Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      IBERIABANK Corporation Reports First Quarter Results


      News provided by

      IBERIABANK Corporation

      Apr 23, 2014, 08:10 ET

      Share this article

      Share this article


      LAFAYETTE, La., April 23, 2014 /PRNewswire/ -- IBERIABANK Corporation (NASDAQ: IBKC), holding company of the 127-year-old IBERIABANK (www.iberiabank.com), reported operating results for the first quarter ended March 31, 2014.  For the quarter, the Company reported income available to common shareholders of $22.0 million, or $0.75 fully diluted earnings per share.  In the first quarter of 2014, the Company incurred non-operating costs equal to $1.2 million on a after-tax basis, or $0.04 per share.  In addition, the Company reported $1.7 million in after-tax non-operating income, or $0.06 per share.  Excluding those items, EPS in the first quarter of 2014 was $0.73 per share on a non-GAAP operating basis, compared to $0.87 per share in the fourth quarter of 2013 (refer to press release supplemental table). The Company has a higher proportion of revenues derived from fee income businesses than many of its peers. Those businesses and other aspects of the Company's businesses are subject to significant seasonal, cyclical, and general economic influences.

      Daryl G. Byrd, President and Chief Executive Officer, commented, "As we anticipated, our financial results were influenced by historical seasonal factors, including soft mortgage, title, and service charge revenues and seasonal expense increases.  In the first quarter of each year, we typically experience a moderation in organic loan growth.  Our period-end loan growth in the first quarter of this year slowed to an annualized growth rate of 8%.  Our commercial loan pipeline is very robust at approximately $700 million, and the mortgage loan locked pipeline has improved 21% over the last three weeks. We are pleased with our margin results and asset quality improvements during quarter. While masked by the seasonal influences, we remain focused on improving our operating efficiency and profitability in 2014.  Our financial results for the first quarter exceeded our internal forecast and budget expectations for the quarter, and our current forecast for operating EPS for 2014 is similar to the current consensus analyst estimates."

      Highlights for the First Quarter of 2014 and March 31, 2014:

      • The net interest margin increased two basis points on a linked quarter basis to 3.54%, which was above the upper-end of the previously disclosed guidance range of 3.40% to 3.45%. Based on interest rate risk modeling and other factors, management increased its expectations for the net interest margin in 2014 to be in the range of 3.45% to 3.50%.
      • Seasonal influences affected operating non-interest income and expense in the first quarter of 2014. Operating non-interest income declined $4.8 million, or 12%, due primarily to seasonally and cyclically lower mortgage loan income and a reduction in capital markets income.  Operating non-interest expenses increased $3.2 million, or 3%, on a linked quarter basis due primarily to seasonally-influenced expenses, business development-related expenses, and the addition of acquired branches in Memphis.  The Company's tangible operating efficiency ratio increased from 69.9% in the fourth quarter of 2013 to 73.6% in the first quarter of 2014.  The Company forecasts a tangible efficiency ratio of approximately 68% for the remainder of 2014.
      • Total loan growth was $149 million, or 2%, between quarter-ends (6% annualized rate), while loan growth excluding all assets covered under FDIC loss share agreements and other non-covered acquired assets (collectively, "Acquired Assets") increased $165 million, or 2%, between quarter-ends (8% annualized rate).
      • Core deposits (defined as total deposits less acquired deposits and time deposits) increased $103 million, or 1%, between quarter-ends (4% annualized growth rate). Non-interest-bearing deposits excluding acquired deposits increased $114 million, or 4%, between quarter-ends.
      • The Company's legacy asset quality improved significantly in the first quarter of 2014.  At March 31, 2014, nonperforming assets ("NPAs"), excluding Acquired Assets, equated to 0.49% of total assets, loans past due 30 days or more equated to 0.53% of total loans, and classified assets excluding Acquired Assets equated to 0.49% of total assets.
      • Net charge-offs totaled $0.8 million in the first quarter of 2014, or an annualized 0.03% of average loans, compared to an average of 0.05% of average loans over the past nine quarters. The Company recorded a $2.1 million loan loss provision and a $0.4 million provision for unfunded loan commitments in the first quarter of 2014 for a total provision for credit losses of $2.5 million, compared to $3.9 million in the fourth quarter of 2013 on that same basis.
      • On January 17, 2014, the Company completed its acquisition of the Memphis operations of Trust One Bank, a division of Synovus Bank.  The Company acquired four office locations, approximately $87 million in loans, and assumed approximately $191 million in deposits.  All aspects of the client and branch conversion process were successfully completed over the weekend of January 18-19, 2014.
      • The Company received approvals from the Board of Governors of the Federal Reserve System and Louisiana Office of Financial Institutions to acquire by merger Teche Holding Company ("Teche") based in New Iberia, Louisiana.  No divestiture was required in association with the approvals.  The Company anticipates closing the transaction on May 31, 2014, subject to customary closing conditions, including the receipt of shareholder approval at a special meeting of Teche shareholders on May 28, 2014 in accordance with the proxy statement prospectus that was declared effective by the Securities and Exchange Commission ("SEC") on April 16, 2014.  At December 31, 2013, Teche had total assets of $877 million, gross loans of $704 million, and total deposits of $648 million.
      • On February 10, 2014, the Company announced the signing of a definitive agreement to acquire by merger First Private Holdings, Inc. ("First Private") based in Dallas, Texas.  The Company has filed required regulatory applications and filed a proxy statement prospectus with the SEC on March 28, 2014.  The Company anticipates closing the transaction on June 30, 2014, subject to customary closing conditions, including the receipt of regulatory and shareholder approvals.  At December 31, 2013, First Private had total assets of $357 million, gross loans of $257 million, and total deposits of $318 million.

      Table A - Summary Financial Results








      For the Quarter Ended:

      Linked Quarter

      Selected Financial Data

      3/31/2013

      12/31/2013

      3/31/2014

      % Change

      Net Income ($ in thousands)

      $             717

      $               25,604

      $      22,395

      -13%







      Per Share Data:






      Fully Diluted Earnings 

      $            0.02

      $                   0.86

      $          0.75

      -13%

      Operating Earnings (Non-GAAP)

      0.74

      0.87

      0.73

      -16%

      Pre-provision Operating Earnings  (Non-GAAP)

      0.66

      0.97

      0.78

      -20%

      Tangible Book Value 

      36.93

      37.17

      37.59

      1%








      As of and for the Quarter Ended:

      Linked Quarter





      Basis Point

      Key Ratios 

      3/31/2013

      12/31/2013

      3/31/2014

      Change







      Return on Average Assets

      0.02%

      0.77%

      0.68%

      (9)

      bps

      Return on Average Common Equity

      0.19%

      6.62%

      5.83%

      (79)

      bps

      Return on Average Tangible Common Equity (Non-GAAP)

      0.55%

      9.43%

      8.36%

      (107)

      bps

      Net Interest Margin (TE) (1)

      3.23%

      3.52%

      3.54%

      2

      bps

      Tangible Operating Efficiency Ratio  (TE) (Non-GAAP)  (1) 

      79.0%

      69.9%

      73.6%

      372

      bps

      Tangible Common Equity Ratio (Non-GAAP)

      8.75%

      8.55%

      8.61%

      6

      bps

      Tier 1 Leverage Ratio

      9.37%

      9.70%

      9.61%

      (9)

      bps

      Tier 1 Common Ratio (Non-GAAP)

      11.39%

      10.55%

      10.44%

      (11)

      bps

      Total Risk Based Capital Ratio

      13.80%

      12.82%

      12.69%

      (13)

      bps

      Net Charge-Offs to Average Loans (2)

      0.07%

      0.07%

      0.05%

      (2)

      bps

      Non-performing Assets to Total Assets (2)

      0.68%

      0.61%

      0.49%

      (12)

      bps








      For the Quarter Ended:




      GAAP


      Non-GAAP



      Adjusted Selected Key Ratios

      3/31/2014

      Adjustments(3)

      3/31/2014









      Return on Average Assets

      0.68%

      (0.02%)

      0.66%



      Return on Average Common Equity

      5.83%

      (0.13%)

      5.70%



      Return on Average Tangible Common Equity (Non-GAAP)

      8.36%

      (0.19%)

      8.17%



      Tangible Efficiency Ratio (TE)(1)(Non-GAAP)

      73.9%

      (0.3%)

      73.6%




      (1)Fully taxable equivalent basis.

      (2)Excluding FDIC Covered Assets and Acquired Assets.

      (3)Adjusted results exclude the income statement impact of the non-operating items included in Table 9, net of tax  where applicable, without adjustment to any balance sheet accounts. 


      Refer to press release supplemental table for a reconciliation of GAAP and non-GAAP measures.

      Operating Results

      On a linked quarter basis, average earning assets increased $234 million, or 2%, as average loans increased $379 million, or 4%, average indemnification asset ("IA") declined $34 million, or 18%, average investment securities decreased $16 million, or 1%, and other earning assets declined $94 million, or 26%. Also on a linked quarter basis, the average earning asset yield remained stable, and the cost of interest-bearing liabilities decreased three basis points.  As a result, the tax-equivalent net interest spread increased three basis points and the net interest margin increased two basis points.  Tax-equivalent net interest income increased $0.9 million, or 1%, as average earning assets increased and the net interest margin expanded.

      Table B - Quarterly Average Yields/Cost (1)








      For Quarter Ended:

      Linked Quarter





      Basis Point


      3/31/2013

      12/31/2013

      3/31/2014

      Change

      Investment Securities

      1.92%

      2.21%

      2.22%

      1

      bps

      Covered Loans, net of loss share receivable

      3.93%

      3.43%

      3.18%

      (25)

      bps

      Non-covered Loans

      4.44%

      4.43%

      4.38%

      (5)

      bps

      Loans & Loss Share Receivable

      4.36%

      4.33%

      4.27%

      (6)

      bps

      Mortgage Loans Held For Sale

      2.97%

      4.06%

      3.69%

      (37)

      bps

      Other Earning Assets

      0.52%

      0.94%

      1.27%

      33

      bps

        Total Earning Assets

      3.70%

      3.87%

      3.87%

      (0)

      bps







      Interest-bearing Deposits

      0.47%

      0.39%

      0.36%

      (3)

      bps

      Short-Term Borrowings

      0.19%

      0.15%

      0.17%

      2

      bps

      Long-Term Borrowings

      3.16%

      3.37%

      3.42%

      5

      bps

        Total Interest-bearing Liabilities

      0.58%

      0.47%

      0.44%

      (3)

      bps

      Net Interest Spread

      3.12%

      3.40%

      3.43%

      3

      bps

      Net Interest Margin

      3.23%

      3.52%

      3.54%

      2

      bps







      (1) Earning asset yields are shown on a fully taxable-equivalent basis.









      The non-covered loan yield decreased five basis points, while the net covered loan yield (net of IA amortization) decreased 25 basis points.  The average covered loan volume declined $60 million, or 8%.  As a result of the reduction in yield and volume, the associated net covered income declined $1.3 million on a linked quarter basis, which was slightly better than management's expectations. 

      For the second quarter of 2014, the Company projects the prospective yield on the covered loan portfolio net of the IA amortization to approximate 2.73%, compared to 3.18% in the first quarter.  The average balance of the net covered loan portfolio is projected to decline approximately $63 million, based on current cash flow assumptions and estimates.  Net income on the covered loan portfolio is projected to decline $1.3 million between the first and second quarters of 2014.  The Company projects the net covered income to equate to less than 6% of total net interest income in 2014, compared to 11% in 2013.

      On a period-end basis, the IA declined $21 million, or 13%, from $162 million at December 31, 2013, to $141 million at March 31, 2014.  The portion of the IA collectible from the FDIC decreased $2.1 million, or 6%, while the collectible portion from other real estate owned ("OREO") and customers declined $24.3 million, or 20%.

      Aggregate non-interest income decreased $3.0 million, or 8%, on a linked quarter basis.  The primary changes in non-interest income on a linked quarter basis were:

      • Decreased mortgage income of $2.2 million, or 18%;
      • Decreased service charge income of $0.4 million, or 6%;
      • Decreased title revenue of $0.2 million, or 4%; and
      • Decreased capital markets revenue of $1.1 million; partially offset by
      • Increased BOLI income of $1.5 million (considered non-operating income).

      The $2.2 million decline in mortgage income was the result of lower production and sales volumes, due primarily to cyclical conditions impacting the mortgage business in general, unfavorable weather conditions for home purchases in the first quarter of 2014, and seasonal slowness in many markets in which the mortgage business operates. The decline in income was partially offset by a $1.0 million reduction in mortgage commission and production incentives expense (included in non-interest expense).

      In the first quarter of 2014, the Company originated $313 million in residential mortgage loans, down $90 million, or 22%, on a linked quarter basis.  Client loan refinancing opportunities accounted for approximately 16% of mortgage loan applications in the first quarter of 2014, compared to 19% in the fourth quarter of 2013, and approximately 17% between March 31, 2014, and April 18, 2014.  The Company sold $311 million in mortgage loans during the first quarter of 2014, down $66 million, or 18%, on a linked quarter basis.  The gain on sale margin for mortgage loans decreased by 65 basis points on a linked quarter basis, while the market value adjustment on loans held in the pipeline and warehouse increased $3.0 million on a linked quarter basis during the first quarter of 2014.  The mortgage origination locked pipeline increased 43% during the first quarter of 2014, from $110 million at December 31, 2013, to $157 million at March 31, 2014.  At April 18, 2014, the locked pipeline was $190 million, or a 21% increase compared to March 31, 2014.  The mortgage business primarily focuses on retail mortgage loans originated by the Company.  Less than 0.5% of total originations in 2013 were purchased through correspondent mortgage loan providers.  These mortgage loans were primarily for community reinvestment-related loan opportunities.

      The decline in service charge income of 6% on a linked quarter basis was influenced by fewer calendar days and consumer spending seasonality pattern differences between the quarters.

      Assets under management at IBERIA Wealth Advisors ("IWA") were $1.2 billion at March 31, 2014, up 7% compared to December 31, 2013.  Revenues for IWA increased 2% on a linked quarter basis, and were up 15% compared to the first quarter of 2013.  IBERIA Financial Services revenues increased 8% on a linked quarter basis, as transaction levels increased 11% over the period.  IBERIA Capital Partners experienced lower investment banking and institutional brokerage revenues in the first quarter of 2014, compared to record revenues in the fourth quarter of 2013.

      On a linked quarter basis, the Company experienced an increased level of interest rate derivative activity executed on behalf of clients, resulting in a modest increase in customer derivative commission income in the first quarter of 2014.

      Non-interest expense increased $5 million, or 5%, on a linked quarter basis and included the following linked-quarter changes:

      • Increased payroll tax expense of $1.8 million;
      • Increased provision for unfunded lending commitments of $1.2 million;
      • Increased marketing and business development expense of $1.2 million; and
      • Increased FDIC insurance premiums of $0.6 million; and
      • Increased operating expenses associated with the acquired branches in Memphis of $0.5 million; partially offset by
      • Decreased mortgage commissions and production incentives of $1.0 million.

      Excluding non-operating expenses, total expenses increased $3.2 million, or 3%, from $102 million in the fourth quarter of 2013 to $106 million in the first quarter of 2014.  The Company continues to review its operating metrics for future opportunities to improve revenues and reduce expenses.

      Loans

      Total loans increased $149 million, or 2%, between December 31, 2013 and March 31, 2014.  The loan portfolio associated with FDIC-assisted acquisitions at March 31, 2014, decreased $56 million, or 8%, compared to December 31, 2013.  Excluding Acquired Assets, total loans increased $165 million, or 2% (8% annualized rate), during the first quarter. Legacy commercial loans increased $101 million, or 2% (which included $36 million in business banking loan growth, up 6%, or 23% annualized rate), legacy consumer loans increased $50 million, or 3%, and legacy mortgage loans increased $15 million, or 3%, during the quarter.  Loan origination and renewal growth during the first quarter of 2014 were strongest in the Houston, New Orleans, Naples, Lafayette, and Baton Rouge markets.  Loan origination and renewal mix in the first quarter of 2014 was 56% fixed rate and 44% floating rate, and total loans outstanding (excluding nonaccruals) were 50% fixed and 50% floating.  Loans and commitments originated and/or renewed during the first quarter of 2014 totaled $855 million (down 39% on a linked quarter basis).  Energy-related loans outstanding totaled $806 million at March 31, 2014, up $42 million, or 5%, compared to December 31, 2013, and equated to approximately 9% of total loans. The Company had no student loans outstanding at March 31, 2014.

      Table C - Period-End Loans ($ in Millions)




























      Period-End Balances ($ Millions)





















      3/31/14


      % Change (Excluding Acquired)


      Mix


      3/31/13

      12/31/13

      Excluding Acquired

      Trust One

      Total


      Year/Year

      Qtr/Qtr

      Annualized


      12/31/13

      3/31/14














      Commercial

      $  5,067

      $  6,041

      $                    6,142

      $         -

      $  6,142


      21%

      2%

      7%


      64%

      64%

      Consumer

      1,646

      1,833

      1,883

      -

      1,883


      14%

      3%

      11%


      19%

      20%

      Mortgage

      278

      414

      429

      -

      429


      54%

      3%

      14%


      4%

      4%

      Legacy Loans

      $  6,991

      $  8,288

      $                    8,453

      $         -

      $  8,453


      21%

      2%

      8%


      87%

      88%

      Acquired Loans

      600

      484

      437

      87

      524


      -27%

      -10%

      -39%


      5%

      5%

      Covered Loans

      1,004

      720

      664

      -

      664


      -34%

      -8%

      -31%


      8%

      7%

      Total Loans

      $  8,595

      $  9,492

      $                    9,554

      $        87

      $  9,641


      11%

      1%

      3%


      100%

      100%



























      Deposits

      Total deposits increased $162 million, or 1%, from December 31, 2013 to March 31, 2014, while core deposits increased $103 million, or 1%.  Excluding acquired deposits, total deposits decreased $13 million, or less than 1%. Non-interest-bearing deposits increased $153 million, or 6% ($114 million, or 4%, excluding acquired deposits), and equated to 25% of total deposits at March 31, 2014.  NOW accounts decreased $89 million, or 4%, while money market and savings account volume increased $180 million, or 4%, between December 31, 2013 and March 31, 2014 ($110 million, or 3%, excluding acquired deposits.)  Time deposits declined $82 million, or 5% between quarter-ends.  Period-end deposit growth during the first quarter of 2014 was strongest in the Lake Charles, Naples, Birmingham, and Little Rock markets.














      Table D - Period-End Deposits ($ in Millions)




























      Period-End Balances ($ Millions)





















      3/31/14


      % Change (Excluding Acquired)


      Mix


      3/31/13

      12/31/13

      Excluding Acquired

      Trust One

      Total


      Year/Year

      Qtr/Qtr

      Annualized


      12/31/13

      3/31/14














      Non-interest

      $  1,972

      $  2,576

      $                    2,690

      $        39

      $  2,729


      36%

      4%

      18%


      24%

      25%

      NOW Accounts

      2,480

      2,283

      2,162

      32

      2,194


      -13%

      -5%

      -21%


      21%

      20%

      Savings/MMkt

      4,156

      4,167

      4,277

      70

      4,347


      3%

      3%

      11%


      39%

      40%

      Time Deposits

      2,078

      1,711

      1,595

      34

      1,629


      -23%

      -7%

      -27%


      16%

      15%

      Total Deposits

      $10,686

      $10,737

      $                  10,724

      $      175

      $10,899


      0%

      0%

      -1%


      100%

      100%














      On an average balance and linked quarter basis, non-interest-bearing deposits increased $50 million, or 2%, and interest-bearing deposits decreased $70 million, or 1%.  The rate on average interest-bearing deposits in the first quarter of 2014 was 0.36%, a decrease of three basis points on a linked quarter basis.

      Other Assets And Funding

      Excess liquidity averaged $115 million in the first quarter of 2014, down $90 million, or 44%, on a linked quarter basis.  The investment portfolio remained stable at $2.1 billion on average in the first quarter of 2014.  Also, on a period-end basis, the investment portfolio equated to $2.1 billion, or 15% of total assets at March 31, 2014, down slightly compared to 16% at December 31, 2013.  The investment portfolio had a modified duration of 3.9 years at March 31, 2014, unchanged compared to December 31, 2013.  At current prepayment speeds, the investment portfolio is projected to create cash flows of approximately $586 million over the next 21 months, or 28% of the total investment portfolio.  The Company estimates that a potential increase in interest rates of 100 and 200 basis points at March 31, 2014 would extend the duration of the investment portfolio by 0.5 and 0.7 years, respectively.  The investment portfolio improved from a $28 million unrealized loss at December 31, 2013, to a $10 million unrealized loss at March 31, 2014.  The average yield on investment securities increased one basis point on a linked quarter basis to 2.22% in the first quarter of 2014.  The Company holds in its investment portfolio primarily government agency securities.  Municipal securities comprised only 9% of total investments at March 31, 2014.  The Company holds for investment no sovereign debt, corporate debt or equity securities, trust preferred securities, or derivative exposure to foreign counterparties.

      On a linked quarter basis, average long-term debt remained stable, and the cost of debt increased five basis points to 3.42%.  The cost of average interest-bearing liabilities was 0.44% in the first quarter of 2014, a decrease of three basis points on a linked quarter basis.

      Asset Quality

      To provide additional consistency and transparency for financial reporting of Acquired Assets, the Company divides Acquired Assets into five distinct categories:

      1. Legacy assets that were originated and not acquired;
      2. Acquired Assets that are scheduled to lose FDIC loss share coverage over the next 12 months;
      3. Acquired Assets that will continue to be covered under FDIC loss share coverage beyond the next 12 months;
      4. Acquired Assets not covered under FDIC loss share agreements using SOP accounting treatment (in accordance with ASC Topic 310-30); and
      5. Acquired Assets not covered under FDIC loss share agreements not using SOP accounting treatment.

      Legacy NPAs at March 31, 2014 were $59 million, down $14 million, or 19%, compared to December 31, 2013.  NPAs equated to 0.49% of total assets at March 31, 2014, compared to 0.61% of total assets at December 31, 2013.  Loans past due 30 days or more (including non-accruing loans) decreased $22 million, or 33%, and represented 0.53% of total loans at March 31, 2014, compared to 0.80% at December 31, 2013.  Classified assets decreased $23 million, or 28%, during the first quarter of 2014.

      Table E – Legacy Asset Quality Summary


      Excludes the impact of all Acquired Assets (FDIC-assisted acquisitions and other acquisitions, impaired and not impaired)













      For Quarter Ended:


      % or Basis Point Change

           ($ thousands)


      3/31/2013

      12/31/2013

      3/31/2014


      Year/Year

      Qtr/Qtr











      Non-performing Assets


      $ 75,030

      $    73,034

      $ 59,456


      -21%


      -19%


      Past Due Loans


      54,384

      66,153

      44,436


      -18%


      -33%


      Classified Assets


      112,892

      82,199

      59,017


      -48%


      -28%












      Non-performing Assets/Assets


      0.68%

      0.61%

      0.49%


      (19)

       bps 

      (12)

       bps 

      NPAs/(Loans + OREO)


      1.07%

      0.88%

      0.70%


      (37)

       bps 

      (18)

       bps 

      Classified Assets/Total Assets


      1.02%

      0.69%

      0.49%


      (53)

       bps 

      (20)

       bps 

      (Past Dues & Non-accruals)/Loans


      0.78%

      0.80%

      0.53%


      (25)

       bps 

      (27)

       bps 











      (Reversal of) Provision For Loan Losses


      $  (4,002)

      $      4,621

      $   1,995


      150%


      -57%


      Net Charge-Offs/(Recoveries)


      1,169

      1,366

      1,014


      -13%


      -26%


      Provision Less Net Charge-Offs


      $  (5,171)

      $      3,255

      $     981


      119%


      -70%












      Net Charge-Offs/Average Loans


      0.07%

      0.07%

      0.05%


      (2)

       bps 

      (2)

       bps 

      Allowance For Loan Losses/Loans


      0.99%

      0.81%

      0.81%


      (18)

       bps 

      (0)

       bps 

      Allowance for Credit Losses to Total Loans


      0.99%

      0.95%

      0.94%


      (5)

       bps 

      (1)

       bps 











      Table F provides a breakdown of Acquired Assets under the other four categories pertaining to Acquired Assets and the asset quality performance measures associated with Acquired Assets in each category. 

      Table F - Acquired Assets by Portfolio Type (1)

      All FDIC-assisted acquisitions and other acquired loans (impaired and not impaired)








      Acquired FDIC Covered Assets

      Acquired Non-Covered Acquired Assets

      Total Acquired Assets



      Non SFR (Losing Loss Share Coverage within next 12 months) (2)

      SFR (Losing Loss Share Coverage 10 years from Acquisition)

      SOP Assets

      Non-SOP Assets

           ($ thousands)







      Loans, net

      $                      363,148

      $                   301,148

      $  434,266

      $            89,810

      $      1,188,372

      Other Real Estate Owned

      46,606

      11,680

      8,676

      -

      66,961

      Allowance for Loan Losses

      (45,877)

      (17,253)

      (3,002)

      (146)

      (66,278)







      Non-accrual loans

      $                        88,068

      $                    74,510

      $    34,401

      $                     -

      $        196,979

      Foreclosed assets

      1,244

      -

      -

      -

      1,244

      Other real estate owned

      45,361

      11,680

      8,676

      -

      65,717

      Accruing Loans More Than 90 Days Past Due 

      516

      -

      196

      -

      712

      Non-performing Assets

      135,189

      86,190

      43,273

      -

      264,652







      Total Past Due Loans

      $                      113,745

      $                   76,834

      $    39,741

      $                  93

      $        230,413







      Non-performing Assets to Total Loans and OREO

      32.99%

      27.55%

      9.77%

      0.00%

      21.08%

      Past Due and Non-accrual Loans to Loans

      31.32%

      25.51%

      9.15%

      0.10%

      19.39%







      Provision For Loan Losses

      $                         1,342

      $                            0

      $    (1,196)

      $                 (38)

      $               108

      Net Charge-Offs/(Recoveries)

      (128)

      90

      (209)

      1

      (246)

      Provision Less Net Charge-Offs

      $                         1,470

      $                        (90)

      $       (987)

      $                 (39)

      $               354







      Net Charge-Offs to Average Loans

      -0.14%

      0.12%

      -0.17%

      0.00%

      -0.08%

      Allowance for Loan Losses to Loans

      12.63%

      5.73%

      0.69%

      0.16%

      5.58%

      Allowance for Credit Losses to Total Loans

      12.63%

      5.73%

      0.69%

      0.16%

      5.58%







      Indemnification asset collectible from the FDIC and OREO 

      $                        14,414

      $                  23,150

      $             -

      $                     -

      $           37,564


      (1)Amounts in this table are presented gross of discounts unless otherwise noted. 

      (2)$44.1 million of loans are maintaining loss share coverage beyond the next 12 months. $2.4 million of indemnification asset is collectible from the FDIC and OREO transactions beyond the next twelve months. 

      Capital Position

      The Company maintains favorable capital strength.  At March 31, 2014, the Company reported a tangible common equity ratio of 8.61%, up six basis points compared to December 31, 2013.  At March 31, 2014, the Company's preliminary Tier 1 leverage ratio was 9.61%, down nine basis points compared to December 31, 2013.  The Company's preliminary total risk-based capital ratio at March 31, 2014 was 12.69%, down 13 basis points compared to December 31, 2013.  The decline in the risk-based capital ratio was due in part to FDIC-loan pay downs that carried a 20% risk weighting, into non-covered loans that carried a higher risk weighting.

      On October 26, 2011, the Company announced a share repurchase program totaling 900,000 shares of common stock. No shares were repurchased under this program during the first quarter of 2014.  A total of 46,692 shares remain under the currently authorized share repurchase program.

      At March 31, 2014, book value per share was $52.04, up $0.64 per share compared to December 31, 2013. Tangible book value per share was $37.59, up $0.42 per share compared to December 31, 2013.  Based on the closing stock price of the Company's common stock of $67.28 per share on April 23, 2014, this price equated to 1.29 times March 31, 2014 book value and 1.79 times March 31, 2014 tangible book value per share.

      On March 18, 2014, the Company declared a quarterly cash dividend of $0.34 per share. This dividend level equated to an annualized dividend rate of $1.36 per share and an indicated dividend yield of 2.02%.

      IBERIABANK Corporation

      The Company is a financial holding company with 266 combined offices, including 171 bank branch offices and four loan production offices in Louisiana, Arkansas, Tennessee, Alabama, Texas, and Florida, 22 title insurance offices in Arkansas and Louisiana, and mortgage representatives in 60 locations in 11 states.  The Company has eight locations with representatives of IBERIA Wealth Advisors in four states, and one IBERIA Capital Partners, L.L.C. office in New Orleans.

      The Company's common stock trades on the NASDAQ Global Select Market under the symbol "IBKC."  The Company's market capitalization was approximately $2.0 billion, based on the NASDAQ Global Select Market closing stock price on April 23, 2014.

      The following 11 investment firms currently provide equity research coverage on the Company:

      • Bank of America Merrill Lynch
      • FIG Partners, LLC
      • Jefferies & Co., Inc.
      • Keefe, Bruyette & Woods, Inc.
      • Merion Capital Group
      • Raymond James & Associates, Inc.
      • Robert W. Baird & Company
      • Stephens, Inc.
      • Sterne, Agee & Leach
      • SunTrust Robinson-Humphrey
      • Wunderlich Securities

      Conference Call

      In association with this earnings release, the Company will host a live conference call to discuss the financial results for the quarter just completed. The telephone conference call will be held on Thursday, April 24, 2014, beginning at 8:30 a.m. Central Time by dialing 1-800-230-1092. The confirmation code for the call is 322788.  A replay of the call will be available until midnight Central Time on May 1, 2014 by dialing 1-800-475-6701. The confirmation code for the replay is 322788.  The Company has prepared a PowerPoint presentation that supplements information contained in this press release.  The PowerPoint presentation may be accessed on the Company's web site, www.iberiabank.com, under "Investor Relations" and then "Presentations."

      Non-GAAP Financial Measures

      This press release contains financial information determined by methods other than in accordance with GAAP. The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant activities or transactions that in management's opinion can distort period-to-period comparisons of the Company's performance. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of GAAP to non-GAAP disclosures are included as tables at the end of this release.  Refer to press release supplemental table for this reconciliation.

      Caution About Forward-Looking Statements

      This release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995.  In general, forward-looking statements usually use words such as "may," "believe," "expect," "anticipate," "intend," "will," "should," "plan," "estimate," "predict," "continue" and "potential" or the negative of these terms or other comparable terminology, including statements related to the expected timing of the closing of the proposed merger, the expected returns and other benefits of the proposed mergers with First Private and Teche to shareholders, expected improvement in operating efficiency resulting from the proposed mergers, estimated expense reductions resulting from the transactions and the timing of achievement of such reductions, the impact on and timing of the recovery of the impact on tangible book value, and the effect of the mergers on IBKC's capital ratios.  Forward-looking statements represent management's beliefs, based upon information available at the time the statements are made, with regard to the matters addressed; they are not guarantees of future performance.  Forward-looking statements are subject to numerous assumptions, risks and uncertainties that change over time and could cause actual results or financial condition to differ materially from those expressed in or implied by such statements, and there can be no assurances that: the proposed mergers will close when expected, the expected returns and other benefits of the proposed mergers to shareholders will be achieved, the expected operating efficiencies will result, estimated expense reductions resulting from the transactions will occur as and when expected, the impact on tangible book value will be recovered or as expected or that the effect on IBKC's capital ratios will be as expected.  Factors that could cause or contribute to such differences include, but are not limited to, the possibility that expected benefits may not materialize in the time frames expected or at all, or may be more costly to achieve; that the merger transactions may not be timely completed, if at all; that prior to completion of the merger transactions or thereafter, the parties' respective businesses may not perform as expected due to transaction-related uncertainties or other factors; that the parties are unable to implement successful integration strategies; that the required regulatory, shareholder, or other closing conditions are not satisfied in a timely manner, or at all; reputational risks and the reaction of the parties' customers to the merger transactions; diversion of management time to merger-related issues; and other factors and risk influences contained in the cautionary language included under the headings "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" in IBKC's Annual Report on Form 10-K for the fiscal year ended December 31, 2013, and other documents subsequently filed by IBKC with the SEC.  Consequently, no forward-looking statement can be guaranteed. IBKC, Teche, and First Private undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For any forward-looking statements made in this press release or any related documents, IBKC, Teche, and First Private claim protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

      This communication is being made in respect of the proposed merger transactions involving IBKC, Teche, and First Private. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval. In connection with the proposed mergers, IBKC filed with the SEC registration statements on Form S-4 that included proxy statements/prospectuses for the shareholders of Teche and First Private. IBKC also filed other documents with the SEC regarding the proposed merger transactions with Teche and First Private. Teche and First Private will mail the final proxy statements/prospectuses to their respective shareholders. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS ARE URGED TO READ THE PROXY STATEMENTS/PROSPECTUSES REGARDING THE PROPOSED TRANSACTIONS AND ANY OTHER RELEVANT DOCUMENTS CAREFULLY IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. The proxy statements/prospectuses, as well as other filings containing information about IBKC, Teche, and First Private, are available without charge, at the SEC's Internet site (http://www.sec.gov). Copies of the proxy statements/prospectuses and the filings with the SEC that are incorporated by reference in the proxy statements/prospectuses can also be obtained, when available, without charge, from  IBKC's website (http://www.iberiabank.com), under the heading "Investor Information" on Teche's website, at http://www.teche.com and on First Private's website, at http://www.firstprivatetx.com.

      IBKC, Teche, and First Private, and certain of their respective directors, executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from the shareholders of Teche and First Private in respect of the proposed merger transactions. Information regarding the directors and executive officers of IBKC is set forth in the definitive proxy statement for IBKC's 2014 annual meeting of shareholders, as filed with the SEC on April 7, 2014, and in Forms 3, 4 and 5 filed with the SEC by its officers and directors.  Information regarding the directors and executive officers of Teche and First Private who may be deemed participants in the solicitation of the shareholders of Teche and First Private in connection with their respective proposed transactions will be included in the proxy statements/prospectuses for special meetings of shareholders for Teche and First Private, which were filed by IBKC with the SEC.  Additional information regarding the interests of such participants are included in the proxy statements/prospectuses and other relevant documents regarding the proposed merger transactions filed with the SEC when they become available.  


      Table 1 - IBERIABANK CORPORATION


      FINANCIAL HIGHLIGHTS




























       For The Quarter Ended 


       For The Quarter Ended 




       March 31, 


       December 31, 




      2014


      2013


      % Change


      2013


      % Change













      Income Data (in thousands):












      Net Interest Income


      $          104,408


      $              92,871


      12%


      $             103,438


      1%


      Net Interest Income  (TE)   (1)


      106,637


      95,335


      12%


      105,709


      1%


      Net Income 


      22,395


      717


      N/M


      25,604


      (13%)


      Earnings Available to Common Shareholders- Basic


      22,395


      717


      N/M


      25,604


      (13%)


      Earnings Available to Common Shareholders- Diluted


      21,990


      697


      N/M


      25,148


      (13%)













      Per Share Data:












      Earnings Available to Common Shareholders - Basic


      $                 0.75


      $                  0.02


      N/M


      $                    0.86


      (13%)


      Earnings Available to Common Shareholders - Diluted


      0.75


      0.02


      N/M


      0.86


      (13%)


      Operating Earnings (Non-GAAP) 


      0.73


      0.74


      (1%)


      0.87


      (16%)


      Book Value 


      52.04


      51.33


      1%


      51.40


      1%


      Tangible Book Value (2)


      37.59


      36.93


      2%


      37.17


      1%


      Cash Dividends


      0.34


      0.34


      -


      0.34


      -


      Closing Stock Price


      70.15


      50.02


      40%


      62.85


      12%













      Key Ratios: (3)












      Operating Ratios:











      Return on Average Assets


      0.68%


      0.02%




      0.77%




      Return on Average Common Equity


      5.83%


      0.19%




      6.62%




      Return on Average Tangible Common Equity (2)


      8.36%


      0.55%




      9.43%




      Net Interest Margin  (TE)  (1)


      3.54%


      3.23%




      3.52%




      Efficiency Ratio


      76.7%


      105.5%




      72.2%




      Tangible Operating Efficiency Ratio  (TE) (Non-GAAP)  (1) (2)


      73.6%


      79.0%




      69.9%




      Full-time Equivalent Employees


      2,576


      2,718




      2,576
















      Capital Ratios:











      Tangible Common Equity Ratio (Non-GAAP)


      8.61%


      8.75%




      8.55%




      Tangible Common Equity to Risk-Weighted Assets


      10.38%


      11.64%




      10.39%




      Tier 1 Leverage Ratio


      9.61%


      9.37%




      9.70%




      Tier 1 Capital Ratio


      11.44%


      12.54%




      11.57%




      Total Risk Based Capital Ratio


      12.69%


      13.80%




      12.82%




      Common Stock Dividend Payout Ratio


      45.6%


      N/M




      39.6%
















      Asset Quality Ratios:











      Excluding FDIC Covered Assets and Acquired Assets











      Non-performing Assets to Total Assets (4)


      0.49%


      0.68%




      0.61%




      Allowance for Loan Losses to Loans


      0.81%


      0.99%




      0.81%




      Net Charge-offs to Average Loans 


      0.05%


      0.07%




      0.07%




      Non-performing Assets to Total Loans and OREO (4)


      0.70%


      1.07%




      0.88%


















       For The Quarter Ended 


       For The Quarter Ended 




       March 31, 


       December 31, 


       September 30, 


       June 30, 




      2014


      2014


      2013


      2013


      2013

      Balance Sheet Summary (in thousands):


      End of Period


      Average


      Average


      Average


      Average


      Excess Liquidity (5)


      $          145,037


      $           114,621


      $          204,970


      $             213,092


      $     294,544


      Total Investment Securities


      2,083,974


      2,116,166


      2,131,804


      2,096,974


      2,096,166


      Loans, Net of Unearned Income


      9,641,294


      9,551,351


      9,172,490


      8,975,347


      8,748,476


      Loans, Net of Unearned Income, 












         Excluding Covered Assets and Acquired Assets


      8,452,922


      8,324,676


      7,936,271


      7,616,272


      7,262,803


      Total Assets


      13,550,924


      13,362,918


      13,115,171


      12,944,435


      12,881,551


      Total Deposits


      10,898,863


      10,816,122


      10,835,263


      10,728,256


      10,638,478


      Total Shareholders' Equity


      1,563,189


      1,557,006


      1,535,043


      1,514,155


      1,528,606



      (1)

      Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

      (2)

      Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

      (3)

      All ratios are calculated on an annualized basis for the period indicated.

      (4)

      Nonperforming assets consist of nonaccruing loans, accruing loans 90 days or more past due and other real estate owned, including repossessed assets.

      (5)

      Excess Liquidity includes interest-bearing deposits in banks and fed funds sold, but excludes liquidity sources and uses from off-balance sheet arrangements.

      N/M - Comparison of the information presented is not meaningful given the periods presented.

      Table 2 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)









      BALANCE SHEET (End of Period)

      March 31,


      December 31,


      2014


      2013


      % Change


      2013


      % Change

      ASSETS










      Cash and Due From Banks

      $      285,271


      $          183,158


      55.8%


      $      238,672


      19.5%

      Interest-bearing Deposits in Banks

      145,037


      443,358


      (67.3%)


      152,724


      (5.0%)

         Total Cash and Equivalents

      430,308


      626,516


      (31.3%)


      391,396


      9.9%

      Investment Securities Available for Sale

      1,933,314


      1,951,548


      (0.9%)


      1,936,797


      (0.2%)

      Investment Securities Held to Maturity

      150,660


      198,442


      (24.1%)


      154,109


      (2.2%)

         Total Investment Securities

      2,083,974


      2,149,990


      (3.1%)


      2,090,906


      (0.3%)

      Mortgage Loans Held for Sale

      131,478


      188,037


      (30.1%)


      128,442


      2.4%

      Loans, Net of Unearned Income

      9,641,294


      8,594,975


      12.2%


      9,492,019


      1.6%

      Allowance for Loan Losses

      (134,602)


      (189,725)


      (29.1%)


      (143,074)


      (5.9%)

         Loans, Net

      9,506,692


      8,405,250


      13.1%


      9,348,945


      1.7%

      Loss Share Receivable

      141,185


      284,471


      (50.4%)


      162,312


      (13.0%)

      Premises and Equipment

      287,387


      304,353


      (5.6%)


      287,510


      (0.0%)

      Goodwill and Other Intangibles

      435,636


      428,522


      1.7%


      425,442


      2.4%

      Other Assets

      534,264


      564,060


      (5.3%)


      530,597


      0.7%

         Total Assets

      $ 13,550,924


      $    12,951,199


      4.6%


      $ 13,365,550


      1.4%











      LIABILITIES AND SHAREHOLDERS' EQUITY










      Noninterest-bearing Deposits

      $   2,728,736


      $      1,971,809


      38.4%


      $   2,575,939


      5.9%

      NOW Accounts

      2,194,361


      2,480,305


      (11.5%)


      2,283,490


      (3.9%)

      Savings and Money Market Accounts

      4,346,662


      4,155,973


      4.6%


      4,166,979


      4.3%

      Certificates of Deposit

      1,629,104


      2,078,180


      (21.6%)


      1,710,592


      (4.8%)

         Total Deposits

      10,898,863


      10,686,267


      2.0%


      10,737,000


      1.5%

      Short-term Borrowings

      400,000


      -


      100.0%


      375,000


      6.7%

      Securities Sold Under Agreements to Repurchase

      283,086


      294,156


      (3.8%)


      305,344


      (7.3%)

      Trust Preferred Securities

      111,862


      111,862


      -


      111,862


      -

      Other Long-term Debt

      168,002


      211,184


      (20.4%)


      168,837


      (0.5%)

      Other Liabilities

      125,922


      123,660


      1.8%


      136,528


      (7.8%)

         Total Liabilities

      11,987,735


      11,427,129


      4.9%


      11,834,571


      1.3%

      Total Shareholders' Equity

      1,563,189


      1,524,070


      2.6%


      1,530,979


      2.1%

         Total Liabilities and Shareholders' Equity

      $ 13,550,924


      $    12,951,199


      4.6%


      $ 13,365,550


      1.4%





















      BALANCE SHEET (Average)

      March 31,


      December 31,


      September 30,


      June 30,


      March 31,


      2014


      2013


      2013


      2013


      2013

      ASSETS










      Cash and Due From Banks

      $      234,924


      $          225,527


      $            219,113


      $      219,344


      $        220,746

      Interest-bearing Deposits in Banks

      114,621


      204,970


      213,092


      294,544


      629,406

      Investment Securities

      2,116,166


      2,131,804


      2,096,974


      2,096,166


      2,096,229

      Mortgage Loans Held for Sale

      96,019


      112,499


      119,343


      170,620


      178,387

      Loans, Net of Unearned Income

      9,551,351


      9,172,490


      8,975,347


      8,748,476


      8,543,538

      Allowance for Loan Losses

      (139,726)


      (148,030)


      (160,994)


      (183,783)


      (245,384)

      Loss Share Receivable

      154,634


      188,932


      228,047


      268,700


      384,319

      Other Assets

      1,234,929


      1,226,979


      1,253,513


      1,267,484


      1,267,767

         Total Assets

      $ 13,362,918


      $    13,115,171


      $      12,944,435


      $ 12,881,551


      $   13,075,008











      LIABILITIES AND SHAREHOLDERS' EQUITY










      Non-interest-bearing Deposits

      $   2,623,075


      $      2,572,599


      $         2,338,772


      $   2,010,263


      $     1,937,890

      NOW Accounts

      2,230,744


      2,145,036


      2,257,050


      2,488,721


      2,464,922

      Savings and Money Market Accounts

      4,296,360


      4,329,985


      4,213,765


      4,113,671


      4,170,123

      Certificates of Deposit

      1,665,943


      1,787,643


      1,918,669


      2,025,823


      2,130,948

         Total Deposits

      10,816,122


      10,835,263


      10,728,256


      10,638,478


      10,703,883

      Short-term Borrowings

      285,383


      49,946


      1,630


      77


      500

      Securities Sold Under Agreements to Repurchase

      299,106


      285,745


      288,029


      294,712


      292,448

      Trust Preferred Securities

      111,862


      111,862


      111,862


      111,862


      111,862

      Long-term Debt

      168,367


      169,063


      170,452


      181,884


      300,071

      Other Liabilities

      125,072


      128,249


      130,052


      125,932


      135,176

         Total Liabilities

      11,805,912


      11,580,128


      11,430,280


      11,352,945


      11,543,940

      Total Shareholders' Equity

      1,557,006


      1,535,043


      1,514,155


      1,528,606


      1,531,068

         Total Liabilities and Shareholders' Equity

      $ 13,362,918


      $    13,115,171


      $      12,944,435


      $ 12,881,551


      $   13,075,008

      Table 3 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands except per share data)












      For The Three Months Ended

      INCOME STATEMENT

      March 31,


      December 31,


      2014


      2013


      % Change


      2013


      % Change











      Interest Income

      $     114,232


      $       106,416


      7.3%


      $     114,092


      0.1%

      Interest Expense

      9,824


      13,545


      (27.5%)


      10,654


      (7.8%)

         Net Interest Income

      104,408


      92,871


      12.4%


      103,438


      0.9%

      (Reversal of) Provision for Loan Losses

      2,103


      (3,377)


      162.3%


      4,700


      (55.3%)

         Net Interest Income After (Reversal of) Provision for Loan Losses

      102,305


      96,248


      6.3%


      98,738


      3.6%

      Service Charges

      7,012


      6,797


      3.2%


      7,455


      (5.9%)

      ATM / Debit Card Fee Income

      2,467


      2,183


      13.0%


      2,493


      (1.1%)

      BOLI Proceeds and Cash Surrender Value Income

      2,441


      939


      160.0%


      900


      171.2%

      Mortgage Income

      10,133


      18,931


      (46.5%)


      12,356


      (18.0%)

      Gain (Loss) on Sale of Investments, Net

      19


      2,359


      99.2%


      19


      2.0%

      Title Revenue

      4,167


      5,021


      (17.0%)


      4,327


      (3.7%)

      Broker Commissions

      4,048


      3,534


      14.5%


      4,986


      (18.8%)

      Other Non-interest Income

      5,394


      4,727


      14.1%


      6,179


      (12.7%)

         Total Noninterest Income

      35,681


      44,491


      (19.8%)


      38,715


      (7.8%)

      Salaries and Employee Benefits

      59,861


      62,529


      (4.3%)


      59,403


      0.8%

      Occupancy and Equipment

      13,991


      15,195


      (7.9%)


      13,986


      0.0%

      Amortization of Acquisition Intangibles

      1,218


      1,183


      3.0%


      1,177


      3.5%

      Other Non-interest Expense

      32,358


      65,991


      (51.0%)


      28,108


      15.1%

         Total Non-interest Expense

      107,428


      144,898


      (25.9%)


      102,674


      4.6%

         Income (Loss) Before Income Taxes

      30,558


      (4,159)


      834.8%


      34,779


      (12.1%)

      Income Tax Expense (Benefit)

      8,163


      (4,876)


      267.4%


      9,175


      (11.0%)

         Net Income 

      $        22,395


      $               717


      3022.2%


      $        25,604


      (12.5%)

         Preferred Stock Dividends

      -


      -


      -


      -


      -

         Earnings Available to Common Shareholders - Basic

      22,395


      717


      3022.6%


      25,604


      (12.5%)

         Earnings Allocated to Unvested Restricted Stock

      (405)


      (20)


      1933.5%


      (456)


      (11.2%)

         Earnings Available to Common Shareholders - Diluted 

      $        21,990


      $               697


      3053.3%


      $        25,148


      (12.6%)

      Earnings Per Share, Diluted

      $            0.75


      $              0.02


      3006.3%


      $            0.86


      (13.1%)

      Impact of Non-Operating Items (Non-GAAP)

      $           (0.02)


      $              0.72


      (102.4%)


      $            0.01


      (343.3%)

      Earnings Per Share, Diluted, Excluding Non-operating Items (Non-GAAP)

      $             0.73


      $              0.74


      (0.8%)


      $            0.87


      (15.7%)











      NUMBER OF SHARES OUTSTANDING










      Basic Shares - All Classes  (Average)

      29,813,609


      29,502,711


      1.1%


      29,673,358


      0.5%

      Diluted Shares - Common Shareholders (Average)

      29,417,290


      28,979,168


      1.5%


      29,236,174


      0.6%

      Book Value Shares  (Period End)  (1)

      30,040,025


      29,691,781


      1.2%


      29,786,544


      0.9%












      2014


      2013

      INCOME STATEMENT

      First


      Fourth


      Third


      Second


      First


      Quarter


      Quarter 


      Quarter


      Quarter


      Quarter











      Interest Income

      $     114,232


      $       114,092


      $    108,512


      $     108,177


      $  106,416

      Interest Expense

      9,824


      10,654


      11,060


      11,695


      13,545

         Net Interest Income

      104,408


      103,438


      97,452


      96,482


      92,871

      (Reversal of) Provision for Loan Losses

      2,103


      4,700


      2,014


      1,807


      (3,377)

         Net Interest Income After (Reversal of) Provision for Loan Losses

      102,305


      98,738


      95,438


      94,675


      96,248

      Total Non-interest Income

      35,681


      38,715


      43,263


      42,489


      44,491

      Total Non-interest Expense

      107,428


      102,674


      108,152


      117,361


      144,898

         Income (Loss) Before Income Taxes

      30,558


      34,779


      30,549


      19,803


      (4,159)

      Income Tax Expense (Benefit)

      8,163


      9,175


      7,357


      4,213


      (4,876)

         Net Income

      $        22,395


      $         25,604


      $       23,192


      $        15,590


      $          717

         Preferred Stock Dividends

      -


      -


      -


      -


      -

         Earnings Available to Common Shareholders - Basic

      22,395


      25,604


      23,192


      15,590


      717

         Earnings Allocated to Unvested Restricted Stock

      (405)


      (456)


      (425)


      (293)


      (20)

         Earnings Available to Common Shareholders - Diluted

      $        21,990


      $         25,148


      $       22,767


      $        15,297


      $          697











      Earnings Per Share, Basic

      $            0.75


      $              0.86


      $           0.78


      $            0.53


      $         0.02











      Earnings Per Share, Diluted 

      $            0.75


      $              0.86


      $           0.78


      $            0.53


      $         0.02











      Book Value Per Common Share

      $          52.04


      $           51.40


      $         51.30


      $          50.65


      $       51.33

      Tangible Book Value Per Common Share

      $          37.59


      $           37.17


      $         37.00


      $          36.30


      $       36.93











      Return on Average Assets

      0.68%


      0.77%


      0.71%


      0.49%


      0.02%

      Return on Average Common Equity

      5.83%


      6.62%


      6.08%


      4.09%


      0.19%

      Return on Average Tangible Common Equity

      8.36%


      9.43%


      8.74%


      5.96%


      0.55%


      (1) Shares used for book value purposes exclude shares held in treasury at the end of the period.  

      Table 4 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)












      LOANS


      March 31,


      December 31,



      2014


      2013


      % Change


      2013


      % Change

      Residential Mortgage Loans


      $        600,083


      $            478,617


      25.4%


      $       586,532


      2.3%

      Commercial Loans:











         Real Estate


      3,952,733


      3,587,692


      10.2%


      3,867,305


      2.2%

         Business


      2,989,783


      2,621,644


      14.0%


      2,996,113


      (0.2%)

            Total Commercial Loans


      6,942,516


      6,209,336


      11.8%


      6,863,418


      1.2%

      Consumer Loans:











         Indirect Automobile


      379,545


      342,117


      10.9%


      375,236


      1.1%

         Home Equity


      1,319,264


      1,261,171


      4.6%


      1,291,792


      2.1%

         Automobile


      96,599


      66,240


      45.8%


      92,784


      4.1%

         Credit Card Loans


      63,988


      51,642


      23.9%


      64,321


      (0.5%)

         Other 


      239,299


      185,852


      28.8%


      217,936


      9.8%

            Total Consumer Loans


      2,098,695


      1,907,022


      10.1%


      2,042,069


      2.8%

            Total Loans 


      9,641,294


      8,594,975


      12.2%


      9,492,019


      1.6%

      Allowance for Loan Losses


      (134,602)


      (189,725)




      (143,074)



         Loans, Net


      $     9,506,692


      $         8,405,250




      $    9,348,945














      Reserve for Unfunded Commitments (1)


      (11,519)


      -


      N/M


      (11,147)


      3.3%

      Allowance for Credit Losses


      (146,121)


      (189,725)


      (23.0%)


      (154,221)


      (5.3%)












      ASSET QUALITY DATA (2)


      March 31,


      December 31,



      2014


      2013


      % Change


      2013


      % Change

      Non-accrual Loans


      $        229,962


      $            463,075


      (50.3%)


      $       270,428


      (15.0%)

      Foreclosed Assets


      1,301


      1,375


      (5.4%)


      1,421


      (8.4%)

      Other Real Estate Owned


      91,864


      130,461


      (29.6%)


      97,752


      (6.0%)

      Accruing Loans More Than 90 Days Past Due 


      981


      5,697


      (82.8%)


      2,194


      (55.3%)

      Total Non-performing Assets


      $        324,108


      $            600,608


      (46.0%)


      $       371,795


      (12.8%)












      Loans 30-89 Days Past Due


      $           43,905


      $              33,227


      32.1%


      $         40,918


      7.3%












      Non-performing Assets to Total Assets 


      2.39%


      4.63%


      (48.3%)


      2.78%


      (14.0%)

      Non-performing Assets to Total Loans and OREO 


      3.33%


      6.87%


      (51.5%)


      3.88%


      (14.1%)

      Allowance for Loan Losses to Non-performing Loans (3)


      58.3%


      40.6%


      43.7%


      52.5%


      11.1%

      Allowance for Loan Losses to Non-performing Assets


      41.5%


      31.6%


      31.3%


      38.5%


      7.9%

      Allowance for Loan Losses to Total Loans


      1.40%


      2.21%


      (36.8%)


      1.51%


      (7.4%)

      Allowance for Credit Losses to Non-performing Loans (1) (3)


      63.3%


      40.6%


      55.9%


      56.6%


      11.8%

      Allowance for Credit Losses to Non-performing Assets (1)


      45.1%


      31.6%


      42.7%


      41.5%


      8.7%

      Allowance for Credit Losses to Total Loans (1)


      1.52%


      2.21%


      (31.3%)


      1.62%


      (6.7%)












      Year to Date Charge-offs 


      $             2,578


      $                 2,103


      22.6%


      $          10,845


      N/M

      Year to Date Recoveries


      (1,810)


      (893)


      102.7%


      (6,887)


      N/M

      Year to Date Net Charge-offs (Recoveries)


      $                768


      $                 1,210


      (36.5%)


      $            3,958


      N/M

      Quarter to Date Net Charge-offs (Recoveries)


      $                768


      $                 1,210


      (36.5%)


      $            1,373


      (44.1%)

      Quarter to Date Net Charge-offs to Average Loans (Annualized)

      0.03%


      0.06%


      (43.2%)


      0.06%


      (45.1%)

      Year to Date Net Charge-offs to Average Loans


      0.03%


      0.06%


      (43.2%)


      0.04%


      N/M



      (1)

      During the second quarter of 2013, the Company segregated its allowance for credit losses into an allowance for loan losses and a reserve for unfunded commitments, which is included in other liabilities on its balance sheet.

      (2)

      For purposes of this table, non-performing assets include all loans meeting non-performing asset criteria, including assets acquired in FDIC-assisted transactions.

      (3)

      Non-performing loans consist of non-accruing loans and accruing loans 90 days or more past due.  

      N/M - Comparison of the information presented is not meaningful given the periods presented.

      Table 5 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)












      LOANS (Excluding Covered Assets and Acquired Assets)(1)

      March 31,


      December 31,



      2014


      2013


      % Change


      2013


      % Change

      Residential Mortgage Loans


      $        428,576


      $        277,484


      54.5%


      $        414,372


      3.4%

      Commercial Loans:











         Real Estate


      3,250,971


      2,600,006


      25.0%


      3,134,904


      3.7%

         Business


      2,890,804


      2,467,381


      17.2%


      2,906,051


      (0.5%)

            Total Commercial Loans


      6,141,775


      5,067,387


      21.2%


      6,040,956


      1.7%

      Consumer Loans:











         Indirect Automobile


      378,260


      338,189


      11.8%


      373,383


      1.3%

         Home Equity


      1,122,306


      1,025,216


      9.5%


      1,101,227


      1.9%

         Automobile


      95,901


      65,378


      46.7%


      92,171


      4.0%

         Credit Card Loans


      63,373


      50,823


      24.7%


      63,642


      (0.4%)

         Other 


      222,731


      166,506


      33.8%


      202,571


      10.0%

            Total Consumer Loans


      1,882,571


      1,646,112


      14.4%


      1,832,994


      2.7%

            Total Loans 


      8,452,922


      6,990,983


      20.9%


      8,288,322


      2.0%

      Allowance for Loan Losses


      (68,324)


      (69,040)




      (67,343)



         Loans, Net


      $     8,384,598


      $     6,921,943




      $     8,220,979














      Reserve for Unfunded Commitments (2)


      (11,519)


      -


      N/M


      (11,147)


      3.3%

      Allowance for Credit Losses


      (79,843)


      (69,040)


      15.6%


      (78,490)


      1.7%












      ASSET QUALITY DATA (Excluding Covered Assets and Acquired Assets)(1)


      March 31,


      December 31,



      2014


      2013


      % Change


      2013


      % Change

      Non-accrual Loans


      $          32,983


      $           46,565


      (29.2%)


      $          43,687


      (24.5%)

      Foreclosed Assets


      57


      48


      19.2%


      48


      18.9%

      Other Real Estate Owned


      26,147


      26,467


      (1.2%)


      28,224


      (7.4%)

      Accruing Loans More Than 90 Days Past Due 


      269


      1,950


      (86.2%)


      1,075


      (75.0%)

      Total Non-performing Assets


      $          59,456


      $           75,030


      (20.8%)


      $          73,034


      (18.6%)












      Loans 30-89 Days Past Due


      $          11,183


      $             5,869


      90.6%


      $          21,391


      (47.7%)












      Troubled Debt Restructurings (3)


      8,806


      18,508


      (52.4%)


      19,877


      (55.7%)

      Current Troubled Debt Restructurings (4)


      1,283


      2,124


      (39.6%)


      1,376


      (6.8%)












      Non-performing Assets to Total Assets 


      0.49%


      0.68%


      (28.1%)


      0.61%


      (20.2%)

      Non-performing Assets to Total Loans and OREO 


      0.70%


      1.07%


      (34.4%)


      0.88%


      (20.2%)

      Allowance for Loan Losses to Non-performing Loans (5)


      205.5%


      142.3%


      44.4%


      150.4%


      36.6%

      Allowance for Loan Losses to Non-performing Assets


      114.9%


      92.0%


      24.9%


      92.2%


      24.6%

      Allowance for Loan Losses to Total Loans


      0.81%


      0.99%


      (18.2%)


      0.81%


      (0.5%)

      Allowance for Credit Losses to Non-performing Loans (1) (5)


      240.1%


      142.3%


      68.7%


      175.3%


      36.9%

      Allowance for Credit Losses to Non-performing Assets (1)


      134.3%


      92.0%


      45.9%


      107.5%


      25.0%

      Allowance for Credit Losses to Total Loans (1)


      0.94%


      0.99%


      (4.4%)


      0.95%


      (0.3%)












      Year to Date Charge-offs 


      $             2,544


      $             2,062


      23.4%


      $           10,687


      N/M

      Year to Date Recoveries


      (1,530)


      (893)


      71.4%


      (6,819)


      N/M

      Year to Date Net Charge-offs (Recoveries)


      $             1,014


      $             1,169


      (13.3%)


      $             3,868


      N/M

      Quarter to Date Net Charge-offs (Recoveries)


      $             1,014


      $             1,169


      (13.3%)


      $             1,366


      (25.8%)

      Quarter to Date Net Charge-offs to Average Loans (Annualized)

      0.05%


      0.07%


      (27.9%)


      0.07%


      (28.5%)

      Year to Date Net Charge-offs to Average Loans


      0.05%


      0.07%


      (27.9%)


      0.05%


      N/M



      (1)

      For purposes of this table, loans and non-performing assets exclude all assets acquired. 

      (2)

      During the second quarter of 2013, the Company segregated its allowance for credit losses into an allowance for loan losses and a reserve for unfunded commitments, which is included in other liabilities on its balance sheet.

      (3)

      Troubled debt restructurings meeting past due and non-accruing criteria are included in loans past due and non-accrual loans above.

      (4)

      Current troubled debt restructurings are defined as troubled debt restructurings not past due or on non-accrual status for the respective periods.

      (5)

      Non-performing loans consist of nonaccruing loans and accruing loans 90 days or more past due.  

      N/M - Comparison of the information presented is not meaningful given the periods presented.

      Table 5A - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)












      LOANS (Covered Assets and Acquired Assets Only)(1)


      March 31,


      December 31,



      2014


      2013


      % Change


      2013


      % Change

      Residential Mortgage Loans


      $       171,507


      $         201,133


      (14.7%)


      $      172,160


      (0.4%)

      Commercial Loans:











         Real Estate


      701,762


      987,686


      (28.9%)


      732,401


      (4.2%)

         Business


      98,979


      154,263


      (35.8%)


      90,062


      9.9%

            Total Commercial Loans


      800,741


      1,141,949


      (29.9%)


      822,463


      (2.6%)

      Consumer Loans:











         Indirect Automobile


      1,285


      3,928


      (67.3%)


      1,853


      (30.7%)

         Home Equity


      196,958


      235,955


      (16.5%)


      190,565


      3.4%

         Automobile


      698


      861


      (19.0%)


      613


      13.8%

         Credit Card Loans


      615


      819


      (24.9%)


      679


      (9.4%)

         Other 


      16,568


      19,347


      (14.4%)


      15,365


      7.8%

            Total Consumer Loans


      216,124


      260,910


      (17.2%)


      209,075


      3.4%

            Total Loans Receivable


      1,188,372


      1,603,992


      (25.9%)


      1,203,698


      (1.3%)

      Allowance for Loan Losses


      (66,278)


      (120,685)




      (75,731)



         Loans, Net


      $    1,122,094


      $     1,483,307




      $   1,127,967

























      ASSET QUALITY DATA (Covered Assets and Acquired Assets Only) (1)


      March 31,


      December 31,



      2014


      2013


      % Change


      2013


      % Change

      Non-accrual Loans


      $       196,979


      $         416,510


      (52.7%)


      $      226,741


      (13.1%)

      Foreclosed Assets


      1,244


      1,327


      (6.3%)


      1,372


      (9.4%)

      Other Real Estate Owned


      65,717


      103,994


      (36.8%)


      69,528


      (5.5%)

      Accruing Loans More Than 90 Days Past Due 


      712


      3,746


      (81.0%)


      1,119


      (36.4%)

      Total Non-performing Assets


      $       264,652


      $         525,577


      (49.6%)


      $      298,761


      (11.4%)












      Loans 30-89 Days Past Due


      32,722


      27,358


      19.6%


      19,527


      67.6%












      Non-performing Assets to Total Assets 


      19.21%


      27.46%


      (30.0%)


      21.27%


      (9.7%)

      Non-performing Assets to Total Loans and OREO 


      21.08%


      30.75%


      (31.4%)


      23.44%


      (10.1%)

      Allowance for Loan Losses to Non-performing Loans (2)


      33.5%


      28.7%


      16.7%


      33.2%


      0.9%

      Allowance for Loan Losses to Non-performing Assets


      25.0%


      23.0%


      9.1%


      25.3%


      (1.2%)

      Allowance for Loan Losses to Total Loans


      5.58%


      7.52%


      (25.9%)


      6.29%


      (11.4%)












      Year to Date Charge-offs 


      $                 34


      $                   41


      (16.4%)


      $              158


      N/M

      Year to Date Recoveries


      (280)


      (0)


      N/M


      (68)


      N/M

      Year to Date Net Charge-offs (Recoveries)


      $             (246)


      $                   41


      (705.2%)


      $                90


      N/M

      Quarter to Date Net Charge-offs (Recoveries)


      $             (246)


      $                   41


      (705.3%)


      $                  7


      N/M

      Quarter to Date Net Charge-offs to Average Loans (Annualized)

      -0.08%


      0.01%


      (899.7%)


      0.00%


      N/M

      Year to Date Net Charge-offs to Average Loans


      -0.08%


      0.01%


      (899.7%)


      0.01%


      N/M



      (1)

      For purposes of this table, acquired loans and non-performing assets are presented only. Non-performing assets include all loans meeting nonperforming asset criteria.

      (2)

      Non-performing loans consist of non-accruing loans and accruing loans 90 days or more past due.  

      N/M - Comparison of the information presented is not meaningful given the periods presented 

      Table 6 - Non-Covered and Net Covered Loan Portfolio Volumes And Yields ($ in Millions)
























      1Q 2013

      2Q 2013

      3Q 2013

      4Q 2013

      1Q 2014


      Average Balance

      Yield

      Average Balance

      Yield

      Average Balance

      Yield

      Average Balance

      Yield

      Average Balance

      Yield












      Non Covered Loans, net

      $    7,504

      4.44%

      $    7,794

      4.40%

      $    8,104

      4.39%

      $    8,421

      4.43%

      $    8,860

      4.38%












      Covered Loans, net

      $    1,039

      16.05%

      $       955

      12.62%

      $       872

      13.90%

      $       751

      19.46%

      $       691

      15.00%

      FDIC Indemnification Asset

      385

      -28.83%

      268

      -26.69%

      228

      -39.25%

      189

      -60.36%

      155

      -49.83%

      Covered Loans, net of Indemnification Asset Amortization

      $    1,424

      3.93%

      $    1,223

      3.98%

      $    1,100

      2.88%

      $       940

      3.43%

      $       846

      3.18%

      Table 7 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      Taxable Equivalent Basis

      (dollars in thousands)



































      For The Quarter Ended



      March 31, 2014


      December 31, 2013


      March 31, 2013





      Average 


      Average 


      Average 


      Average 


      Average 


      Average 



      Interest 


      Balance


      Yield/Rate (%)


      Balance 


      Yield/Rate (%)


      Balance


      Yield/Rate (%)

      ASSETS















      Earning  Assets:















      Loans Receivable: 















      Mortgage Loans


      $            8,763


      $          595,275


      5.89%


      $          570,480


      6.12%


      $          472,112


      6.32%

      Commercial Loans (TE) (1)


      85,931


      6,890,635


      5.07%


      6,570,033


      5.57%


      6,205,785


      5.80%

      Consumer and Other Loans


      26,460


      2,065,441


      5.20%


      2,031,977


      5.82%


      1,865,641


      5.91%

      Total Loans 


      121,154


      9,551,351


      5.15%


      9,172,490


      5.66%


      8,543,538


      5.85%

      Loss Share Receivable


      (19,264)


      154,634


      -49.83%


      188,932


      -60.36%


      384,319


      -28.83%

             Total Loans and Loss Share Receivable


      101,890


      9,705,985


      4.27%


      9,361,422


      4.33%


      8,927,857


      4.36%

      Mortgage Loans Held for Sale


      885


      96,019


      3.69%


      112,499


      4.06%


      178,387


      2.97%

      Investment  Securities (TE) (1)(2)


      10,917


      2,113,424


      2.22%


      2,129,679


      2.21%


      2,042,275


      1.92%

      Other  Earning Assets


      540


      172,742


      1.27%


      250,295


      0.94%


      678,917


      0.52%

      Total  Earning Assets


      114,232


      12,088,170


      3.87%


      11,853,895


      3.87%


      11,827,436


      3.70%

       Allowance for Loan Losses 




      (139,726)




      (148,030)




      (245,384)



      Non-earning Assets




      1,414,474




      1,409,306




      1,492,956



      Total Assets




      $    13,362,918




      $    13,115,171




      $    13,075,008


















      LIABILITIES AND SHAREHOLDERS' EQUITY















      Interest-bearing liabilities















         Deposits:















            NOW Accounts


      $            1,540


      $       2,230,744


      0.28%


      $       2,145,036


      0.32%


      $       2,464,922


      0.32%

            Savings and Money Market Accounts


      2,708


      4,296,360


      0.26%


      4,329,985


      0.26%


      4,170,123


      0.35%

            Certificates of Deposit


      2,937


      1,665,943


      0.71%


      1,787,643


      0.79%


      2,130,948


      0.89%

               Total Interest-bearing Deposits


      7,185


      8,193,047


      0.36%


      8,262,664


      0.39%


      8,765,993


      0.47%

         Short-term Borrowings


      242


      584,489


      0.17%


      335,691


      0.15%


      292,948


      0.19%

         Long-term Debt


      2,397


      280,229


      3.42%


      280,925


      3.37%


      411,933


      3.16%

               Total Interest-bearing Liabilities


      9,824


      9,057,765


      0.44%


      8,879,280


      0.47%


      9,470,874


      0.58%

      Non-interest-bearing Demand Deposits




      2,623,075




      2,572,599




      1,937,890



      Non-interest-bearing Liabilities




      125,072




      128,249




      135,176



               Total Liabilities




      11,805,912




      11,580,128




      11,543,940



      Shareholders' Equity




      1,557,006




      1,535,043




      1,531,068



               Total Liabilities and Shareholders' Equity




      $    13,362,918




      $    13,115,171




      $    13,075,008

































      Net Interest Spread




      $          104,408


      3.43%


      $          103,438


      3.40%


      $            92,871


      3.12%

      Tax-equivalent Benefit




      2,229


      0.07%


      2,271


      0.08%


      2,464


      0.08%

      Net Interest Income (TE) / Net Interest Margin (TE) (1)




      $          106,637


      3.54%


      $          105,709


      3.52%


      $            95,335


      3.23%


      (1)  Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

      (2)  Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

      Table 8 - IBERIABANK CORPORATION

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

      (dollars in thousands)








      For The Quarter Ended


      March 31, 2014


      December 31, 2013


      March 31, 2013







      Net Interest Income (GAAP)

      $                 104,408


      $              103,438


      $                92,871

      Effect of Tax Benefit on Interest Income

      2,229


      2,271


      2,464

      Net Interest Income (TE) (Non-GAAP) (1)

      106,637


      105,709


      95,335

      Non-interest Income (GAAP)

      35,681


      38,715


      44,491

      Effect of Tax Benefit on Non-interest Income

      1,315


      485


      506

      Non-interest Income (TE) (Non-GAAP) (1)

      36,996


      39,200


      44,997

      Taxable Equivalent Revenues (Non-GAAP) (1)

      143,633


      144,909


      140,332

         Securities Losses (Gains)

      (19)


      (19)


      (2,359)

         Other non-interest income

      (1,772)


      -


      -

      Taxable Equivalent Operating Revenues (Non-GAAP) (1)

      $                 141,842


      $              144,890


      $              137,973







      Total Non-interest Expense (GAAP)

      $                 107,428


      $              102,674


      $              144,898

      Less Intangible Amortization Expense

      (1,218)


      (1,177)


      (1,183)

      Tangible Non-interest Expense (Non-GAAP) (2)

      106,210


      101,497


      143,715

      Merger-related expenses

      967


      566


      157

      Severance expenses

      119


      216


      97

      Storm-related expenses

      184


      -


      -

      Occupancy expenses and branch closure expenses

      17


      -


      375

      (Gain) Loss on sale of long-lived assets, net of impairment

      541


      (225)


      31,813

      Provision for FDIC clawback liability

      -


      -


      -

      Debt prepayment

      -


      -


      2,307

      Termination of debit card rewards program

      (22)


      (311)


      -

      Professional expenses and litigation settlements

      -


      -


      -

      Tangible Operating Non-interest Expense (Non-GAAP) (2)

      $                 104,404


      $              101,251


      $              108,966







      Return on Average Common Equity (GAAP)

      5.83%


      6.62%


      0.19%

      Effect of Intangibles (2)

      2.53%


      2.81%


      0.36%

      Effect of Non Operating Revenues and Expenses

      -0.19%


      0.05%


      7.74%

      Operating Return on Average Tangible Common Equity (Non-GAAP) (2)

      8.17%


      9.47%


      8.29%







      Efficiency Ratio (GAAP)

      76.7%


      72.2%


      105.5%

          Effect of Tax Benefit Related to Tax-exempt Income

      (1.9%)


      (1.3%)


      (2.2%)

       Efficiency Ratio (TE) (Non-GAAP)  (1)  

      74.8%


      70.9%


      103.3%

          Effect of Amortization of Intangibles

      (0.9%)


      (0.8%)


      (0.8%)

          Effect of Non-operating Items 

      (0.3%)


      (0.2%)


      (23.5%)

      Tangible Operating Efficiency Ratio (TE)(Non-GAAP) (1) (2)

      73.6%


      69.9%


      79.0%



      (1)

      Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

      (2)

      Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

      Table 9 - IBERIABANK CORPORATION

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(1) 

      (dollars in thousands)














      For The Quarter Ended


      March 31, 2014


      December 31, 2013


      March 31, 2013


      Dollar Amount



      Dollar Amount



      Dollar Amount



      Pre-tax 

      After-tax (2)

       Per share 


      Pre-tax 

      After-tax (2)

       Per share 


      Pre-tax 

      After-tax (2)

       Per share 

      Net Income (Loss) (GAAP)

      $    30,558

      $       22,395

      $            0.75


      $ 34,779

      $      25,604

      $      0.86


      $         (4,159)

      $         717

      $      0.02













      Non-interest income adjustments












      Loss (Gain) on sale of investments

      (19)

      (12)

      (0.00)


      (19)

      (12)

      0.00


      (2,359)

      (1,533)

      (0.05)

      Other non-interest income

      (1,772)

      (1,680)

      (0.06)


      -

      -

      -


      -

      -

      -













      Non-interest expense adjustments












      Merger-related expenses

      967

      629

      0.02


      566

      368

      0.01


      157

      102

      0.00

      Severance expenses

      119

      78

      0.00


      216

      141

      0.00


      97

      63

      0.00

      Storm-related expenses

      184

      120

      0.00


      -

      -

      -


      -

      -

      -

      (Gain) Loss on sale of long-lived assets, net of impairment

      541

      352

      0.01


      (225)

      (146)

      (0.00)


      31,813

      20,678

      0.70

      Debt prepayment

      -

      -

      -


      -

      -

      -


      2,307

      1,500

      0.05

      Occupancy expenses and branch closure expenses

      17

      11

      0.00


      -

      -

      -


      375

      244

      0.01

      Termination of debit card rewards program

      (22)

      (15)

      (0.00)


      (311)

      (202)

      (0.01)


      -

      -

      -

      Professional expenses and litigation settlements

      -

      -

      -


      -

      -

      -


      -

      -

      -

      Operating earnings (Non-GAAP)

      30,573

      21,878

      0.73


      35,006

      25,753

      0.87


      28,231

      21,771

      0.74

      Covered and acquired (reversal of) provision for loan losses

      108

      70

      0.00


      79

      51

      0.00


      625

      406

      0.01

      Other (reversal of) provision for loan losses

      1,995

      1,297

      0.04


      4,621

      3,004

      0.10


      (4,002)

      (2,601)

      (0.09)

      Pre-provision operating earnings (Non-GAAP)

      $    32,676

      $       23,245

      $           0.78


      $ 39,706

      $      28,808

      $      0.97


      $        24,854

      $      19,576

      $      0.66


      (1) Per share amounts may not appear to foot due to rounding.

      (2) After-tax amounts estimated based on a 35% marginal tax rate.

      SOURCE IBERIABANK Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.