Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Innovid Reports Q3 2023 Financial Results

      Innovid. (PRNewsFoto/Innovid)

      News provided by

      Innovid LLC

      Nov 08, 2023, 07:30 ET

      Share this article

      Share this article


      • Q3 revenue increased to $36.2 million, up 5% year-over-year
      • CTV revenue from Ad Serving and Personalization, up 9% year-over-year
      • Company raises full year 2023 guidance

      NEW YORK, Nov. 8, 2023 /PRNewswire/ -- Innovid Corp. (NYSE:CTV) (the "Company"), an independent advertising platform for delivery, personalization, and measurement of converged TV across linear, connected TV (CTV), and digital, today announced financial results for the third fiscal quarter ended September 30, 2023.

      "I am pleased to report we delivered a strong third quarter - exceeding our prior guidance for both revenue and Adjusted EBITDA*, positioning us to raise our full year guidance," said Zvika Netter, Co-Founder and CEO. "Importantly, we significantly increased Adjusted EBITDA* margins to 18%, up from 8% in the prior year period and we generated $4.1 million in positive Free Cash Flow* this quarter. Our Q3 results are evidence of our increased operational efficiency and our focus on profitable growth. Looking ahead, we are optimistic about future growth and our ability to expand our moat as a leader in building critical technology for the future of TV advertising." 

      Third Quarter 2023 Financial Summary

      • Revenue increased to $36.2 million, reflecting year-over-year growth of 5%.
      • CTV revenue, from Ad Serving and Personalization, increased to $14.4 million, up 9% year-over-year.
      • Measurement contributed $8.4 million, up 8% year-over-year, representing 23% of revenue.
      • Net loss was $2.7 million, compared to a net loss of $11.8 million for the same period in 2022.
      • Adjusted EBITDA* more than doubled to $6.5 million, compared to $2.9 million for the same period in 2022, representing 18% Adjusted EBITDA margin.
      • Free cash flow* increased 78% to $4.1 million, compared to $2.3 million in the same period in 2022.
      • Cash and cash equivalents as of September 30, 2023 increased from the prior quarter by $4.3 million, to a total of $47.7 million.

      Recent Business Highlights

      • CTV accounted for 55% of all video impressions served in Q3 2023.
      • Significant customer wins this quarter included Revlon, Fanatics, Bausch Health, and OnRunning.
      • Existing premium publisher partners such as NBC Universal expanded their usage commitment for our measurement solution to help prove the value of their inventory to advertisers.
      • We announced the launch of Instant Optimization, a machine-learning solution that empowers converged TV marketers with the ability to immediately optimize ad performance as the campaign is running.
      • Innovid will be hosting an Investor Day detailing the company's vision, market opportunities, and product innovation on November 30, 2023 in New York City. Please find additional information here.

      Financial Outlook

      Innovid is providing the following financial guidance for Q4 and full year 2023:

      • Q4 2023 revenue in a range between $35 million and $37 million.
      • Q4 2023 Adjusted EBITDA* in a range between $5.5 million and $7.5 million.

      FY 2023 revenue in a range between $136 million and $138 million.

      • FY 2023 Adjusted EBITDA* in a range between $16.6 and $18.6 million for the full year with an Adjusted EBITDA margin* of at least 12% for the full year.

      *See Use of Non-GAAP Financial Information and Reconciliation of GAAP to Non-GAAP Financial Measures table.

      Conference Call

      The Company will host a conference call and webcast to discuss third quarter 2023 financial results today at 8:30 a.m. Eastern Time. Hosting the call will be Zvika Netter, Co-founder and Chief Executive Officer and Anthony Callini, Chief Financial Officer. The conference call will be available via webcast at investors.innovid.com. To participate via telephone, please dial 877-407-3211 (toll free) or 201-389-0862, and click here for international dial-ins. Following the call, a replay of the webcast will be available for 90 days on the Innovid Investor Relations website.

      Non-GAAP Measures and Certain Operational Metrics

      Innovid prepares unaudited interim condensed consolidated financial statements in accordance with U.S. generally accepted accounting principles ("GAAP"). Innovid also discloses and discusses non-GAAP financial measures such as Adjusted EBITDA and Adjusted EBITDA margin and Free Cash Flow.

      We use Adjusted EBITDA, Adjusted EBITDA margin and Free Cash Flow as measures of operational efficiency to understand and evaluate our core business operations. We believe that these non-GAAP financial measures are also useful to investors for period-to-period comparisons of our core business.  Additionally, these figures provide an understanding and evaluation of our trends when comparing our operating results, on a consistent basis, by excluding items that we do not believe are indicative of our core operating performance.

      These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for an analysis of our results as reported under GAAP. Some of the limitations of these measures are:

      • they do not reflect changes in, or cash requirements for, our working capital needs;
      • Adjusted EBITDA does not reflect our capital expenditures or future requirements for capital expenditures or contractual commitments;
      • they do not reflect costs of acquiring and integrating businesses, which will continue to be a part of our growth strategy;
      • they do not reflect one-time, non-recurring, bonus costs and third party costs associated with the SPAC merger transaction and regulatory filings;
      • they do not reflect goodwill impairment;
      • they do not reflect severance costs;
      • they do not reflect income tax expense or the cash requirements to pay income taxes;
      • they do not reflect our interest expense or the cash requirements necessary to service interest or principal payments on our debt; and
      • although depreciation and amortization are non-cash charges related mainly to intangible assets and amortization of software development costs, certain assets being depreciated and amortized will have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

      Adjusted EBITDA is defined as net loss attributable to Innovid, excluding (1) depreciation, amortization and long-lived assets impairment, (2) goodwill impairment, (3) stock-based compensation, (4) finance (income) expenses, net, (5) transaction related expenses, (6) acquisition related expenses, (7) retention bonus expenses, (8) legal claims, (9) severance cost, (9) other, and (10) taxes on income.

      We calculate Adjusted EBITDA margin as Adjusted EBITDA divided by total revenue.

      We define Free Cash Flow as net cash provided by operating activities less capital expenditures.

      Other companies in our industry may calculate the above described non-GAAP financial measures differently than we do, limiting their usefulness as a comparative measure. You should compensate for these limitations by relying primarily on our US GAAP results and using the non-GAAP financial measures only supplementally.

      Innovid has provided a reconciliation of Adjusted EBITDA and Adjusted EBITDA margin to net (loss) income, the most directly comparable GAAP measure, for historical periods in the appendix hereto. We also have provided reconciliation of Free Cash Flow to net cash provided by operating activities.  We are not able to provide a reconciliation of the projected Adjusted EBITDA or Adjusted EBITDA margin to expected net (loss) income attributable to Innovid for the fourth quarter of 2023 or the full-year 2023, without unreasonable effort. This is due to the unknown effect, timing, and potential significance of the effects of taxes on income in multiple jurisdictions, finance (income)/expenses including valuations, among others. These items have in the past, and may in the future, significantly affect GAAP results in a particular period.

      Forward Looking Statements

      This press release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1996. The Company's actual results may differ from its expectations, estimates and projections and consequently, you should not rely on these forward-looking statements as predictions of future events. Words such as "expect," "estimate," "project," "budget," "forecast," "anticipate," "intend," "plan," "may," "will," "could," "should," "believes," "predicts," "potential," "continue," "aim,"  and similar expressions are intended to identify such forward-looking statements. These forward-looking statements include, without limitation, the Company's expectations regarding its future financial results and expected growth. These forward-looking statements involve significant risks and uncertainties that could cause the actual results to differ materially from the expected results, including Innovid's ability to achieve and, if achieved, maintain profitability, decrease and/or changes in CTV audience viewership behavior, Innovid's failure to make the right investment decisions or to innovate and develop new solutions, inaccurate estimates or projections of future financial performance, Innovid's failure to manage growth effectively, the dependence of Innovid's revenues and business on the overall demand for advertising and a limited number of advertising agencies and advertisers, the actual or potential impacts of international conflicts and humanitarian crises on global markets, the rejection of digital advertising by consumers, future restrictions on Innovid's ability to collect, use and disclose data, market pressure resulting in a reduction of Innovid's revenues per impression, Innovid's failure to adequately scale its platform infrastructure, exposure to fines and liability if advertisers, publishers and data providers do not obtain necessary and requisite consents from consumers for Innovid to process their personal data, competition for employee talent, seasonal fluctuations in advertising activity, payment-related risks, interruptions or delays in services from third parties, errors, defects, or unintended performance problems in Innovid's platform, intense market competition, failure to comply with the terms of third party open source components, changes in tax laws or tax rulings, failure to maintain an effective system of internal controls over financial reporting, failure to comply with data privacy and data protection laws, infringement of third-party intellectual property rights, difficulty in enforcing Innovid's own intellectual property rights, system failures, security breaches or cyberattacks, additional financing if required may not be available, the volatility of the price of Innovid's common stock and warrants, and other important factors discussed under the caption "Risk Factors" in Innovid's Annual Report on Form 10-K filed with the SEC on March 3, 2023,  as such factors may be updated from time to time in its other filings with the SEC, accessible on the SEC's website at www.sec.gov and the Investors Relations section of Innovid's website at investors.innovid.com. You should carefully consider the risks and uncertainties described in the documents filed by the Company from time to time with the U.S. Securities and Exchange Commission. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Most of these factors are outside the Company's control and are difficult to predict. The Company cautions not to place undue reliance upon any forward-looking statements, including projections, which speak only as of the date made. The Company does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.

      About Innovid

      Innovid (NYSE: CTV) powers advertising delivery, personalization, and measurement across linear, connected TV (CTV) and digital for the world's largest brands. Through a global infrastructure that enables cross-platform ad serving, data-driven creative, and measurement, Innovid offers its clients always-on intelligence to optimize advertising investment across channels, platforms, screens, and devices. Innovid is an independent platform that leads the market in converged TV innovation, through proprietary technology and exclusive partnerships designed to reimagine TV advertising. Headquartered in New York City, Innovid serves a global client base through offices across the Americas, Europe, and Asia Pacific.  To learn more, visit innovid.com or follow us on LinkedIn or Twitter.

      Contacts

      Investor Contact
      Brinlea Johnson
      [email protected]      

      Media Contacts
      Megan Garnett Coyle
      megan@innovid.com

      Caroline Yodice
      [email protected]

      INNOVID, CORP. AND ITS SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands, except stock and per stock data)

       
       

      September 30, 2023

       

      December 31, 2022

       

      (Unaudited)

         

      ASSETS

           

      Cash and cash equivalents

      $                   47,680

       

      $                37,541

      Short-term bank deposits

      —

       

      10,000

      Trade receivables, net (allowance for credit losses of $270 and $65 at September 30,
           2023, and December 31, 2022, respectively)

      43,559

       

      43,653

      Prepaid expenses and other current assets

      3,905

       

      2,640

      Total current assets

      95,144

       

      93,834

      Long-term deposit

      253

       

      277

      Long-term restricted deposits

      387

       

      430

      Property and equipment, net

      18,097

       

      14,322

      Goodwill

      102,473

       

      116,976

      Intangible assets, net

      26,529

       

      29,918

      Operating lease right of use asset

      1,559

       

      2,910

      Other non-current assets

      787

       

      938

      Total non-current assets

      150,085

       

      165,771

      TOTAL ASSETS

      $                 245,229

       

      $              259,605

             

      LIABILITIES AND STOCKHOLDERS' EQUITY

           

      Trade payables

      3,325

       

      3,361

      Employees and payroll accruals

      11,935

       

      10,165

      Lease liabilities - current portion

      1,325

       

      2,186

      Accrued expenses and other current liabilities

      5,183

       

      5,474

      Total current liabilities

      21,768

       

      21,186

      Long-term debt

      20,000

       

      20,000

      Lease liabilities - non-current portion

      814

       

      1,636

      Other non-current liabilities

      9,113

       

      6,554

      Warrants liability

      613

       

      4,301

      Total non-current liabilities

      30,540

       

      32,491

      TOTAL LIABILITIES

      52,308

       

      53,677

      COMMITMENTS AND CONTINGENT LIABILITIES

           

      Common stock: $0.0001 par value - Authorized: 500,000,000 at September 30, 2023,
      and December 31, 2022; Issued and outstanding: 140,136,905 and 133,882,414 at
      September 30, 2023, and December 31, 2022, respectively

      13

       

      13

      Additional paid-in capital

      374,047

       

      356,801

      Accumulated deficit

      (181,139)

       

      (150,886)

      Total stockholders' equity

      192,921

       

      205,928

      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

      $                 245,229

       

      $              259,605

      INNOVID, CORP. AND ITS SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except stock and per stock data)

       
       

      Three months ended September 30,

       

      Nine months ended September 30,

       

      2023

       

      2022

       

      2023

       

      2022

       

      (Unaudited)

       

      (Unaudited)

       

      (Unaudited)

       

      (Unaudited)

      Revenues

      $           36,234

       

      $           34,469

       

      $         101,265

       

      $           93,419

      Cost of revenues (1)

      8,428

       

      8,534

       

      25,284

       

      21,811

      Research and development (1)

      6,486

       

      7,312

       

      20,479

       

      24,276

      Sales and marketing (1)

      11,175

       

      13,726

       

      34,272

       

      38,397

      General and administrative (1)

      9,753

       

      9,046

       

      28,327

       

      30,456

      Depreciation, amortization and long-lived assets impairment

      4,714

       

      1,882

       

      8,808

       

      3,481

      Goodwill impairment

      —

       

      —

       

      14,503

       

      —

      Operating loss

      (4,322)

       

      (6,031)

       

      (30,408)

       

      (25,002)

      Finance (income) expenses, net

      (290)

       

      4,962

       

      (3,013)

       

      (10,655)

      Loss before taxes

      (4,032)

       

      (10,993)

       

      (27,395)

       

      (14,347)

      Taxes on income

      (1,301)

       

      839

       

      2,858

       

      634

      Net loss

      (2,731)

       

      (11,832)

       

      (30,253)

       

      (14,981)

                     

      Net loss attributable to common stockholders

      $            (2,731)

       

      $          (11,832)

       

      $          (30,253)

       

      $          (14,981)

      Net (loss) income per stock attributable to
           common stockholders

                   

      Basic and diluted

      $              (0.02)

       

      $              (0.09)

       

      $              (0.22)

       

      $              (0.12)

      Weighted-average number of stock used in
           computing net (loss) income per stock
           attributable to common stockholders

                   

      Basic and diluted

      139,607,389

       

      132,959,511

       

      137,826,099

       

      129,768,724

         

      (1)

      Exclusive of depreciation, amortization, long-lived assets and goodwill impairment presented separately.

      INNOVID, CORP. AND ITS SUBSIDIARIES

      CONDENSED STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY

      (In thousands, except stock data)

       
       

      Common stock

      Additional paid-
      in capital

      Accumulated
      deficit

      Total
      stockholders'
      equity

       

      Number

      Amount

      Balance as of December 31, 2021

      119,017,380

      $                       12

      $                  293,719

      $         (132,476)

      $                   161,255

      Common stock and equity awards issued for acquisition of TVS

      11,549,465

      1

      47,151

      —

      47,152

      Stock-based compensation

      —

      —

      1,496

      —

      1,496

      Stock options exercised

      1,521,927

      —

      462

      —

      462

      Net loss

      —

      —

      —

      (7,449)

      (7,449)

      Balance as of March 31, 2022 (unaudited)

      132,088,772

      $                       13

      $                  342,828

      $         (139,925)

      $                   202,916

      Stock-based compensation

      —

      —

      4,628

      —

      4,628

      Stock options exercised

      322,943

      —

      174

      —

      174

      Net income

      —

      —

      —

      4,300

      4,300

      Balance as of June 30, 2022 (unaudited)

      132,411,715

      $                       13

      $                  347,630

      $         (135,625)

      $                   212,018

      Stock-based compensation

      —

      —

      4,612

      —

      4,612

      Stock options exercised and RSUs vested

      1,080,799

      —

      181

      —

      181

      Net loss

      —

      —

      —

      (11,832)

      (11,832)

      Balance as of September 30, 2022 (unaudited)

      133,492,514

      $                       13

      $                  352,423

      $         (147,457)

      $                   204,979

                 
       

      Common stock

      Additional paid-
      in capital

      Accumulated
      deficit

      Total
      stockholders'
      equity

       

      Number

      Amount

      Balance as of December 31, 2022

      133,882,414

      $                       13

      $                  356,801

      $         (150,886)

      $                   205,928

      Stock-based compensation

      —

      —

      4,897

      —

      4,897

      Stock options exercised and RSUs vested

      2,734,320

      —

      250

      —

      250

      Net loss

      —

      —

      —

      (8,563)

      (8,563)

      Balance as of March 31, 2023 (unaudited)

      136,616,734

      $                       13

      $                  361,948

      $         (159,449)

      $                   202,512

      Stock-based compensation

      —

      —

      5,658

      —

      5,658

      Stock options exercised and RSUs vested

      2,120,370

      —

      364

      —

      364

      Net loss

      —

      —

      —

      (18,959)

      (18,959)

      Balance as of June 30, 2023 (unaudited)

      138,737,104

      $                       13

      $                  367,970

      $         (178,408)

      $                   189,575

      Stock-based compensation

      —

      —

      5,919

      —

      5,919

      Stock options exercised and RSUs vested

      1,399,801

      —

      158

      —

      158

      Net loss

      —

      —

      —

      (2,731)

      (2,731)

      Balance as of September 30, 2023 (unaudited)

      140,136,905

      $                       13

      $                  374,047

      $         (181,139)

      $                   192,921

      INNOVID, CORP. AND ITS SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands, except stock and per stock data)

       
       

      Nine Months Ended September 30

       

      2023

       

      2022

      Cash flows from operating activities:

      (Unaudited)

       

      (Unaudited)

      Net loss

      $                      (30,253)

       

      $                      (14,981)

      Adjustments to reconcile net loss to net cash used in operating activities:

           

      Depreciation, amortization and long-lived assets impairment

      8,808

       

      3,481

      Goodwill impairment

      14,503

       

      —

      Stock-based compensation

      15,470

       

      9,956

      Change in fair value of warrants

      (3,688)

       

      (11,382)

      Changes in operating assets and liabilities

           

      Trade receivables, net

      94

       

      (1,294)

      Prepaid expenses and other current assets

      (1,167)

       

      514

      Operating lease right of use assets

      1,351

       

      1,332

      Trade payables

      (36)

       

      (1,032)

      Employees and payroll accruals

      1,770

       

      2,227

      Operating lease liabilities

      (1,683)

       

      (1,782)

      Accrued expenses and other current liabilities

      2,268

       

      2,872

      Net cash provided by / (used in) operating activities

      7,437

       

      (10,089)

      Cash flows from investing activities:

           

      Acquisition of business, net of cash acquired

      —

       

      (99,568)

      Internal use software capitalization

      (7,795)

       

      (6,975)

      Purchase of property and equipment

      (395)

       

      (282)

      Withdrawal of  short-term bank deposits

      10,000

       

      —

      Increase in deposits

      77

       

      38

      Net cash provided by / (used in) investing activities

      1,887

       

      (106,787)

      Cash flows from financing activities:

           

      Proceeds from loans

      20,000

       

      9,000

      Repayment of loans

      (20,000)

       

      —

      Payment of SPAC merger transaction costs

      —

       

      (3,185)

      Proceeds from exercise of options

      772

       

      817

      Net cash provided by financing activities

      772

       

      6,632

      Increase (decrease) in cash, cash equivalents, and restricted cash

      10,096

       

      (110,243)

      Cash, cash equivalents, and restricted cash at the beginning of the period

      37,971

       

      157,158

      Cash, cash equivalents, and restricted cash at the end of the period

      $                         48,067

       

      $                         46,915

      Supplemental disclosure of cash flows activities:

           

      (1) Cash paid during the period for:

           

      Income taxes paid, net of tax refunds

      $                           1,129

       

      $                              727

      Interest

      $                           1,141

       

      $                              371

      (2) Non-cash transactions:

           

      Business combination consideration paid in stock

      $                                 —

       

      $                         47,152

      Reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets

           

      Cash and cash equivalents

      47,680

       

      46,509

      Long-term restricted deposits

      387

       

      406

      Total cash, cash equivalents, and restricted cash shown in the condensed consolidated statements of cash flows

      $                         48,067

       

      $                         46,915

      Key Metrics and Non-GAAP Financial Measures

      In addition to our results determined in accordance with US GAAP, we believe that certain non-GAAP financial measures, including Adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"), Adjusted EBITDA Margin and Free Cash Flow are useful in evaluating our business. The following table presents a reconciliation of Adjusted EBITDA, a non-GAAP financial measure, to the most directly comparable financial measure prepared in accordance with GAAP.

      Adjusted EBITDA

       

      Three months ended
      September 30,

       

      Nine months ended
      September 30,

      (in thousands)

      2023

       

      2022

       

      2023

       

      2022

      Net loss

      $  (2,731)

       

      $  (11,832)

       

      $ (30,253)

       

      $  (14,981)

      Net loss margin

      (8) %

       

      (34) %

       

      (30) %

       

      (16) %

      Depreciation, amortization and long-lived assets impairment

      4,714

       

      1,882

       

      8,808

       

      3,481

      Goodwill impairment

      —

       

      —

       

      14,503

       

      —

      Stock-based compensation

      5,605

       

      4,322

       

      15,563

       

      10,052

      Finance (income) expenses, net (a)

      (290)

       

      4,962

       

      (3,013)

       

      (10,655)

      Transaction related expenses (b)

      —

       

      —

       

      —

       

      392

      Acquisition related expenses (c)

      —

       

      —

       

      —

       

      4,971

      Retention bonus expenses (d)

      119

       

      1,290

       

      564

       

      2,290

      Legal claims

      420

       

      664

       

      1,076

       

      1,099

      Severance cost (e)

      —

       

      —

       

      845

       

      —

      Other

      (80)

       

      739

       

      192

       

      915

      Taxes on income

      (1,301)

       

      839

       

      2,858

       

      634

      Adjusted EBITDA

      $               6,456

       

      $               2,866

       

      $  11,143

       

      $  (1,802)

      Adjusted EBITDA margin

      17.8 %

       

      8.3 %

       

      11.0 %

       

      (1.9) %

         

      (a)

      Finance income, net consists mostly of remeasurement related to revaluation of our warrants, remeasurement of our foreign subsidiary's monetary assets, liabilities and operating results, and our interest expense.

      (b)

      Transaction related expenses consist of costs related to the SPAC merger transaction.

      (c)

      Acquisition related expenses consists of professional fees associated with the acquisition of TVS.

      (d)

      Retention bonus expenses consists of retention bonuses for TVS employees.

      (e)

      Severance cost is related to the personnel reductions that occurred during the first quarter of 2023.

      Free Cash Flow

      We define Free Cash Flow as net cash provided by operating activities less capital expenditures.

       

      Three months ended
      September 30,

       

      Nine months ended
      September 30,

       

      2023

       

      2022

       

      2023

       

      2022

      Net cash provided by operating activities

      6,489

       

      5,812

       

      7,437

       

      (10,089)

      Capital expenditures

      (2,410)

       

      (3,520)

       

      (8,190)

       

      (7,257)

      Free Cash Flow

      $   4,079

       

      $   2,292

       

      $        (753)

       

      $   (17,346)

      Operational Metrics

      In addition, Innovid's management considers the number of core clients,  annual core clients retention and  annual core clients net revenue retention in evaluating the performance of the business. These metrics are reported annually. Prior to our acquisition of TVS in 2022, our definition of a core client included only advertisers that generated at least $100,000 revenue in a twelfth-months period. Following our acquisition of TVS, we have included publishers as core clients.

      SOURCE Innovid LLC

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.