Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      IBERIABANK Corporation Reports Significant Progress In Operating Leverage


      News provided by

      IBERIABANK Corporation

      Jul 23, 2014, 07:50 ET

      Share this article

      Share this article


      LAFAYETTE, La., July 23, 2014 /PRNewswire/ -- IBERIABANK Corporation (NASDAQ: IBKC), holding company of the 127-year-old IBERIABANK (www.iberiabank.com), reported operating results for the second quarter ended June 30, 2014.  For the quarter, the Company reported income available to common shareholders of $18.5 million, or $0.60 per fully diluted earnings per share.  In the second quarter of 2014, the Company incurred non-operating costs equal to $17.1 million on a pre-tax basis, or $0.36 per share on an after-tax basis.   Excluding non-operating items, EPS in the second quarter of 2014 was $0.96 per share on a non-GAAP operating basis, compared to $0.73 per share in the first quarter of 2014 (refer to press release supplemental table.)  

      The Company completed the acquisition of Teche Holding Company ("Teche") on May 31, 2014, and First Private Holdings, Inc. ("First Private") on June 30, 2014. Financial statements reflect the impact of the acquisitions beginning on their respective acquisition dates and are subject to future refinements to purchase accounting adjustments. 

      Teche was headquartered in New Iberia, Louisiana, and net added 11 bank offices in Baton Rouge and the Acadiana region in Louisiana.  The acquisition added $700 million in loans (after preliminary discounts) and $646 million in deposits.  The conversions of branch and operating systems have been successfully completed.

      First Private was headquartered in Dallas, Texas, and added two bank offices in the Dallas market.  The acquisition added $299 million in loans (after preliminary discounts) and $312 million in deposits.  The conversions of branch and operating systems are anticipated to be completed in the third quarter of 2014. The Company expects approximately $4 million in conversion-related costs will be incurred during the third quarter of 2014.

      Daryl G. Byrd, President and Chief Executive Officer, commented, "We welcome our new clients from Teche and First Private, and we anticipate achieving cost savings in excess of our initial projections.  We recently recruited a commercial team leader in the Dallas market to enhance our growth prospects in that market. The conversion and integration of First Private remain on track."

      Byrd continued, "Our operating performance improved considerably during the second quarter. Our fee businesses experienced significant rebounds in seasonal activity, and our organic loan growth during the quarter and commercial loan pipeline remain very strong. The financial benefits of our expense savings initiatives became more evident in the second quarter as our operating leverage improved considerably. Based on our current forecasts, we project our full year operating EPS to be in the range of $3.65 to $3.70 per share, or a 16% to 18% improvement for the full year of 2014 compared to last year.  Overall, we are very pleased with our progress to date in improving the financial performance of our Company, though we remain focused on achieving further improvements."

      Highlights for the Second Quarter of 2014 and June 30, 2014:

      • Total tax-equivalent operating revenues increased $17.8 million, or 13%, on a linked quarter basis, while operating expenses increased $4.6 million, or 4%, resulting in improved operating leverage.  The Company's tangible operating efficiency ratio improved from 73.6% in the first quarter of 2014 to 68.3% in the second quarter of 2014.  Based on current estimates, the Company forecasts a tangible efficiency ratio of approximately 67% for the remainder of 2014.
      • Seasonal influences favorably influenced operating non-interest income in the second quarter of 2014. Mortgage income increased $7.8 million, or 77%, title revenue increased $1.1 million, or 26%, service charge income increased $1.2 million, or 17%, and capital markets income improved $1.3 million, or 79%, on a linked quarter basis. 
      • Total loan growth (including acquired loans) was $1.3 billion, or 13%, between quarter-ends, while loan growth excluding all assets covered under FDIC loss share agreements and other non-covered acquired assets (collectively, "Acquired Assets") increased $382 million, or 4%, between quarter-ends (18% annualized rate).
      • Total deposits (including acquired deposits) increased $1.1 billion, or 10%, between quarter-ends, and excluding all acquisitions increased $156 million, or 1% (6% annualized basis).  Non-interest-bearing deposits excluding acquired deposits increased $77 million, or 3%, between quarter-ends (11% on an annualized basis).
      • The Company's legacy asset quality remained strong in the second quarter of 2014. At June 30, 2014, and excluding Acquired Assets, nonperforming assets ("NPAs"), equated to 0.53% of total assets, loans past due 30 days or more equated to 0.55% of total loans, and classified assets equated to 0.52% of total assets.
      • Net charge-offs totaled $857,000 in the second quarter of 2014, or an annualized 0.03% of average loans, and excluding Acquired Assets, net charge-offs totaled $759,000, or an annualized 0.04% of average loans.  Over the past 10 quarters, net charge-offs averaged 0.05% of average loans.  The Company recorded a $4.7 million loan loss provision, compared to $2.1 million in the first quarter of 2014.
      • The net interest margin decreased six basis points on a linked quarter basis to 3.48%, which was within the previously disclosed guidance range of 3.45% to 3.50%. Based on interest rate risk modeling and other factors, management reiterated its expectation of the net interest margin in 2014 to remain in the range of 3.45% to 3.50%.

      Table A - Summary Financial Results








      For the Quarter Ended:

      Linked Quarter

      Selected Financial Data

      6/30/2013

      3/31/2014

      6/30/2014

      % Change

      Net Income ($ in thousands)

      $   15,590

      $              22,395

      $     18,548

      -17%







      Per Share Data:






      Fully Diluted Earnings 

      $       0.53

      $                  0.75

      $         0.60

      -20%

      Operating Earnings (Non-GAAP)

      0.69

      0.73

      0.96

      32%

      Pre-provision Operating Earnings  (Non-GAAP)

      0.73

      0.78

      1.06

      37%

      Tangible Book Value 

      36.30

      37.59

      37.41

      0%








      As of and for the Quarter Ended:

      Linked Quarter





      Basis Point

      Key Ratios 

      6/30/2013

      3/31/2014

      6/30/2014

      Change







      Return on Average Assets

      0.49%

      0.68%

      0.53%

      (15)

      bps

      Return on Average Common Equity

      4.09%

      5.83%

      4.56%

      (126)

      bps

      Return on Average Tangible Common Equity (Non-GAAP)

      5.96%

      8.36%

      6.62%

      (174)

      bps

      Net Interest Margin (TE) (1)

      3.39%

      3.54%

      3.48%

      (6)

      bps

      Tangible Operating Efficiency Ratio  (TE) (Non-GAAP)  (1) 

      76.8%

      73.6%

      68.3%

      (532)

      bps

      Tangible Common Equity Ratio (Non-GAAP)

      8.69%

      8.61%

      8.46%

      (15)

      bps

      Tier 1 Leverage Ratio

      9.59%

      9.61%

      10.03%

      42

      bps

      Tier 1 Common Ratio (Non-GAAP)

      11.08%

      10.44%

      10.33%

      (11)

      bps

      Total Risk Based Capital Ratio

      13.46%

      12.69%

      12.43%

      (26)

      bps

      Net Charge-Offs to Average Loans (2)

      0.06%

      0.05%

      0.04%

      (1)

      bps

      Non-performing Assets to Total Assets (2)

      0.69%

      0.49%

      0.53%

      4

      bps








      For the Quarter Ended:




      GAAP


      Non-GAAP



      Adjusted Selected Key Ratios

      6/30/2014

      Adjustments(3)

      6/30/2014









      Return on Average Assets

      0.53%

      0.32%

      0.85%



      Return on Average Common Equity

      4.56%

      2.75%

      7.31%



      Return on Average Tangible Common Equity (Non-GAAP)

      6.62%

      3.82%

      10.44%



      Tangible Efficiency Ratio (TE)(1)(Non-GAAP)

      79.0%

      (10.7%)

      68.3%









      (1)Fully taxable equivalent basis.

      (2)Excluding FDIC Covered Assets and Acquired Assets.

      (3)Adjusted results exclude the income statement impact of the non-operating items included in Table 11, net of tax where applicable, without adjustment to any balance sheet accounts.



      Refer to press release supplemental table for a reconciliation of GAAP and non-GAAP measures.


      Operating Results

      On a linked quarter basis, average earning assets increased $605 million, or 5%, as average loans increased $452 million, or 5%, average indemnification asset ("IA") declined $23 million, or 15%, average investment securities decreased $4 million, or less than 1%, and other earning assets increased $136 million, or 79%. Also on a linked quarter basis, the average earning asset yield decreased seven basis points, and the cost of interest-bearing liabilities decreased one basis point.  As a result, the net interest spread decreased five basis points, and the net interest margin decreased six basis points.  Tax-equivalent net interest income increased $4.5 million, or 4%, as average earning assets increased while the net interest margin declined.

      Table B - Quarterly Average Yields/Cost (1)








      For Quarter Ended:

      Linked Quarter





      Basis Point


      6/30/2013

      3/31/2014

      6/30/2014

      Change

      Investment Securities

      1.92%

      2.22%

      2.24%

      2

      bps

      Covered Loans, net of loss share receivable

      3.98%

      3.18%

      3.16%

      (2)

      bps

      Non-covered Loans

      4.40%

      4.38%

      4.30%

      (8)

      bps

      Loans & Loss Share Receivable

      4.35%

      4.27%

      4.22%

      (5)

      bps

      Mortgage Loans Held For Sale

      3.17%

      3.69%

      4.21%

      52

      bps

      Other Earning Assets

      0.87%

      1.27%

      0.82%

      (45)

      bps

        Total Earning Assets

      3.80%

      3.87%

      3.80%

      (7)

      bps







      Interest-bearing Deposits

      0.42%

      0.36%

      0.35%

      (1)

      bps

      Short-Term Borrowings

      0.16%

      0.17%

      0.16%

      (1)

      bps

      Long-Term Borrowings

      3.39%

      3.42%

      3.34%

      (8)

      bps

        Total Interest-bearing Liabilities

      0.51%

      0.44%

      0.43%

      (1)

      bps

      Net Interest Spread

      3.29%

      3.43%

      3.38%

      (5)

      bps

      Net Interest Margin

      3.39%

      3.54%

      3.48%

      (6)

      bps







      (1) Earning asset yields are shown on a fully taxable-equivalent basis.









      The non-covered loan yield decreased eight basis points, while the net covered loan yield (net of IA amortization) decreased two basis points.  The average covered loan volume declined $90 million, or 11%.  As a result of the reduction in yield and volume, the associated net covered income declined $0.7 million on a linked quarter basis, which was slightly better than management's expectations. 

      For the third quarter of 2014, the Company projects the prospective yield on the covered loan portfolio net of the IA amortization to approximate 2.85%, compared to 3.16% in the second quarter.  The average balance of the net covered loan portfolio is projected to decline approximately $76 million, based on current cash flow assumptions and estimates.  Net income on the covered loan portfolio is projected to decline approximately $1.2 million between the second and third quarters of 2014.  The Company projects the net covered income to equate to less than 6% of total net interest income in 2014, compared to 11% in 2013.

      On a period-end basis, the IA declined $21 million, or 15%, from $141 million at March 31, 2014, to $121 million at June 30, 2014.  The portion of the IA collectible from the FDIC decreased $18 million, or 44%, while the collectible portion from other real estate owned ("OREO") and customers declined $3 million, or 3%.

      Aggregate non-interest income increased $12.3 million, or 34%, on a linked quarter basis.  Excluding non-operating items, operating non-interest income increased $14.1 million, or 42%.  The primary changes in operating non-interest income on a linked quarter basis were:

      • Increased mortgage income of $7.8 million, or 77%;
      • Increased service charge income of $1.2 million, or 17%;
      • Increased title revenue of $1.1 million, or 26%;
      • Increased ATM/debit card fee income of $0.5 million, or 19%; and
      • Increased capital markets revenue of $1.3 million

      The $7.8 million increase in mortgage income was the result of higher production and sales volumes, and improved margins. The improvement in mortgage income was partially offset by a $1.3 million increase in mortgage commission and production incentives expense (included in non-interest expense).

      In the second quarter of 2014, the Company originated $436 million in residential mortgage loans, up $123 million, or 39%, on a linked quarter basis.  Client loan refinancing opportunities accounted for approximately 13% of mortgage loan applications in the second quarter of 2014, compared to 16% in the first quarter of 2014, and approximately 15% between June 30, 2014, and July 21, 2014.  The Company sold $395 million in mortgage loans during the second quarter of 2014, up $84 million, or 27%, on a linked quarter basis.  The gain on sale of mortgage loans increased $6.0 million on a linked quarter basis, while the market value adjustment on loans held in the pipeline and warehouse increased $1.7 million on a linked quarter basis during the second quarter of 2014.  The mortgage origination locked pipeline increased 14% during the second quarter of 2014, from $157 million at March 31, 2014, to $179 million at June 30, 2014.  At July 21, 2014, the locked pipeline was $184 million, or a 3% increase compared to June 30, 2014.  The mortgage business primarily focuses on retail mortgage loans originated by the Company.

      Service charge income increased $1.2 million, or 17%, on a linked quarter basis.  This revenue increase was significantly influenced by the Teche acquisition, more calendar days, and seasonality differences between the quarters.

      Assets under management at IBERIA Wealth Advisors ("IWA") were $1.2 billion at June 30, 2014, up 4% compared to March 31, 2014.  Revenues for IWA increased 7% on a linked quarter basis, and were up 9% compared to the second quarter of 2013.  IBERIA Financial Services revenues increased 5% on a linked quarter basis, and up 9% compared to the second quarter of 2013.  IBERIA Capital Partners experienced a $1.3 million, or 79%, improvement in revenues on a linked quarter basis, due to higher investment banking and institutional brokerage activity. 

      On a linked quarter basis, the Company experienced an increased level of interest rate derivative activity executed on behalf of clients, resulting in a modest increase in customer derivative commission income in the second quarter of 2014.

      Non-interest expense increased $19.9 million, or 19%, on a linked quarter basis, while operating expense increased $4.6 million, or 4%.  Operating expense changes included the following on a linked-quarter basis:

      • Increased mortgage commissions of $1.3 million, or 57%;
      • Increased operating expenses of $1.4 million associated with the cost of Teche's operations for one month in the second quarter; and
      • Increased operating expenses of $1.9 million in all other expenses, or 2%.

      Through the second quarter of 2014, the Company achieved approximately 65% of the targeted run-rate expense savings of $10.7 million. The Company continues to review its operating metrics for future opportunities to improve revenues and reduce expenses, and remains comfortable with the targeted run-rate savings during 2014.

      Loans

      Total loans increased $1.3 billion, or 13%, between March 31, 2014 and June 30, 2014.  The loan portfolio associated with FDIC-assisted acquisitions at June 30, 2014, decreased $79 million, or 12%, compared to March 31, 2014.  Excluding Covered and Acquired Assets, total loans increased $382 million, or 4% (18% annualized rate), during the second quarter. Legacy commercial loans increased $246 million, or 4% (which included $51 million in business banking loan growth, up 8%, or 30% annualized rate), legacy consumer loans increased $105 million, or 6%, and legacy mortgage loans increased $31 million, or 7%, during the quarter.  Loan origination and renewal growth during the second quarter of 2014 were strongest in the Houston, New Orleans, Birmingham, and Baton Rouge markets. Funded loan origination and renewal mix in the second quarter of 2014 was 44% fixed rate and 56% floating rate, and total loans outstanding (excluding nonaccruals) were 51% fixed and 49% floating.  Loans and commitments originated and/or renewed during the second quarter of 2014 totaled $1.0 billion (up 21% on a linked quarter basis).  Energy-related loans outstanding totaled $819 million at June 30, 2014, down $36 million, or 4%, compared to March 31, 2014, and equated to approximately 8% of total loans. The Company had no student loans outstanding at June 30, 2014.

      Table C - Period-End Loans ($ in Millions)




























      Period-End Balances ($ Millions)





















      6/30/14


      % Change (Excluding Acquired) (1)


      Mix


      6/30/13

      3/31/14

      Excluding Acquired (1)

      Acquired (1)

      Total


      Year/Year

      Qtr/Qtr

      Annualized


      3/31/14

      6/30/14














      Commercial

      $  5,388

      $  6,142

      $                        6,387

      $           -

      $  6,387


      19%

      4%

      16%


      64%

      59%

      Consumer

      1,711

      1,883

      1,988

      -

      1,988


      16%

      6%

      22%


      20%

      18%

      Mortgage

      326

      429

      460

      -

      460


      41%

      7%

      29%


      4%

      4%

      Legacy Loans

      $  7,425

      $  8,453

      $                        8,835

      $           -

      $  8,835


      19%

      5%

      18%


      88%

      81%

      Acquired Loans

      560

      524

      495

      984

      1,478


      -12%

      -6%

      -22%


      5%

      14%

      Covered Loans

      918

      664

      585

      -

      585


      -36%

      -12%

      -47%


      7%

      5%

      Total Loans

      $  8,903

      $  9,641

      $                        9,915

      $         984

      $10,899


      11%

      3%

      11%


      100%

      100%














      (1)Represents loans acquired during the period

      Deposits

      Total deposits increased $1.1 billion, or 10%, from March 31, 2014 to June 30, 2014.  Excluding acquired deposits, total deposits increased $156 million, or 1%. Non-interest-bearing deposits increased $318 million, or 12% ($77 million, or 3%, excluding acquired deposits), and equated to 25% of total deposits at June 30, 2014.  NOW accounts increased $40 million, or 2%, while money market and savings account volume increased $338 million, or 8%, between March 31, 2014 and June 30, 2014.  Time deposits increased $386 million, or 24% between quarter-ends.  Excluding acquisitions, period-end deposit growth during the second quarter of 2014 was strongest in the Little Rock, Lafayette, New Orleans, and Montgomery markets.

      Table D - Period-End Deposits ($ in Millions)
















      Period-End Balances ($ Millions)





















      6/30/14


      % Change (Excluding Acquired) (1)


      Mix


      6/30/13

      3/31/14

      Excluding Acquired (1)

      Acquired(1)

      Total


      Year/Year

      Qtr/Qtr

      Annualized


      3/31/14

      6/30/14














      Non-interest

      $  2,055

      $  2,729

      $                        2,806

      $         241

      $  3,047


      37%

      3%

      11%


      25%

      25%

      NOW Accounts

      2,485

      2,194

      2,132

      102

      2,234


      -14%

      -3%

      -11%


      20%

      19%

      Savings/MMkt

      4,134

      4,347

      4,324

      361

      4,685


      5%

      -1%

      -2%


      40%

      39%

      Time Deposits

      1,968

      1,629

      1,793

      222

      2,015


      -9%

      10%

      40%


      15%

      17%

      Total Deposits

      $10,642

      $10,899

      $                      11,055

      $         926

      $11,981


      4%

      1%

      6%


      100%

      100%














      (1)Represents deposits acquired during the period

      On an average balance and linked quarter basis, non-interest-bearing deposits increased $125 million, or 5%, and interest-bearing deposits increased $130 million, or 2%.  The rate on average interest-bearing deposits in the second quarter of 2014 was 0.35%, a decrease of one basis point on a linked quarter basis. 

      Other Assets And Funding

      Excess liquidity averaged $238 million in the second quarter of 2014, up $123 million, or 107%, on a linked quarter basis.  The investment portfolio increased $5 million, or less than 1%, to $2.1 billion on average in the second quarter of 2014.  On a period-end basis, the investment portfolio equated to $2.1 billion, or 14% of total assets at June 30, 2014, down slightly compared to 15% at March 31, 2014.  The investment portfolio had an effective duration of 3.5 years at June 30, 2014, a slight decrease compared to March 31, 2014.  The investment portfolio improved from a $10 million unrealized loss at March 31, 2014, to an $8 million unrealized gain at June 30, 2014.  The average yield on investment securities increased two basis points on a linked quarter basis to 2.24% in the second quarter of 2014.  The Company holds in its investment portfolio primarily government agency securities.  Municipal securities comprised only 9% of total investments at June 30, 2014.  The Company holds for investment no sovereign debt, corporate debt or equity securities, trust preferred securities, or derivative exposure to foreign counterparties.

      On a linked quarter basis, average short-term debt increased $323 million, or 55%, and the cost of short-term debt decreased one basis point.  Average long-term debt increased $24 million, or 9%, and the cost of debt decreased eight basis points to 3.34%. The cost of average interest-bearing liabilities was 0.43% in the second quarter of 2014, a decrease of one basis point on a linked quarter basis.

      Asset Quality

      To provide additional consistency and transparency for financial reporting of Acquired Assets, the Company divides Acquired Assets into five distinct categories:

      1. Legacy assets that were originated and not acquired;
      2. Acquired Assets that are scheduled to lose FDIC loss share coverage over the next 12 months;
      3. Acquired Assets that will continue to be covered under FDIC loss share coverage beyond the next 12 months;
      4. Acquired Assets not covered under FDIC loss share agreements using SOP accounting treatment (in accordance with ASC Topic 310-30); and
      5. Acquired Assets not covered under FDIC loss share agreements not using SOP accounting treatment.

      Between March 31, 2014 and June 30, 2014, legacy NPAs increased $10 million, or 16%, due to $10 million in bank-owned properties that transferred to OREO.  At June 30, 2014, bank-owned properties in OREO totaled $19 million, or 27% of total NPAs. Legacy NPAs equated to 0.53% of total assets at June 30, 2014, and 0.39% of total assets excluding bank-owned properties. Loans past due 30 days or more (including non-accruing loans) increased $4 million, or 8%, and represented 0.55% of total loans at June 30, 2014, compared to 0.53% at March 31, 2014.

      Table E – Legacy Asset Quality Summary


      Excludes the impact of all Acquired Assets (FDIC-assisted acquisitions and other acquisitions, impaired and not impaired)













      For Quarter Ended:


      % or Basis Point Change

           ($ thousands)


      6/30/2013

      3/31/2014

      6/30/2014


      Year/Year

      Qtr/Qtr











      Non-performing Assets


      $ 76,033

      $ 59,456

      $  69,001


      -9%


      16%


      Note: NPAs excluding Former Bank Properties


      67,599

      50,453

      50,415


      -25%


      0%












      Past Due Loans


      65,316

      44,436

      48,189


      -26%


      8%


      Classified Assets


      97,818

      59,017

      67,796


      -31%


      15%












      Non-performing Assets/Assets


      0.69%

      0.49%

      0.53%


      (16)

       bps 

      4

       bps 

      NPAs/(Loans + OREO)


      1.02%

      0.70%

      0.78%


      (24)

       bps 

      8

       bps 

      Classified Assets/Total Assets


      0.85%

      0.49%

      0.52%


      (33)

       bps 

      3

       bps 

      (Past Dues & Non-accruals)/Loans


      0.88%

      0.53%

      0.55%


      (33)

       bps 

      2

       bps 











      (Reversal of) Provision For Loan Losses


      $   3,416

      $   1,995

      $  3,004


      -12%


      51%


      Net Charge-Offs/(Recoveries)


      1,028

      1,014

      759


      -26%


      -25%


      Provision Less Net Charge-Offs


      $   2,388

      $     981

      $  2,245


      -6%


      129%












      Net Charge-Offs/Average Loans


      0.06%

      0.05%

      0.04%


      (2)

       bps 

      (1)

       bps 

      Allowance For Loan Losses/Loans


      0.83%

      0.81%

      0.80%


      (3)

       bps 

      (1)

       bps 

      Allowance for Credit Losses to Total Loans


      0.97%

      0.94%

      0.93%


      (4)

       bps 

      (1)

       bps 











      Table F provides a breakdown of Acquired Assets under the other four categories pertaining to Acquired Assets and the asset quality performance measures associated with Acquired Assets in each category. 

      Table F – Acquired Assets By Portfolio Type (1)


      All FDIC-assisted acquisitions and other acquired loans (impaired and not impaired)








      Acquired FDIC Covered Assets

      Acquired Non-Covered Assets

      Total Acquired Assets



      Non SFR (Losing Loss Share Coverage within next 12 months) (2)

      SFR (Losing Loss Share Coverage 10 years from Acquisition)

      SOP Assets (3)

      Non-SOP Assets(3)

           ($ thousands)







      Loans, net

      $                      315,075

      $                                   270,364

      $     455,915

      $           1,022,441

      $                2,063,795

      Other Real Estate Owned

      33,362

      7,180

      9,143

      -

      49,685

      Allowance for Loan Losses

      (42,582)

      (17,413)

      (2,422)

      (454)

      (62,871)







      Non-accrual loans

      $                        70,668

      $                                     58,753

      $       44,237

      $                    828

      $                   174,486

      Foreclosed assets

      971

      -

      102

      -

      1,073

      Other real estate owned

      28,762

      10,809

      9,041

      -

      48,612

      Accruing Loans More Than 90 Days Past Due 

      183

      892

      -

      -

      1,075

      Non-performing Assets

      100,584

      70,454

      53,380

      828

      225,246







      Total Past Due Loans

      $                        73,994

      $                                     62,344

      $       50,565

      $                 6,551

      $                   193,454







      Non-performing Assets to Total Loans and OREO

      28.87%

      25.38%

      11.48%

      0.08%

      10.66%

      Past Due and Non-accrual Loans to Loans

      23.48%

      23.06%

      11.09%

      0.64%

      9.37%







      Provision For Loan Losses

      $                                 -

      $                                       1,516

      $            (12)

      $                    240

      $                      1,744

      Net Charge-Offs/(Recoveries)

      113

      0

      52

      (67)

      98

      Provision Less Net Charge-Offs

      $                           (113)

      $                                       1,516

      $            (64)

      $                    307

      $                      1,646







      Net Charge-Offs to Average Loans

      0.15%

      0.00%

      0.05%

      -0.03%

      0.03%

      Allowance for Loan Losses to Loans

      13.51%

      6.44%

      0.53%

      0.04%

      3.05%

      Allowance for Credit Losses to Total Loans

      13.51%

      6.44%

      0.53%

      0.04%

      3.05%







      Indemnification asset collectible from the FDIC and OREO 

      $                         9,744

      $                                     15,495

      $              -

      $                         -

      $                     25,240







      (1)Amounts in this table are presented gross of discounts unless otherwise noted. 

      (2)$34.2 million of loans are maintaining loss share coverage beyond the next 12 months. $3.1 million of indemnification asset is collectible from the FDIC and OREO transactions beyond the next twelve months.

      (3)The classification of assets acquired from Teche and First Private as SOP or Non-SOP assets is preliminary and subject to change. At June, 30, 2014, Teche loans of $57.9 million and $631.4 million are included in SOP and Non-SOP assets, respectively. First Private loans of $294.4 million have been included as Non-SOP loans at June 30, 2014.

      Capital Position

      The Company maintains favorable capital strength.  At June 30, 2014, the Company reported a tangible common equity ratio of 8.46%, down 15 basis points compared to March 31, 2014.  At June 30, 2014, the Company's preliminary Tier 1 leverage ratio was 10.03%, up 42 basis points compared to March 31, 2014.  At June 30, 2014, pro forma Tier 1 leverage capital as a percentage of total assets adjusted for leverage capital purposes on a period-end basis would have equated to 9.16%.  The Company's preliminary total risk-based capital ratio at June 30, 2014 was 12.43%, down 26 basis points compared to March 31, 2014.  The decline in the risk-based capital ratio was due in part to the recently completed acquisitions and FDIC-loan pay downs that carried a 20% risk weighting, into non-covered loans that carried a higher risk weighting.

      On October 26, 2011, the Company announced a share repurchase program totaling 900,000 shares of common stock. No shares were repurchased under this program during the second quarter of 2014.  A total of 46,692 shares remain under the currently authorized share repurchase program.

      At June 30, 2014, book value per share was $53.86, up $1.82 per share compared to March 31, 2014. Tangible book value per share was $37.41, down $0.18 per share compared to March 31, 2014.  Based on the closing stock price of the Company's common stock of $65.78 per share on July 23, 2014, this price equated to 1.22 times June 30, 2014 book value and 1.76 times June 30, 2014 tangible book value per share.

      On June 19, 2014, the Company declared a quarterly cash dividend of $0.34 per share. This dividend level equated to an annualized dividend rate of $1.36 per share and an indicated dividend yield of 2.07%.

      IBERIABANK Corporation

      The Company is a financial holding company with 278 combined offices, including 186 bank branch offices and three loan production offices in Louisiana, Arkansas, Tennessee, Alabama, Texas, and Florida, 22 title insurance offices in Arkansas and Louisiana, and mortgage representatives in 58 locations in 10 states.  The Company has eight locations with representatives of IBERIA Wealth Advisors in four states, and one IBERIA Capital Partners, L.L.C. office in New Orleans.

      The Company's common stock trades on the NASDAQ Global Select Market under the symbol "IBKC."  The Company's market capitalization was approximately $2.2 billion, based on the NASDAQ Global Select Market closing stock price on July 23, 2014.

      The following 12 investment firms currently provide equity research coverage on the Company:

      • Bank of America Merrill Lynch
      • FIG Partners, LLC
      • Jefferies & Co., Inc.
      • Keefe, Bruyette & Woods, Inc.
      • Merion Capital Group
      • Raymond James & Associates, Inc.
      • Robert W. Baird & Company
      • Sandler O'Neill + Partners, L.P.
      • Stephens, Inc.
      • Sterne, Agee & Leach
      • SunTrust Robinson-Humphrey
      • Wunderlich Securities

      Conference Call

      In association with this earnings release, the Company will host a live conference call to discuss the financial results for the quarter just completed. The telephone conference call will be held on Thursday, July 24, 2014, beginning at 8:30 a.m. Central Time by dialing 1-800-230-1074. The confirmation code for the call is 329854.  A replay of the call will be available until midnight Central Time on July 31, 2014 by dialing 1-800-475-6701. The confirmation code for the replay is 329854.  The Company has prepared a PowerPoint presentation that supplements information contained in this press release.  The PowerPoint presentation may be accessed on the Company's web site, www.iberiabank.com, under "Investor Relations" and then "Presentations."

      Non-GAAP Financial Measures

      This press release contains financial information determined by methods other than in accordance with GAAP. The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures typically adjust GAAP performance measures to exclude the effects of the amortization of intangibles and include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant activities or transactions that in management's opinion can distort period-to-period comparisons of the Company's performance. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core businesses. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.  Reconciliations of GAAP to non-GAAP disclosures are included as tables at the end of this release.  Refer to press release supplemental table for this reconciliation.

      Assumptions Regarding Projected Earnings in Future Periods

      The Company's net interest margin and operating EPS guidance for full year 2014 were based on the following significant assumptions:

      • Recent forward interest rate curve projections;
      • No significant change in credit quality;
      • No significant changes to the preliminary purchase accounting marks assumed on the Company's most recently completed acquisitions;
      • No significant cash flow or credit quality changes on Acquired Assets;
      • Achieving the $10.7 million in recently disclosed earnings enhancement initiatives; and
      • Mortgage and title insurance projections continue to reflect the current environment and expectations.

      Caution About Forward-Looking Statements

      To the extent that statements in this press release and the accompanying PowerPoint presentation relate to future plans, objectives, financial results or performance of IBERIABANK Corporation, these statements are deemed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements, which are based on management's current information, estimates and assumptions and the current economic environment, are generally identified by the use of the words "plan", "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions. The Company's actual strategies, results and financial condition in future periods may differ materially from those currently expected due to various risks and uncertainties. Forward-looking statements are subject to numerous assumptions, risks and uncertainties that change over time and could cause actual results or financial condition to differ materially from those expressed in or implied by such statements.  Consequently, no forward-looking statement can be guaranteed.

      Actual results or financial condition could differ materially because of factors such as the level of market volatility, our ability to execute our growth strategy, including the availability of future  bank acquisition opportunities, unanticipated losses related to the integration of, and refinements to purchase accounting adjustments for, acquired businesses and assets and assumed liabilities in these transactions, adjustments of fair values of acquired assets and assumed liabilities and of deferred taxes in acquisitions, actual results deviating from the Company's current estimates and assumptions of timing and amounts of cash flows, credit risk of our customers, effects of the on-going correction in residential real estate prices and reduced levels of home sales, our ability to satisfy new capital and liquidity standards such as those imposed by the Dodd-Frank Act and those adopted by the Basel Committee and federal banking regulators,  sufficiency of our allowance for loan losses, changes in interest rates, access to funding sources, reliance on the services of executive management, competition for loans, deposits and investment dollars, reputational risk and social factors, changes in government regulations and legislation, increases in FDIC insurance assessments, geographic concentration of our markets and economic conditions in these markets, rapid changes in the financial services industry, dependence on our operational, technological, and organizational systems or infrastructure and those of third-party providers of those services, hurricanes and other adverse weather events, the modest trading volume of our common stock, and valuation of intangible assets. These and other factors that may cause actual results or financial condition to differ materially from these forward-looking statements are discussed in the Company's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, and other filings with the Securities and Exchange Commission (the "SEC"), available at the SEC's website, http://www.sec.gov, and at the Company's website, http://www.iberiabank.com, under the heading "Investor Information." All information in this release and the accompanying PowerPoint presentation is as of the date of this release. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or financial condition or to changes in the Company's expectations. Certain tabular presentations may not reconcile because of rounding.


      Table 1 - IBERIABANK CORPORATION


      FINANCIAL HIGHLIGHTS




























       For The Quarter Ended 


       For The Quarter Ended 




       June 30, 


       March 31, 




      2014


      2013


      % Change


      2014


      % Change













      Income Data (in thousands):












      Net Interest Income


      $              108,979


      $                  96,482


      13%


      $                 104,408


      4%


      Net Interest Income  (TE)   (1)


      111,170


      98,878


      12%


      106,637


      4%


      Net Income 


      18,548


      15,590


      19%


      22,395


      (17%)


      Earnings Available to Common Shareholders- Basic


      18,548


      15,590


      19%


      22,395


      (17%)


      Earnings Available to Common Shareholders- Diluted


      18,250


      15,297


      19%


      21,990


      (17%)













      Per Share Data:












      Earnings Available to Common Shareholders - Basic


      $                     0.60


      $                       0.53


      14%


      $                        0.75


      (20%)


      Earnings Available to Common Shareholders - Diluted


      0.60


      0.53


      14%


      0.75


      (20%)


      Operating Earnings (Non-GAAP) 


      0.96


      0.69


      40%


      0.73


      32%


      Book Value 


      53.86


      50.65


      6%


      52.04


      3%


      Tangible Book Value (2)


      37.41


      36.30


      3%


      37.59


      (0%)


      Cash Dividends


      0.34


      0.34


      -


      0.34


      -


      Closing Stock Price


      69.19


      53.61


      29%


      70.15


      (1%)













      Key Ratios: (3)












      Operating Ratios:











      Return on Average Assets


      0.53%


      0.49%




      0.68%




      Return on Average Common Equity


      4.56%


      4.09%




      5.83%




      Return on Average Tangible Common Equity (2)


      6.62%


      5.96%




      8.36%




      Net Interest Margin  (TE)  (1)


      3.48%


      3.39%




      3.54%




      Efficiency Ratio


      81.2%


      84.4%




      76.7%




      Tangible Operating Efficiency Ratio  (TE) (Non-GAAP)  (1) (2)


      68.3%


      76.8%




      73.6%




      Full-time Equivalent Employees


      2,760


      2,611




      2,576
















      Capital Ratios:











      Tangible Common Equity Ratio (Non-GAAP)


      8.46%


      8.69%




      8.61%




      Tangible Common Equity to Risk-Weighted Assets


      10.37%


      11.04%




      10.38%




      Tier 1 Leverage Ratio


      10.03%


      9.59%




      9.61%




      Tier 1 Capital Ratio


      11.23%


      12.20%




      11.44%




      Total Risk Based Capital Ratio


      12.43%


      13.46%




      12.69%




      Common Stock Dividend Payout Ratio


      61.2%


      64.8%




      45.6%
















      Asset Quality Ratios:











      Excluding FDIC Covered Assets and Acquired Assets











      Non-performing Assets to Total Assets (4)


      0.53%


      0.69%




      0.49%




      Allowance for Loan Losses to Loans


      0.80%


      0.83%




      0.81%




      Net Charge-offs to Average Loans 


      0.04%


      0.06%




      0.05%




      Non-performing Assets to Total Loans and OREO (4)


      0.78%


      1.02%




      0.70%


















       For The Quarter Ended 


       For The Quarter Ended 




       June 30, 


       March 31, 


       December 31, 


       September 30, 




      2014


      2014


      2014


      2013


      2013

      Balance Sheet Summary (in thousands):


      End of Period


      Average


      Average


      Average


      Average


      Excess Liquidity (5)


      $              381,955


      $                237,712


      $                    114,621


      $                 204,970


      $                   213,092


      Total Investment Securities


      2,141,198


      2,120,778


      2,116,166


      2,131,804


      2,096,974


      Loans, Net of Unearned Income


      10,898,527


      10,003,767


      9,551,351


      9,172,490


      8,975,347


      Loans, Net of Unearned Income, 












         Excluding Covered Assets and Acquired Assets


      8,834,732


      8,645,109


      8,324,676


      7,936,271


      7,616,272


      Total Assets


      15,325,042


      14,041,562


      13,362,918


      13,115,171


      12,944,435


      Total Deposits


      11,981,183


      11,071,698


      10,816,122


      10,835,263


      10,728,256


      Total Shareholders' Equity


      1,799,306


      1,632,049


      1,557,006


      1,535,043


      1,514,155













      (1)

      Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

      (2)

      Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.

      (3)

      All ratios are calculated on an annualized basis for the period indicated.

      (4)

      Nonperforming assets consist of nonaccruing loans, accruing loans 90 days or more past due and other real estate owned, including repossessed assets.

      (5)

      Excess Liquidity includes interest-bearing deposits in banks and fed funds sold, but excludes liquidity sources and uses from off-balance sheet arrangements.

      N/M - Comparison of the information presented is not meaningful given the periods presented.


      Table 2 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)










      BALANCE SHEET (End of Period)

      June 30,


      March 31,



      2014


      2013


      % Change


      2014


      % Change


      ASSETS











      Cash and Due From Banks

      $         286,615


      $            227,114


      26.2%


      $            285,271


      0.5%


      Interest-bearing Deposits in Banks

      381,955


      120,451


      217.1%


      145,037


      163.4%


         Total Cash and Equivalents

      668,570


      347,565


      92.4%


      430,308


      55.4%


      Investment Securities Available for Sale

      2,008,953


      1,912,058


      5.1%


      1,933,314


      3.9%


      Investment Securities Held to Maturity

      132,245


      163,240


      (19.0%)


      150,660


      (12.2%)


         Total Investment Securities

      2,141,198


      2,075,298


      3.2%


      2,083,974


      2.7%


      Mortgage Loans Held for Sale

      178,380


      162,031


      10.1%


      131,478


      35.7%


      Loans, Net of Unearned Income

      10,898,527


      8,903,037


      22.4%


      9,641,294


      13.0%


      Allowance for Loan Losses

      (133,519)


      (162,903)


      (18.0%)


      (134,602)


      (0.8%)


         Loans, Net

      10,765,008


      8,740,134


      23.2%


      9,506,692


      13.2%


      Loss Share Receivable

      120,532


      241,040


      (50.0%)


      141,185


      (14.6%)


      Premises and Equipment

      307,090


      296,988


      3.4%


      287,387


      6.9%


      Goodwill and Other Intangibles

      550,874


      427,581


      28.8%


      435,636


      26.5%


      Other Assets

      593,390


      532,866


      11.4%


      534,264


      11.1%


         Total Assets

      $   15,325,042


      $       12,823,503


      19.5%


      $      13,550,924


      13.1%













      LIABILITIES AND SHAREHOLDERS' EQUITY











      Noninterest-bearing Deposits

      $     3,047,385


      $         2,055,333


      48.3%


      $         2,728,736


      11.7%


      NOW Accounts

      2,233,993


      2,484,824


      (10.1%)


      2,194,361


      1.8%


      Savings and Money Market Accounts

      4,685,367


      4,133,770


      13.3%


      4,346,662


      7.8%


      Certificates of Deposit

      2,014,438


      1,967,791


      2.4%


      1,629,104


      23.7%


         Total Deposits

      11,981,183


      10,641,718


      12.6%


      10,898,863


      9.9%


      Short-term Borrowings

      738,000


      -


      100.0%


      400,000


      84.5%


      Securities Sold Under Agreements to Repurchase

      296,741


      289,377


      2.5%


      283,086


      4.8%


      Trust Preferred Securities

      111,862


      111,862


      -


      111,862


      -


      Other Long-term Debt

      253,885


      171,623


      47.9%


      168,002


      51.1%


      Other Liabilities

      144,065


      104,162


      38.3%


      125,922


      14.4%


         Total Liabilities

      13,525,736


      11,318,742


      19.5%


      11,987,735


      12.8%


      Total Shareholders' Equity

      1,799,306


      1,504,761


      19.6%


      1,563,189


      15.1%


         Total Liabilities and Shareholders' Equity

      $   15,325,042


      $       12,823,503


      19.5%


      $      13,550,924


      13.1%
























      BALANCE SHEET (Average)

      June 30,


      March 31,


      December 31,


      September 30,


      June 30,



      2014


      2014


      2013


      2013


      2013


      ASSETS











      Cash and Due From Banks

      $         237,631


      $            234,924


      $             225,527


      $            219,113


      $                   219,344


      Interest-bearing Deposits in Banks

      237,712


      114,621


      204,970


      213,092


      294,544


      Investment Securities

      2,120,778


      2,116,166


      2,131,804


      2,096,974


      2,096,166


      Mortgage Loans Held for Sale

      140,122


      96,019


      112,499


      119,343


      170,620


      Loans, Net of Unearned Income

      10,003,767


      9,551,351


      9,172,490


      8,975,347


      8,748,476


      Allowance for Loan Losses

      (132,049)


      (139,726)


      (148,030)


      (160,994)


      (183,783)


      Loss Share Receivable

      131,375


      154,634


      188,932


      228,047


      268,700


      Other Assets

      1,302,226


      1,234,930


      1,226,979


      1,253,513


      1,267,484


         Total Assets

      $   14,041,562


      $       13,362,918


      $        13,115,171


      $      12,944,435


      $              12,881,551













      LIABILITIES AND SHAREHOLDERS' EQUITY











      Non-interest-bearing Deposits

      $     2,748,468


      $         2,623,075


      $          2,572,599


      $         2,338,772


      $               2,010,263


      NOW Accounts

      2,229,264


      2,230,745


      2,145,036


      2,257,050


      2,488,721


      Savings and Money Market Accounts

      4,372,855


      4,296,360


      4,329,985


      4,213,765


      4,113,671


      Certificates of Deposit

      1,721,111


      1,665,943


      1,787,643


      1,918,669


      2,025,823


         Total Deposits

      11,071,698


      10,816,122


      10,835,263


      10,728,256


      10,638,478


      Short-term Borrowings

      632,778


      285,383


      49,946


      1,630


      77


      Securities Sold Under Agreements to Repurchase

      274,681


      299,106


      285,745


      288,029


      294,712


      Trust Preferred Securities

      111,862


      111,862


      111,862


      111,862


      111,862


      Long-term Debt

      192,845


      168,367


      169,063


      170,452


      181,884


      Other Liabilities

      125,649


      125,072


      128,249


      130,052


      125,932


         Total Liabilities

      12,409,513


      11,805,912


      11,580,128


      11,430,280


      11,352,945


      Total Shareholders' Equity

      1,632,049


      1,557,006


      1,535,043


      1,514,155


      1,528,606


         Total Liabilities and Shareholders' Equity

      $   14,041,562


      $       13,362,918


      $        13,115,171


      $      12,944,435


      $             12,881,551


      Table 3 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands except per share data)












      For The Three Months Ended

      INCOME STATEMENT

      June 30,


      March 31,


      2014


      2013


      % Change


      2014


      % Change











      Interest Income

      $     119,220


      $       108,177


      10.2%


      $     114,232


      4.4%

      Interest Expense

      10,241


      11,695


      (12.4%)


      9,824


      4.2%

         Net Interest Income

      108,979


      96,482


      13.0%


      104,408


      4.4%

      Provision for Loan Losses

      4,748


      1,807


      162.7%


      2,103


      125.8%

         Net Interest Income After Provision for Loan Losses

      104,231


      94,675


      10.1%


      102,305


      1.9%

      Service Charges

      8,203


      7,106


      15.4%


      7,012


      17.0%

      ATM / Debit Card Fee Income

      2,937


      2,357


      24.6%


      2,467


      19.1%

      BOLI Proceeds and Cash Surrender Value Income

      935


      901


      3.8%


      2,441


      (61.7%)

      Mortgage Income

      17,957


      17,708


      1.4%


      10,133


      77.2%

      Gain (Loss) on Sale of Investments, Net

      8


      (57)


      114.7%


      19


      (55.6%)

      Title Revenue

      5,262


      5,696


      (7.6%)


      4,167


      26.3%

      Broker Commissions

      5,479


      3,863


      41.8%


      4,048


      35.4%

      Other Non-interest Income

      7,182


      4,915


      46.1%


      5,394


      33.1%

         Total Non-interest Income

      47,963


      42,489


      12.9%


      35,681


      34.4%

      Salaries and Employee Benefits

      68,846


      63,815


      7.9%


      59,861


      15.0%

      Occupancy and Equipment

      16,104


      14,283


      12.7%


      13,991


      15.1%

      Amortization of Acquisition Intangibles

      1,244


      1,181


      5.3%


      1,218


      2.1%

      Other Non-interest Expense

      41,181


      38,082


      8.1%


      32,358


      27.3%

         Total Non-interest Expense

      127,375


      117,361


      8.5%


      107,428


      18.6%

         Income Before Income Taxes

      24,819


      19,803


      25.3%


      30,558


      (18.8%)

      Income Tax Expense 

      6,271


      4,213


      48.8%


      8,163


      (23.2%)

         Net Income 

      $        18,548


      $         15,590


      19.0%


      $        22,395


      (17.2%)

         Preferred Stock Dividends

      -


      -


      -


      -


      -

         Earnings Available to Common Shareholders - Basic

      18,548


      15,590


      19.0%


      22,395


      (17.2%)

         Earnings Allocated to Unvested Restricted Stock

      (298)


      (293)


      1.9%


      (405)


      (26.3%)

         Earnings Available to Common Shareholders - Diluted 

      $        18,250


      $          15,297


      19.3%


      $        21,990


      (17.0%)

      Earnings Per Share, Diluted

      $            0.60


      $              0.53


      13.9%


      $            0.75


      (19.8%)

      Impact of Non-Operating Items (Non-GAAP)

      $            0.36


      $              0.16


      122.3%


      $          (0.02)


      (2251.3%)

      Earnings Per Share, Diluted, Excluding Non-operating Items (Non-GAAP)

      $            0.96


      $              0.69


      39.6%


      $            0.73


      31.6%











      NUMBER OF SHARES OUTSTANDING










      Basic Shares - All Classes  (Average)

      30,787,520


      29,610,315


      4.0%


      29,813,609


      3.3%

      Diluted Shares - Common Shareholders (Average)

      30,386,105


      29,066,906


      4.5%


      29,417,290


      3.3%

      Book Value Shares  (Period End)  (1)

      33,410,082


      29,710,058


      12.5%


      30,040,025


      11.2%












      2014


      2013

      INCOME STATEMENT

      Second


      First


      Fourth


      Third


      Second


      Quarter


      Quarter 


      Quarter


      Quarter


      Quarter











      Interest Income

      $     119,220


      $       114,232


      $           114,092


      $     108,512


      $     108,177

      Interest Expense

      10,241


      9,824


      10,654


      11,060


      11,695

         Net Interest Income

      108,979


      104,408


      103,438


      97,452


      96,482

       Provision for Loan Losses

      4,748


      2,103


      4,700


      2,014


      1,807

         Net Interest Income After Provision for Loan Losses

      104,231


      102,305


      98,738


      95,438


      94,675

      Total Non-interest Income

      47,963


      35,681


      38,715


      43,263


      42,489

      Total Non-interest Expense

      127,375


      107,428


      102,674


      108,152


      117,361

         Income Before Income Taxes

      24,819


      30,558


      34,779


      30,549


      19,803

      Income Tax Expense 

      6,271


      8,163


      9,175


      7,357


      4,213

         Net Income

      $        18,548


      $         22,395


      $            25,604


      $        23,192


      $        15,590

         Preferred Stock Dividends

      -


      -


      -


      -


      -

         Earnings Available to Common Shareholders - Basic

      18,548


      22,395


      25,604


      23,192


      15,590

         Earnings Allocated to Unvested Restricted Stock

      (298)


      (405)


      (456)


      (425)


      (293)

         Earnings Available to Common Shareholders - Diluted

      $        18,250


      $         21,990


      $            25,148


      $        22,767


      $        15,297











      Earnings Per Share, Basic

      $            0.60


      $              0.75


      $                0.86


      $            0.78


      $            0.53











      Earnings Per Share, Diluted 

      $            0.60


      $              0.75


      $                0.86


      $            0.78


      $            0.53











      Book Value Per Common Share

      $          53.86


      $           52.04


      $              51.40


      $          51.30


      $          50.65

      Tangible Book Value Per Common Share

      $          37.41


      $           37.59


      $              37.17


      $          37.00


      $          36.30











      Return on Average Assets

      0.53%


      0.68%


      0.77%


      0.71%


      0.49%

      Return on Average Common Equity

      4.56%


      5.83%


      6.62%


      6.08%


      4.09%

      Return on Average Tangible Common Equity

      6.62%


      8.36%


      9.43%


      8.74%


      5.96%





















      (1) Shares used for book value purposes exclude shares held in treasury at the end of the period.  

      Table 4 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands except per share data)








      For The Six Months Ended

      INCOME STATEMENT

      June 30,


      2014


      2013


      % Change







      Interest Income

      $     233,451


      $       214,593


      8.8%

      Interest Expense

      20,065


      25,239


      (20.5%)

         Net Interest Income

      213,386


      189,354


      12.7%

      (Reversal of) Provision for Loan Losses

      6,851


      (1,569)


      536.7%

         Net Interest Income After (Reversal of) Provision for Loan Losses

      206,535


      190,923


      8.2%

      Service Charges

      15,216


      13,903


      9.4%

      ATM / Debit Card Fee Income

      5,404


      4,541


      19.0%

      BOLI Proceeds and Cash Surrender Value Income

      3,376


      1,840


      83.5%

      Mortgage Income

      28,089


      36,639


      (23.3%)

      Gain on Sale of Investments, net

      27


      2,302


      (98.8%)

      Title Revenue

      9,429


      10,717


      (12.0%)

      Broker Commissions

      9,526


      7,397


      28.8%

      Other Non-interest Income

      12,577


      9,641


      30.4%

         Total Non-interest Income

      83,644


      86,980


      (3.8%)

      Salaries and Employee Benefits

      128,707


      126,344


      1.9%

      Occupancy and Equipment

      30,094


      29,478


      2.1%

      Amortization of Acquisition Intangibles

      2,461


      2,364


      4.1%

      Other Non-interest Expense

      73,540


      104,073


      (29.3%)

         Total Non-interest Expense

      234,802


      262,259


      (10.5%)

         Income Before Income Taxes

      55,377


      15,644


      254.0%

      Income Tax Expense (Benefit)

      14,434


      (663)


      2277.0%

         Net Income

      $        40,943


      $         16,307


      151.1%

         Preferred Stock Dividends

      -


      -


      -

         Earnings Available to Common Shareholders - Basic

      $        40,943


      $         16,307


      151.1%

         Earnings Allocated to Unvested Restricted Stock

      (699)


      (313)


      123.5%

         Earnings Available to Common Shareholders - Diluted

      40,244


      15,994


      151.6%

      Earnings Per Share, diluted

      $            1.35


      $              0.55


      145.6%

      Table 5 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)












      LOANS


      June 30,


      March 31,



      2014


      2013


      % Change


      2014


      % Change

      Residential Mortgage Loans


      $   1,124,624


      $            518,496


      116.9%


      $            600,083


      87.4%

      Commercial Loans:











         Real Estate


      4,243,559


      3,744,238


      13.3%


      3,952,733


      7.4%

         Business


      3,130,989


      2,687,920


      16.5%


      2,989,783


      4.7%

            Total Commercial Loans


      7,374,548


      6,432,158


      14.7%


      6,942,516


      6.2%

      Consumer Loans:











         Indirect Automobile


      392,355


      351,631


      11.6%


      379,545


      3.4%

         Home Equity


      1,467,141


      1,278,823


      14.7%


      1,319,264


      11.2%

         Automobile


      125,047


      76,427


      63.6%


      96,599


      29.4%

         Credit Card Loans


      65,892


      53,026


      24.3%


      63,988


      3.0%

         Other 


      348,920


      192,476


      81.3%


      239,299


      45.8%

            Total Consumer Loans


      2,399,355


      1,952,383


      22.9%


      2,098,695


      14.3%

            Total Loans 


      10,898,527


      8,903,037


      22.4%


      9,641,294


      13.0%

      Allowance for Loan Losses


      (133,519)


      (162,903)




      (134,602)



         Loans, Net


      $ 10,765,008


      $         8,740,134




      $         9,506,692














      Reserve for Unfunded Commitments (1)


      (11,260)


      (10,342)


      8.9%


      (11,519)


      (2.2%)

      Allowance for Credit Losses


      (144,778)


      (173,246)


      (16.4%)


      (146,121)


      (0.9%)












      ASSET QUALITY DATA (2)


      June 30,


      March 31,



      2014


      2013


      % Change


      2014


      % Change

      Non-accrual Loans


      $      208,673


      $            409,775


      (49.1%)


      $            229,962


      (9.3%)

      Foreclosed Assets


      1,186


      1,647


      (28.0%)


      1,301


      (8.8%)

      Other Real Estate Owned


      83,293


      127,960


      (34.9%)


      91,864


      (9.3%)

      Accruing Loans More Than 90 Days Past Due 


      1,095


      4,126


      (73.4%)


      981


      11.7%

      Total Non-performing Assets


      $      294,247


      $            543,508


      (45.9%)


      $            324,108


      (9.2%)












      Loans 30-89 Days Past Due


      $         31,875


      $              35,204


      (9.5%)


      $              43,905


      (27.4%)












      Non-performing Assets to Total Assets 


      1.92%


      4.24%


      (54.7%)


      2.39%


      (19.7%)

      Non-performing Assets to Total Loans and OREO 


      2.68%


      6.02%


      (55.5%)


      3.33%


      (19.5%)

      Allowance for Loan Losses to Non-performing Loans (3)


      63.7%


      39.4%


      61.7%


      58.3%


      9.2%

      Allowance for Loan Losses to Non-performing Assets


      45.4%


      30.0%


      51.4%


      41.5%


      9.3%

      Allowance for Loan Losses to Total Loans


      1.23%


      1.83%


      (33.0%)


      1.40%


      (12.2%)

      Allowance for Credit Losses to Non-performing Loans (1) (3)


      69.0%


      41.9%


      64.9%


      63.3%


      9.1%

      Allowance for Credit Losses to Non-performing Assets (1)


      49.2%


      31.9%


      54.4%


      45.1%


      9.1%

      Allowance for Credit Losses to Total Loans (1)


      1.33%


      1.95%


      (31.7%)


      1.52%


      (12.3%)












      Year to Date Charge-offs 


      $           5,311


      $                 4,375


      21.4%


      $                 2,578


      N/M

      Year to Date Recoveries


      (3,686)


      (2,029)


      81.7%


      (1,810)


      N/M

      Year to Date Net Charge-offs (Recoveries)


      $           1,625


      $                 2,346


      (30.7%)


      $                    768


      N/M

      Quarter to Date Net Charge-offs (Recoveries)


      $              857


      $                 1,136


      (24.6%)


      $                    768


      11.6%

      Quarter to Date Net Charge-offs to Average Loans (Annualized)

      0.03%


      0.05%


      (34.0%)


      0.03%


      5.4%

      Year to Date Net Charge-offs to Average Loans


      0.03%


      0.05%


      (38.8%)


      0.03%


      N/M












      (1)During the second quarter of 2013, the Company segregated its allowance for credit losses into an allowance for loan losses and a reserve for unfunded commitments, which is included in other liabilities on its balance sheet.

      (2)For purposes of this table, non-performing assets include all loans meeting non-performing asset criteria, including assets acquired in FDIC-assisted transactions.

      (3)Non-performing loans consist of non-accruing loans and accruing loans 90 days or more past due.  presented.

      N/M - Comparison of the information presented is not meaningful given the periods

      Table 6 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)












      LOANS (Excluding Covered Assets and Acquired Assets)(1)

      June 30,


      March 31,



      2014


      2013


      % Change


      2014


      % Change

      Residential Mortgage Loans


      $      459,652


      $            325,847


      41.1%


      $            428,576


      7.3%

      Commercial Loans:











         Real Estate


      3,425,986


      2,829,321


      21.1%


      3,250,971


      5.4%

         Business


      2,961,460


      2,558,866


      15.7%


      2,890,804


      2.4%

            Total Commercial Loans


      6,387,446


      5,388,187


      18.5%


      6,141,775


      4.0%

      Consumer Loans:











         Indirect Automobile


      391,481


      348,479


      12.3%


      378,260


      3.5%

         Home Equity


      1,173,386


      1,059,375


      10.8%


      1,122,306


      4.6%

         Automobile


      106,891


      75,576


      41.4%


      95,901


      11.5%

         Credit Card Loans


      65,260


      52,243


      24.9%


      63,373


      3.0%

         Other 


      250,616


      174,826


      43.4%


      222,731


      12.5%

            Total Consumer Loans


      1,987,634


      1,710,499


      16.2%


      1,882,571


      5.6%

            Total Loans 


      8,834,732


      7,424,533


      19.0%


      8,452,922


      4.5%

      Allowance for Loan Losses


      (70,647)


      (61,599)




      (68,324)



         Loans, Net


      $   8,764,085


      $         7,362,934




      $         8,384,598














      Reserve for Unfunded Commitments (2)


      (11,260)


      (10,342)


      8.9%


      (11,519)


      (2.2%)

      Allowance for Credit Losses


      (81,907)


      (71,942)


      13.9%


      (79,843)


      2.6%












      ASSET QUALITY DATA (Excluding Covered Assets and Acquired Assets)(1)


      June 30,


      March 31,



      2014


      2013


      % Change


      2014


      % Change

      Non-accrual Loans


      $         34,187


      $              49,069


      (30.3%)


      $              32,983


      3.6%

      Foreclosed Assets


      113


      32


      249.3%


      57


      97.7%

      Other Real Estate Owned


      34,681


      25,860


      34.1%


      26,147


      32.6%

      Accruing Loans More Than 90 Days Past Due 


      20


      1,071


      (98.1%)


      269


      (92.5%)

      Total Non-performing Assets


      $         69,001


      $              76,033


      (9.2%)


      $              59,456


      16.1%












      Loans 30-89 Days Past Due


      $         13,982


      $              15,175


      (7.9%)


      $              11,183


      25.0%












      Troubled Debt Restructurings (3)


      5,413


      10,425


      (48.1%)


      8,806


      (38.5%)

      Current Troubled Debt Restructurings (4)


      1,189


      1,813


      (34.4%)


      1,283


      (7.3%)












      Non-performing Assets to Total Assets 


      0.53%


      0.69%


      (23.4%)


      0.49%


      7.7%

      Non-performing Assets to Total Loans and OREO 


      0.78%


      1.02%


      (23.8%)


      0.70%


      10.9%

      Allowance for Loan Losses to Non-performing Loans (5)


      206.5%


      122.9%


      68.1%


      205.5%


      0.5%

      Allowance for Loan Losses to Non-performing Assets


      102.4%


      81.0%


      26.4%


      114.9%


      (10.9%)

      Allowance for Loan Losses to Total Loans


      0.80%


      0.83%


      (3.6%)


      0.81%


      (1.1%)

      Allowance for Credit Losses to Non-performing Loans (1) (5)


      239.4%


      143.5%


      66.9%


      240.1%


      (0.3%)

      Allowance for Credit Losses to Non-performing Assets (1)


      118.7%


      94.6%


      25.5%


      134.3%


      (11.6%)

      Allowance for Credit Losses to Total Loans (1)


      0.93%


      0.97%


      (4.3%)


      0.94%


      (1.8%)












      Year to Date Charge-offs 


      $           5,198


      $                 4,227


      23.0%


      $                 2,544


      N/M

      Year to Date Recoveries


      (3,425)


      (2,028)


      68.8%


      (1,530)


      N/M

      Year to Date Net Charge-offs (Recoveries)


      $           1,773


      $                 2,199


      (19.4%)


      $                 1,014


      N/M

      Quarter to Date Net Charge-offs (Recoveries)


      $              759


      $                 1,028


      (26.2%)


      $                 1,014


      (25.2%)

      Quarter to Date Net Charge-offs to Average Loans (Annualized)

      0.04%


      0.06%


      (40.9%)


      0.05%


      (32.1%)

      Year to Date Net Charge-offs to Average Loans


      0.04%


      0.06%


      (27.7%)


      0.05%


      N/M












      (1)For purposes of this table, loans and non-performing assets exclude all assets acquired. 

      (2)During the second quarter of 2013, the Company segregated its allowance for credit losses into an allowance for loan losses and a reserve for unfunded commitments, which is included in other liabilities on its balance sheet.

      (3)Troubled debt restructurings meeting past due and non-accruing criteria are included in loans past due and non-accrual loans above.

      (4)Current troubled debt restructurings are defined as troubled debt restructurings not past due or on non-accrual status for the respective periods.

      (5)Non-performing loans consist of nonaccruing loans and accruing loans 90 days or more past due.  

      N/M - Comparison of the information presented is not meaningful given the periods presented.

      Table 6A - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      (dollars in thousands)












      LOANS (Covered Assets and Acquired Assets Only)(1)


      June 30,


      March 31,



      2014


      2013


      % Change


      2014


      % Change

      Residential Mortgage Loans


      $         664,972


      $            192,649


      N/M


      $            171,507


      N/M

      Commercial Loans:











         Real Estate


      817,573


      914,916


      (10.6%)


      701,762


      16.5%

         Business


      169,529


      129,054


      31.4%


      98,979


      71.3%

            Total Commercial Loans


      987,102


      1,043,970


      (5.4%)


      800,741


      23.3%

      Consumer Loans:











         Indirect Automobile


      874


      3,152


      (72.3%)


      1,285


      (32.0%)

         Home Equity


      293,755


      219,448


      33.9%


      196,958


      49.1%

         Automobile


      18,156


      852


      N/M


      698


      N/M

         Credit Card Loans


      632


      783


      (19.2%)


      615


      2.8%

         Other 


      98,304


      17,650


      N/M


      16,568


      N/M

            Total Consumer Loans


      411,721


      241,885


      70.2%


      216,124


      90.5%

            Total Loans Receivable


      2,063,795


      1,478,504


      39.6%


      1,188,372


      73.7%

      Allowance for Loan Losses


      (62,872)


      (101,304)




      (66,278)



         Loans, Net


      $     2,000,923


      $         1,377,200




      $         1,122,094

























      ASSET QUALITY DATA (Covered Assets and Acquired Assets Only) (1)


      June 30,


      March 31,



      2014


      2013


      % Change


      2014


      % Change

      Non-accrual Loans


      $         174,486


      $            360,707


      (51.6%)


      $            196,979


      (11.4%)

      Foreclosed Assets


      1,073


      1,615


      (33.6%)


      1,244


      (13.7%)

      Other Real Estate Owned


      48,612


      102,099


      (52.4%)


      65,717


      (26.0%)

      Accruing Loans More Than 90 Days Past Due 


      1,075


      3,055


      (64.8%)


      712


      51.1%

      Total Non-performing Assets


      $         225,246


      $            467,476


      (51.8%)


      $            264,652


      (14.9%)












      Loans 30-89 Days Past Due


      $           17,893


      $              20,029


      (10.7%)


      $              32,722


      (45.3%)












      Non-performing Assets to Total Assets 


      10.23%


      26.85%


      (61.9%)


      19.21%


      (46.7%)

      Non-performing Assets to Total Loans and OREO 


      10.66%


      29.55%


      (63.9%)


      21.08%


      (49.4%)

      Allowance for Loan Losses to Non-performing Loans (2)


      35.8%


      27.8%


      28.6%


      33.5%


      6.8%

      Allowance for Loan Losses to Non-performing Assets


      27.9%


      21.7%


      28.8%


      25.0%


      11.5%

      Allowance for Loan Losses to Total Loans


      3.05%


      6.85%


      (55.5%)


      5.58%


      (45.4%)












      Year to Date Charge-offs 


      $                113


      $                    148


      (23.5%)


      $                      34


       N/M

      Year to Date Recoveries


      (261)


      (0)


       N/M 


      (280)


       N/M

      Year to Date Net Charge-offs (Recoveries)


      (148)


      148


      (199.9%)


      (246)


       N/M

      Quarter to Date Net Charge-offs (Recoveries)


      98


      108


      -9.1%


      (246)


      N/M

      Quarter to Date Net Charge-offs to Average Loans (Annualized)

      0.03%


      0.03%


      (0.6%)


      -0.08%


      N/M

      Year to Date Net Charge-offs to Average Loans


      -0.02%


      0.01%


      (265.1%)


      -0.08%


      N/M












      (1)For purposes of this table, acquired loans and non-performing assets are presented only. Non-performing assets include all loans meeting nonperforming asset criteria.

      (2)Non-performing loans consist of non-accruing loans and accruing loans 90 days or more past due.  

      N/M - Comparison of the information presented is not meaningful given the periods presented 

      Table 7 - Non-Covered and Net Covered Loan Portfolio Volumes And Yields ($ in Millions)
























      2Q 2013

      3Q 2013

      4Q 2013

      1Q 2014

      2Q 2014


      Average Balance

      Yield

      Average Balance

      Yield

      Average Balance

      Yield

      Average Balance

      Yield

      Average Balance

      Yield












      Non Covered Loans, net

      $   7,794

      4.40%

      $   8,104

      4.39%

      $   8,421

      4.43%

      $   8,860

      4.38%

      $   9,379

      4.30%












      Covered Loans, net

      $      955

      12.62%

      $      872

      13.90%

      $      751

      19.46%

      $      691

      15.00%

      $      625

      14.70%

      FDIC Indemnification Asset

      268

      -26.69%

      228

      -39.25%

      189

      -60.36%

      155

      -49.83%

      131

      -51.22%

      Covered Loans, net of Indemnification Asset Amortization

      $   1,223

      3.98%

      $   1,100

      2.88%

      $      940

      3.43%

      $      846

      3.18%

      $      756

      3.16%

      Table 8 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      Taxable Equivalent Basis

      (dollars in thousands)



































      For The Quarter Ended



      June 30, 2014


      March 31, 2014


      June 30, 2013





      Average 


      Average 


      Average 


      Average 


      Average 


      Average 



      Interest 


      Balance


      Yield/Rate (%)


      Balance 


      Yield/Rate (%)


      Balance


      Yield/Rate (%)

      ASSETS















      Earning  Assets:















      Loans Receivable: 















      Mortgage Loans


      $            9,299


      $          703,120


      5.29%


      $          595,275


      5.89%


      $          494,531


      6.09%

      Commercial Loans (TE) (1)


      85,614


      7,113,400


      4.84%


      6,890,635


      5.07%


      6,321,599


      5.16%

      Consumer and Other Loans


      28,211


      2,187,247


      5.17%


      2,065,441


      5.20%


      1,932,346


      5.54%

      Total Loans 


      123,124


      10,003,767


      4.94%


      9,551,351


      5.15%


      8,748,476


      5.30%

      Loss Share Receivable


      (17,009)


      131,375


      -51.22%


      154,634


      -49.83%


      268,700


      -26.69%

             Total Loans and Loss Share Receivable


      106,115


      10,135,142


      4.22%


      9,705,985


      4.27%


      9,017,176


      4.35%

      Mortgage Loans Held for Sale


      1,474


      140,122


      4.21%


      96,019


      3.69%


      170,620


      3.17%

      Investment  Securities (TE) (1)(2)


      11,000


      2,109,253


      2.24%


      2,113,424


      2.22%


      2,059,502


      1.92%

      Other  Earning Assets


      631


      308,712


      0.82%


      172,742


      1.27%


      338,668


      0.87%

      Total  Earning Assets


      119,220


      12,693,229


      3.80%


      12,088,170


      3.87%


      11,585,966


      3.80%

       Allowance for Loan Losses 




      (132,049)




      (139,726)




      (183,783)



      Non-earning Assets




      1,480,382




      1,414,492




      1,479,368



      Total Assets




      $    14,041,562




      $    13,362,918




      $    12,881,551


















      LIABILITIES AND SHAREHOLDERS' EQUITY















      Interest-bearing liabilities















         Deposits:















            NOW Accounts


      $            1,394


      $       2,229,264


      0.25%


      $       2,230,744


      0.28%


      $       2,488,721


      0.32%

            Savings and Money Market Accounts


      2,812


      4,372,855


      0.26%


      4,296,360


      0.26%


      4,113,671


      0.26%

            Certificates of Deposit


      3,089


      1,721,111


      0.72%


      1,665,943


      0.71%


      2,025,823


      0.87%

               Total Interest-bearing Deposits


      7,295


      8,323,230


      0.35%


      8,193,047


      0.36%


      8,628,215


      0.42%

         Short-term Borrowings


      373


      907,459


      0.16%


      584,489


      0.17%


      294,789


      0.16%

         Long-term Debt


      2,573


      304,707


      3.34%


      280,229


      3.42%


      293,746


      3.39%

               Total Interest-bearing Liabilities


      10,241


      9,535,396


      0.43%


      9,057,765


      0.44%


      9,216,750


      0.51%

      Non-interest-bearing Demand Deposits




      2,748,468




      2,623,075




      2,010,263



      Non-interest-bearing Liabilities




      125,649




      125,072




      125,932



               Total Liabilities




      12,409,513




      11,805,912




      11,352,945



      Shareholders' Equity




      1,632,049




      1,557,006




      1,528,606



               Total Liabilities and Shareholders' Equity




      $    14,041,562




      $    13,362,918




      $    12,881,551

































      Net Interest Spread




      $          108,979


      3.38%


      $          104,408


      3.43%


      $            96,482


      3.29%

      Tax-equivalent Benefit




      2,191


      0.07%


      2,229


      0.07%


      2,396


      0.08%

      Net Interest Income (TE) / Net Interest Margin (TE) (1)




      $          111,170


      3.48%


      $          106,637


      3.54%


      $            98,878


      3.39%































      (1)  Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

      (2)  Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

      Table 9 - IBERIABANK CORPORATION

      CONDENSED CONSOLIDATED FINANCIAL INFORMATION

      Taxable Equivalent Basis

      (dollars in thousands)





























      For The Six Months Ended



      June 30, 2014


      June 30, 2013





      Average 


      Average 




      Average 


      Average 



      Interest 


      Balance


      Yield/Rate (%)


      Interest 


      Balance


      Yield/Rate (%)

      ASSETS













      Earning  Assets:













      Loans Receivable: 













      Mortgage Loans


      $          18,062


      $           649,495


      5.56%


      $          14,984


      $           483,383


      6.20%

      Commercial Loans (TE) (1)


      171,546


      7,002,639


      4.95%


      169,485


      6,264,012


      5.48%

      Consumer and Other Loans


      54,670


      2,126,681


      5.18%


      53,839


      1,899,178


      5.72%

      Total Loans 


      244,278


      9,778,815


      5.04%


      238,308


      8,646,573


      5.57%

      Loss Share Receivable


      (36,273)


      142,940


      -50.47%


      (45,831)


      326,190


      -27.95%

             Total Loans and Loss Share Receivable


      208,005


      9,921,755


      4.24%


      192,477


      8,972,763


      4.35%

      Mortgage Loans Held for Sale


      2,359


      118,192


      3.99%


      2,676


      174,482


      3.07%

      Investment  Securities (TE) (1)(2)


      21,917


      2,111,326


      2.23%


      17,838


      2,050,935


      1.92%

      Other  Earning Assets


      1,171


      241,104


      0.98%


      1,602


      507,853


      0.64%

      Total  Earning Assets


      233,452


      12,392,377


      3.83%


      214,593


      11,706,033


      3.75%

       Allowance for Loan Losses 




      (135,866)






      (214,414)



      Non-earning Assets




      1,447,610






      1,486,126



      Total Assets




      $      13,704,121






      $      12,977,745
















      LIABILITIES AND SHAREHOLDERS' EQUITY













      Interest-bearing liabilities













         Deposits:













            NOW Accounts


      $            2,934


      $        2,230,001


      0.27%


      $            3,927


      $        2,476,888


      0.32%

            Savings and Money Market Accounts


      5,520


      4,334,819


      0.26%


      6,261


      4,141,741


      0.30%

            Certificates of Deposit


      6,026


      1,693,679


      0.72%


      9,026


      2,078,095


      0.88%

               Total Interest-bearing Deposits


      14,480


      8,258,499


      0.35%


      19,214


      8,696,724


      0.45%

         Short-term Borrowings


      615


      746,867


      0.16%


      262


      293,874


      0.18%

         Long-term Debt


      4,970


      292,535


      3.38%


      5,763


      352,513


      3.25%

               Total Interest-bearing Liabilities


      20,065


      9,297,901


      0.43%


      25,239


      9,343,111


      0.54%

      Non-interest-bearing Demand Deposits




      2,686,118






      1,974,276



      Non-interest-bearing Liabilities




      125,361






      130,528



               Total Liabilities




      12,109,380






      11,447,915



      Shareholders' Equity




      1,594,741






      1,529,830



               Total Liabilities and Shareholders' Equity




      $      13,704,121






      $      12,977,745





























      Net Interest Spread




      $           213,386


      3.40%




      $           189,354


      3.20%

      Tax-equivalent Benefit




      4,420


      0.07%




      4,860


      0.08%

      Net Interest Income (TE) / Net Interest Margin (TE) (1)




      $           217,806


      3.51%




      $           194,214


      3.31%



























      (1)  Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

      (2)  Balances exclude unrealized gain or loss on securities available for sale and impact of trade date accounting.

      Table 10 - IBERIABANK CORPORATION

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

      (dollars in thousands)










      For The Quarter Ended



      June 30, 2014


      March 31, 2014


      June 30, 2013








      Net Interest Income (GAAP)


      $                    108,979


      $           104,408


      $                96,482

      Effect of Tax Benefit on Interest Income


      2,191


      2,229


      2,396

      Net Interest Income (TE) (Non-GAAP) (1)


      111,170


      106,637


      98,878

      Non-interest Income (GAAP)


      47,963


      35,681


      42,489

      Effect of Tax Benefit on Non-interest Income


      503


      1,315


      485

      Non-interest Income (TE) (Non-GAAP) (1)


      48,466


      36,996


      42,974

      Taxable Equivalent Revenues (Non-GAAP) (1)

      159,636


      143,633


      141,852

         Securities Losses (Gains)

      (8)


      (19)


      57

         Other non-interest income

      (1)


      (1,772)


      -

      Taxable Equivalent Operating Revenues (Non-GAAP) (1)

      $                   159,627


      $           141,842


      $             141,909








      Total Non-interest Expense (GAAP)


      $                   127,375


      $           107,428


      $             117,361

      Less Intangible Amortization Expense


      (1,244)


      (1,218)


      (1,181)

      Tangible Non-interest Expense (Non-GAAP) (2)


      126,131


      106,210


      116,180

      Merger-related expenses


      10,419


      967


      -

      Severance expenses


      5,466


      119


      1,670

      Storm-related expenses


      4


      184


      -

      Occupancy expenses and branch closure expenses


      14


      17


      306

      (Gain) Loss on sale of long-lived assets, net of impairment


      1,241


      541


      4,618

      Provision for FDIC clawback liability


      -


      -


      130

      Debt prepayment


      -


      -


      -

      Termination of debit card rewards program


      -


      (22)


      450

      Professional expenses and litigation settlements


      -


      -


      150

      Tangible Operating Non-interest Expense (Non-GAAP) (2)


      $                   108,987


      $           104,404


      $             108,856








      Return on Average Common Equity (GAAP)


      4.56%


      5.83%


      4.09%

      Effect of Intangibles (2)


      2.06%


      2.53%


      1.87%

      Effect of Non Operating Revenues and Expenses


      3.82%


      -0.19%


      1.74%

      Operating Return on Average Tangible Common Equity (Non-GAAP) (2)


      10.44%


      8.17%


      7.70%








      Efficiency Ratio (GAAP)


      81.2%


      76.7%


      84.5%

          Effect of Tax Benefit Related to Tax-exempt Income


      (1.4%)


      (1.9%)


      (1.8%)

         Efficiency Ratio (TE) (Non-GAAP)  (1)  


      79.8%


      74.8%


      82.7%

          Effect of Amortization of Intangibles


      (0.8%)


      (0.9%)


      (0.8%)

          Effect of Non-operating Items 


      (10.7%)


      (0.3%)


      (5.1%)

      Tangible Operating Efficiency Ratio (TE)(Non-GAAP) (1) (2)


      68.3%


      73.6%


      76.8%















      (1)Fully taxable equivalent (TE) calculations include the tax benefit associated with related income sources that are tax-exempt using a marginal tax rate of 35%.

      (2)Tangible calculations eliminate the effect of goodwill and acquisition related intangible assets and the corresponding amortization expense on a tax-effected basis where applicable.








      Table 11 - IBERIABANK CORPORATION

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(1) 

      (dollars in thousands)
















      For The Quarter Ended



      June 30, 2014


      March 31, 2014


      June 30, 2013



      Dollar Amount



      Dollar Amount



      Dollar Amount




      Pre-tax 

      After-tax (2)

       Per share 


      Pre-tax 

      After-tax (2)

       Per share 


      Pre-tax 

      After-tax (2)

       Per share 

      Net Income (Loss) (GAAP)


      $                24,819

      $                        18,548

      $              0.60


      $ 30,558

      $         22,395

      $           0.75


      $ 19,803

      $       15,590

      $           0.53














      Non-interest income adjustments













      Loss (Gain) on sale of investments


      (8)

      (5)

      (0.00)


      (19)

      (12)

      (0.00)


      57

      37

      0.00

      Other non-interest income


      (1)

      (1)

      (0.00)


      (1,772)

      (1,680)

      (0.06)


      -

      -

      -














      Non-interest expense adjustments













      Merger-related expenses


      10,419

      6,840

      0.22


      967

      629

      0.02


      -

      -

      -

      Severance expenses


      5,466

      3,553

      0.11


      119

      78

      0.00


      1,670

      1,086

      0.04

      Storm-related expenses


      4

      3

      0.00


      184

      120

      0.00


      -

      -

      -

      (Gain) Loss on sale of long-lived assets, net of impairment


      1,241

      807

      0.03


      541

      352

      0.01


      4,618

      3,002

      0.10

      Provision for FDIC clawback liability


      -

      -

      -


      -

      -

      -


      130

      84

      0.00

      Occupancy expenses and branch closure expenses


      14

      9

      0.00


      17

      11

      0.00


      306

      199

      0.01

      Termination of debit card rewards program


      -

      -

      (0.00)


      (22)

      (15)

      (0.00)


      450

      293

      0.01

      Professional expenses and litigation settlements


      -

      -

      -


      -

      -

      -


      150

      97

      0.00

      Operating earnings (Non-GAAP)


      41,954

      29,754

      0.96


      30,573

      21,878

      0.73


      27,185

      20,388

      0.69

      Covered and acquired (reversal of) provision for loan losses


      1,744

      1,134

      0.04


      108

      70

      0.00


      (1,609)

      (1,046)

      (0.03)

      Other (reversal of) provision for loan losses


      3,004

      1,953

      0.06


      1,995

      1,297

      0.04


      3,416

      2,221

      0.07

      Pre-provision operating earnings (Non-GAAP)


      $                46,702

      $                        32,841

      $              1.06


      $ 32,676

      $         23,245

      $           0.78


      $ 28,992

      $       21,563

      $           0.73



























      (1) Per share amounts may not appear to foot due to rounding.

      (2) After-tax amounts estimated based on a 35% marginal tax rate.

      Table 12 - IBERIABANK CORPORATION

      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(1) 

      (dollars in thousands)












      For The Six Months Ended



      June 30, 2014


      June 30, 2013



      Dollar Amount



      Dollar Amount




      Pre-tax 

      After-tax (2)

       Per share 


      Pre-tax 

      After-tax (2)

       Per share 

      Net Income (Loss) (GAAP)


      $                55,377

      $                        40,943

      $              1.35


      $ 15,644

      $       16,307

      $           0.55










      Non-interest income adjustments









      Loss (Gain) on sale of investments


      (27)

      (18)

      (0.00)


      (2,302)

      (1,496)

      (0.05)

      Other non-interest income


      (1,773)

      (1,680)

      (0.05)


      -

      -

      -










      Non-interest expense adjustments









      Merger-related expenses


      11,386

      7,469

      0.25


      157

      102

      0.00

      Severance expenses


      5,586

      3,631

      0.12


      1,767

      1,149

      0.04

      Storm-related expenses


      188

      122

      0.00





      (Gain) Loss on sale of long-lived assets, net of impairment


      1,782

      1,158

      0.04


      31,813

      20,678

      0.70

      Provision for FDIC clawback liability


      -

      -

      -


      130

      84

      0.00

      Debt prepayment


      -

      -

      -


      2,307

      1,500

      0.05

      Occupancy expenses and branch closure expenses


      31

      20

      0.00


      5,299

      3,445

      0.12

      Termination of debit card rewards program


      (22)

      (15)

      0.00


      450

      293

      0.01

      Professional expenses and litigation settlements


      -

      -

      -


      150

      97

      0.00

      Operating earnings (Non-GAAP)


      72,528

      51,630

      1.70


      55,415

      42,159

      1.42

      Covered and acquired (reversal of) provision for loan losses


      1,852

      1,204

      0.04


      (984)

      (640)

      (0.02)

      Other (reversal of) provision for loan losses


      4,999

      3,249

      0.11


      (585)

      (380)

      (0.01)

      Pre-provision operating earnings (Non-GAAP)


      $                79,379

      $                        56,083

      $              1.85


      $ 53,846

      $       41,139

      $           1.39



















      (1) Per share amounts may not appear to foot due to rounding.

      (2) After-tax amounts estimated based on a 35% marginal tax rate.

      SOURCE IBERIABANK Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.