Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      IDEXX Laboratories Announces Third Quarter Results

      IDEXX Laboratories, Inc. logo. (PRNewsFoto/IDEXX Laboratories, Inc.)

      News provided by

      IDEXX Laboratories, Inc.

      Nov 01, 2022, 06:30 ET

      Share this article

      Share this article


      • Achieves third quarter revenue growth of 4% reported and 8% organic, driven by CAG Diagnostics recurring revenue growth of 5% reported and 9% organic, building on high prior year growth
      • Continued strong demand for diagnostic services and excellent commercial execution support record third quarter premium instrument placements, driving 14% growth in global premium instrument installed base
      • Delivers EPS of $2.15, an increase of 6% as reported and 13% on a comparable basis supported by operating margin expansion of 120 basis points as reported and 100 basis points on a comparable basis
      • Adjusts 2022 revenue guidance to 3.5% - 4.5% growth as reported and 6.5% - 7.5% organic. At midpoint, reflects consistent reported revenue outlook as solid organic growth trends offset updated foreign exchange impacts
      • Updated EPS outlook of $7.74 - $7.98 reflects consistent operational outlook at midpoint, supported by strong second half comparable operating profit gains, and incorporates $0.05 combined impact from updated foreign currency exchange rate and interest rate projections

      WESTBROOK, Maine, Nov. 1, 2022 /PRNewswire/ -- IDEXX Laboratories, Inc. (NASDAQ: IDXX), a global leader in pet healthcare innovation, today announced third quarter results and an update on U.S. companion animal diagnostics trends.

      Third Quarter Results

      The Company reports revenues of $842 million for the third quarter of 2022, a 4% increase as reported and 8% organically, driven by Companion Animal Group ("CAG") Diagnostics recurring revenue growth of 5% reported and 9% organic, building on strong prior year performance. Results were supported by 10% reported and organic growth in U.S. CAG Diagnostics recurring revenues, reflecting continued benefits from strong IDEXX execution. Continued high companion animal sector demand and benefits from IDEXX innovation and commercial engagement drove record global premium instrument placements, which increased 10% compared to the prior year period. Veterinary software, services and diagnostic imaging systems revenue grew 14% as reported and 15% organically, supported by record quarterly placements of software solutions and a continued shift to cloud-based products. Overall revenue gains in the quarter were also supported by Water revenue growth of 7% reported and 12% organic.

      Third quarter earnings per diluted share ("EPS") were $2.15, an increase of 6% as reported and 13% on a comparable basis, reflecting solid gross margin gains and controlled operating expense growth. EPS results included $0.08 per share negative impact from currency changes and no impact from tax benefits related to share-based compensation.

      "Thanks to excellent execution by teams across the organization, IDEXX drove continued solid organic growth off elevated prior year levels in the third quarter," said Jay Mazelsky, President and Chief Executive Officer. "Record premium instrument placements in the quarter and gains across our business segments were supported by decades of innovation and strong customer engagement. By advancing our strategic priorities, IDEXX continues to help veterinarians deliver high standards of care in an efficient way as we pursue enduring growth aligned to the long-term global opportunity for companion animal diagnostics."

      Companion Animal Diagnostics Trends Update

      Continued elevated demand for companion animal healthcare supported solid gains in CAG diagnostic products and services. Average U.S. diagnostics revenue per practice grew 7% on a same-store basis in the third quarter, faster than 4% growth in overall clinic revenues. U.S. same-store clinical visits at veterinary practices declined 2.4%, a modest improvement compared to the prior quarter. Growth for pet healthcare including diagnostics has increased significantly from pre-pandemic levels reflecting compound annual growth of approximately 2.5% in clinical visits and 11% in same-store diagnostics revenues for the U.S. compared to the third quarter of 2019.

      Additional U.S. companion animal practice key metrics are available in the Q3 2022 Earnings Snapshot accessible on the IDEXX website, www.idexx.com/investors.

      Third Quarter Performance Highlights

      Companion Animal Group 

      The Companion Animal Group generated revenue growth of 4% reported and 8% organic for the quarter, supported by CAG Diagnostics recurring revenue growth of 5% on a reported basis and 9% organically. Continued solid growth was achieved across IDEXX's testing modalities, building off high levels in the prior year period. Record premium instrument placements were 10% higher than the prior year period, driving a 14% year-over-year increase in the global premium instrument installed base.

      • IDEXX VetLab® consumables generated 4% reported and 9% organic revenue growth, with solid organic gains across U.S. and international regions supported by benefits from an expanded global premium instrument installed base.
      • Reference laboratory diagnostic and consulting services generated 5% reported and 8% organic revenue growth, driven by strong gains in the U.S., which were moderated by modest organic revenue growth in international regions, reflecting pressure on same-store clinical visit growth in Europe — including macro-economic impacts.
      • Rapid assay products revenues grew 5% as reported and 7% organically, supported by net price gains.

      Veterinary software, services and diagnostic imaging systems revenues grew 14% as reported and 15% organically, supported by double-digit organic gains in recurring software and digital imaging revenues. Strong demand for cloud-based products continues to support momentum in software solution placements and customer gains.

      Water

      Water revenues grew 7% on a reported basis and 12% on an organic basis for the quarter, reflecting solid volume growth across U.S. and international regions and benefits from net price gains.

      Livestock, Poultry and Dairy ("LPD")

      LPD revenues declined 2% as reported and grew 7% on an organic basis for the quarter, benefiting from growth in herd health screening revenues and improved results in China.

      Gross Profit and Operating Profit

      Gross profits increased 7% as reported and 10% on a comparable basis. Gross margin of 60.2% increased 180 basis points as reported and 120 basis points on a comparable basis. Benefits from net price gains, lab productivity initiatives and improvement in software service gross margins offset select inflationary effects.

      Operating margin was 29.1% in the quarter, 120 basis points higher than the prior year as reported and 100 basis points higher on a comparable basis, reflecting gross margin gains and controlled year-over-year operating expense growth of 6% as reported and 9% on a comparable basis. As planned, operating expense growth was in line with revenue gains as we prioritized investments and gained leverage from prior commercial investments.

      2022 Growth and Financial Performance Outlook

      The Company is updating its full-year revenue growth outlook to 3.5% - 4.5% as reported and 6.5% - 7.5% organically. The narrowed organic revenue growth range reflects solid third quarter performance and a fourth quarter outlook consistent with prior guidance. Updated foreign exchange projections will reduce reported revenue by $10 million, compared to the prior outlook, as a stronger U.S. dollar is now projected to reduce full-year reported growth by approximately 4%. The updated outlook includes full-year CAG Diagnostics recurring revenue growth of 4% - 5% as reported and 7.5% - 8.5% organically, supported by continued benefits from strong IDEXX execution including additional second half price gains.

      The Company updated its full-year reported operating margin outlook to 26.3% - 26.8%, reflecting consistent expectations for operating margin performance on a comparable basis and an estimated ~ 10 basis points in year-over-year net margin impact from updated foreign currency exchange rate estimates.

      The Company's EPS outlook of $7.74 - $7.98 reflects an adjustment of $0.05 at midpoint, including $0.01 of negative impact from higher projected interest rates and $0.04 of negative impact related to the strengthening U.S. dollar.

      The following table provides the Company's updated outlook for annual key financial metrics in 2022:

      Amounts in millions except per share data and percentages 



      Growth and Financial Performance Outlook


      2022








      Revenue


      $3,325

      -

      $3,365


      Reported growth


      3.5 %

      -

      4.5 %


      Organic growth


      6.5 %

      -

      7.5 %


      CAG Diagnostics Recurring Revenue Growth






      Reported growth


      4 %

      -

      5 %


      Organic growth


      7.5 %

      -

      8.5 %


      Operating Margin


      26.3 %

      -

      26.8 %


      Operating margin expansion


        (270 bps)

      -

      (220 bps)


      Impact of foreign exchange


      ~ 10 bps


      Comparable margin expansion


        (280 bps)

      -

      (230 bps)


      Impact of discrete in-license of technology


      (230 bps)


      EPS


      $7.74

      -

      $7.98


      Reported growth


      (10 %)

      -

      (7 %)


      Comparable growth


      (4 %)

      -

      (1 %)


      Other Key Metrics






      Net interest expense


      ~ $39


      Share-based compensation tax benefit


      ~ $8


      Share-based compensation tax rate benefit


      ~ 1%


      Effective tax rate


      21.5 %

      -

      22 %


      Share-based compensation EPS impact


      ~ $0.10


      Reduction in average shares outstanding


      ~ 2%


      Operating Cash Flow


      85% - 90% of net income


      Free Cash Flow


      60% - 65% of net income


      Capital Expenditures


      ~ $165


      The following table outlines estimates of foreign currency exchange rate impacts, net of foreign currency hedging transactions, and foreign currency exchange rate assumptions reflected in the above financial performance outlook for 2022 and preliminary estimates for 2023. 

      Go-Forward Foreign Currency Exchange Rate Assumptions


      2022














      In U.S. dollars










      euro


      $0.96




      British pound


      $1.09




      Canadian dollar


      $0.72




      Australian dollar


      $0.62




      Relative to the U.S. dollar










      Japanese yen


      ¥148




      Chinese renminbi


      ¥7.26




      Brazilian real


      R$5.28














      Estimated Foreign Currency Exchange Rate Impacts


      2022


      2023












      Revenue growth rate impact


      (~ 4%)


      (~ 3%)


      CAG Diagnostics recurring revenue growth rate impact


      (~ 4%)


      (~ 3%)


      Operating margin growth impact


      ~ 10 bps


      (~ 70 bps)


      EPS impact


      (~ $0.25)


      (~ $0.45)


      EPS growth impact


      (~ 3%)


      (~ 6%)












      Conference Call and Webcast Information

      IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (EDT) to discuss its third quarter 2022 results and management's outlook. To participate in the conference call, dial 1-866-374-5140 or 1-404-400-0571 and reference pin 55765567. Individuals can access a live webcast of the conference call through a link on the IDEXX website, www.idexx.com/investors. An archived edition of the webcast will be available after 1:00 p.m. (EDT) on that day via the same link and will remain available for one year.

      About IDEXX Laboratories, Inc.

      IDEXX is a global leader in pet healthcare innovation. Our diagnostic and software products and services create clarity in the complex, constantly evolving world of veterinary medicine. We support longer, fuller lives for pets by delivering insights and solutions that help the veterinary community around the world make confident decisions—to advance medical care, improve efficiency, and build thriving practices. Our innovations also help ensure the safety of milk and water across the world and maintain the health and well-being of people and livestock. IDEXX Laboratories, Inc. is a member of the S&P 500® Index. Headquartered in Maine, IDEXX employs more than 10,000 people and offers solutions and products to customers in more than 175 countries. For more information about IDEXX, visit www.idexx.com.

      Note Regarding Forward-Looking Statements 

      This earnings release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are included above under "2022 Growth and Financial Performance Outlook" and elsewhere and can be identified by the use of words such as "expects", "may", "anticipates", "intends", "would", "will", "plans", "believes", "estimates", "projected", "should", and similar words and expressions. Our forward-looking statements include statements relating to our expectations regarding financial performance; revenue growth and EPS outlooks; operating and free cash flow forecast; projected impact of foreign currency exchange rates and interest rates; projected operating margins and expenses and capital expenditures; projected tax, tax rate and EPS benefits from share-based compensation arrangements; and projected effective tax rates, reduction of average shares outstanding and net interest expense. These statements are intended to provide management's expectation of future events as of the date of this earnings release; are based on management's estimates, projections, beliefs and assumptions as of the date of this earnings release; and are not guarantees of future performance. These forward-looking statements involve known and unknown risks and uncertainties that may cause the Company's actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, among other things, the matters described under the headings "Business," "Risk Factors," "Legal Proceedings," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk" in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and in the corresponding sections of the Company's Quarterly Reports on Form 10-Q for the quarters ended March 31, 2022, June 30, 2022, and September 30, 2022, as well as those described from time to time in the Company's other filings with the U.S. Securities and Exchange Commission available at www.sec.gov. The Company specifically disclaims any obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.

      Statement Regarding Non-GAAP Financial Measures

      The following defines terms and conventions and provides reconciliations regarding certain measures used in this earnings release and/or the accompanying earnings conference call that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to as non-GAAP financial measures. To supplement the Company's consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of the Company's business performance and liquidity and are useful for period-over-period comparisons of the performance of the Company's business and its liquidity and to the performance and liquidity of our peers. While management believes that these non-GAAP financial measures are useful in evaluating the Company's business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies.

      Constant currency - Constant currency references are non-GAAP financial measures which exclude the impact of changes in foreign currency exchange rates and are consistent with how management evaluates our performance and facilitates comparisons with prior and future periods. We estimated the net impacts of currency on our revenue, gross profit, operating profit, and EPS results by restating results to the average exchange rates or exchange rate assumptions for the comparative period, which includes adjusting for the estimated impacts of foreign currency hedging transactions and certain impacts on our effective tax rates. These estimated currency changes impacted third quarter 2022 results as follows: decreased gross profit growth by 3%, increased gross margin growth by 70 basis points, decreased operating expense growth by 3%, decreased operating profit growth by 4%, increased operating profit margin growth by 20 basis points, and decreased EPS growth by 4%. Constant currency revenue growth represents the percentage change in revenue during the applicable period, as compared to the prior year period, excluding the impact of changes in foreign currency exchange rates. See the supplementary analysis of results below for revenue percentage change from currency for the three months and nine months ended September 30, 2022 and refer to the 2022 Growth and Financial Performance Outlook section of this earnings release for estimated foreign currency exchange rate impacts on 2022 and 2023 projections and estimates.

      Growth and organic revenue growth - All references to growth and organic growth refer to growth compared to the equivalent prior year period unless specifically noted. Organic revenue growth is a non-GAAP financial measure that excludes the impact of changes in foreign currency exchange rates, certain business acquisitions, and divestitures. Please refer to the constant currency note above for a summary of foreign currency exchange rate impacts. Management believes that reporting organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods and to the performance of our peers. Organic revenue growth should be considered in addition to, and not as a replacement of or a superior measure to, revenue growth reported in accordance with GAAP. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three months and nine months ended September 30, 2022. Please refer to the 2022 Growth and Financial Performance Outlook section of this earnings release for estimated full-year 2022 organic revenue growth for the Company and CAG Diagnostics recurring revenue. The percentage change in revenue resulting from acquisitions represents revenues during the current year period, limited to the initial 12 months from the date of the acquisition, that are directly attributable to business acquisitions. Revenue from acquisitions is expected to increase projected full-year 2022 revenue growth by 50 basis points and to have no impact to projected full-year 2022 CAG Diagnostics recurring revenue growth.

      Comparable growth metrics - Comparable gross profit growth, comparable gross margin gain (or growth), comparable operating expense growth, comparable operating profit growth and comparable operating margin gain (or growth) are non-GAAP financial measures and exclude the impact of changes in foreign currency exchange rates and non-recurring or unusual items (if any). Please refer to the constant currency note above for a summary of foreign currency exchange rate impacts. Management believes that reporting comparable gross profit growth, comparable gross margin gain (or growth), comparable operating expense growth, comparable operating profit growth and comparable operating margin gain (or growth) provides useful information to investors because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding key metrics used by management. Comparable gross profit growth, comparable gross margin gain (or growth), comparable operating expense growth, comparable operating profit growth and comparable operating margin gain (or growth) should be considered in addition to, and not as replacements of or superior measures to, gross profit growth, gross margin gain, operating expense growth, operating profit growth and operating margin gain reported in accordance with GAAP.

      The reconciliation of these non-GAAP financial measures is as follows:



      Three Months Ended

      Year-over-Year


      Nine Months Ended

      Year-over-Year



      September 30


      September 30

      Change


      September 30


      September 30

      Change

      Dollar amounts in thousands


      2022


      2021



      2022


      2021


      Gross Profit (as reported)


      $    506,626


      $    472,921

      7 %


      $ 1,519,411


      $ 1,433,011

      6 %

      Gross margin


      60.2 %


      58.4 %

                 180 bps


      59.8 %


      59.4 %

                    50 bps

      Less: comparability adjustments











      Change from currency


      (15,044)


      —



      (33,660)


      —


      Comparable gross profit growth


      $    521,670


      $    472,921

      10 %


      $ 1,553,071


      $ 1,433,011

      8 %

      Comparable gross margin and gross margin gain (or growth)


      59.5 %


      58.4 %

      120 bps


      59.4 %


      59.4 %

                    — bps












      Operating expenses (as reported)


      $    261,798


      $    246,959

      6 %


      $    847,173


      $    700,174

      21 %

      Less: comparability adjustments











      Change from currency


      $      (6,887)


      —



      $    (15,272)


      —


      Comparable operating expense growth


      $    268,685


      $    246,959

      9 %


      $    862,445


      $    700,174

      23 %












      Income from operations (as reported)


      $    244,828


      $    225,962

      8 %


      $    672,238


      $    732,837

      (8) %

      Operating margin


      29.1 %


      27.9 %

                 120 bps


      26.5 %


      30.4 %

                 (390) bps

      Less: comparability adjustments











      Change from currency


      (8,156)


      —



      (18,389)


      —


      Comparable operating profit growth


      $    252,984


      $    225,962

      12 %


      $    690,627


      $    732,837

      (6) %

      Comparable operating margin and operating margin gain (or growth)


      28.9 %


      27.9 %

                 100 bps


      26.4 %


      30.4 %

                 (400) bps

      Amounts presented may not recalculate due to rounding.

      Projected 2022 comparable operating margin expansion outlined in the 2022 Growth and Financial Performance Outlook section of this earnings release reflects projected full-year 2022 reported operating margin adjusted for estimated positive year-over-year foreign currency exchange rate change impact of approximately 10 basis points.

      This impact and those described in the constant currency note above reconcile reported gross profit growth, gross margin gain, operating expense growth, operating profit growth and operating margin gain (including projected 2022 operating margin expansion) to comparable gross profit growth, comparable gross margin gain, comparable operating expense growth, comparable operating profit growth and comparable operating margin gain for the Company.

      Comparable EPS growth -  Comparable EPS growth is a non-GAAP financial measure that represents the percentage change in earnings per share (diluted) ("EPS") for a measurement period, as compared to the prior base period, net of the impact of changes in foreign currency exchange rates from the prior base period and excluding the tax benefits of share-based compensation activity under ASU 2016-09, Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, and non-recurring or unusual items (if any). Management believes comparable EPS growth is a more useful way to measure the Company's business performance than EPS growth because it enables better period-over-period comparisons of the fundamental financial results by excluding items that vary independent of performance and provides greater transparency to investors regarding a key metric used by management. Comparable EPS growth should be considered in addition to, and not as a replacement of or a superior measure to, EPS growth reported in accordance with GAAP. Please refer to the constant currency note above for a summary of foreign currency exchange rate impacts.

      The reconciliation of this non-GAAP financial measure is as follows:



      Three Months Ended


      Year-over-Year


      Nine Months Ended


      Year-over-Year



      September 30


      September 30


      Growth


      September 30


      September 30


      Growth



      2022


      2021




      2022


      2021



      Earnings per share (diluted)


      $             2.15


      $             2.03


      6 %


      $             5.97


      $             6.71


      (11) %

      Less: comparability adjustments













      Share-based compensation activity


      0.00


      0.05




      0.10


      0.29



      Change from currency


      (0.08)


      —




      (0.17)


      —



      Comparable EPS growth


      2.23


      1.98


      13 %


      6.04


      6.42


      (6) %

      Amounts presented may not recalculate due to rounding.

      Projected 2022 comparable EPS growth outlined in the 2022 Growth and Financial Performance Outlook section of this earnings release reflects adjustments including estimated positive share-based compensation activity of $0.10 and estimated negative year-over-year foreign currency exchange rate change impact of $0.25.

      These impacts and those described in the constant currency note above reconcile reported EPS growth (including projected 2022 reported EPS growth) to comparable EPS growth for the Company.

      Free cash flow - Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, reduced by the Company's investments in property and equipment. Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in property and equipment that are required to operate the business. Free cash flow should be considered in addition to, and not as a replacement of or a superior measure to, net cash provided by operating activities. See the supplementary analysis of results below for our calculation of free cash flow for the nine months ended September 30, 2022 and 2021. To estimate projected 2022 free cash flow, we have deducted projected purchases of property and equipment (also referred to as capital expenditures) of approximately $165 million. To calculate trailing twelve-month net income to free cash flow ratio for the twelve months ended September 30, 2022, we have deducted purchases of property and equipment of approximately $131 million from net cash provided from operating activities of approximately $580 million, divided by net income of approximately $670 million.

      Debt to Adjusted EBITDA (Leverage Ratios) - Adjusted EBITDA, gross debt, and net debt are non-GAAP financial measures. Adjusted EBITDA is a non-GAAP financial measure of earnings before interest, taxes, depreciation, amortization, non-recurring transaction expenses incurred in connection with acquisitions, share-based compensation expense, and certain other non-cash losses and charges.  Management believes that reporting Adjusted EBITDA, gross debt and net debt in the Debt to Adjusted EBITDA ratios provides supplemental analysis to help investors further evaluate the Company's business performance and available borrowing capacity under the Company's credit facility. Adjusted EBITDA, gross debt, and net debt should be considered in addition to, and not as replacements of or superior measures to, net income or total debt reported in accordance with GAAP. For further information on how Adjusted EBITDA and the Debt to Adjusted EBITDA Ratios are calculated, see the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and Quarterly Report on Form 10-Q for the quarter ended September 30, 2022.

      IDEXX Laboratories, Inc. and Subsidiaries








      Condensed Consolidated Statement of Operations








      Amounts in thousands except per share data (Unaudited)












      Three Months Ended


      Nine Months Ended





      September 30,


      September 30,


      September 30,


      September 30,





      2022


      2021


      2022


      2021

      Revenue:


      Revenue


      $841,661


      $810,421


      $2,538,756


      $2,414,270

      Expenses and
      Income:


      Cost of revenue


      335,035


      337,500


      1,019,345


      981,259



      Gross profit


      506,626


      472,921


      1,519,411


      1,433,011



      Sales and marketing


      130,021


      124,434


      392,570


      358,277



      General and administrative


      83,764


      82,098


      243,201


      226,194



      Research and development


      48,013


      40,427


      211,402


      115,703



      Income from operations


      244,828


      225,962


      672,238


      732,837



      Interest expense, net


      (10,645)


      (7,012)


      (25,481)


      (22,066)



      Income before provision for income taxes


      234,183


      218,950


      646,757


      710,771



      Provision for income taxes


      53,245


      43,772


      139,875


      128,698

      Net Income:


      Net income


      180,938


      175,178


      506,882


      582,073



      Less: Noncontrolling interest in subsidiary's earnings


      —


      (57)


      —


      (1)



      Net income attributable to stockholders


      $180,938


      $175,235


      $506,882


      $582,074



      Earnings per share: Basic


      $2.17


      $2.06


      $6.04


      $6.82



      Earnings per share: Diluted


      $2.15


      $2.03


      $5.97


      $6.71



      Shares outstanding: Basic


      83,247


      85,123


      83,855


      85,325



      Shares outstanding: Diluted


      84,113


      86,511


      84,858


      86,712

      IDEXX Laboratories, Inc. and Subsidiaries








      Selected Operating Information (Unaudited)












      Three Months Ended


      Nine Months Ended





      September 30,


      September 30,


      September 30,


      September 30,





      2022


      2021

      2022


      2021

      Operating
      Ratios


      Gross profit


      60.2 %


      58.4 %


      59.8 %


      59.4 %

      (as a percentage
      of revenue):


      Sales, marketing, general and administrative expense


      25.4 %


      25.5 %


      25.0 %


      24.2 %



      Research and development expense


      5.7 %


      5.0 %


      8.3 %


      4.8 %



      Income from operations1


      29.1 %


      27.9 %


      26.5 %


      30.4 %












      1Amounts presented may not recalculate due to rounding.








      IDEXX Laboratories, Inc. and Subsidiaries

      Segment Information

      Amounts in thousands (Unaudited)














      Three Months Ended





      September 30,
      2022


      Percent of
      Revenue


      September 30,
      2021


      Percent of
      Revenue








      Revenue:


      CAG


      $764,990




      $732,495





      Water


      40,840




      38,143





      LPD


      28,452




      29,126





      Other


      7,379




      10,657





      Total


      $841,661




      $810,421














      Gross Profit:


      CAG


      $456,334


      59.7 %


      $423,871


      57.9 %



      Water


      29,406


      72.0 %


      26,694


      70.0 %



      LPD


      17,462


      61.4 %


      16,848


      57.8 %



      Other


      3,424


      46.4 %


      5,508


      51.7 %



      Total


      $506,626


      60.2 %


      $472,921


      58.4 %












      Income from
      Operations:


      CAG


      $221,454


      28.9 %


      $201,947


      27.6 %



      Water


      $19,924


      48.8 %


      $17,599


      46.1 %



      LPD


      $4,480


      15.7 %


      $3,600


      12.4 %



      Other


      ($1,030)


      (14.0) %


      $2,816


      26.4 %



      Total


      $244,828


      29.1 %


      $225,962


      27.9 %

      IDEXX Laboratories, Inc. and Subsidiaries

      Segment Information

      Amounts in thousands (Unaudited)














      Nine Months Ended





      September 30,
      2022


      Percent of
      Revenue


      September 30,
      2021


      Percent of
      Revenue








      Revenue:


      CAG


      $2,310,261




      $2,170,857





      Water


      116,406




      109,374





      LPD


      89,211




      101,920





      Other


      22,878




      32,119





      Total


      $2,538,756




      $2,414,270














      Gross Profit:


      CAG


      $1,371,687


      59.4 %


      $1,277,531


      58.8 %



      Water


      82,502


      70.9 %


      75,906


      69.4 %



      LPD


      54,005


      60.5 %


      63,255


      62.1 %



      Other


      11,217


      49.0 %


      16,319


      50.8 %



      Total


      $1,519,411


      59.8 %


      $1,433,011


      59.4 %












      Income from
      Operations:


      CAG


      $601,105


      26.0 %


      $649,892


      29.9 %



      Water


      54,498


      46.8 %


      49,599


      45.3 %



      LPD


      14,447


      16.2 %


      24,276


      23.8 %



      Other


      2,188


      9.6 %


      9,070


      28.2 %



      Total


      $672,238


      26.5 %


      $732,837


      30.4 %

      IDEXX Laboratories, Inc. and Subsidiaries

      Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

      Amounts in thousands (Unaudited)































      Three Months Ended













      September 30,
      2022


      September 30,
      2021


      Dollar
      Change


      Reported
      Revenue
      Growth1


      Percentage
      Change from
      Currency 


      Percentage
      Change from
      Acquisitions


      Organic
      Revenue
      Growth1

      Net Revenue








      CAG


      $764,990


      $732,495


      $32,495


      4.4 %


      (4.1 %)


      0.1 %


      8.4 %

      United States


      530,758


      484,903


      45,855


      9.5 %


      —


      —


      9.4 %

      International


      234,232


      247,592


      (13,360)


      (5.4 %)


      (11.8 %)


      0.4 %


      6.0 %

      Water


      40,840


      38,143


      2,697


      7.1 %


      (5.2 %)


      0.4 %


      11.8 %

      United States


      20,940


      19,216


      1,724


      9.0 %


      —


      —


      9.0 %

      International


      19,900


      18,927


      973


      5.1 %


      (10.8 %)


      0.9 %


      15.0 %

      LPD


      28,452


      29,126


      (674)


      (2.3 %)


      (9.2 %)


      —


      6.9 %

      United States


      4,452


      4,177


      275


      6.6 %


      —


      —


      6.6 %

      International


      24,000


      24,949


      (949)


      (3.8 %)


      (10.8 %)


      —


      7.0 %

      Other


      7,379


      10,657


      (3,278)


      (30.8 %)


      (0.1 %)


      —


      (30.7 %)

      Total Company


      $841,661


      $810,421


      $31,240


      3.9 %


      (4.2 %)


      0.1 %


      7.9 %

      United States


      560,292


      514,343


      45,949


      8.9 %


      —


      —


      8.9 %

      International


      281,369


      296,078


      (14,709)


      (5.0 %)


      (11.4 %)


      0.4 %


      6.1 %

















      Three Months Ended













      September 30,
      2022


      September 30,
      2021


      Dollar
      Change


      Reported
      Revenue
      Growth1


      Percentage
      Change from

      Currency


      Percentage
      Change from
      Acquisitions


      Organic
      Revenue

      Growth1

      Net CAG Revenue








      CAG Diagnostics recurring revenue:


      $667,309


      $638,358


      $28,951


      4.5 %


      (4.2 %)


      0.2 %


      8.6 %

      IDEXX VetLab consumables


      262,820


      252,714


      10,106


      4.0 %


      (5.4 %)


      —


      9.4 %

      Rapid assay products


      80,542


      76,974


      3,568


      4.6 %


      (1.9 %)


      —


      6.6 %

      Reference laboratory diagnostic and consulting services


      295,590


      282,301


      13,289


      4.7 %


      (3.6 %)


      0.4 %


      8.0 %

      CAG Diagnostics services and accessories


      28,357


      26,369


      1,988


      7.5 %


      (5.9 %)


      —


      13.4 %

      CAG Diagnostics capital – instruments


      35,176


      39,401


      (4,225)


      (10.7 %)


      (5.5 %)


      —


      (5.2 %)

      Veterinary software, services and diagnostic imaging systems


      62,505


      54,736


      7,769


      14.2 %


      (1.1 %)


      —


      15.3 %

      Net CAG revenue


      $764,990


      $732,495


      $32,495


      4.4 %


      (4.1 %)


      0.1 %


      8.4 %
































      Three Months Ended














      September 30,
      2022


      September 30,
      2021


      Dollar
      Change


      Reported
      Revenue
      Growth1


      Percentage
      Change from
      Currency 


      Percentage
      Change from

      Acquisitions


      Organic

      Revenue

      Growth1











      CAG Diagnostics recurring revenue:


      $667,309


      $638,358


      $28,951


      4.5 %


      (4.2 %)


      0.2 %


      8.6 %


      United States


      $459,077


      $418,728


      $40,349


      9.6 %


      —


      —


      9.6 %


      International


      $208,232


      $219,630


      ($11,398)


      (5.2 %)


      (12.0 %)


      0.5 %


      6.3 %



      1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.

      IDEXX Laboratories, Inc. and Subsidiaries

      Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

      Amounts in thousands (Unaudited)































      Nine Months Ended













      September 30,
      2022


      September 30,
      2021


      Dollar
      Change


      Reported
      Revenue
      Growth1


      Percentage
      Change from
      Currency 


      Percentage
      Change from
      Acquisitions


      Organic
      Revenue
      Growth1

      Net Revenue








      CAG


      $2,310,261


      $2,170,857


      $139,404


      6.4 %


      (3.1 %)


      0.9 %


      8.6 %

      United States


      1,563,150


      1,415,565


      147,585


      10.4 %


      —


      1.2 %


      9.2 %

      International


      747,111


      755,292


      (8,181)


      (1.1 %)


      (8.8 %)


      0.4 %


      7.3 %

      Water


      116,406


      109,374


      7,032


      6.4 %


      (3.5 %)


      0.1 %


      9.8 %

      United States


      58,304


      53,531


      4,773


      8.9 %


      —


      —


      8.9 %

      International


      58,102


      55,843


      2,259


      4.0 %


      (6.9 %)


      0.3 %


      10.6 %

      LPD


      89,211


      101,920


      (12,709)


      (12.5 %)


      (5.2 %)


      —


      (7.3 %)

      United States


      12,054


      11,441


      613


      5.4 %


      —


      —


      5.4 %

      International


      77,157


      90,479


      (13,322)


      (14.7 %)


      (5.7 %)


      —


      (9.0 %)

      Other


      22,878


      32,119


      (9,241)


      (28.8 %)


      0.5 %


      —


      (29.2 %)

      Total Company


      $2,538,756


      $2,414,270


      $124,486


      5.2 %


      (3.2 %)


      0.9 %


      7.5 %

      United States


      1,646,023


      1,502,219


      143,804


      9.6 %


      —


      1.1 %


      8.5 %

      International


      892,733


      912,051


      (19,318)


      (2.1 %)


      (8.2 %)


      0.4 %


      5.7 %

















      Nine Months Ended













      September 30,
      2022


      September 30,
      2021


      Dollar
      Change


      Reported

      Revenue
      Growth1


      Percentage
      Change from

      Currency


      Percentage
      Change from

      Acquisitions


      Organic

      Revenue

      Growth1

      Net CAG Revenue








      CAG Diagnostics recurring revenue:


      $2,017,532


      $1,916,938


      $100,594


      5.2 %


      (3.2 %)


      0.2 %


      8.2 %

      IDEXX VetLab consumables


      796,072


      755,158


      40,914


      5.4 %


      (4.0 %)


      —


      9.4 %

      Rapid assay products


      242,542


      230,472


      12,070


      5.2 %


      (1.5 %)


      —


      6.8 %

      Reference laboratory diagnostic
      and consulting services


      894,795


      851,757


      43,038


      5.1 %


      (2.7 %)


      0.4 %


      7.3 %

      CAG Diagnostics services and accessories


      84,123


      79,551


      4,572


      5.7 %


      (4.3 %)


      —


      10.1 %

      CAG Diagnostics capital – instruments


      108,400


      105,645


      2,755


      2.6 %


      (4.9 %)


      —


      7.5 %

      Veterinary software, services and
      diagnostic imaging systems


      184,329


      148,274


      36,055


      24.3 %


      (0.9 %)


      11.0 %


      14.3 %

      Net CAG revenue


      $2,310,261


      $2,170,857


      $139,404


      6.4 %


      (3.1 %)


      0.9 %


      8.6 %
































      Nine Months Ended














      September 30,
      2022


      September 30,
      2021


      Dollar
      Change


      Reported
      Revenue

      Growth1


      Percentage

      Change from
      Currency 


      Percentage
      Change from
      Acquisitions


      Organic

      Revenue

      Growth1











      CAG Diagnostics recurring revenue:


      $2,017,532


      $1,916,938


      $100,594


      5.2 %


      (3.2 %)


      0.2 %


      8.2 %


      United States


      $1,351,936


      $1,239,213


      $112,723


      9.1 %


      —


      0.1 %


      9.0 %


      International


      $665,596


      $677,725


      ($12,129)


      (1.8 %)


      (8.8 %)


      0.5 %


      6.5 %


      1See Statements Regarding Non-GAAP Financial Measures, above. Amounts presented may not recalculate due to rounding.




      IDEXX Laboratories, Inc. and Subsidiaries

      Condensed Consolidated Balance Sheet

      Amounts in thousands (Unaudited)





      September 30, 2022


      December 31, 2021






      Assets:


      Current Assets:







      Cash and cash equivalents


      $99,176


      $144,454



      Accounts receivable, net


      388,072


      368,348



      Inventories


      354,975


      269,030



      Other current assets


      216,636


      173,823



      Total current assets


      1,058,859


      955,655



      Property and equipment, net


      612,405


      587,667



      Other long-term assets, net


      968,803


      893,881



      Total assets


      $2,640,067


      $2,437,203

      Liabilities and Stockholders'







      Equity:


      Current Liabilities:







      Accounts payable


      $110,144


      $116,140



      Accrued liabilities


      405,992


      458,909



      Line of credit


      633,000


      73,500



      Current portion of long-term debt


      —


      74,996



      Deferred revenue


      40,809


      40,034



      Total current liabilities


      1,189,945


      763,579



      Long-term debt, net of current portion


      760,814


      775,205



      Other long-term liabilities, net


      213,309


      208,427



      Total long-term liabilities


      974,123


      983,632



      Total stockholders' equity


      475,999


      689,992



      Total liabilities and stockholders' equity


      $2,640,067


      $2,437,203

      IDEXX Laboratories, Inc. and Subsidiaries

      Select Balance Sheet Information (Unaudited)





      September 30,
      2022


      June 30,
      2022


      March 31,
      2022


      December 31,

      2021


      September 30,
      2021

      Selected Balance Sheet Information:


      Days sales outstanding1


      43.4


      43.2


      42.0


      42.4


      42.7



      Inventory turns2


      1.3


      1.5


      1.6


      2.0


      1.9














      1Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.

      2Inventory turns represent inventory-related cost of product revenue for the twelve months preceding each quarter-end divided by the average inventory balances at the beginning and end of each quarter.

      IDEXX Laboratories, Inc. and Subsidiaries

      Condensed Consolidated Statement of Cash Flows

      Amounts in thousands (Unaudited)





      Nine Months Ended





      September 30, 2022


      September 30, 2021






      Operating:


      Cash Flows from Operating Activities:







      Net income


      $506,882


      $582,073



      Non-cash adjustments to net income


      92,271


      118,261



      Changes in assets and liabilities


      (229,597)


      (154,752)



      Net cash provided by operating activities


      369,556


      545,582

      Investing:


      Cash Flows from Investing Activities:







      Purchases of property and equipment


      (99,609)


      (87,761)



      Acquisition of intangible assets, businesses and equity investment


      (46,512)


      (161,166)



      Net cash used by investing activities


      (146,121)


      (248,927)

      Financing:


      Cash Flows from Financing Activities:







      Borrowings under revolving credit facilities, net


      559,500


      —



      Payment of senior debt


      (75,000)


      (50,000)



      Payments for the acquisition-related contingent consideration and holdbacks


      (5,730)


      (1,500)



      Repurchases of common stock


      (745,691)


      (502,021)



      Proceeds from exercises of stock options and employee stock

      purchase plans


      23,257


      37,428



      Shares withheld for statutory tax withholding payments on

      restricted stock


      (10,552)


      (15,501)



      Net cash used by financing activities


      (254,216)


      (531,594)



      Net effect of changes in exchange rates on cash


      (14,497)


      (3,786)



      Net decrease in cash and cash equivalents


      (45,278)


      (238,725)



      Cash and cash equivalents, beginning of period


      144,454


      383,928



      Cash and cash equivalents, end of period


      $99,176


      $145,203

      IDEXX Laboratories, Inc. and Subsidiaries

      Free Cash Flow

      Amounts in thousands except per share data (Unaudited)





      Nine Months Ended





      September 30, 2022


      September 30, 2021






      Free Cash Flow:


      Net cash provided by operating activities


      $        369,556


      $        545,582



      Investing cash flows attributable to purchases of property and equipment


      (99,609)


      (87,761)



      Free cash flow1


      $        269,947


      $        457,821








      1See Statements Regarding Non-GAAP Financial Measures, above.

      IDEXX Laboratories, Inc. and Subsidiaries








      Common Stock Repurchases








      Amounts in thousands except per share data (Unaudited)










      Three Months Ended


      Nine Months Ended



      September 30, 2022


      September 30, 2021


      September 30, 2022


      September 30, 2021






      Shares repurchased in the open market


      453


      274


      1,764


      892

      Shares acquired through employee surrender for statutory tax withholding


      —


      1


      21


      29

      Total shares repurchased


      453


      275


      1,785


      921










      Cost of shares repurchased in the open market


      $        166,423


      $        183,315


      $        742,661


      $        510,937

      Cost of shares for employee surrenders


      162


      515


      10,552


      15,501

      Total cost of shares


      $        166,585


      $        183,830


      $        753,213


      $        526,438










      Average cost per share – open market repurchases


      $          367.55


      $          668.33


      $          421.12


      $          572.10

      Average cost per share – employee surrenders


      $          387.07


      $          688.35


      $          502.26


      $          547.90

      Average cost per share – total


      $          367.56


      $          668.38


      $          422.07


      $          571.36

      CONTACT: John Ravis, Investor Relations, 1-207-556-8155

      SOURCE IDEXX Laboratories, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.