Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      IBERIABANK Corporation Reports Continued Improvement in Operating Results


      News provided by

      IBERIABANK Corporation

      Oct 22, 2014, 06:35 ET

      Share this article

      Share this article


      LAFAYETTE, La., Oct. 22, 2014 /PRNewswire/ -- IBERIABANK Corporation (NASDAQ: IBKC), holding company of the 127-year-old IBERIABANK (www.iberiabank.com), reported operating results for the third quarter ended September 30, 2014.  For the quarter, the Company reported income available to common shareholders of $29.7 million, or $0.89 per fully diluted earnings per share.  In the third quarter of 2014, the Company incurred non-operating income and costs equal to $5.8 million on a pre-tax basis, or $0.11 per share on an after-tax basis.  Excluding non-operating items, EPS in the third quarter of 2014 was $1.00 per share on a non-GAAP operating basis, compared to $0.96 per share in the second quarter of 2014 (refer to press release supplemental table.)  

      The Company completed the acquisitions of Teche Holding Company ("Teche") on May 31, 2014, and First Private Holdings, Inc. ("First Private") on June 30, 2014. Financial statements reflect the impact of the acquisitions beginning on their respective acquisition dates and are subject to future refinements to purchase accounting adjustments.  The conversions of branch and operating systems for Teche were successfully completed over the weekend of June 28-29, 2014, and for First Private over the weekend of September 6-7, 2014. The Company incurred approximately $3.0 million in pre-tax conversion-related and severance costs during the third quarter of 2014.

      Daryl G. Byrd, President and Chief Executive Officer, commented, "We are proud of the healthy improvement in our operating performance in the third quarter.  We experienced strong annualized organic loan and deposit growth equal to 16% and 13%, respectively.  Our operating leverage continued to improve as tax-equivalent operating revenues climbed $9 million, or 6%, while operating expenses increased $3 million, or 3%. Based on the assumptions in our current forecasts and our third quarter results, we expect our operating EPS for the full-year 2014 will be on the upper-end of our previously provided EPS guidance range of $3.65 to $3.70 per share.  We remain focused on enhancing long-term shareholder value through improved operating leverage and profitability and we are progressing well on our strategic financial targets."

      Byrd continued, "We are also particularly pleased with our continuous focus on franchise development.  Our team has demonstrated an ability to expand our client base through various credit and interest rate cycles over the last 15 years and we have done so in an extraordinarily high-quality manner.  Our growth has been achieved through both organic and acquisition means.  We are delighted to find strategic partners who share our vision of exceptional client service, franchise strength, and opportunity."

      Highlights for the third quarter of 2014 and September 30, 2014:

      • On October 3, 2014, the Company announced the signing of a definitive agreement to acquire by merger Florida Bank Group, Inc. ("Florida Bank Group") based in Tampa, Florida.  At September 30, 2014, Florida Bank Group had total assets of $518 million, gross loans of $324 million, and total deposits of $393 million.  The Company anticipates closing the transaction in the first quarter of 2015, subject to customary closing conditions, including the receipt of regulatory approvals and the approval of Florida Bank Group's shareholders.
      • The Company's tangible operating efficiency ratio improved from 68.3% in the second quarter of 2014 to 66.4% in the third quarter of 2014.  Based on current estimates, the Company forecasts a tangible efficiency ratio of approximately 67% in the fourth quarter of 2014.
      • On a linked quarter basis, operating non-interest income decreased $2.9 million, or 6%, in the third quarter of 2014. Mortgage income decreased $5.1 million, or 29%, title revenue increased $0.3 million, or 6%, service charge income increased $2.0 million, or 24%, and capital markets income decreased $0.3 million, or 9%, on a linked quarter basis. 
      • Total loan growth was $181 million, or 2%, between quarter-ends, while legacy loan growth, which excludes all assets covered under FDIC loss share agreements and other non-covered acquired assets (collectively, "Acquired Assets"), increased $348 million, or 4%, between quarter-ends (16% annualized rate). The loan growth was well balanced between small business (25%), consumer (33%), and commercial (42%).
      • Total deposits increased $397 million, or 3%, between quarter-ends.  Core deposits, which excludes time deposits, increased $307 million, or 3% (12% annualized rate).  Non-interest-bearing deposits increased $110 million, or 4%, between quarter-ends (14% on an annualized basis).
      • The Company's legacy asset quality remained strong in the third quarter of 2014.  At September 30, 2014, and excluding Acquired Assets, nonperforming assets ("NPAs") equated to 0.46% of total assets, loans past due 30 days or more equated to 0.55% of total loans, and classified assets equated to 0.50% of total assets.
      • Net charge-offs totaled $2.2 million in the third quarter of 2014, or an annualized 0.08% of average loans.  Over the past 11 quarters, net charge-offs averaged 0.05% of average loans.  The Company recorded a $5.7 million loan loss provision, compared to $4.7 million in the second quarter of 2014.  
      • The net interest margin decreased one basis point on a linked quarter basis to 3.47%, which was within the previously disclosed guidance range of 3.45% to 3.50%. The Company's growth in excess liquidity during the third quarter accounted for a one basis point decline in the net interest margin on a linked quarter basis. Based on interest rate risk modeling and other factors, management stated its expectation of the net interest margin in the fourth quarter of 2014 to be in the range of 3.40% to 3.45%.

      Table A - Summary Financial Results



      For the Quarter Ended:


      Linked Quarter

      Selected Financial Data

      9/30/2013

      6/30/2014

      9/30/2014

      % Change

      Net Income ($ in thousands)

      $               23,192

      $               18,548

      $               29,744

      60%







      Per Share Data:






      Fully Diluted Earnings 

      $                    0.78

      $                    0.60

      $                    0.89

      48%

      Operating Earnings (Non-GAAP)

      0.83

      0.96

      1.00

      4%

      Pre-provision Operating Earnings  (Non-GAAP)

      0.89

      1.06

      1.11

      5%

      Tangible Book Value 

      37.00

      37.41

      37.91

      1%








      As of and for the Quarter Ended:


      Linked Quarter





      Basis Point

      Key Ratios 

      9/30/2013

      6/30/2014

      9/30/2014

      Change







      Return on Average Assets

      0.71%

      0.53%

      0.76%

      23

      bps

      Return on Average Common Equity

      6.08%

      4.56%

      6.52%

      196

      bps

      Return on Average Tangible Common Equity (Non-GAAP)

      8.74%

      6.62%

      9.68%

      306

      bps

      Net Interest Margin (TE) (1)

      3.37%

      3.48%

      3.47%

      (1)

      bps

      Tangible Operating Efficiency Ratio  (TE) (Non-GAAP)  (1) 

      73.0%

      68.3%

      66.4%

      (183)

      bps

      Tangible Common Equity Ratio (Non-GAAP)

      8.64%

      8.46%

      8.47%

      1

      bps

      Tier 1 Leverage Ratio

      9.65%

      10.03%

      9.22%

      (81)

      bps

      Tier 1 Common Ratio (Non-GAAP)

      10.95%

      10.33%

      10.34%

      1

      bps

      Total Risk Based Capital Ratio

      13.28%

      12.43%

      12.42%

      (1)

      bps

      Net Charge-Offs to Average Loans (2)

      0.02%

      0.04%

      0.09%

      5

      bps

      Non-performing Assets to Total Assets (2)

      0.66%

      0.53%

      0.46%

      (7)

      bps








      For the Quarter Ended:





      GAAP


      Non-GAAP



      Adjusted Selected Key Ratios

      9/30/2014

      Adjustments(3)

      9/30/2014









      Return on Average Assets

      0.76%

      0.10%

      0.86%



      Return on Average Common Equity

      6.52%

      0.83%

      7.35%



      Return on Average Tangible Common Equity (Non-GAAP)

      9.68%

      1.19%

      10.87%



      Tangible Efficiency Ratio (TE)(1)(Non-GAAP)

      70.9%

      (4.4%)

      66.4%









      (1)Fully taxable equivalent basis.






      (2)Excluding FDIC Covered Assets and Acquired Assets.






      (3)Adjusted results exclude the income statement impact of the non-operating items included in Table 11, net of tax  

         where applicable, without adjustment to any balance sheet accounts.

      Refer to press release supplemental table for a reconciliation of GAAP and non-GAAP measures.

      Operating Results

      On a linked quarter basis, average earning assets increased $1.3 billion, or 10%, as average loans increased $1.0 billion, or 10%, average indemnification asset ("IA") declined $20 million, or 15%, average investment securities increased $28 million, or 1%, and other earning assets increased $259 million, or 84%. Also on a linked quarter basis, the average earning asset yield increased one basis point, and the cost of interest-bearing liabilities increased three basis points.  As a result, the net interest spread decreased two basis points, and the net interest margin decreased one basis point.  Tax-equivalent net interest income increased $12 million, or 11%, as average earning assets increased significantly while the net interest margin declined slightly.

      Table B - Quarterly Average Yields/Cost (1)



      For Quarter Ended:

      Linked Quarter





      Basis Point


      9/30/2013

      6/30/2014

      9/30/2014

      Change

      Investment Securities

      1.98%

      2.24%

      2.20%

      (4)

      bps

      Covered Loans, net of loss share receivable

      2.88%

      3.16%

      3.07%

      (9)

      bps

      Non-covered Loans

      4.39%

      4.30%

      4.37%

      7

      bps

      Loans & Loss Share Receivable

      4.21%

      4.22%

      4.29%

      7

      bps

      Mortgage Loans Held For Sale

      4.32%

      4.21%

      3.84%

      (37)

      bps

      Other Earning Assets

      0.89%

      0.82%

      0.60%

      (22)

      bps

        Total Earning Assets

      3.74%

      3.80%

      3.81%

      1

      bps







      Interest-bearing Deposits

      0.40%

      0.35%

      0.40%

      5

      bps

      Short-Term Borrowings

      0.14%

      0.16%

      0.17%

      1

      bps

      Long-Term Borrowings

      3.37%

      3.34%

      2.75%

      (59)

      bps

        Total Interest-bearing Liabilities

      0.49%

      0.43%

      0.46%

      3

      bps

      Net Interest Spread

      3.25%

      3.38%

      3.36%

      (2)

      bps

      Net Interest Margin

      3.37%

      3.48%

      3.47%

      (1)

      bps







      (1) Earning asset yields are shown on a fully taxable-equivalent basis.










      During the third quarter, the non-covered loan yield increased seven basis points, while the net covered loan yield (net of IA amortization) decreased nine basis points.  The average covered loan volume declined $66 million, or 11%.  As a result of the reduction in yield and volume, the associated net covered income declined $0.8 million on a linked quarter basis, which was slightly better than management's expectations. 

      For the fourth quarter of 2014, the Company projects the prospective yield on the covered loan portfolio net of the IA amortization to approximate 3.68%, compared to 3.07% in the third quarter.  The average balance of the net covered loan portfolio is projected to decline approximately $62 million, based on current cash flow assumptions and estimates.  Net income on the covered loan portfolio is projected to increase approximately $0.2 million between the third and fourth quarters of 2014. In the third quarter of 2014, the net covered income equated to less than 4% of total net income, compared to 11% in the full year of 2013.

      On a period-end basis, the IA declined $26 million, or 21%, from $121 million at June 30, 2014, to $95 million at September 30, 2014.  During the third quarter of 2014, the Company included an impairment charge on its IA of $4.8 million, which is included in non-operating expenses in Table 11. The impairment charge was a result of a change in the timing of covered OREO sales that were deferred to early 2015.  The portion of the IA collectible from the FDIC increased $6 million, or 27%.  Approximately $5 million of the $6 million increase in FDIC-related IA is considered temporary and will likely reverse in the fourth quarter of 2014 due to the anticipated collection of certificate proceeds.  The portion of the IA collectible from other real estate owned ("OREO") and customers declined $32 million, or 32%.

      Aggregate non-interest income decreased $2.3 million, or 5%, on a linked quarter basis.  Excluding non-operating items, operating non-interest income decreased $2.9 million, or 6%.  The primary changes in operating non-interest income on a linked quarter basis were:

      • Decreased mortgage income of $5.1 million, or 29%;
      • Decreased fees on client derivative income of $0.6 million, or 60%; and
      • Decreased capital markets revenue of $0.3 million, or 9%; partially offset by
      • Increased service charge income of $2.0 million, or 24%;
      • Increased ATM/debit card fee income of $0.4 million, or 12%; and
      • Increased title revenue of $0.3 million, or 6%.

      The $5.1 million decrease in mortgage income was primarily the result of $7 million lower market value adjustments (a negative $4.5 million adjustment in the third quarter of 2014 compared to a $2.5 million positive adjustment in the second quarter of 2014.)  The Company experienced higher production and sales volumes, and favorable pricing dynamics.  Mortgage commission and production incentives expense (which is included in non-interest expense) increased $0.4 million, or 12%, on a linked quarter basis.

      In the third quarter of 2014, the Company originated $456 million in residential mortgage loans, up $20 million, or 5%, on a linked quarter basis.  Client loan refinancing opportunities accounted for approximately 25% of mortgage loan applications in the third quarter of 2014, compared to 13% in the second quarter of 2014.  The Company sold $488 million in mortgage loans during the third quarter of 2014, up $93 million, or 24%, on a linked quarter basis.  The mortgage origination locked pipeline and loans held for sale decreased $40 million, or 11% between June 30, 2014, and September 30, 2014.  At October 10, 2014, the locked pipeline was $194 million, up $15 million, or 8% compared to September 30, 2014.  The mortgage loan origination business primarily focuses on retail mortgage loans originated by the Company.

      Service charge income increased $2.0 million, or 24%, on a linked quarter basis.  This revenue increase was significantly influenced by the Teche and First Private acquisitions and seasonality differences between the quarters.

      Assets under management at IBERIA Wealth Advisors ("IWA") were $1.2 billion at September 30, 2014. Due to seasonal influences and other factors, revenues for IWA decreased 4% on a linked quarter basis, and were down 3% compared to the third quarter of 2013.  IBERIA Financial Services revenues increased 4% on a linked quarter basis, and were up 12% compared to the third quarter of 2013.  IBERIA Capital Partners experienced a $0.3 million, or 9% decline in revenues on a linked quarter basis, due to lower investment banking income as a result of negative market conditions, partially offset by improved trading and research income.

      Non-interest expense decreased $7.3 million, or 6%, on a linked quarter basis, while operating expense increased $3.4 million, or 3%.  The third quarter of 2014 included the operating expenses of Teche and First Private for a full three-month period, whereas the second quarter of 2014 included only one month of Teche's operating expenses.  The differential in operating expenses due to the timing of the consummation of the acquisitions was approximately $1.7 million.  Operating expense changes included the following on a linked-quarter basis:

      • Increased provision for unfunded commitments (included in credit/loan related expense) of $1.1 million;
      • Increased hospitalization expense of $1.0 million, or 26%;
      • Increased occupancy and equipment expense of $0.7 million, or 5%; and
      • Increased mortgage commissions of $0.4 million, or 12%; partially offset by
      • Decreased other salary and benefit expenses of $1.0 million, or 2%.

      Through the third quarter of 2014, the Company achieved approximately 85% of the targeted run-rate expense savings of $10.7 million. The Company continues to review its operating metrics for future opportunities to improve revenues and reduce expenses, and remains comfortable with the targeted run-rate savings during 2014.

      Loans

      Total loans increased $181 million, or 2%, between June 30, 2014, and September 30, 2014.  The loan portfolio covered under FDIC loss share protection at September 30, 2014, decreased $61 million, or 10%, compared to June 30, 2014.  Excluding covered and Acquired Assets, total loans increased $348 million, or 4% (16% annualized rate), during the third quarter. Legacy commercial loans increased $234 million, or 4% (which included $87 million in business banking loan growth, up 12%, or 48% annualized rate), legacy consumer loans increased $74 million, or 4%, and legacy mortgage loans increased $39 million, or 9%, during the quarter.  Loan origination and renewal growth during the third quarter of 2014 were strongest in the Houston, Acadiana, New Orleans, Dallas, and Naples markets.  Funded loan origination and renewal mix in the third quarter of 2014 was 44% fixed rate and 56% floating rate, and total loans outstanding (excluding nonaccruals) were 49% fixed and 51% floating.  Loans and commitments originated and/or renewed during the third quarter of 2014 totaled $1.2 billion (up 26% on a linked quarter basis).  Energy-related loans outstanding totaled $840 million at September 30, 2014, up $21 million, or 3%, compared to June 30, 2014, and equated to approximately 8% of total loans. The Company had no student loans outstanding at September 30, 2014.

      Table C - Period-End Loans ($ in Millions)



      Period-End Balances ($ Millions)










      % Change (1)


      Mix


      9/30/13

      6/30/14

      9/30/14


      Year/Year 

      Qtr/Qtr

      Annualized


      6/30/14

      9/30/14












      Commercial

      $         5,541

      $         6,387

      $         6,622


      20%

      4%

      15%


      59%

      60%

      Consumer

      1,789

      1,987

      2,061


      15%

      4%

      15%


      18%

      19%

      Mortgage

      390

      458

      497


      27%

      9%

      34%


      4%

      4%

      Legacy Loans

      $         7,720

      $         8,832

      $         9,180


      19%

      4%

      16%


      81%

      83%

      Acquired Loans

      516

      1,481

      1,375


      166%

      -7%

      -29%


      14%

      12%

      Covered Loans

      807

      585

      524


      -35%

      -10%

      -42%


      5%

      5%

      Total Loans

      $         9,043

      $       10,899

      $       11,079


      23%

      2%

      7%


      100%

      100%












      Deposits

      Total deposits increased $397 million, or 3%, from June 30, 2014 to September 30, 2014.  Non-interest-bearing deposits increased $110 million, or 4%, and equated to 26% of total deposits at September 30, 2014.  NOW accounts decreased $39 million, or 2%, while money market and savings account volume increased $237 million, or 5%, between June 30, 2014 and September 30, 2014.  Time deposits increased $89 million, or 4% between quarter-ends.  Period-end deposit growth during the third quarter of 2014 was strongest in the Houston, New Orleans, Little Rock, Dallas, and Birmingham markets.

      Table D - Period-End Deposits ($ in Millions)



      Period-End Balances ($ Millions)










      % Change (1)


      Mix


      9/30/13

      6/30/14

      9/30/14


      Year/Year

      Qtr/Qtr

      Annualized


      6/30/14

      9/30/14












      Non-interest

      $         2,529

      $         3,047

      $         3,157


      25%

      4%

      14%


      25%

      25%

      NOW Accounts

      2,137

      2,234

      2,195


      3%

      -2%

      -7%


      19%

      18%

      Savings/MMkt

      4,421

      4,685

      4,922


      11%

      5%

      20%


      39%

      40%

      Time Deposits

      1,864

      2,015

      2,104


      13%

      4%

      18%


      17%

      17%

      Total Deposits

      $       10,951

      $       11,981

      $       12,378


      13%

      3%

      13%


      100%

      100%












      (1) Year over Year growth includes the impact of acquisitions. 


      On an average balance and linked quarter basis, non-interest-bearing deposits increased $309 million, or 11%, and interest-bearing deposits increased $842 million, or 10%.  The rate on average interest-bearing deposits in the third quarter of 2014 was 0.40%, an increase of five basis points on a linked quarter basis. 

      Other Assets And Funding

      Excess liquidity averaged $489 million in the third quarter of 2014, up $252 million, or 106%, on a linked quarter basis.  The investment portfolio increased $47 million, or 2%, to $2.2 billion on average in the third quarter of 2014.  On a period-end basis, the investment portfolio equated to $2.2 billion, or 14% of total assets at September 30, 2014, unchanged compared to June 30, 2014.  The investment portfolio had an effective duration of 3.2 years at September 30, 2014, a slight decrease compared to June 30, 2014.  The investment portfolio had a $0.6 million unrealized gain at September 30, 2014.  The average yield on investment securities decreased four basis points on a linked quarter basis to 2.20% in the third quarter of 2014.  The Company holds in its investment portfolio primarily government agency securities.  Municipal securities comprised only 7% of total investments at September 30, 2014.  The Company holds for investment no sovereign debt, corporate debt or equity securities, trust preferred securities, or derivative exposure to foreign counterparties.

      On a linked quarter basis, average short-term debt increased $12 million, or 1%, and the cost of short-term debt increased one basis point.  Average long-term debt increased $54 million, or 18%, and the cost of debt decreased 59 basis points to 2.75%.  The cost of average interest-bearing liabilities was 0.46% in the third quarter of 2014, an increase of three basis points on a linked quarter basis.

      Asset Quality

      Legacy assets consist of assets originated by the company and not acquired. To provide additional consistency and transparency for financial reporting of Acquired Assets, the Company divides Acquired Assets into these distinct categories:

      1. Acquired Assets that are scheduled to lose FDIC loss share coverage on October 1, 2014;
      2. Acquired Assets that are scheduled to lose FDIC loss share coverage over the next 12 months;
      3. Acquired Assets that will continue to be covered under FDIC loss share coverage beyond the next 12 months;
      4. Acquired Assets not covered under FDIC loss share agreements using SOP accounting treatment (in accordance with ASC Topic 310-30); and
      5. Acquired Assets not covered under FDIC loss share agreements not using SOP accounting treatment.

      Between June 30, 2014 and September 30, 2014, legacy NPAs decreased $7 million, or 11%, due to $6 million in former bank branches and related land that were sold out of OREO during the third quarter of 2014.  At September 30, 2014, those bank-related properties in OREO totaled $13 million, or 21% of total NPAs.  Legacy NPAs equated to 0.46% of total assets at September 30, 2014, and 0.37% of total assets excluding bank-related properties.  Loans past due 30 days or more (including non-accruing loans) increased $2 million, or 5%, and represented 0.55% of total loans at September 30, 2014, unchanged compared to June 30, 2014. 

      Table E – Legacy Asset Quality Summary


      Excludes the impact of all Acquired Assets (FDIC-assisted acquisitions and other acquisitions, impaired and not impaired)




      For Quarter Ended:


      % or Basis Point Change

           ($ thousands)


      9/30/2013

      6/30/2014

      9/30/2014


      Year/Year

      Qtr/Qtr











      Non-performing Assets


      $   75,863

      $   69,001

      $   61,542


      -19%


      -11%


      Note: NPAs excluding Former Bank Properties


      65,345

      50,415

      48,808


      -25%


      -3%












      Past Due Loans


      57,662

      48,189

      50,505


      -12%


      5%


      Classified Assets


      78,059

      67,796

      67,462


      -14%


      0%












      Non-performing Assets/Assets


      0.66%

      0.53%

      0.46%


      (20)

       bps 

      (7)

       bps 

      NPAs/(Loans + OREO)


      0.98%

      0.78%

      0.67%


      (31)

       bps 

      (11)

       bps 

      Classified Assets/Total Assets


      0.66%

      0.52%

      0.50%


      (16)

       bps 

      (2)

       bps 

      (Past Dues & Non-accruals)/Loans


      0.75%

      0.55%

      0.55%


      (20)

       bps 

      0

       bps 











      Provision For Loan Losses


      $    2,868

      $    3,004

      $    4,022


      40%


      34%


      Net Charge-Offs/(Recoveries)


      303

      759

      2,131


      604%


      181%


      Provision Less Net Charge-Offs


      $    2,565

      $    2,245

      $    1,891


      -26%


      -16%












      Net Charge-Offs/Average Loans


      0.02%

      0.04%

      0.09%


      7

       bps 

      5

       bps 

      Allowance For Loan Losses/Loans


      0.83%

      0.80%

      0.79%


      (4)

       bps 

      (1)

       bps 

      Allowance for Credit Losses to Total Loans


      0.99%

      0.93%

      0.92%


      (7)

       bps 

      (1)

       bps 











      Table F provides a breakdown of Acquired Assets under the other five categories pertaining to Acquired Assets and the asset quality performance measures associated with Acquired Assets in each category. 

      Table F – Acquired Assets By Portfolio Type (1)

      All FDIC-assisted acquisitions and other acquired loans (impaired and not impaired)



      Acquired FDIC Covered Assets

      Acquired Non-Covered Assets

      Total Acquired Assets



      Non SFR (Losing Loss Share Coverage as of October 1, 2014)

      Non SFR (Losing Loss Share Coverage within next 12 months) 

      SFR (Losing Loss Share Coverage 10 years from Acquisition)

      SOP Assets (2) 

      Non-SOP Assets(2)

           ($ thousands)








      Loans, net

      $                  44,880

      $                219,930

      $                259,379

      $                431,244

      $                943,824

      $             1,899,257

      Other Real Estate Owned

      2,688

      17,947

      11,327

      7,946

      -

      39,908

      Allowance for Loan Losses

      (8,661)

      (34,581)

      (15,855)

      (2,327)

      (579)

      (62,003)








      Non-accrual loans

      $                  15,291

      $                  46,554

      $                  51,937

      $                  43,389

      $                      449

      $                157,620

      Foreclosed assets

      -

      972

      -

      44

      -

      1,016

      Other real estate owned

      2,688

      16,975

      11,327

      7,902

      -

      38,892

      Accruing Loans More Than 90 Days Past Due 

      -

      -

      186

      -

      -

      186

      Non-performing Assets

      17,979

      64,501

      63,450

      51,335

      449

      197,714








      Total Past Due Loans

      $                  15,334

      $                  48,647

      $               54,484

      $                  46,228

      $                   4,455

      $                169,148








      Non-performing Assets to Total Loans and OREO

      37.80%

      27.12%

      23.44%

      11.69%

      0.05%

      10.20%

      Past Due and Non-accrual Loans to Loans

      34.17%

      22.12%

      21.01%

      10.72%

      0.47%

      8.91%








      Provision For Loan Losses

      $                        71

      $                   1,093

      $                      703

      $                     (436)

      $                      261

      $                   1,692

      Net Charge-Offs/(Recoveries)

      -

      (75)

      (0)

      15

      135

      76

      Provision Less Net Charge-Offs

      $                        71

      $                   1,168

      $                      703

      $                     (451)

      $                      125

      $                   1,616








      Net Charge-Offs to Average Loans

      0.00%

      -0.14%

      0.00%

      0.01%

      0.12%

      0.02%

      Allowance for Loan Losses to Loans

      19.30%

      15.72%

      6.11%

      0.54%

      0.06%

      3.26%

      Allowance for Credit Losses to Total Loans

      19.30%

      15.72%

      6.11%

      0.54%

      0.06%

      3.26%








      Indemnification asset collectible from the FDIC and OREO 

      $                        -

      $                   2,936

      $                  13,803

      $                        -

      $                                  -

      $                        16,739








      (1) Amounts in this table are presented gross of discounts unless otherwise noted. 

      (2) The classification of assets acquired from Teche and First Private as SOP or Non-SOP assets is preliminary and subject to change. At September, 30, 2014, Teche loans of $57.9 million and $588.4 million are included in SOP and Non-SOP assets, respectively. First Private loans of $279.8 million have been included as Non-SOP loans at September 30, 2014. 

      Capital Position

      The Company maintains favorable capital strength.  At September 30, 2014, the Company reported a tangible common equity ratio of 8.47%, up one basis point compared to June 30, 2014.  At September 30, 2014, the Company's preliminary Tier 1 leverage ratio was 9.22%, down 81 basis points compared to June 30, 2014 (the decline in the Tier 1 leverage capital ratio was due to the manner in which the leverage ratio is calculated using capital in the numerator at period-end and average total assets in the denominator.) The Company's preliminary total risk-based capital ratio at September 30, 2014, was 12.42%, down one basis point compared to June 30, 2014. 

      Commencing in 2015, the Company will experience a 50% phase-out of Tier 1 capital treatment for its trust preferred securities with no commensurate change in total regulatory capital.  In addition, by year-end 2014, the Company will experience the expiration of FDIC loss share protection on non-single family loans associated with three FDIC-assisted transactions.  The expiration of FDIC loss share coverage on those assets will result in increased risk weighting associated with those assets. The influence of the phase-out of Tier 1 treatment on trust preferred securities and the scheduled expiration of certain FDIC loss share coverage is estimated to reduce the Company's Tier 1 leverage ratio, Tier 1 risk based capital ratio, and total risk based capital ratio by approximately 36, 59, and 17 basis points, respectively, beginning in 2015.

      On October 26, 2011, the Company announced a share repurchase program totaling 900,000 shares of common stock. No shares were repurchased under this program during the third quarter of 2014.  A total of 46,692 shares remain under the currently authorized share repurchase program.

      At September 30, 2014, book value per share was $54.35, up $0.49 per share compared to June 30, 2014. Tangible book value per share was $37.91, up $0.50 per share compared to June 30, 2014.  Based on the closing stock price of the Company's common stock of $63.59 per share on October 22, 2014, this price equated to 1.17 times September 30, 2014 book value and 1.68 times September 30, 2014 tangible book value per share.

      On September 16, 2014, the Company declared a quarterly cash dividend of $0.34 per share. This dividend level equated to an annualized dividend rate of $1.36 per share and an indicated dividend yield of 2.14%.

      IBERIABANK Corporation

      The Company is a financial holding company with 278 combined offices, including 186 bank branch offices and three loan production offices in Louisiana, Arkansas, Tennessee, Alabama, Texas, and Florida, 22 title insurance offices in Arkansas and Louisiana, and mortgage representatives in 58 locations in 10 states.  The Company has eight locations with representatives of IBERIA Wealth Advisors in four states, and one IBERIA Capital Partners, L.L.C. office in New Orleans.

      The Company's common stock trades on the NASDAQ Global Select Market under the symbol "IBKC."  The Company's market capitalization was approximately $2.1 billion, based on the NASDAQ Global Select Market closing stock price on October 22, 2014.

      The following 11 investment firms currently provide equity research coverage on the Company:

      • Bank of America Merrill Lynch
      • FIG Partners, LLC
      • Jefferies & Co., Inc.
      • Keefe, Bruyette & Woods, Inc.
      • Raymond James & Associates, Inc.
      • Robert W. Baird & Company
      • Sandler O'Neill + Partners, L.P.
      • Stephens, Inc.
      • Sterne, Agee & Leach
      • SunTrust Robinson-Humphrey
      • Wunderlich Securities

      Conference Call

      In association with this earnings release, the Company will host a live conference call to discuss the financial results for the quarter just completed. The telephone conference call will be held on Thursday, October 23, 2014, beginning at 8:30 a.m. Central Time by dialing 1-800-230-1096. The confirmation code for the call is 338575.  A replay of the call will be available until midnight Central Time on October 30, 2014 by dialing 1-800-475-6701. The confirmation code for the replay is 338575.  The Company has prepared a PowerPoint presentation that supplements information contained in this press release.  The PowerPoint presentation may be accessed on the Company's web site, www.iberiabank.com, under "Investor Relations" and then "Presentations."

      Non-GAAP Financial Measures

      This press release contains financial information determined by methods other than in accordance with GAAP. The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant activities or transactions that in management's opinion can distort period-to-period comparisons of the Company's performance. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of GAAP to non-GAAP disclosures are included as tables at the end of this release.  Refer to press release supplemental table for this reconciliation.

      Assumptions Regarding Projected Earnings in Future Periods

      The Company's net interest margin and operating EPS guidance for full year 2014 were based on the following significant assumptions:

      • Recent forward interest rate curve projections;
      • No significant change in credit quality;
      • No significant changes to the preliminary purchase accounting marks assumed on the Company's most recently completed acquisitions;
      • No significant cash flow or credit quality changes on Acquired Assets;
      • Achieving the $10.7 million in recently disclosed earnings enhancement initiatives; and
      • Mortgage and title insurance projections continue to reflect the current environment and expectations.

      Caution About Forward-Looking Statements

      This release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995.  In general, forward-looking statements usually use words such as "may," "believe," "expect," "anticipate," "intend," "will," "should," "plan," "estimate," "predict," "continue" and "potential" or the negative of these terms or other comparable terminology, including statements related to the expected timing of the closing of the proposed merger, the expected returns and other benefits of the proposed merger to shareholders, expected improvement in operating efficiency resulting from the proposed merger, estimated expense reductions resulting from the transaction and the timing of achievement of such reductions, the impact on and timing of the recovery of the impact on tangible book value, and the effect of the merger on IBKC's capital ratios.  Forward-looking statements represent management's beliefs, based upon information available at the time the statements are made, with regard to the matters addressed; they are not guarantees of future performance.  Forward-looking statements are subject to numerous assumptions, risks and uncertainties that change over time and could cause actual results or financial condition to differ materially from those expressed in or implied by such statements, and there can be no assurances that: the proposed merger will close when expected, the expected returns and other benefits of the proposed merger to shareholders will be achieved, the expected operating efficiencies will result, estimated expense reductions resulting from the transaction will occur as and when expected, the impact on tangible book value will be recovered or as expected or that the effect on IBKC's capital ratios will be as expected.  Factors that could cause or contribute to such differences include, but are not limited to, the possibility that expected benefits may not materialize in the time frames expected or at all, or may be more costly to achieve; that the merger transaction may not be timely completed, if at all; that prior to completion of the merger transaction or thereafter, the parties' respective businesses may not perform as expected due to transaction-related uncertainties or other factors; that the parties are unable to implement successful integration strategies; that the required regulatory, shareholder, or other closing conditions are not satisfied in a timely manner, or at all; reputational risks and the reaction of the parties' customers to the merger transaction; diversion of management time to merger-related issues; and other factors and risk influences contained in the cautionary language included under the headings "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" in IBKC's Form 10-K for the fiscal year ended December 31, 2013, and Form 10-Qs for the quarters ended March 31, 2014, June 30, 2014, and other documents subsequently filed by IBKC with the SEC.  Consequently, no forward-looking statement can be guaranteed. Neither IBKC nor Florida Bank Group undertakes any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For any forward-looking statements made in this press release or any related documents, IBKC and Florida Bank Group claim protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

      This communication is being made in respect of the proposed merger transaction involving IBKC and Florida Bank Group. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. In connection with the proposed merger, IBKC will file with the SEC a registration statement on Form S-4 that will include a proxy statement/prospectus for the shareholders of Florida Bank Group. IBKC also plans to file other documents with the SEC regarding the proposed merger transaction with Florida Bank Group.  Florida Bank Group will mail the final proxy statement/prospectus to its shareholders. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED TRANSACTION AND ANY OTHER RELEVANT DOCUMENTS CAREFULLY IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. The proxy statement/prospectus, as well as other filings containing information about IBKC and Florida Bank Group, will be available without charge, at the SEC's Internet site (http://www.sec.gov). Copies of the proxy statement/prospectus and the filings with the SEC that will be incorporated by reference in the proxy statement/prospectus can also be obtained, when available, without charge, from  IBKC's website (http://www.iberiabank.com), under the heading "Investor Information" and on Florida Bank Group's website, at (www.flbank.com).

      IBKC and Florida Bank Group, and certain of their respective directors, executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from the shareholders of Florida Bank Group in respect of the proposed merger transaction. Information regarding the directors and executive officers of IBKC is set forth in the definitive proxy statement for IBKC's 2014 annual meeting of shareholders, as filed with the SEC on April 7, 2014, and in Forms 3, 4 and 5 filed with the SEC by its officers and directors.  Information regarding the directors and executive officers of Florida Bank Group who may be deemed participants in the solicitation of the shareholders of Florida Bank Group in connection with the proposed transaction will be included in the proxy statement/prospectus for Florida Bank Group's special meeting of shareholders, which will be filed by IBKC with the SEC.  Additional information regarding the interests of such participants will be included in the proxy statement/prospectus and other relevant documents regarding the proposed merger transaction filed with the SEC when they become available.


      Table 1 - IBERIABANK CORPORATION


      FINANCIAL HIGHLIGHTS




























       For The Quarter Ended 


       For The Quarter Ended 




       September 30, 


       June 30, 




      2014


      2013


      % Change


      2014


      % Change













      Income Data (in thousands):












      Net Interest Income


      $              121,041


      $                  97,452


      24%


      $             108,979


      11%


      Net Interest Income  (TE)   (1)


      123,175


      99,773


      23%


      111,170


      11%


      Net Income 


      29,744


      23,192


      28%


      18,548


      60%


      Earnings Available to Common Shareholders- Basic


      29,744


      23,192


      28%


      18,548


      60%


      Earnings Available to Common Shareholders- Diluted


      29,296


      22,767


      29%


      18,250


      61%













      Per Share Data:












      Earnings Available to Common Shareholders - Basic


      $                     0.89


      $                       0.78


      14%


      $                    0.60


      48%


      Earnings Available to Common Shareholders - Diluted


      0.89


      0.78


      14%


      0.60


      48%


      Operating Earnings (Non-GAAP) 


      1.00


      0.83


      21%


      0.96


      4%


      Book Value 


      54.35


      51.30


      6%


      53.86


      1%


      Tangible Book Value (2)


      37.91


      37.00


      2%


      37.41


      1%


      Cash Dividends


      0.34


      0.34


      -


      0.34


      -


      Closing Stock Price


      62.51


      53.61


      17%


      69.19


      (10%)













      Key Ratios: (3)












      Operating Ratios:











      Return on Average Assets


      0.76%


      0.71%




      0.53%




      Return on Average Common Equity


      6.52%


      6.08%




      4.56%




      Return on Average Tangible Common Equity (2)


      9.68%


      8.74%




      6.62%




      Net Interest Margin  (TE)  (1)


      3.47%


      3.37%




      3.48%




      Efficiency Ratio


      72.0%


      76.9%




      81.2%




      Tangible Operating Efficiency Ratio  (TE) (Non-GAAP)  (1) (2)


      66.4%


      73.0%




      68.3%




      Full-time Equivalent Employees


      2,703


      2,559




      2,760
















      Capital Ratios:











      Tangible Common Equity Ratio (Non-GAAP)


      8.47%


      8.64%




      8.46%




      Tangible Common Equity to Risk-Weighted Assets


      10.34%


      10.93%




      10.33%




      Tier 1 Leverage Ratio


      9.22%


      9.65%




      10.03%




      Tier 1 Capital Ratio


      11.23%


      12.02%




      11.23%




      Total Risk Based Capital Ratio


      12.42%


      13.28%




      12.43%




      Common Stock Dividend Payout Ratio


      38.2%


      43.6%




      61.2%
















      Asset Quality Ratios:











      Excluding FDIC Covered Assets and Acquired Assets











      Non-performing Assets to Total Assets (4)


      0.46%


      0.66%




      0.53%




      Allowance for Loan Losses to Loans


      0.79%


      0.83%




      0.80%




      Net Charge-offs to Average Loans 


      0.09%


      0.02%




      0.04%




      Non-performing Assets to Total Loans and OREO (4)


      0.67%


      0.98%




      0.78%


















       For The Quarter Ended 


       For The Quarter Ended 




       September 30, 


       June 30, 


       March 31, 


       December 31, 




      2014


      2014


      2014


      2014


      2013

      Balance Sheet Summary (in thousands):


      End of Period


      Average


      Average


      Average


      Average


      Excess Liquidity (5)


      $              410,860


      $                489,221


      $                    237,712


      $             114,621


      $                 204,970


      Total Investment Securities


      2,224,348


      2,168,345


      2,120,988


      2,116,166


      2,131,804


      Loans, Net of Unearned Income


      11,079,199


      11,008,163


      10,003,753


      9,551,351


      9,172,490


      Loans, Net of Unearned Income, 












         Excluding Covered Assets and Acquired Assets


      9,179,942


      9,019,127


      8,645,109


      8,324,676


      7,936,271


      Total Assets


      15,516,609


      15,478,406


      14,041,868


      13,362,918


      13,115,171


      Total Deposits


      12,377,775


      12,223,027


      11,071,698


      10,816,122


      10,835,263


      Total Shareholders' Equity


      1,817,548


      1,808,719


      1,632,355


      1,557,006


      1,535,043













      (1)

      Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

      (2)

      Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

      (3)

      All ratios are calculated on an annualized basis for the period indicated.

      (4)

      Nonperforming assets consist of nonaccruing loans, accruing loans 90 days or more past due and other real estate owned, including repossessed assets.

      (5)

      Excess Liquidity includes interest-bearing deposits in banks and fed funds sold, but excludes liquidity sources and uses from off-balance sheet arrangements.

      N/M - Comparison of the information presented is not meaningful given the periods presented.

      Table 2 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)










      BALANCE SHEET (End of Period)

      September 30,


      June 30,



      2014


      2013


      % Change


      2014


      % Change


      ASSETS











      Cash and Due From Banks

      $            257,147


      $            260,742


      (1.4%)


      $          286,615


      (10.3%)


      Interest-bearing Deposits in Banks

      410,860


      292,706


      40.4%


      381,955


      7.6%


         Total Cash and Equivalents

      668,007


      553,448


      20.7%


      668,570


      (0.1%)


      Investment Securities Available for Sale

      2,103,828


      1,964,389


      7.1%


      2,008,953


      4.7%


      Investment Securities Held to Maturity

      120,520


      155,678


      (22.6%)


      132,245


      (8.9%)


         Total Investment Securities

      2,224,348


      2,120,067


      4.9%


      2,141,198


      3.9%


      Mortgage Loans Held for Sale

      148,530


      108,285


      37.2%


      178,380


      (16.7%)


      Loans, Net of Unearned Income

      11,079,199


      9,043,037


      22.5%


      10,898,420


      1.7%


      Allowance for Loan Losses

      (134,540)


      (148,545)


      (9.4%)


      (133,519)


      0.8%


         Loans, Net

      10,944,659


      8,894,492


      23.0%


      10,764,901


      1.7%


      Loss Share Receivable

      94,712


      204,885


      (53.8%)


      120,532


      (21.4%)


      Premises and Equipment

      307,868


      289,157


      6.5%


      307,090


      0.3%


      Goodwill and Other Intangibles

      551,611


      426,384


      29.4%


      550,874


      0.1%


      Other Assets

      576,874


      548,359


      5.2%


      593,496


      (2.8%)


         Total Assets

      $      15,516,609


      $       13,145,077


      18.0%


      $     15,325,041


      1.3%













      LIABILITIES AND SHAREHOLDERS' EQUITY











      Noninterest-bearing Deposits

      $         3,157,453


      $         2,529,296


      24.8%


      $       3,047,349


      3.6%


      NOW Accounts

      2,194,803


      2,136,624


      2.7%


      2,233,993


      (1.8%)


      Savings and Money Market Accounts

      4,921,510


      4,420,776


      11.3%


      4,685,367


      5.0%


      Certificates of Deposit

      2,104,009


      1,864,068


      12.9%


      2,014,438


      4.4%


         Total Deposits

      12,377,775


      10,950,764


      13.0%


      11,981,147


      3.3%


      Short-term Borrowings

      553,000


      -


      100.0%


      738,000


      (25.1%)


      Securities Sold Under Agreements to Repurchase

      259,783


      258,850


      0.4%


      296,741


      (12.5%)


      Trust Preferred Securities

      111,862


      111,862


      -


      111,862


      -


      Other Long-term Debt

      243,707


      169,239


      44.0%


      253,885


      (4.0%)


      Other Liabilities

      152,934


      129,094


      18.5%


      144,100


      6.1%


         Total Liabilities

      13,699,061


      11,619,809


      17.9%


      13,525,735


      1.3%


      Total Shareholders' Equity

      1,817,548


      1,525,268


      19.2%


      1,799,306


      1.0%


         Total Liabilities and Shareholders' Equity

      $      15,516,609


      $       13,145,077


      18.0%


      $     15,325,041


      1.3%
























      BALANCE SHEET (Average)

      September 30,


      June 30,


      March 31,


      December 31,


      September 30,



      2014


      2014


      2014


      2013


      2013


      ASSETS











      Cash and Due From Banks

      $            229,556


      $            237,631


      $                 234,924


      $          225,527


      $              219,113


      Interest-bearing Deposits in Banks

      489,221


      237,712


      114,621


      204,970


      213,092


      Investment Securities

      2,168,345


      2,120,988


      2,116,166


      2,131,804


      2,096,974


      Mortgage Loans Held for Sale

      165,791


      140,122


      96,019


      112,499


      119,343


      Loans, Net of Unearned Income

      11,008,163


      10,003,753


      9,551,351


      9,172,490


      8,975,347


      Allowance for Loan Losses

      (133,443)


      (132,049)


      (139,726)


      (148,030)


      (160,994)


      Loss Share Receivable

      111,383


      131,375


      154,634


      188,932


      228,047


      Other Assets

      1,439,390


      1,302,336


      1,234,930


      1,226,979


      1,253,513


         Total Assets

      $      15,478,406


      $       14,041,868


      $            13,362,918


      $     13,115,171


      $        12,944,435













      LIABILITIES AND SHAREHOLDERS' EQUITY











      Non-interest-bearing Deposits

      $         3,057,513


      $         2,748,468


      $              2,623,075


      $       2,572,599


      $           2,338,772


      NOW Accounts

      2,228,378


      2,229,264


      2,230,745


      2,145,036


      2,257,050


      Savings and Money Market Accounts

      4,877,051


      4,372,855


      4,296,360


      4,329,985


      4,213,765


      Certificates of Deposit

      2,060,085


      1,721,111


      1,665,943


      1,787,643


      1,918,669


         Total Deposits

      12,223,027


      11,071,698


      10,816,122


      10,835,263


      10,728,256


      Short-term Borrowings

      627,192


      632,778


      285,383


      49,946


      1,630


      Securities Sold Under Agreements to Repurchase

      292,677


      274,681


      299,106


      285,745


      288,029


      Trust Preferred Securities

      111,862


      111,862


      111,862


      111,862


      111,862


      Long-term Debt

      247,108


      192,845


      168,367


      169,063


      170,452


      Other Liabilities

      167,821


      125,649


      125,072


      128,249


      130,052


         Total Liabilities

      13,669,687


      12,409,513


      11,805,912


      11,580,128


      11,430,280


      Total Shareholders' Equity

      1,808,719


      1,632,355


      1,557,006


      1,535,043


      1,514,155


         Total Liabilities and Shareholders' Equity

      $      15,478,406


      $       14,041,868


      $            13,362,918


      $     13,115,171


      $        12,944,435


      Table 3 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands except per share data)












      For The Three Months Ended

      INCOME STATEMENT

      September 30,


      June 30,


      2014


      2013


      % Change


      2014


      % Change











      Interest Income

      $     133,167


      $     108,512


      22.7%


      $      119,220


      11.7%

      Interest Expense

      12,126


      11,060


      9.6%


      10,241


      18.4%

         Net Interest Income

      121,041


      97,452


      24.2%


      108,979


      11.1%

      Provision for Loan Losses

      5,714


      2,014


      183.7%


      4,748


      20.3%

         Net Interest Income After Provision for Loan Losses

      115,327


      95,438


      20.8%


      104,231


      10.6%

      Service Charges

      10,205


      7,512


      35.8%


      8,203


      24.4%

      ATM / Debit Card Fee Income

      3,287


      2,476


      32.8%


      2,937


      11.9%

      BOLI Proceeds and Cash Surrender Value Income

      1,047


      908


      15.3%


      935


      11.9%

      Mortgage Income

      12,814


      15,202


      (15.7%)


      17,957


      (28.6%)

      Gain (Loss) on Sale of Investments, Net

      582


      13


      4343.2%


      8


      6797.3%

      Title Revenue

      5,577


      5,482


      1.7%


      5,262


      6.0%

      Broker Commissions

      5,297


      3,950


      34.1%


      5,479


      (3.3%)

      Other Non-interest Income

      6,854


      7,720


      (11.2%)


      7,182


      (4.6%)

         Total Non-interest Income

      45,663


      43,263


      5.5%


      47,963


      (4.8%)

      Salaries and Employee Benefits

      64,934


      59,234


      9.6%


      68,846


      (5.7%)

      Occupancy and Equipment

      14,883


      14,572


      2.1%


      16,104


      (7.6%)

      Amortization of Acquisition Intangibles

      1,493


      1,179


      26.6%


      1,244


      20.1%

      Other Non-interest Expense

      38,750


      33,166


      16.8%


      41,181


      (5.9%)

         Total Non-interest Expense

      120,060


      108,152


      11.0%


      127,375


      (5.7%)

         Income Before Income Taxes

      40,930


      30,549


      34.0%


      24,819


      64.9%

      Income Tax Expense 

      11,186


      7,357


      52.0%


      6,271


      78.4%

         Net Income 

      $        29,744


      $       23,192


      28.3%


      $         18,548


      60.4%

         Preferred Stock Dividends

      -


      -


      -


      -


      -

         Earnings Available to Common Shareholders - Basic

      29,744


      23,192


      28.3%


      18,548


      60.4%

         Earnings Allocated to Unvested Restricted Stock

      (448)


      (425)


      5.6%


      (298)


      50.3%

         Earnings Available to Common Shareholders - Diluted 

      $        29,296


      $       22,767


      28.7%


      $         18,250


      60.5%

      Earnings Per Share, Diluted

      $            0.89


      $            0.78


      13.8%


      $             0.60


      48.0%

      Impact of Non-Operating Items (Non-GAAP)

      $            0.11


      $            0.05


      131.3%


      $             0.36


      (68.4%)

      Earnings Per Share, Diluted, Excluding Non-operating Items (Non-GAAP)

      $            1.00


      $            0.83


      20.8%


      $             0.96


      4.2%











      NUMBER OF SHARES OUTSTANDING










      Basic Shares - All Classes  (Average)

      33,309,881


      29,631,799


      12.4%


      30,787,520


      8.2%

      Diluted Shares - Common Shareholders (Average)

      32,926,969


      29,147,232


      13.0%


      30,386,105


      8.4%

      Book Value Shares  (Period End)  (1)

      33,440,859


      29,734,459


      12.5%


      33,410,082


      0.1%












      2014


      2013

      INCOME STATEMENT

      Third


      Second


      First


      Fourth


      Third


      Quarter


      Quarter 


      Quarter


      Quarter


      Quarter











      Interest Income

      $     133,167


      $     119,220


      $      114,232


      $      114,092


      $      108,512

      Interest Expense

      12,126


      10,241


      9,824


      10,654


      11,060

         Net Interest Income

      121,041


      108,979


      104,408


      103,438


      97,452

       Provision for Loan Losses

      5,714


      4,748


      2,103


      4,700


      2,014

         Net Interest Income After Provision for Loan Losses

      115,327


      104,231


      102,305


      98,738


      95,438

      Total Non-interest Income

      45,663


      47,963


      35,681


      38,715


      43,263

      Total Non-interest Expense

      120,060


      127,375


      107,428


      102,674


      108,152

         Income Before Income Taxes

      40,930


      24,819


      30,558


      34,779


      30,549

      Income Tax Expense 

      11,186


      6,271


      8,163


      9,175


      7,357

         Net Income

      $        29,744


      $       18,548


      $        22,395


      $         25,604


      $         23,192

         Preferred Stock Dividends

      -


      -


      -


      -


      -

         Earnings Available to Common Shareholders - Basic

      29,744


      18,548


      22,395


      25,604


      23,192

         Earnings Allocated to Unvested Restricted Stock

      (448)


      (298)


      (405)


      (456)


      (425)

         Earnings Available to Common Shareholders - Diluted

      $        29,296


      $       18,250


      $        21,990


      $         25,148


      $         22,767











      Earnings Per Share, Basic

      $            0.89


      $            0.60


      $            0.75


      $             0.86


      $             0.78











      Earnings Per Share, Diluted 

      $            0.89


      $            0.60


      $            0.75


      $             0.86


      $             0.78











      Book Value Per Common Share

      $          54.35


      $         53.86


      $          52.04


      $           51.40


      $           51.30

      Tangible Book Value Per Common Share

      $          37.91


      $         37.41


      $          37.59


      $           37.17


      $           37.00











      Return on Average Assets

      0.76%


      0.53%


      0.68%


      0.77%


      0.71%

      Return on Average Common Equity

      6.52%


      4.56%


      5.83%


      6.62%


      6.08%

      Return on Average Tangible Common Equity

      9.68%


      6.62%


      8.36%


      9.43%


      8.74%





















      (1) Shares used for book value purposes exclude shares held in treasury at the end of the period.  

      Table 4 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands except per share data)








      For The Nine Months Ended

      INCOME STATEMENT

      September 30,


      2014


      2013


      % Change







      Interest Income

      $     366,619


      $     323,105


      13.5%

      Interest Expense

      32,192


      36,299


      (11.3%)

         Net Interest Income

      334,427


      286,806


      16.6%

      Provision for Loan Losses

      12,565


      445


      N/M

         Net Interest Income After Provision for Loan Losses

      321,862


      286,361


      12.4%

      Service Charges

      25,421


      21,415


      18.7%

      ATM / Debit Card Fee Income

      8,691


      7,017


      23.9%

      BOLI Proceeds and Cash Surrender Value Income

      4,423


      2,747


      61.0%

      Mortgage Income

      40,903


      51,841


      (21.1%)

      Gain on Sale of Investments, net

      609


      2,315


      (73.7%)

      Title Revenue

      15,007


      16,199


      (7.4%)

      Broker Commissions

      14,823


      11,347


      30.6%

      Other Non-interest Income

      19,430


      17,361


      11.9%

         Total Non-interest Income

      129,307


      130,242


      (0.7%)

      Salaries and Employee Benefits

      193,641


      185,578


      4.3%

      Occupancy and Equipment

      44,977


      44,050


      2.1%

      Amortization of Acquisition Intangibles

      3,955


      3,543


      11.6%

      Other Non-interest Expense

      112,290


      137,239


      (18.2%)

         Total Non-interest Expense

      354,863


      370,410


      (4.2%)

         Income Before Income Taxes

      96,306


      46,193


      108.5%

      Income Tax Expense 

      25,619


      6,694


      (282.7%)

         Net Income

      $        70,687


      $       39,499


      79.0%

         Preferred Stock Dividends

      -


      -


      -

         Earnings Available to Common Shareholders - Basic

      $        70,687


      $       39,499


      79.0%

         Earnings Allocated to Unvested Restricted Stock

      (1,159)


      (744)


      55.7%

         Earnings Available to Common Shareholders - Diluted

      69,528


      38,755


      79.4%

      Earnings Per Share, diluted

      $            2.25


      $            1.33


      68.6%

      Table 5 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)












      LOANS


      September 30,


      June 30,



      2014


      2013


      % Change


      2014


      % Change

      Residential Mortgage Loans


      $     1,069,963


      $        563,455


      89.9%


      $     1,065,873


      0.4%

      Commercial Loans:











         Real Estate


      4,279,575


      3,779,839


      13.2%


      4,271,669


      0.2%

         Business


      3,227,332


      2,684,244


      20.2%


      3,108,649


      3.8%

            Total Commercial Loans


      7,506,907


      6,464,083


      16.1%


      7,380,318


      1.7%

      Consumer Loans:











         Indirect Automobile


      394,691


      369,755


      6.7%


      392,355


      0.6%

         Home Equity


      1,565,878


      1,281,014


      22.2%


      1,525,758


      2.6%

         Automobile


      140,287


      87,342


      60.6%


      125,202


      12.0%

         Credit Card Loans


      69,352


      60,637


      14.4%


      65,892


      5.3%

         Other 


      332,121


      216,751


      53.2%


      343,023


      (3.2%)

            Total Consumer Loans


      2,502,329


      2,015,499


      24.2%


      2,452,230


      2.0%

            Total Loans 


      11,079,199


      9,043,037


      22.5%


      10,898,421


      1.7%

      Allowance for Loan Losses


      (134,540)


      (148,545)




      (133,519)



         Loans, Net


      $   10,944,659


      $     8,894,492




      $   10,764,902














      Reserve for Unfunded Commitments 


      (12,099)


      (11,959)


      1.2%


      (11,260)


      7.4%

      Allowance for Credit Losses


      (146,639)


      (160,503)


      (8.6%)


      (144,778)


      1.3%












      ASSET QUALITY DATA (1)


      September 30,


      June 30,



      2014


      2013


      % Change


      2014


      % Change

      Non-accrual Loans


      $        195,680


      $        341,691


      (42.7%)


      $        208,673


      (6.2%)

      Foreclosed Assets


      1,035


      1,592


      (35.0%)


      1,186


      (12.8%)

      Other Real Estate Owned


      62,351


      127,395


      (51.1%)


      83,293


      (25.1%)

      Accruing Loans More Than 90 Days Past Due 


      190


      10,844


      (98.2%)


      1,095


      (82.6%)

      Total Non-performing Assets


      $        259,256


      $        481,522


      (46.2%)


      $        294,247


      (11.9%)












      Loans 30-89 Days Past Due


      $          23,784


      $           26,445


      (10.1%)


      $          31,875


      (25.4%)












      Non-performing Assets to Total Assets 


      1.67%


      3.66%


      (54.4%)


      1.92%


      (13.1%)

      Non-performing Assets to Total Loans and OREO 


      2.32%


      5.25%


      (55.7%)


      2.68%


      (13.2%)

      Allowance for Loan Losses to Non-performing Loans (2)


      68.8%


      42.1%


      63.2%


      63.7%


      8.0%

      Allowance for Loan Losses to Non-performing Assets


      51.9%


      30.8%


      68.4%


      45.4%


      14.5%

      Allowance for Loan Losses to Total Loans


      1.21%


      1.64%


      (26.1%)


      1.23%


      (0.9%)

      Allowance for Credit Losses to Non-performing Loans (2)


      74.9%


      45.5%


      64.4%


      69.0%


      8.5%

      Allowance for Credit Losses to Non-performing Assets 


      56.6%


      33.3%


      69.7%


      49.2%


      15.0%

      Allowance for Credit Losses to Total Loans 


      1.32%


      1.77%


      (25.4%)


      1.33%


      (0.4%)












      Year to Date Charge-offs 


      $             8,571


      $             6,938


      23.5%


      $             5,311


      N/M

      Year to Date Recoveries


      (4,739)


      (4,353)


      8.9%


      (3,686)


      N/M

      Year to Date Net Charge-offs


      $             3,832


      $             2,585


      48.3%


      $             1,625


      N/M

      Quarter to Date Net Charge-offs


      $             2,207


      $                239


      825.0%


      $                857


      157.6%

      Quarter to Date Net Charge-offs to Average Loans (Annualized)

      0.08%


      0.01%


      654.1%


      0.03%


      131.5%

      Year to Date Net Charge-offs to Average Loans


      0.05%


      0.04%


      27.4%


      0.03%


      50.0%












      (1)For purposes of this table, non-performing assets include all loans meeting non-performing asset criteria, 

           including assets acquired in FDIC-assisted transactions.

      (2)Non-performing loans consist of non-accruing loans and accruing loans 90 days or more past due.  

      N/M - Comparison of the information presented is not meaningful given the periods presented.

      Table 6 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)












      LOANS (Excluding Covered Assets and Acquired Assets)(1)

      September 30,


      June 30,



      2014


      2013


      % Change


      2014


      % Change

      Residential Mortgage Loans


      $        497,075


      $        389,912


      27.5%


      $        457,991


      8.5%

      Commercial Loans:











         Real Estate


      3,527,612


      2,951,465


      19.5%


      3,427,165


      2.9%

         Business


      3,093,873


      2,589,405


      19.5%


      2,960,146


      4.5%

            Total Commercial Loans


      6,621,485


      5,540,870


      19.5%


      6,387,311


      3.7%

      Consumer Loans:











         Indirect Automobile


      394,078


      367,308


      7.3%


      391,481


      0.7%

         Home Equity


      1,229,998


      1,072,671


      14.7%


      1,172,748


      4.9%

         Automobile


      123,446


      86,680


      42.4%


      106,875


      15.5%

         Credit Card Loans


      68,731


      59,936


      14.7%


      65,260


      5.3%

         Other 


      245,129


      202,196


      21.2%


      250,281


      (2.1%)

            Total Consumer Loans


      2,061,382


      1,788,791


      15.2%


      1,986,645


      3.8%

            Total Loans 


      9,179,942


      7,719,573


      18.9%


      8,831,947


      3.9%

      Allowance for Loan Losses


      (72,537)


      (64,165)




      (70,647)



         Loans, Net


      $     9,107,405


      $     7,655,408




      $     8,761,298














      Reserve for Unfunded Commitments


      (12,099)


      (11,959)


      1.2%


      (11,260)


      7.4%

      Allowance for Credit Losses


      (84,636)


      (76,124)


      11.2%


      (81,907)


      3.3%












      ASSET QUALITY DATA (Excluding Covered Assets and Acquired Assets)(1)


      September 30,


      June 30,



      2014


      2013


      % Change


      2014


      % Change

      Non-accrual Loans


      $          38,060


      $           43,838


      (13.2%)


      $          34,187


      11.3%

      Foreclosed Assets


      19


      42


      (55.3%)


      113


      (83.6%)

      Other Real Estate Owned


      23,459


      30,565


      (23.2%)


      34,681


      (32.4%)

      Accruing Loans More Than 90 Days Past Due 


      4


      1,418


      (99.7%)


      20


      (77.8%)

      Total Non-performing Assets


      $          61,542


      $           75,863


      (18.9%)


      $          69,001


      (10.8%)












      Loans 30-89 Days Past Due


      $          12,441


      $           12,406


      0.3%


      $          13,982


      (11.0%)












      Troubled Debt Restructurings (2)


      3,421


      19,941


      (82.8%)


      5,413


      (36.8%)

      Current Troubled Debt Restructurings (3)


      1,093


      1,468


      (25.5%)


      1,189


      (8.0%)












      Non-performing Assets to Total Assets 


      0.46%


      0.66%


      (30.7%)


      0.53%


      (13.3%)

      Non-performing Assets to Total Loans and OREO 


      0.67%


      0.98%


      (31.7%)


      0.78%


      (14.1%)

      Allowance for Loan Losses to Non-performing Loans (4)


      190.6%


      141.8%


      34.4%


      206.5%


      (7.7%)

      Allowance for Loan Losses to Non-performing Assets


      117.9%


      84.6%


      39.4%


      102.4%


      15.1%

      Allowance for Loan Losses to Total Loans


      0.79%


      0.83%


      (4.9%)


      0.80%


      (1.2%)

      Allowance for Credit Losses to Non-performing Loans (1) (4)


      222.3%


      168.2%


      32.2%


      239.4%


      (7.1%)

      Allowance for Credit Losses to Non-performing Assets (1)


      137.5%


      100.3%


      37.1%


      118.7%


      15.9%

      Allowance for Credit Losses to Total Loans (1)


      0.92%


      0.99%


      (6.5%)


      0.93%


      (0.6%)












      Year to Date Charge-offs 


      $             8,242


      $             6,785


      21.5%


      $             5,198


      N/M

      Year to Date Recoveries


      (4,338)


      (4,283)


      1.3%


      (3,425)


      N/M

      Year to Date Net Charge-offs (Recoveries)


      $             3,904


      $             2,502


      56.0%


      $             1,773


      N/M

      Quarter to Date Net Charge-offs (Recoveries)


      $             2,131


      $                303


      N/M


      $                759


      180.8%

      Quarter to Date Net Charge-offs to Average Loans (Annualized)

      0.09%


      0.02%


      N/M


      0.04%


      144.4%

      Year to Date Net Charge-offs to Average Loans


      0.06%


      0.05%


      30.9%


      0.04%


      40.3%












      (1)For purposes of this table, loans and non-performing assets exclude all assets acquired. 

      (2)Troubled debt restructurings meeting past due and non-accruing criteria are included in loans past due and non-accrual loans above.

      (3)Current troubled debt restructurings are defined as troubled debt restructurings not past due or on non-accrual status for the respective periods.

      (4)Non-performing loans consist of nonaccruing loans and accruing loans 90 days or more past due.  

      N/M - Comparison of the information presented is not meaningful given the periods presented.

      Table 6A - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)












      LOANS (Covered Assets and Acquired Assets Only)(1)


      September 30,


      June 30,



      2014


      2013


      % Change


      2014


      % Change

      Residential Mortgage Loans


      $        572,888


      $        173,543


      230.1%


      $        607,882


      (5.8%)

      Commercial Loans:











         Real Estate


      751,963


      828,374


      (9.2%)


      844,504


      (11.0%)

         Business


      133,459


      94,839


      40.7%


      148,503


      (10.1%)

            Total Commercial Loans


      885,422


      923,213


      (4.1%)


      993,007


      (10.8%)

      Consumer Loans:











         Indirect Automobile


      613


      2,447


      (74.9%)


      874


      (29.9%)

         Home Equity


      335,880


      208,343


      61.2%


      353,010


      (4.9%)

         Automobile


      16,841


      662


      2443.5%


      18,327


      (8.1%)

         Credit Card Loans


      621


      701


      (11.5%)


      632


      (1.8%)

         Other 


      86,992


      14,555


      497.7%


      92,742


      (6.2%)

            Total Consumer Loans


      440,947


      226,708


      94.5%


      465,585


      (5.3%)

            Total Loans Receivable


      1,899,257


      1,323,464


      43.5%


      2,066,474


      (8.1%)

      Allowance for Loan Losses


      (62,003)


      (84,380)




      (62,872)



         Loans, Net


      $     1,837,254


      $     1,239,084




      $     2,003,602

























      ASSET QUALITY DATA (Covered Assets and Acquired Assets Only) (1)


      September 30,


      June 30,



      2014


      2013


      % Change


      2014


      % Change

      Non-accrual Loans


      $        157,620


      $        297,853


      (47.1%)


      $        174,486


      (9.7%)

      Foreclosed Assets


      1,016


      1,550


      (34.4%)


      1,073


      (5.3%)

      Other Real Estate Owned


      38,892


      96,830


      (59.8%)


      48,612


      (20.0%)

      Accruing Loans More Than 90 Days Past Due 


      186


      9,426


      (98.0%)


      1,075


      (82.7%)

      Total Non-performing Assets


      $        197,714


      $        405,659


      (51.3%)


      $        225,246


      (12.2%)












      Loans 30-89 Days Past Due


      $          11,343


      $           14,039


      (19.2%)


      $          17,893


      (36.6%)












      Non-performing Assets to Total Assets 


      9.84%


      25.19%


      (60.9%)


      10.23%


      (3.8%)

      Non-performing Assets to Total Loans and OREO 


      10.20%


      28.53%


      (64.3%)


      10.64%


      (4.2%)

      Allowance for Loan Losses to Non-performing Loans (2)


      39.3%


      27.5%


      43.1%


      35.8%


      9.7%

      Allowance for Loan Losses to Non-performing Assets


      31.4%


      20.8%


      50.8%


      27.9%


      12.4%

      Allowance for Loan Losses to Total Loans


      3.26%


      6.38%


      (48.8%)


      3.04%


      7.3%












      Year to Date Charge-offs 


      $                329


      $                153


      114.9%


      $                113


       N/M 

      Year to Date Recoveries


      (401)


      (70)


      474.6%


      (261)


       N/M 

      Year to Date Net Charge-offs (Recoveries)


      (72)


      83


      (187.2%)


      (148)


       N/M 

      Quarter to Date Net Charge-offs (Recoveries)


      76


      (64)


      218.6%


      98


      (22.8%)

      Quarter to Date Net Charge-offs to Average Loans (Annualized)

      0.02%


      -0.02%


      188.6%


      0.03%


      (47.9%)

      Year to Date Net Charge-offs to Average Loans


      -0.01%


      0.01%


      (184.9%)


      -0.02%


      (72.6%)












      (1)For purposes of this table, acquired loans and non-performing assets are presented only. Non-performing assets 

           include all loans meeting nonperforming asset criteria. 

      (2)Non-performing loans consist of non-accruing loans and accruing loans 90 days or more past due.  

      N/M - Comparison of the information presented is not meaningful given the periods presented 

      Table 7 - Non-Covered and Net Covered Loan Portfolio Volumes And Yields ($ in Millions)


























      3Q 2013

      4Q 2013

      1Q 2014

      2Q 2014

      3Q 2014


      Average Balance

      Yield

      Average Balance

      Yield

      Average Balance

      Yield

      Average Balance

      Yield

      Average Balance

      Yield












      Non Covered Loans, net

      $     8,104

      4.39%

      $  8,421

      4.43%

      $  8,860

      4.38%

      $  9,379

      4.30%

      $10,450

      4.37%












      Covered Loans, net

      $         872

      13.90%

      $      751

      19.46%

      $      691

      15.00%

      $      625

      14.70%

      $      559

      21.64%

      FDIC Indemnification Asset

      228

      -39.25%

      189

      -60.36%

      155

      -49.83%

      131

      -51.22%

      111

      -88.25%

      Covered Loans, net of Indemnification Asset Amortization

      $     1,100

      2.88%

      $      940

      3.43%

      $      846

      3.18%

      $      756

      3.16%

      $      670

      3.07%

      Table 8 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      Taxable Equivalent Basis

      (dollars in thousands)



































      For The Quarter Ended



      September 30, 2014


      June 30, 2014


      September 30, 2013





      Average 


      Average 


      Average 


      Average 


      Average 


      Average 



      Interest 


      Balance


      Yield/Rate (%)


      Balance 


      Yield/Rate (%)


      Balance


      Yield/Rate (%)

      ASSETS















      Earning  Assets:















      Loans Receivable: 















      Mortgage Loans


      $              14,375


      $       1,110,718


      5.18%


      $          702,475


      5.29%


      $          545,017


      5.05%

      Commercial Loans (TE) (1)


      97,321


      7,468,004


      5.17%


      7,113,450


      4.84%


      6,443,410


      5.49%

      Consumer and Other Loans


      33,150


      2,429,441


      5.41%


      2,187,828


      5.17%


      1,986,920


      4.84%

      Total Loans 


      144,846


      11,008,163


      5.22%


      10,003,753


      4.94%


      8,975,347


      5.32%

      Loss Share Receivable


      (25,120)


      111,383


      -88.25%


      131,375


      -51.22%


      228,047


      -39.25%

             Total Loans and Loss Share Receivable


      119,726


      11,119,546


      4.29%


      10,135,128


      4.22%


      9,203,394


      4.21%

      Mortgage Loans Held for Sale


      1,594


      165,791


      3.84%


      140,122


      4.21%


      119,343


      4.32%

      Investment  Securities (TE) (1)(2)


      10,994


      2,137,736


      2.20%


      2,109,255


      2.24%


      2,093,549


      1.98%

      Other  Earning Assets


      853


      567,895


      0.60%


      308,712


      0.82%


      258,362


      0.89%

      Total  Earning Assets


      133,167


      13,990,968


      3.81%


      12,693,217


      3.80%


      11,674,648


      3.74%

       Allowance for Loan Losses 




      (133,443)




      (132,049)




      (160,994)



      Non-earning Assets




      1,620,881




      1,480,700




      1,430,781



      Total Assets




      $     15,478,406




      $     14,041,868




      $     12,944,435


















      LIABILITIES AND SHAREHOLDERS' EQUITY















      Interest-bearing liabilities















         Deposits:















            NOW Accounts


      $                 1,546


      $       2,228,378


      0.28%


      $       2,229,264


      0.25%


      $       2,257,050


      0.34%

            Savings and Money Market Accounts


      3,588


      4,877,051


      0.29%


      4,372,855


      0.26%


      4,213,764


      0.25%

            Certificates of Deposit


      4,067


      2,060,085


      0.78%


      1,721,111


      0.72%


      1,918,669


      0.83%

               Total Interest-bearing Deposits


      9,201


      9,165,514


      0.40%


      8,323,230


      0.35%


      8,389,483


      0.40%

         Short-term Borrowings


      406


      919,869


      0.17%


      907,459


      0.16%


      289,659


      0.14%

         Long-term Debt


      2,519


      358,970


      2.75%


      304,707


      3.34%


      282,314


      3.37%

               Total Interest-bearing Liabilities


      12,126


      10,444,353


      0.46%


      9,535,396


      0.43%


      8,961,456


      0.49%

      Non-interest-bearing Demand Deposits




      3,057,513




      2,748,468




      2,338,772



      Non-interest-bearing Liabilities




      167,821




      125,649




      130,052



               Total Liabilities




      13,669,687




      12,409,513




      11,430,280



      Shareholders' Equity




      1,808,719




      1,632,355




      1,514,155



               Total Liabilities and Shareholders' Equity




      $     15,478,406




      $     14,041,868




      $     12,944,435

































      Net Interest Spread




      $          121,041


      3.36%


      $          108,979


      3.38%


      $            97,452


      3.25%

      Tax-equivalent Benefit




      2,134


      0.06%


      2,191


      0.07%


      2,321


      0.08%

      Net Interest Income (TE) / Net Interest Margin (TE) (1)




      $          123,175


      3.47%


      $          111,170


      3.48%


      $            99,773


      3.37%































      (1)  Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using

            a marginal tax rate of 35%.

      (2)  Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

      Table 9 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      Taxable Equivalent Basis

      (dollars in thousands)





























      For The Nine Months Ended





      September 30, 2014




      September 30, 2013





      Average 


      Average 




      Average 


      Average 



      Interest 


      Balance


      Yield/Rate (%)


      Interest 


      Balance


      Yield/Rate (%)

      ASSETS













      Earning  Assets:













      Loans Receivable: 













      Mortgage Loans


      $              32,438


      $            804,710


      5.37%


      $              21,868


      $            504,154


      5.78%

      Commercial Loans (TE) (1)


      268,866


      7,159,481


      5.03%


      258,420


      6,324,468


      5.48%

      Consumer and Other Loans


      87,820


      2,228,904


      5.27%


      78,056


      1,928,747


      5.41%

      Total Loans 


      389,124


      10,193,095


      5.11%


      358,344


      8,757,369


      5.48%

      Loss Share Receivable


      (61,393)


      132,306


      -61.19%


      (68,707)


      293,116


      -30.91%

             Total Loans and Loss Share Receivable


      327,731


      10,325,401


      4.26%


      289,637


      9,050,485


      4.30%

      Mortgage Loans Held for Sale


      3,953


      134,232


      3.93%


      3,965


      155,900


      3.39%

      Investment  Securities (TE) (1)(2)


      32,911


      2,120,226


      2.22%


      27,323


      2,065,295


      1.94%

      Other  Earning Assets


      2,024


      351,232


      0.77%


      2,180


      423,775


      0.69%

      Total  Earning Assets


      366,619


      12,931,091


      3.83%


      323,105


      11,695,456


      3.74%

       Allowance for Loan Losses 




      (135,050)






      (196,412)



      Non-earning Assets




      1,506,110






      1,467,475



      Total Assets




      $       14,302,151






      $       12,966,519
















      LIABILITIES AND SHAREHOLDERS' EQUITY













      Interest-bearing liabilities













         Deposits:













            NOW Accounts


      $                 4,480


      $         2,229,454


      0.27%


      $                5,836


      $         2,402,803


      0.32%

            Savings and Money Market Accounts


      9,108


      4,517,549


      0.27%


      8,864


      4,166,013


      0.28%

            Certificates of Deposit


      10,093


      1,817,156


      0.74%


      13,038


      2,024,369


      0.86%

               Total Interest-bearing Deposits


      23,681


      8,564,159


      0.37%


      27,738


      8,593,185


      0.43%

         Short-term Borrowings


      1,022


      805,167


      0.17%


      365


      292,453


      0.16%

         Long-term Debt


      7,489


      314,924


      3.14%


      8,196


      328,856


      3.29%

               Total Interest-bearing Liabilities


      32,192


      9,684,250


      0.44%


      36,299


      9,214,494


      0.52%

      Non-interest-bearing Demand Deposits




      2,811,276






      2,097,110



      Non-interest-bearing Liabilities




      139,669






      130,368



               Total Liabilities




      12,635,195






      11,441,972



      Shareholders' Equity




      1,666,956






      1,524,547



               Total Liabilities and Shareholders' Equity




      $       14,302,151






      $       12,966,519





























      Net Interest Spread




      $            334,427


      3.38%




      $            286,806


      3.22%

      Tax-equivalent Benefit




      6,554


      0.07%




      7,182


      0.08%

      Net Interest Income (TE) / Net Interest Margin (TE) (1)




      $            340,981


      3.49%




      $            293,988


      3.33%



























      (1)  Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are

       tax-exempt using a marginal tax rate of 35%.

      (2)  Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

      Table 10 - IBERIABANK CORPORATION

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

      (dollars in thousands)










      For The Quarter Ended



      September 30, 2014


      June 30, 2014


      September 30, 2013








      Net Interest Income (GAAP)

      $                      121,041


      $                        108,979


      $                        97,452

      Effect of Tax Benefit on Interest Income

      2,134


      2,191


      2,321

      Net Interest Income (TE) (Non-GAAP) (1)

      123,175


      111,170


      99,773

      Non-interest Income (GAAP)

      45,663


      47,963


      43,263

      Effect of Tax Benefit on Non-interest Income

      564


      503


      489

      Non-interest Income (TE) (Non-GAAP) (1)

      46,227


      48,466


      43,752

      Taxable Equivalent Revenues (Non-GAAP) (1)

      169,402


      159,636


      143,525

         Securities Gains and other non-interest income

      (582)


      (9)


      (13)

      Taxable Equivalent Operating Revenues (Non-GAAP) (1)

      $                      168,820


      $                        159,626


      $                      143,512







      Total Non-interest Expense (GAAP)

      $                      120,060


      $                        127,375


      $                      108,152

      Less Intangible Amortization Expense

      (1,493)


      (1,244)


      (1,179)

      Tangible Non-interest Expense (Non-GAAP) (2)

      118,567


      126,131


      106,973

      Merger-related expenses

      1,752


      10,419


      85

      Severance expenses

      1,226


      5,466


      554

      (Gain) Loss on sale of long-lived assets, net of impairment

      4,213


      1,241


      977

      (Reversal of) Provision for FDIC clawback liability

      (797)


      -


      667

      Other non-operating non-interest expense

      1


      18


      (36)

      Tangible Operating Non-interest Expense (Non-GAAP) (2)

      $                      112,172


      $                        108,987


      $                      104,725







      Return on Average Common Equity (GAAP)

      6.52%


      4.56%


      6.08%

      Effect of Intangibles (2)

      3.16%


      2.06%


      2.66%

      Effect of Non Operating Revenues and Expenses

      1.19%


      3.82%


      0.52%

      Operating Return on Average Tangible Common Equity (Non-GAAP) (2)

      10.87%


      10.44%


      9.26%








      Efficiency Ratio (GAAP)

      72.0%


      81.2%


      76.9%

          Effect of Tax Benefit Related to Tax-exempt Income

      (1.1%)


      (1.4%)


      (1.5%)

       Efficiency Ratio (TE) (Non-GAAP)  (1)  

      70.9%


      79.8%


      75.4%

          Effect of Amortization of Intangibles

      (0.9%)


      (0.8%)


      (0.9%)

          Effect of Non-operating Items 

      (3.5%)


      (10.7%)


      (1.5%)

      Tangible Operating Efficiency Ratio (TE)(Non-GAAP) (1) (2)

      66.4%


      68.3%


      73.0%













      (1) Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.


      (2) Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

      Table 11 - IBERIABANK CORPORATION

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(1) 

      (dollars in thousands)















      For The Quarter Ended



      September 30, 2014


      June 30, 2014


      September 30, 2013



      Dollar Amount



      Dollar Amount



      Dollar Amount




      Pre-tax 

      After-tax (2)

       Per share 


      Pre-tax 

      After-tax (2)

       Per share 


      Pre-tax 

      After-tax (2)

       Per share 

      Net Income (Loss) (GAAP)

      $                     40,930

      $                      29,744

      $                0.89


      $                     24,819

      $                     18,548

      $            0.60


      $                     30,549

      $                     23,192

      $            0.78













      Non-interest income adjustments












      Gain on sale of investments and other non-interest income

      (582)

      (378)

      (0.01)


      (9)

      (6)

      (0.00)


      (13)

      (8)

      (0.00)














      Non-interest expense adjustments












      Merger-related expenses

      1,752

      1,139

      0.04


      10,419

      6,840

      0.22


      85

      55

      0.00

      Severance expenses

      1,226

      797

      0.02


      5,466

      3,553

      0.11


      554

      360

      0.01

      (Gain) Loss on sale of long-lived assets, net of impairment

      4,213

      2,738

      0.08


      1,241

      807

      0.03


      977

      635

      0.02

      (Reversal of) Provision for FDIC clawback liability


      (797)

      (518)

      (0.02)


      -

      -

      -


      667

      434

      0.01

      Other non-operating non-interest expense

      1

      1

      (0.00)


      18

      12

      0.00


      (36)

      (23)

      (0.00)

      Operating earnings (Non-GAAP)

      46,743

      33,523

      1.00


      41,954

      29,754

      0.96


      32,783

      24,644

      0.83

      Covered and acquired (reversal of) provision for loan losses

      1,692

      1,100

      0.03


      1,744

      1,134

      0.04


      (854)

      (555)

      (0.02)

      Other provision for loan losses

      4,022

      2,614

      0.08


      3,004

      1,953

      0.06


      2,868

      1,864

      0.07

      Pre-provision operating earnings (Non-GAAP)

      $                     52,457

      $                      37,237

      $                1.11


      $                     46,702

      $                     32,841

      $            1.06


      $                     34,797

      $                     25,954

      $            0.89

























           (1) Per share amounts may not appear to foot due to rounding.

           (2) After-tax amounts estimated based on a 35% marginal tax rate.

      Table 12 - IBERIABANK CORPORATION

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(1) 

      (dollars in thousands)












      For The Nine Months Ended



      September 30, 2014


      September 30, 2013



      Dollar Amount



      Dollar Amount




      Pre-tax 

      After-tax (2)

       Per share 


      Pre-tax 

      After-tax (2)

       Per share 

      Net Income (Loss) (GAAP)

      $                     96,306

      $                      70,687

      $                2.25


      $                     46,193

      $                     39,499

      $            1.33









      Non-interest income adjustments








      Gain on sale of investments and other non-interest income

      (2,382)

      (2,076)

      (0.06)


      (2,315)

      (1,505)

      (0.05)









      Non-interest expense adjustments








      Merger-related expenses

      13,138

      8,608

      0.27


      217

      141

      0.00

      Severance expenses

      6,812

      4,427

      0.14


      2,321

      1,509

      0.05

      (Gain) Loss on sale of long-lived assets, net of impairment

      5,994

      3,896

      0.12


      37,408

      24,315

      0.82

      (Reversal of) Provision for FDIC clawback liability

      (797)

      (518)

      (0.02)


      797

      518

      0.02

      Debt prepayment

      -

      -

      -


      2,307

      1,500

      0.05

      Other non-operating non-interest expense

      198

      129

      0.01


      1,246

      810

      0.04

      Operating earnings (Non-GAAP)

      119,269

      85,153

      2.71


      88,174

      66,787

      2.27

      Covered and acquired (reversal of) provision for loan losses

      3,544

      2,304

      0.07


      (2,439)

      (1,585)

      (0.05)

      Other (reversal of) provision for loan losses

      9,021

      5,863

      0.19


      2,884

      1,874

      0.06

      Pre-provision operating earnings (Non-GAAP)

      $                  131,834

      $                      93,320

      $                2.97


      $                     88,619

      $                     67,076

      $            2.28

















           (1) Per share amounts may not appear to foot due to rounding.

           (2) After-tax amounts estimated based on a 35% marginal tax rate.

      To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/iberiabank-corporation-reports-continued-improvement-in-operating-results-493550586.html

      SOURCE IBERIABANK Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.