Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      iClick Interactive Asia Group Limited Reports 2022 Third-Quarter Unaudited Financial Results

      (PRNewsfoto/iClick Interactive Asia Group Limited)

      News provided by

      iClick Interactive Asia Group Limited

      Nov 30, 2022, 07:00 ET

      Share this article

      Share this article


      - Enterprise Solutions revenue recorded a 16% QoQ growth –

       - Enterprise Solutions' revenues contribution reached a new record-high of 39% –

      HONG KONG, Nov. 30, 2022 /PRNewswire/ -- iClick Interactive Asia Group Limited ("iClick" or the "Company") (Nasdaq: ICLK), a leading enterprise and marketing cloud platform in China that empowers worldwide brands with full-stack consumer lifecycle solutions, today announced unaudited financial results for the third quarter ended September 30, 2022.



      Three Months Ended September 30,



      2022


      2021


      Percentage
      change



      (US$ in thousands)





      (Unaudited)



      Financial Metrics:







      Revenue







      Marketing Solutions


      24,987


      66,556


      (62) %

      Enterprise Solutions


      16,041


      20,261


      (21) %

      Total revenue


      41,028


      86,817


      (53) %

      Gross profit


      9,201


      21,718


      (58) %

      Net loss


      (19,400)


      (2,632)


      N/M

      Adjusted EBITDA[1]


      (8,453)


      3,580


      N/M

      Adjusted net (loss)/income[1]


      (10,185)


      827


      N/M

      Diluted adjusted net (loss)/income per American Depositary Shares
      ("ADS")[1],[2]


      (0.10)


      0.01


      N/M

      Operating Metrics:







      Gross billing


      61,748


      195,405


      (68) %


      [1] For more details on these non-GAAP financial measures, please see the tables captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this
      press release.

      [2] On November 14, 2022, the Company changed the ratio of the ADS representing its Class A ordinary shares from one ADS representing one-half of one Class A ordinary share to one ADS
      representing five Class A ordinary shares. The diluted adjusted net (loss)/income per ADS as presented in this document has not been retrospectively adjusted to reflect the impact of the ratio
      change on the ADS.

      Jian "T.J." Tang, Chairman, Chief Executive Officer and Co-Founder of iClick, said, "The Company has maintained a prudent cash position in order to operate in this volatile macro environment and embrace opportunities for potential economic recovery. In the third quarter of 2022, the Company recorded sequential growth in its total revenue with Marketing Solutions revenue increasing slightly and Enterprise Solutions revenue growing by 16% quarter-over-quarter. Our core teams and products remain intact, and we continue to strengthen our capabilities in offering valuable services to our clients. We remain confident that strong demand for digital transformation and online advertising will resume as China's economy continues to grow."  

      Third Quarter 2022 Results:

      Revenue for the third quarter of 2022 was US$41.0 million, compared with US$86.8 million for the third quarter of 2021, mainly due to the decrease in revenue from Marketing Solutions.

      Revenue from Marketing Solutions declined to US$25.0 million for the third quarter of 2022, compared with US$66.6 million for the third quarter of 2021, primarily because we strategically reduced lower margin and higher risk businesses within the Marketing Solutions segment. The decline in revenue from Marketing Solutions was also due to the tightened regulation targeting certain industries in which our clients operate and consumer sentiment with respect to the uncertainties of the macro economic environment from pandemic impact, which led to a broad-based advertising market slowdown in China.

      Revenue from Enterprise Solutions was US$16.0 million for the third quarter of 2022, compared with US$20.3 million for the third quarter of 2021. The decline in revenue was primarily due to challenges from the pandemic and lockdowns, which affected the progress of our client on-boarding and solution implementation in 2022.

      Gross profit for the third quarter of 2022 was US$9.2 million, compared with US$21.7 million for the third quarter of 2021, aligned with the decline in revenue. Gross profit margin decreased to 22.4% for the third quarter of 2022 from 25.0% for the third quarter of 2021, as a result of weak advertising market in China.

      Total operating expenses were US$20.8 million for the third quarter of 2022, compared with US$24.1 million for the third quarter of 2021. The change is primarily due to a decrease in share-based compensation expenses as well as savings on staff cost and promotional expenses in connection with our cost optimization.

      Operating loss was US$11.6 million for the third quarter of 2022, compared with US$2.3 million for the third quarter of 2021. This decline was as a result of the decrease in gross profit.

      Goodwill impairment of US$3.7 million was recorded for the third quarter of 2022 for Marketing Solutions reporting unit. This partial, non-cash impairment charge was primarily due to the tailing impact of COVID-19 lockdowns, which resulted in a shortfall between the carrying value and the estimated fair value of this reporting unit as of September 30, 2022.

      Net loss totalled US$19.4 million for the third quarter of 2022, compared with US$2.6 million for the third quarter of 2021, mainly attributed to operating loss of US$11.6 million, goodwill impairment of US$3.7 million and impairment of equity investments of US$3.4 million.

      Net loss attributable to the Company's shareholders per basic and diluted ADS for the third quarter of 2022 were US$0.19, compared with a net loss attributable to the Company's shareholders per basic and diluted ADS of US$0.02 for the third quarter of 2021.

      Adjusted EBITDA for the third quarter of 2022 was a loss of US$8.5 million, compared with earnings of US$3.6 million for the third quarter of 2021. For a reconciliation of the Company's adjusted EBITDA from net loss, its most comparable GAAP measure, please refer to "Unaudited Reconciliations of GAAP and Non-GAAP Results."

      Adjusted net loss for the third quarter of 2022 was US$10.2 million, compared with an adjusted net income of US$0.8 million in the third quarter of 2021. For a reconciliation of the Company's adjusted net (loss)/income from net loss, its most comparable GAAP measure, please refer to "Unaudited Reconciliations of GAAP and Non-GAAP Results."

      Gross billing[3] was US$61.7 million for the third quarter of 2022, compared with US$195.4 million for the third quarter of 2021, primarily contributed by the contraction in Marketing Solutions segment.

      As of September 30, 2022, the Company had cash and cash equivalents, time deposits and restricted cash of US$99.9 million, compared with US$88.7 million as of December 31, 2021.

      [3] Gross billing is defined as the aggregate dollar amount that clients pay the Company after deducting rebates paid and discounts given to.

      Share Repurchase Program

      On December 22, 2021, the Company announced a share repurchase program in which it may purchase its own ADSs with an aggregate value of up to US$20.0 million from January 1, 2022 to December 31, 2022. As of September 30, 2022, the aggregate value of purchased shares was approximately US$7.3 million.

      Conference Call

      The Company will host an earnings conference call at 8:00 AM U.S. Eastern Time on November 30, 2022 (9:00 PM Beijing/Hong Kong time on November 30, 2022). Participants may join the call through either of the below methods:

      1. Dial-in to the conference call:

      Participants are asked to pre-register for the call via the following link:
      https://s1.c-conf.com/diamondpass/10027062-wh4b2i.html 

      Please note that registered participants will receive their dial in number upon registration.

      2. Webcast: 

      Participants may also join a live and archived webcast of the call through the below link:
      https://edge.media-server.com/mmc/p/28t5xvzq

      A live and archived webcast of the conference call will be available on iClick's investor relations website at https://ir.i-click.com.

      A webcast replay of the call will be available approximately two hours after the end of the call through November 30, 2023. The webcast replay can be accessed through the above link.

      About iClick Interactive Asia Group Limited

      Founded in 2009, iClick Interactive Asia Group Limited (NASDAQ: ICLK) is a leading enterprise and marketing cloud platform in China. iClick's mission is to empower worldwide brands to unlock the enormous market potential of smart retail. With its leading proprietary technologies, iClick's full suite of data-driven solutions helps brands drive significant business growth and profitability throughout the full consumer lifecycle. Headquartered in Hong Kong, iClick currently operates in eleven locations across Asia and Europe. For more information, please visit https://ir.i-click.com.

      Non-GAAP Financial Measures

      The Company uses adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS, each a non-GAAP financial measure, in evaluating the Company's operating results and for financial and operational decision-making purposes. The Company believes that adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS help identify underlying trends in the Company's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in net loss. The Company believes that adjusted EBITDA and adjusted net (loss)/income provide useful information about the Company's operating results, enhance the overall understanding of the Company's past performance and future prospects, assess operating performance on a consistent basis, and allow for greater visibility with respect to key metrics used by the Company's management in its financial and operational decision-making.

      Adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS should not be considered in isolation or construed as an alternative to net loss or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net (loss)/income, and diluted adjusted net (loss)/income per ADS presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the Company's data. The Company encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.

      For more information on these non-GAAP financial measures, please see the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.

      These non-GAAP financial measures were presented with the most directly comparable GAAP financial measures together for facilitating a more comprehensive understanding of operating performance between periods.

      Safe Harbor Statement

      This announcement contains forward-looking statements, including those related to the Company's business strategies, operations and financial performance. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's fluctuations in growth; its success in its strategic shift away from Marketing Solutions to focus on Enterprise Solutions; its success in implementing its SaaS + X business model; its success in structuring a CRM & Marketing Cloud platform; relative percentage of its gross billing recognized as revenue under the gross and net models; its ability to retain existing clients or attract new ones; its ability to retain content distribution channels and negotiate favourable contractual terms; market competition; market acceptance of online marketing technology solutions and enterprise solutions; effectiveness of its algorithms and data engines; its ability to collect and use data from various sources; ability to integrate and realize synergies from acquisitions, investments or strategic partnership; the duration of the COVID-19 outbreak and its potential impact on the Company's business and financial performance; fluctuations in foreign exchange rates; general economic conditions in China and other jurisdictions where the Company operates; and the regulatory landscape in China and other jurisdictions where the Company operates. Further information regarding these and other risks is included in the Company's annual report on Form 20-F and other filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

      For investor and media inquiries, please contact:

      In China:

      In the United States:

      iClick Interactive Asia Group Limited

      Core IR

      Lisa Li

      Tom Caden

      Phone: +86-21-3230-3931 #866

      Tel: +1-516-222-2560

      E-mail: [email protected]

      E-mail: [email protected]

      (financial tables follow)

      ICLICK INTERACTIVE ASIA GROUP LIMITED

      Unaudited Condensed Consolidated Statements of Comprehensive Loss

      (US$'000, except share data and per share data, or otherwise noted, unaudited)




      Three Months Ended
         September 30,


      Nine Months Ended
         September 30,



      2022


      2021


      2022


      2021

      Revenue


      41,028


      86,817


      126,482


      231,379

      Cost of revenue


      (31,827)


      (65,099)


      (92,030)


      (165,776)

      Gross profit


      9,201


      21,718


      34,452


      65,603










      Operating expenses









      Research and development expenses


      (2,370)


      (2,270)


      (6,788)


      (6,330)

      Sales and marketing expenses


      (10,073)


      (12,706)


      (32,642)


      (42,264)

      General and administrative expenses


      (8,376)


      (9,081)


      (33,720)


      (24,830)

      Total operating expenses


      (20,819)


      (24,057)


      (73,150)


      (73,424)

      Operating loss


      (11,618)


      (2,339)


      (38,698)


      (7,821)

      Interest expense


      (373)


      (1,180)


      (1,686)


      (3,195)

      Interest income


      355


      277


      1,004


      509

      Goodwill impairment


      (3,730)


      —


      (28,675)


      —

      Other (losses)/gains, net


      (3,857)


      940


      (5,990)


      2,955

      Loss before income tax expense and share of losses
         from an equity investee


      (19,223)


      (2,302)


      (74,045)


      (7,552)

      Share of losses from an equity investee


      (20)


      (25)


      (60)


      (84)

      Income tax expense


      (157)


      (305)


      (358)


      (1,869)

      Net loss


      (19,400)


      (2,632)


      (74,463)


      (9,505)

      Net loss attributable to noncontrolling interests


      436


      311


      1,817


      1,860

      Net loss attributable to iClick Interactive Asia
         Group Limited's ordinary shareholders


      (18,964)


      (2,321)


      (72,646)


      (7,645)










      Net loss


      (19,400)


      (2,632)


      (74,463)


      (9,505)

      Other comprehensive (loss)/income:









      Foreign currency translation adjustment, net of
         US$nil tax


      (798)


      141


      (3,706)


      2,229










      Comprehensive loss


      (20,198)


      (2,491)


      (78,169)


      (7,276)

      Comprehensive loss attributable to noncontrolling
         interests


      466


      311


      1,899


      1,784

      Comprehensive loss attributable to iClick Interactive
         Asia Group Limited's ordinary shareholders


      (19,732)


      (2,180)


      (76,270)


      (5,492)










      Net loss per ADS attributable to iClick Interactive
         Asia Group Limited's ordinary shareholders[2]









      — Basic


      (0.19)


      (0.02)


      (0.72)


      (0.08)

      — Diluted


      (0.19)


      (0.02)


      (0.72)


      (0.08)










      Weighted average number of ADS used in per
         share calculation:









        — Basic


      101,274,236


      97,110,704


      100,561,336


      95,924,233

      — Diluted


      101,274,236


      97,110,704


      100,561,336


      95,924,233

      ICLICK INTERACTIVE ASIA GROUP LIMITED

      Unaudited Condensed Consolidated Balance Sheets

      (US$'000, except share data and per share data, or otherwise noted, unaudited)




      As of
      September
      30, 2022


      As of
      December 31,
      2021

      Assets





      Current assets





      Cash and cash equivalents, time deposits and restricted cash


      99,897


      88,717

      Accounts receivable, net of allowance for doubtful receivables of US$33,533 and
         US$22,786 as of September 30, 2022 and December 31, 2021 respectively


      71,208


      187,261

      Other current assets


      45,639


      75,288

      Total current assets


      216,744


      351,266






      Non-current assets





      Goodwill


      51,775


      81,674

      Intangible assets


      51,430


      53,713

      Other assets


      36,292


      21,081

      Total non-current assets


      139,497


      156,468






      Total assets


      356,241


      507,734






      Liabilities and equity





      Current liabilities





      Accounts payable


      31,565


      66,587

      Bank borrowings


      39,116


      75,530

      Other current liabilities


      60,718


      58,728

      Total current liabilities


      131,399


      200,845






      Non-current liabilities





      Other liabilities


      15,890


      15,300

      Total non-current liabilities


      15,890


      15,300






      Total liabilities


      147,289


      216,145

      Equity





      Ordinary shares – Class A (US$0.001 par value; 80,000,000 shares authorized
         as of September 30, 2022 and December 31, 2021, respectively; 43,734,301
         shares and 42,865,515 shares issued and outstanding as of September 30, 2022
         and December 31, 2021, respectively)


      44


      43

      Ordinary shares – Class B (US$0.001 par value; 20,000,000 shares authorized as
         of September 30, 2022 and December 31, 2021, respectively; 5,034,427 shares
         issued and outstanding as of September 30, 2022 and December 31, 2021,
         respectively)


      5


      5

      Treasury shares (5,284,300 shares and 2,323,802 shares as of September 30, 2022
         and December 31, 2021, respectively)


      (28,173)


      (20,908)

      Other reserves


      232,573


      305,212

      Total iClick Interactive Asia Group Limited shareholders' equity


      204,449


      284,352

      Noncontrolling interests


      4,503


      7,237






      Total equity


      208,952


      291,589






      Total liabilities and equity


      356,241


      507,734

      ICLICK INTERACTIVE ASIA GROUP LIMITED
      Unaudited Reconciliations of GAAP and Non-GAAP Results
      (US$'000, except share data and per share data, or otherwise noted, unaudited)

      Adjusted EBITDA represents net loss before (i) depreciation and amortization, (ii) interest expense, (iii) interest income, (iv) income tax expense, (v) share-based compensation, (vi) goodwill impairment, (vii) other losses/(gains), net, (viii) convertible notes and shares issuance cost, (ix) net loss attributable to non-controlling interests, (x) share of losses from an equity investee, and (xi) cost related to new business setup or acquisitions.

      The table below sets forth a reconciliation of the Company's adjusted EBITDA from net loss for the periods indicated:



      Three Months Ended
         September 30,


      Nine Months Ended
         September 30,



      2022


      2021


      2022


      2021

      Net loss


      (19,400)


      (2,632)


      (74,463)


      (9,505)

      Add/(less):









      Depreciation and amortization


      1,633


      1,641


      5,069


      4,827

      Interest expense


      373


      1,180


      1,686


      3,195

      Interest income


      (355)


      (277)


      (1,004)


      (509)

      Income tax expense


      157


      305


      358


      1,869

      EBITDA


      (17,592)


      217


      (68,354)


      (123)

      Add/(less):









      Share-based compensation


      334


      3,424


      3,478


      12,270

      Goodwill impairment[4]


      3,730


      —


      28,675


      —

      Other losses/(gains), net[5]


      4,676


      (277)


      9,732


      (880)

      Convertible notes and shares issuance cost[6]


      —


      —


      —


      202

      Net loss attributable to noncontrolling interests[7]


      379


      191


      1,407


      1,740

      Share of losses from an equity investee[8]


      20


      25


      60


      84

      Cost related to new business setup or acquisitions[9]


      —


      —


      3


      54

      Adjusted EBITDA


      (8,453)


      3,580


      (24,999)


      13,347


      [4] Goodwill impairment represents the shortfall between the carrying value and the estimated fair value of Marketing Solutions reporting unit due to the volatile
      digital advertising industry for 2022. 

      [5] Other losses/(gains), net have been adjusted out, except for amounts of US$819 thousand, US$663 thousand, US$3,742 thousand and US$2,075 thousand in
      relation to government grants for the three months ended September 30, 2022 and 2021 and for the nine months ended September 30, 2022 and 2021,
      respectively. 

      [6] Convertible notes and shares issuance cost represents legal and professional fee for the issue of convertible notes and shares. 

      [7] Net loss attributable to non-controlling interests has been adjusted back because the Company's management regularly reviews EBITDA excluding non-
      controlling interests as a measure of its operational performance. 

      [8] Share of losses from an equity investee represents share of losses incurred by the Company's Thailand business operated through an equity investee over
      which the Company has significant influence, and which is not considered to be a part of the core business that the Company operates through its consolidated
      entities.

      [9] Cost related to new business setup or acquisitions represents transaction cost (e.g. legal and professional fee) in connection therewith.

      Adjusted net (loss)/income represents net loss before (i) share-based compensation, (ii) goodwill impairment, (iii) other losses/(gains), net, (iv) convertible notes and shares issuance cost, (v) net loss attributable to non-controlling interests, and (vi) share of losses from an equity investee, and (vii) cost related to new business setup or acquisitions. There is no material tax effects on these non-GAAP adjustments.

      The table below sets forth a reconciliation of the Company's adjusted net (loss)/income from net loss for the periods indicated:



      Three Months Ended
         September 30,


      Nine Months Ended
         September 30,



      2022


      2021


      2022


      2021

      Net loss


      (19,400)


      (2,632)


      (74,463)


      (9,505)

      Add/(less):









      Share-based compensation


      334


      3,424


      3,478


      12,270

      Goodwill impairment[4]


      3,730


      —


      28,675


      —

      Other losses/(gains), net[5]


      4,676


      (277)


      9,732


      (880)

      Convertible notes and shares issuance cost[6]


      —


      —


      —


      202

      Net loss attributable to noncontrolling interests[7]


      455


      287


      1,798


      1,836

      Share of losses from an equity investee[8]


      20


      25


      60


      84

      Cost related to new business setup or acquisitions[9]


      —


      —


      3


      54

      Adjusted net (loss)/income


      (10,185)


      827


      (30,717)


      4,061

      The diluted adjusted net (loss)/income per ADS for the periods indicated are calculated as follows:



      Three Months Ended
         September 30,


      Nine Months Ended
         September 30,



      2022


      2021


      2022


      2021

      Net loss:


      (19,400)


      (2,632)


      (74,463)


      (9,505)

      Add: Non-GAAP adjustments to net loss


      9,215


      3,459


      43,746


      13,566

      Adjusted net (loss)/income


      (10,185)


      827


      (30,717)


      4,061










      Denominator for net loss per ADS - Weighted
         average ADS outstanding


      101,274,236


      97,110,704


      100,561,336


      95,924,233










      Denominator for diluted adjusted net (loss)/income
         per ADS - Weighted average ADS outstanding


      101,274,236


      102,437,548


      100,561,336


      101,251,077










      Diluted net loss per ADS


      (0.19)


      (0.03)


      (0.74)


      (0.10)

      Add: Non-GAAP adjustments to net loss per ADS[2]


      0.09


      0.04


      0.43


      0.14

      Diluted adjusted net (loss)/income per ADS[2]


      (0.10)


      0.01


      (0.31)


      0.04

      SOURCE iClick Interactive Asia Group Limited

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.