               (0.06)

       

      $                0.02

       

      $                 (0.34)

      Weighted average shares outstanding:

                     

      Basic

       

      155,389,195

       

      151,988,054

       

      155,007,655

       

      140,016,260

      Diluted

       

      156,696,754

       

      151,988,054

       

      157,581,569

       

      140,016,260

      Other comprehensive loss:

                     

      Foreign currency translation adjustments

       

      (3,248)

       

      (2,549)

       

      (11,218)

       

      (3,735)

      Total comprehensive loss

       

      $             (2,481)

       

      $            (12,329)

       

      $             (7,331)

       

      $             (51,350)

                       

      (1) Prior period amounts have been reclassified to conform to current period presentation.

      INTEGRAL AD SCIENCE HOLDING CORP.

             

      CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN MEMBERS'/STOCKHOLDERS' EQUITY

             

      (UNAUDITED)

             
                                       
                                       

      Three Months Ended September 30, 2022

                                     
         

      Common Stock

                             

      (IN THOUSANDS, EXCEPT SHARES)

       

      Shares

       

      Amount

       

      Additional
      paid-in
      capital

       

      Accumulated
      other
      comprehensive
      loss

       

      Accumulated
      deficit

       

      Total
      stockholders'
      equity

             

      Balance, July 1, 2022

       

      155,498,704

       

      $                 155

       

      $           804,175

       

      $                (8,285)

       

      $          (11,479)

       

      $             784,566

             

      RSUs vested

       

      471,995

       

      -

       

      -

       

      -

       

      -

       

      -

             

      Option exercises

       

      603,670

       

      1

       

      2,526

       

      -

       

      -

       

      2,527

             

      Stock-based compensation

       

      -

       

      -

       

      14,225

       

      -

       

      -

       

      14,225

             

      Foreign currency translation adjustment

       

      -

       

      -

       

      -

       

      (3,248)

       

      -

       

      (3,248)

             

      Repurchase of common stock

       

      (3,080,061)

       

      (3)

       

      (23,652)

       

      -

       

      -

       

      (23,655)

             

      Net income

       

      -

       

      -

       

      -

       

      -

       

      767

       

      767

             

      Balance, September 30, 2022

       

      153,494,308

       

      $                 153

       

      $           797,274

       

      $              (11,533)

       

      $          (10,711)

       

      $             775,183

             
                                       
                                       

      Nine Months Ended September 30, 2022

                                     
         

      Common Stock

                             

      (IN THOUSANDS, EXCEPT SHARES)

       

      Shares

       

      Amount

       

      Additional
      paid-in
      capital

       

      Accumulated
      other
      comprehensive
      loss

       

      Accumulated
      deficit

       

      Total
      stockholders'
      equity

             

      Balance, January 1, 2022

       

      154,398,495

       

      $                 154

       

      $           781,951

       

      $                   (315)

       

      $          (14,600)

       

      $             767,190

             

      RSUs vested

       

      761,208

       

      1

       

      -

       

      -

       

      -

       

      1

             

      Option exercises

       

      1,414,666

       

      1

       

      5,907

       

      -

       

      -

       

      5,908

             

      Stock-based compensation

       

      -

       

      -

       

      33,068

       

      -

       

      -

       

      33,068

             

      Foreign currency translation adjustment

       

      -

       

      -

       

      -

       

      (11,218)

       

      -

       

      (11,218)

             

      Repurchase of common stock

       

      (3,080,061)

       

      (3)

       

      (23,652)

       

      -

       

      -

       

      (23,655)

             

      Net income

       

      -

       

      -

       

      -

       

      -

       

      3,887

       

      3,887

             

      Balance, September 30, 2022

       

      153,494,308

       

      $                 153

       

      $           797,274

       

      $              (11,533)

       

      $          (10,711)

       

      $             775,183

             
                                       
                                       
                                       
                                       

      Three Months Ended September 30, 2021

                                     
         

      Common Stock

                             

      (IN THOUSANDS, EXCEPT UNITS AND SHARES)

       

      Shares

       

      Amount

       

      Additional
      paid-in
      capital

       

      Accumulated
      other
      comprehensive
      income (loss)

       

      Accumulated
      deficit

       

      Total
      stockholders'
      equity

             

      Balance, July 1, 2021

       

      134,203,403

       

      $                 134

       

      $           430,368

       

      $                 3,337

       

      $                   -

       

      $             433,839

             

      RSUs vested

       

      26,931

       

      -

       

      150

       

      -

       

      -

       

      150

             

      Stock-based compensation

       

      -

       

      -

       

      7,984

       

      -

       

      -

       

      7,984

             

      Foreign currency translation adjustment

       

      -

       

      -

       

      -

       

      (2,549)

       

      -

       

      (2,549)

             

      Net loss

       

      -

       

      -

       

      -

       

      -

       

      (9,780)

       

      (9,780)

             

      Issuance of common stock upon initial public offering, net
      of underwriting discounts and commissions and offering costs

       

      16,821,330

       

      17

       

      274,340

       

      -

       

      -

       

      274,357

             

      Issuance of common stock for the acquisition of Publica 

       

      2,888,889

       

      3

       

      49,628

       

      -

       

      -

       

      49,631

             

      Balance, September 30, 2021

       

      153,940,553

       

      $                 154

       

      $           762,470

       

      $                    788

       

      $            (9,780)

       

      $             753,632

             
                                       
                                       

      Nine Months Ended September 30, 2021

                                     
                                   
         

      Member's Interest

       

      Common Stock

                     

      (IN THOUSANDS, EXCEPT UNITS
      AND SHARES)

       

      Units (1)

       

      Amount

       

      Shares

       

      Amount

       

      Additional
      paid-in
      capital

       

      Accumulated
      other
      comprehensive
      income (loss)

       

      Accumulated
      deficit

       

      Total
      members'/
      stockholders'
      equity

      Balance, January 1, 2021

       

      134,039,494

       

      $          553,717

       

      -

       

      $                      -

       

      $                   -

       

      $                4,523

       

      $        (126,761)

       

      $              431,479

      Repurchase of units

       

      (99,946)

       

      (413)

       

      -

       

      -

       

      -

       

      -

       

      (791)

       

      (1,204)

      Units vested

       

      17,486

       

      -

       

      -

       

      -

       

      -

       

      -

       

      -

       

      -

      Option exercises

       

      246,369

       

      1,075

       

      -

       

      -

       

      3,360

       

      -

       

      -

       

      4,435

      Foreign currency translation adjustment

       

      -

       

      -

       

      -

       

      -

       

      -

       

      (3,735)

       

      -

       

      (3,735)

      Net loss prior to corporate conversion

       

      -

       

      -

       

      -

       

      -

       

      -

       

      -

       

      (37,832)

       

      (37,832)

      Conversion to Delaware corporation (Note 1) 

       

      (134,203,403)

       

      (554,379)

       

      134,203,403

       

      134

       

      388,860

       

      -

       

      165,385

       

      -

      Stock-based compensation

       

      -

       

      -

       

      -

       

      -

       

      46,132

       

      —

       

      -

       

      46,132

      RSUs vested

       

      -

       

      -

       

      26,931

       

      -

       

      150

       

      -

       

      -

       

      150

      Issuance of common stock upon initial
      public offering, net of underwriting discounts
      and commissions and offering costs

       

      -

       

      -

       

      16,821,330

       

      17

       

      274,340

       

      -

       

      -

       

      274,357

      Issuance of common stock for the
      acquisition of Publica 

       

      -

       

      -

       

      2,888,889

       

      3

       

      49,628

       

      -

       

      -

       

      49,631

      Net loss

       

      -

       

      -

       

      -

       

      -

       

      -

       

      -

       

      (9,780)

       

      (9,780)

      Balance, September 30, 2021

       

      -

       

      $                   -

       

      153,940,553

       

      $                    154

       

      $          762,470

       

      $                   788

       

      $            (9,780)

       

      $              753,632

                                       

      (1) Amounts for periods prior to the Company's conversion to a Delaware corporation have been retrospectively adjusted to give effect to the corporate conversion described in Note 1.

             

      INTEGRAL AD SCIENCE HOLDING CORP.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (UNAUDITED)

               
         

      Nine Months Ended September 30,

      (IN THOUSANDS)

       

      2022

       

      2021

      Cash flows from operating activities:

             

      Net income (loss)

       

      $                3,887

       

      $             (47,615)

      Adjustments to reconcile net income (loss) to net cash provided by
      operating activities

             

      Depreciation and amortization

       

      37,585

       

      45,098

      Stock-based compensation

       

      33,107

       

      49,673

      Foreign exchange loss, net

       

      3,503

       

      -

      Deferred tax benefit

       

      (657)

       

      (9,966)

      Extinguishment of debt

       

      -

       

      3,721

      Amortization of debt issuance costs

       

      348

       

      1,020

      Allowance for doubtful accounts

       

      647

       

      764

      Employee retention tax credit

       

      (6,981)

       

      -

      Non-cash interest expense

       

      -

       

      394

      Impairment of assets

       

      55

       

      -

      Changes in operating assets and liabilities:

             

      Decrease (increase) in accounts receivable

       

      (8,031)

       

      774

      Decrease (increase) in unbilled receivables

       

      (289)

       

      703

      Increase in prepaid expenses and other current assets

       

      (6,757)

       

      (6,151)

      Increase in operating leases, net

       

      (502)

       

      -

      Increase in other long-term assets

       

      (330)

       

      (574)

      Increase (decrease) in accounts payable and accrued expenses

       

      (8,226)

       

      220

      Increase in accrued rent

       

      -

       

      220

      Increase (decrease) in deferred revenue

       

      127

       

      (563)

      Increase in due to/from related party

       

      74

       

      (62)

      Net cash provided by operating activities

       

      47,560

       

      37,656

      Cash flows from investing activities:

             

      Payment for acquisitions, net of acquired cash

       

      (1,603)

       

      (166,204)

      Purchase of property and equipment

       

      (917)

       

      (636)

      Acquisition and development of internal use software and other

       

      (9,952)

       

      (10,011)

      Net cash used in investing activities

       

      (12,472)

       

      (176,851)

      Cash flows from financing activities:

             

      Proceeds from initial public offering, net of underwriting discounts and
      commissions

       

      -

       

      281,589

      Payments for offering costs

       

      -

       

      (4,728)

      Repayment of long-term debt

       

      (25,000)

       

      (355,934)

      Repayment of short-term debt

       

      (1,836)

       

      -

      Proceeds from the New Revolver

       

      15,000

       

      235,000

      Payments for debt issuance costs

       

      -

       

      (2,318)

      Principal payments on capital lease obligations

       

      -

       

      (275)

      Cash paid for unit repurchases

       

      -

       

      (1,202)

      Proceeds from exercise of stock options

       

      5,908

       

      1,075

      Payments for repurchase of common stock

       

      (23,655)

       

      -

      Cash received from Employee Stock Purchase Program (ESPP)

       

      388

       

      -

      Net cash (used in) provided by financing activities

       

      (29,195)

       

      153,207

      Net increase in cash, cash equivalents, and restricted cash

       

      5,893

       

      14,012

      Effect of exchange rate changes on cash, cash equivalents, and restricted
      cash

       

      (5,396)

       

      (2,042)

      Cash, cash equivalents, and restricted cash, at beginning of period

       

      76,078

       

      54,721

      Cash, cash equivalents, and restricted cash, at end of period

       

      $            76,575

       

      $             66,691

      Supplemental Disclosures:

             

      Cash paid during the period for:

             

      Interest

       

      $             5,548

       

      $             17,109

      Taxes

       

      $           11,817

       

      $               1,438

      Non-cash investing and financing activities:

             

      Deferred offering costs accrued, not yet paid

       

      $                     -

       

      $              2,506

      Property and equipment acquired included in accounts payable

       

      $                145

       

      $                   11

      Internal use software acquired included in accounts payable

       

      $             1,385

       

      $                 682

      Conversion of members' equity to additional paid-in capital

       

      $                     -

       

      $          165,385

      Lease liabilities arising from right of use assets

       

      $           26,214

       

      $                      -

      Supplemental Disclosure Regarding Non-GAAP Financial Information

      We use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with GAAP. Adjusted EBITDA is the primary financial performance measure used by management to evaluate our business and monitor ongoing results of operations. Adjusted EBITDA is defined as income/loss before depreciation and amortization, stock-based compensation, interest expense, income taxes, acquisition, restructuring and integration costs, IPO readiness costs, foreign exchange gains and losses, and other one-time, non-recurring costs. Adjusted EBITDA margin represents the adjusted EBITDA for the applicable period divided by the revenue for that period presented in accordance with GAAP.

      For the periods included herein, we also present operating expenses excluding stock-based compensation for comparability since there were no stock-based compensation expense for the periods prior to the Company's initial public offering.

      We use non-GAAP financial measures to supplement financial information presented on a GAAP basis. We believe that excluding certain items from our GAAP results allows management to better understand our consolidated financial performance from period to period and better project our future consolidated financial performance as forecasts are developed at a level of detail different from that used to prepare GAAP-based financial measures. Moreover, we believe these non-GAAP financial measures provide our shareholders with useful information to help them evaluate our operating results by facilitating an enhanced understanding of our operating performance and enabling them to make more meaningful period-to-period comparisons. Although we believe these measures are useful to investors and analysts for the same reasons they are useful to management, as discussed below, these measures are not a substitute for, or superior to, U.S. GAAP financial measures or disclosures. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Other companies, including companies in our industry, may calculate non-GAAP financial measures differently than we do, limiting the usefulness of those measures for comparative purposes.

      IAS is unable to provide a reconciliation for forward-looking guidance of Adjusted EBITDA and corresponding margin to net income (loss) and corresponding margin, the most closely comparable GAAP measures, because certain material reconciling items, such as depreciation and amortization, interest expense, income tax expense (benefit) and acquisition, restructuring and integration expenses, cannot be estimated due to factors outside of IAS's control and could have a material impact on the reported results. However, IAS estimates stock-based compensation expense for the fourth quarter of 2022 in the range of $13.5 million to $14.5 million and for the full year 2022 in the range of $46.5 million to $47.5 million. A reconciliation is not available without unreasonable effort.

      Reconciliations of historical Adjusted EBITDA and corresponding margin to their most directly comparable GAAP financial measures, net income/loss and corresponding margin, and operating expenses excluding stock-based compensation to operating expenses, are presented below. We encourage you to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items.

      Reconciliation of Adjusted EBITDA

                       

      (IN THOUSANDS)

       

      Three Months Ended 
      September 30,

       

      Nine Months Ended 
      September 30,

         

      2022

       

      2021

       

      2022

       

      2021

      Net income (loss)

       

      $                 767

       

      $                 (9,780)

       

      $               3,887

       

      $           (47,615)

      Depreciation and amortization

       

      12,617

       

      16,100

       

      37,585

       

      45,098

      Stock-based compensation

       

      14,247

       

      8,141

       

      33,107

       

      49,673

      Interest expense, net

       

      2,619

       

      5,753

       

      5,859

       

      17,880

      Provision (benefit) from income taxes

       

      1,287

       

      (898)

       

      5,083

       

      (4,855)

      Acquisition, restructuring and integration costs

       

      1,518

       

      2,314

       

      4,396

       

      4,893

      IPO readiness costs

       

      -

       

      56

       

      -

       

      1,094

      Loss on extinguishment of debt

       

      -

       

      3,721

       

      -

       

      3,721

      Foreign currency transaction gains

       

      4,064

       

      -

       

      3,551

       

      -

      Employee retention tax credit

       

      (6,981)

       

      -

       

      (6,981)

       

      -

      Impairment of assets

       

      6

       

      -

       

      55

       

      -

      Adjusted EBITDA

       

      $             30,144

       

      $                25,407

       

      $             86,542

       

      $             69,889

      Revenue

       

      $           101,343

       

      $                79,014

       

      $           290,913

       

      $           221,041

      Net income (loss) margin

       

      1 %

       

      (12) %

       

      1 %

       

      (22) %

      Adjusted EBITDA margin

       

      30 %

       

      32 %

       

      30 %

       

      32 %

      Operating Expenses Excluding Stock-Based Compensation  

      (Non-GAAP)

                                   
       

      Three Months Ended,

       

      Three Months Ended,

       
       

      September 30, 2022

       

      September 30, 2021

           
           

      Stock-Based
      Compensation

       

      Operating
      Expenses
      excluding
      stock-based
      compensation

           

      Stock-Based
      Compensation

       

      Operating
      Expenses
      excluding
      stock-based
      compensation

           

      (IN THOUSANDS)

      Operating
      Expenses

           

      Operating
      Expenses

         

      $ Change

       

      % Change

      Cost of revenue

      $                      19,171

       

      $                          101

       

      $                     19,070

       

      $                        13,845

       

      $                   48

       

      $                    13,797

      $         5,273

       

      38 %

      Sales and marketing

      28,190

       

      4,457

       

      23,733

       

      19,578

       

      2,419

       

      17,159

      6,574

       

      38 %

      Technology and development

      19,459

       

      3,168

       

      16,291

       

      14,609

       

      1,820

       

      12,789

      3,502

       

      27 %

      General and administrative

      20,150

       

      6,521

       

      13,629

       

      16,081

       

      3,854

       

      12,227

      1,402

       

      11 %

      Depreciation and amortization

      12,617

       

      -

       

      12,617

       

      16,100

       

      -

       

      16,100

      (3,483)

       

      (22) %

      Foreign exchange loss, net

      4,064

       

      -

       

      4,064

       

      5

       

      -

       

      5

      4,059

       

      81,180 %

      Total operating expenses

      $                    103,651

       

      $                     14,247

       

      $                     89,404

       

      $                        80,218

       

      $              8,141

       

      $                    72,077

      $       17,327

       

      24 %

                                   
                                   
                                   
       

      Nine Months Ended,

       

      Nine Months Ended,

       
       

      September 30, 2022

       

      September 30, 2021

           
           

      Stock-Based
      Compensation

       

      Operating
      Expenses
      excluding
      stock-based
      compensation

           

      Stock-Based
      Compensation

       

      Operating
      Expenses
      excluding
      stock-based
      compensation

           

      (IN THOUSANDS)

      Operating
      Expenses

           

      Operating
      Expenses

         

      $ Change

       

      % Change

      Cost of revenue

      $                      53,864

       

      $                          258

       

      $                     53,606

       

      $                        38,191

       

      $                   48

       

      $                    38,143

      $       15,463

       

      41 %

      Sales and marketing

      77,961

       

      10,650

       

      67,311

       

      62,990

       

      13,227

       

      49,763

      17,548

       

      35 %

      Technology and development

      54,071

       

      6,979

       

      47,092

       

      47,554

       

      8,829

       

      38,725

      8,367

       

      22 %

      General and administrative

      56,081

       

      15,220

       

      40,861

       

      57,670

       

      27,569

       

      30,101

      10,760

       

      36 %

      Depreciation and amortization

      37,585

       

      -

       

      37,585

       

      45,098

       

      -

       

      45,098

      (7,513)

       

      (17) %

      Foreign exchange loss, net

      3,503

       

      -

       

      3,503

       

      407

       

      -

       

      407

      3,096

       

      761 %

      Total operating expenses

      $                    283,065

       

      $                     33,107

       

      $                   249,958

       

      $                      251,910

       

      $            49,673

       

      $                  202,237

      $       47,721

       

      24 %

      Conference Call and Webcast Information

      IAS will host a conference call and live webcast to discuss its third quarter 2022 financial results today at 5:00 p.m. ET. To access the live webcast and conference call dial-in, please register under the "News & Events" section of IAS's investor relations website. A replay will be available on IAS's investor relations website following the live call: https://investors.integralads.com.

      About Integral Ad Science

      Integral Ad Science (IAS) is a global leader in digital media quality. IAS makes every impression count, ensuring that ads are viewable by real people, in safe and suitable environments, activating contextual targeting, and driving supply path optimization. Our mission is to be the global benchmark for trust and transparency in digital media quality for the world's leading brands, publishers, and platforms. We do this through data-driven technologies with actionable real-time signals and insight. Founded in 2009, IAS works with thousands of top advertisers and premium publishers worldwide. For more information, visit integralads.com.

      Forward-Looking Statements

      This earnings press release contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical fact included in this press release are forward-looking statements. Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "project," "plan," "intend," "believe," "may," "will," "should," "can have," "likely," and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our estimated and projected costs, expenditures, cash flows, growth rates and financial results or our plans and objectives for future operations, growth initiatives or strategies are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including: (i) geopolitical, economic and market conditions, including heightened inflation, slower growth or recession, changes to fiscal and monetary policy, higher interest rates, currency fluctuations, challenges in the supply chain and any disruptions in European economies as a result of the conflict in Ukraine; (ii) the adverse effect on our business, operating results, financial condition, and prospects from the ongoing COVID-19 pandemic; (iii) our dependence on the overall demand for advertising; (iv) a failure to innovate or make the right investment decisions; (v) our failure to maintain or achieve industry accreditation standards; (vi) our ability to compete successfully with our current or future competitors in an intensely competitive market; (vii) our dependence on integrations with advertising platforms, demand-side providers ("DSPs") and proprietary platforms that we do not control; (viii) our international expansion; (ix) our ability to expand into new channels; (x) our ability to sustain our profitability and revenue growth rate decline; (xi) risks that our customers do not pay or choose to dispute their invoices; (xii) risks of material changes to revenue share agreements with certain DSPs; (xiii) the impact that any future acquisitions, strategic investments, or alliances may have on our business, financial condition, and results of operations; (xiv) interruption by man-made problems such as terrorism, computer viruses, or social disruption impacting advertising spending; (xv) the risk of failures in the systems and infrastructure supporting our solutions and operations; and (xvi) other factors disclosed in our filings with the SEC. Given these factors, as well as other variables that may affect our operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods.

      We derive many of our forward-looking statements from our operating budgets and forecasts, which are based on many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. The forward-looking statements included in this press release are made only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

      Investor Contact: 
      Jonathan Schaffer / Lauren Hartman
      [email protected]

      Media Contact: 
      [email protected]

      SOURCE Integral Ad Science, Inc.

      Modal title

      Also from this source

      IAS Announces Completion of Acquisition by Novacap

      IAS Announces Completion of Acquisition by Novacap

      Integral Ad Science, a leading global media measurement and optimization platform, today announced the successful completion of its acquisition by...

      IAS APPOINTS MELISSA FURZE AS HEAD OF DATA SCIENCE

      IAS APPOINTS MELISSA FURZE AS HEAD OF DATA SCIENCE

      Integral Ad Science (Nasdaq: IAS), a leading global media measurement and optimization platform, today announced that Melissa Furze joined the...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Advertising

      Advertising

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.