Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Intelligent Living Application Group Inc. Announces First Half 2024 Unaudited Financial Results


      News provided by

      Intelligent Living Application Group Inc.

      Dec 20, 2024, 16:30 ET

      Share this article

      Share this article


      HONG KONG, Dec. 20, 2024 /PRNewswire/ -- Intelligent Living Application Group Inc. (Nasdaq: ILAG) (the "Company" or "Intelligent Living"), a premium lockset manufacturer and distributor headquartered in Hong Kong, today announced its unaudited financial results for the six months ended June 30, 2024.

      First Half 2024 Financial Highlights

      • Revenues were $4,473,031, an 131.1% increase from $1,935,641 for the six months ended June 30, 2023.
      • Gross profit was $702,184, an 5728.7% increase from $12,047 for the six months ended June 30, 2023.
      • Net loss was $2,249,307, a decrease of $571,214 from $2,820,521 for the six months ended June 30, 2023.
      • Loss per basic and fully diluted share was $0.12 compared to loss per basic and fully diluted share of $0.16 for the six months ended June 30, 2023.

      Mr. Bong Lau, Chairman and Chief Executive Officer of Intelligent Living, commented, "Facing increment cycle of high interest rates and slowdown of real estate market, our revenue for the first half of 2024 compared to the comparable period of last year increased about 131%. It resulted from of (i) our effort to extend marketing activities to obtain new customers; and (ii) slowly recovering of the US economy, our primary market. We are striving to optimize our product mix and release our smart locks to spur the sales to improve our performance."

      "Our mission is to make life safer and smarter by designing and producing affordable, high-quality locksets and smart security systems. With our automated product lines and new craftsmanship in manufacturing locksets, we continue to provide our principal market of the US with a large variety of products with different functions, designs and colors. Although our sector has experienced lower-cost entrants, we believe the high quality of our products and our brand recognition over our 40-year history well position us for future growth," Mr. Lau concluded.

      Financial Results For The Six Months Ended June 30, 2024 and 2023



      2024



      2023



      Change



      Change




      USD



      USD



      USD



      %




      (Unaudited)



      (Unaudited)








      Selected Consolidated Statements of
      Operations Data:

















      REVENUES


      $

      4,473,031



      $

      1,935,641



      $

      2,537,390




      131.1

      %

      COST OF GOODS SOLD



      (3,604,880)




      (1,748,895)




      (1,855,985)




      106.1

      %

      COST OF GOODS SOLD - IDLE
      CAPACITY



      (165,967)




      (174,699)




      8,732




      -5.0

      %

      GROSS PROFIT



      702,184




      12,047




      690,137




      5728.7

      %

      SELLING AND MARKETING EXPENSES



      (587,243)




      (20,397)




      (566,846)




      2779.1

      %

      GENERAL AND ADMINISTRATIVE
      EXPENSES



      (1,781,623)




      (2,965,795)




      1,184,172




      -39.9

      %

      RESEARCH AND DEVELOPMENT
      EXPENSES



      (648,413)




      -




      (648,413)




      -

      %

      FINANCE COSTS



      (15,732)




      (14,123)




      (1,609)




      11.4

      %

      LOSS FROM OPERATIONS



      (2,330,827)




      (2,988,268)




      657,441




      -22.0

      %

      TOTAL OTHER INCOME, NET



      136,156




      167,747




      (31,591)




      -18.8

      %

      LOSS BEFORE PROVISION FOR INCOME
      TAXES



      (2,194,671)




      (2,820,521)




      625,850




      -22.2

      %

      PROVISION FOR INCOME TAXES



      (54,636)




      -




      (54,636)




      -


      NET LOSS


      $

      (2,249,307)



      $

      (2,820,521)



      $

      571,214




      -20.3

      %


















      LOSS PER SHARE - BASIC AND
      DILUTED


      $

      (0.12)



      $

      (0.16)



      $

      0.04




      -20.3

      %

      Revenues

      Revenues from sales of door locksets was $4,473,031 for the six months ended June 30, 2024, an increase of $2,537,390, or 131.1% from $1,935,641 for the comparable period last year. The increase was mainly due to an increase in units sold for the six months ended June 30, 2024. Our total products sold was approximately 0.9 million units (including approximately 0.1 million units of spare parts) for the six months ended June 30, 2024 compared to 0.4 million units (including approximately 0.1 million units of spare parts) for the six months ended June 30, 2023.

      Cost of Goods Sold

      Cost of goods sold was $3,604,880 for the six months ended June 30, 2024 compared to $1,748,895 for the comparable period of 2023. Cost of goods sold was 80.6% and 90.4% of revenues for the six months ended June 30, 2024 and 2023, respectively. The decrease in cost of goods sold as a percentage of revenue was mainly caused by (i) improved procurement procedures to reduce the costs for raw materials by using new materials, and (ii) the calibration of production line along with revamping production procedures.

      Cost of goods sold includes raw materials (mainly copper, stainless steel, iron and zinc alloy), direct labor (including wages and social security contributions), manufacturing overhead (such as packing materials, direct rental expense and utilities) and taxes. As a small business with limited resources, we lack the ability to hedge our raw materials costs and we monitor raw material price trends to manage our production needs.

      Cost of goods sold – idle capacity

      Idle capacity consists of direct production costs in excess of charges allocated to the Company's finished goods and work in process. Such costs are primarily depreciation of the Company's electroplating equipment that cannot be attributable to the production. Idle capacity expenses were $165,967 and $174,699 for the six months ended June 30, 2024 and 2023, respectively.

      Gross Profit

      Gross profit was $702,184 for the six months ended June 30, 2024, an increase of $690,137, or 5728.7% from $12,047 for the comparable period of 2023. Profit margin was 15.7% for the six months ended June 30, 2024, an increase from 0.6% for the comparable period of 2023 as a result of measures taken by the Company to lower the cost of goods sold during the current period.

      We believe we can enhance our profit margin as we (i) negotiate for volume rebates that would reduce our cost of raw materials, and (ii) optimize our product mix to focus our marketing efforts on our higher margin products.

      Selling and Marketing Expenses

      Selling and marketing expenses were $587,243 for the six months ended June 30, 2024, an increase of $566,846, or 2779.1% compared to $20,397 for the comparable period of 2023. The increase during the six months ended June 30, 2024 compared to the comparable period of 2023 was due mainly to (i) increase in research in Thailand and Southern East Asia market, and (ii) increase in freight and transportation fees which in line with increase of units sold.

      General and Administrative Expenses

      General and administrative expenses were $1,781,623 for the six months ended June 30, 2024, a decrease of $1,184,172 or 39.9% compared to $2,965,795 for the comparable period in 2023. This decrease was mainly due to reduction of $992,200 in professional fees and stock options to officers and employees of the Company granted in 2023 under the Company's 2022 Omnibus Equity Plan.

      Research and Development Expenses

      Research and Development Expenses were $648,413 and nil for the six months ended June 30, 2024 and 2023. This increase was mainly due to development on smart locks, the Internet of Things (IoT) applications, plus some spending for AI production.

      The Company picked certain smart lock designs for sample production and plans to sell them on e-commerce websites during the first half of 2025. We will continue to upgrade the new designs for smart lock with IoT functions.

      Finance Costs

      Finance costs were $15,732 for the six months ended June 30, 2024, an increase of $1,609 from $14,123 for the same period in 2023. The increase was mainly due to an increase in bank charges during the six months ended June 30, 2024. During the six months ended 2024 and 2023, interest expense for bank borrowings was $8,707 and $9,484, respectively.

      Net Loss

      Net loss was $2,249,307 for the six months ended June 30, 2024, a decrease of $571,214 from net loss of $2,820,521 for the same period in 2023.

      Liquidity and Capital Resources

      We are a holding company incorporated in the Cayman Islands. We conduct our operations through our subsidiaries in Hong Kong and China. As a result, our ability to pay dividends depends upon dividends paid by our subsidiaries. If our subsidiaries incur debt in the future, the instruments governing their debt may restrict their ability to pay dividends to us. In addition, Xingfa Hardware Products Co. Ltd. ("Xingfa"), an indirectly wholly-owned subsidiary of the Company in China, is permitted to pay dividends in accordance with PRC accounting standards and regulations. Under PRC law, Xingfa is required to set aside at least 10% of its after-tax profits each year, if any, to fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital. Additionally, Xingfa may allocate a portion of its after-tax profits based on PRC accounting standards to its enterprise expansion fund and staff bonus and welfare funds, at its discretion. Xingfa may also allocate a portion of its after-tax profits based on PRC accounting standards to a discretionary surplus fund at its discretion. The statutory reserve funds and the discretionary funds are not distributable as cash dividends. Under existing PRC foreign exchange regulations, payments of current account items, including profit distributions, interest payments and trade and service-related foreign exchange transactions, can be made in foreign currencies without prior State Administration of Foreign Exchange of China ("SAFE") approval as long as certain routine procedural requirements are fulfilled. However, capital account transactions, which include foreign direct investment and loans, must be approved by and/or registered with SAFE and its local branches.

      Our cost structure is relatively fixed and our working capital requirements are influenced by our order backlog. We need operating funds to pay for raw materials, maintain an appropriate level of work-in-process inventory, and keep the production facility open. To support our working capital needs, we maintain a credit facility with the Bank of China (Hong Kong) Limited of approximately $897,000 as of June 30, 2024 and December 31, 2023, which is guaranteed by our directors and their personal properties.

      Our working capital was $8,536,833 and $10,711,197 as of June 30, 2024 and December 31, 2023. Our cash and cash equivalents were $2,316,129 and $4,483,730 as of June 30, 2024 and December 31, 2023, respectively. While our business was negatively impacted by high interest rates, COVID-19 and tariffs in 2023, 2022 and 2021, we believe we are able to obtain sufficient operating funds from our existing shareholders, potential investors or extend Hong Kong government guaranteed low interest bank borrowing to operate our business.

      On July 15, 2022, we closed our initial public offering and raised net proceeds from the offering of approximately $16.86 million after deducting underwriting commission and offering expenses. We believe our current working capital is sufficient to support our operations for the next 12 months. We may, however, need additional cash in the future if we experience changes in business conditions or other developments, or if we find and wish to pursue opportunities for investment, acquisition, capital expenditure or similar actions. If we determine our cash requirements exceed the cash, cash equivalents and restricted cash we have on hand at the time, we may seek to issue equity or debt securities or obtain credit facilities. The issuance and sale of additional equity would result in dilution to our shareholders. The incurrence of indebtedness would result in increased fixed obligations and could result in operating covenants that would restrict our operations. Our obligation to bear credit risk for certain financing transactions we facilitate may also strain our operating cash flow. We cannot assure you that financing will be available in amounts or on terms acceptable to us, if at all.

      Cash Flows

      The following summarizes the key components of our cash flows for the six months ended June 30, 2024 and 2023:

      Operating Activities

      Net cash used in operating activities was $2,044,513 for the six months ended June 30, 2024 and was mainly attributable to (i) the net loss of $2,249,307, (ii) a decrease in accounts receivable of $862,638, (iii) a decrease in deposits of $104, (iv) an increase in account payable of $5,789, (v) an increase in advance from customers of $6,895; and being offset by (i) an increase in inventory of $37,446, (ii) an increase in prepayments of $748,851, (iii) an increase in other receivables of $7,015, (iv) a decrease in other payables and accruals of $268,594, (v) a decrease in taxes payable of $6,644, and (vi) non-cash item of $397,918 of depreciation and amortization.

      Investing Activities

      Net cash used by investing activities was $34,507 for the six months ended June 30, 2024 compared to $788,062 for the six months ended June 30, 2023. The change was primarily attributable to reduced purchase of property and equipment.

      Financing Activities

      Net cash used in financing activities was $87,578 for the six months ended June 30, 2024 and was primarily attributable to repayments of bank borrowings.

      Capital Expenditures

      We had capital expenditures of $34,507 and $788,062 for the six months ended June 30, 2024 and 2023, respectively. Our capital expenditures were mainly for purchases of production equipment. We intend to fund our future capital expenditures with lease and other financings. We will continue to make capital expenditures as appropriate to support the growth of our business.

      About Intelligent Living Application Group Inc.

      Intelligent Living Application Group Inc. is a premium lockset manufacturer and distributor headquartered in Hong Kong. Intelligent Living manufactures and sells high quality mechanical locksets to customers mainly in the United States and Canada and has continued to diversify and refine its product offerings in the past 40 years to meet its customers' needs. Intelligent Living obtained the ISO9001 quality assurance certificate and various accredited quality and safety certificates including American National Standards Institute (ANSI) Grade 2 and Grade 3 standards that are developed by the Builders Hardware Manufacturing Association (BHMA) for ANSI. Intelligent Living keeps investing in self-designed automated product lines, new craftsmanship and developing new products including smart locks. For more information, visit the Company's website at http://www.i-l-a-g.com. 

      Forward-Looking Statements

      This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "target," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. These statements are subject to uncertainties and risks including, but not limited to, the following: the Company's goals and strategies; the Company's future business development; financial condition and results of operations; product and service demand and acceptance; reputation and brand; the impact of competition and pricing; changes in technology; government regulations; fluctuations in general economic and business conditions in U.S., Hong Kong and China and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the SEC. For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company's filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

      INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS




      As of




      June 30, 2024



      December 31,
      2023




      USD



      USD




      (Unaudited)





      ASSETS









      CURRENT ASSETS









      Cash and cash equivalents


      $

      2,316,129



      $

      4,483,730


      Accounts receivable



      304,320




      445,500


      Inventories



      4,658,931




      5,027,747


      Prepayments



      2,568,680




      1,899,584


      Other receivables



      176,504




      245,599


      Total current assets



      10,024,564




      12,102,160











      NON-CURRENT ASSETS









      Deposits



      72,533




      72,637


      Property and equipment, net



      5,280,442




      5,673,584


      Right-of-use assets, net



      918,305




      435,477


      Total non-current assets



      6,271,280




      6,181,698











      Total assets


      $

      16,295,844



      $

      18,283,858











      LIABILITIES AND SHAREHOLDERS' EQUITY









      CURRENT LIABILITIES









      Bank borrowings - current


      $

      84,633



      $

      129,722


      Accounts payable



      327,380




      324,626


      Advance from customers



      6,895




      -


      Other payables and accruals



      490,270




      625,350


      Taxes payable



      25,329




      31,972


      Operating lease liabilities - current



      553,223




      279,293


      Total current liabilities



      1,487,730




      1,390,963











      NON-CURRENT LIABILITIES









      Bank borrowings



      291,830




      334,319


      Operating lease liabilities



      365,082




      156,183


      Total non-current liabilities



      656,912




      490,502











      Total liabilities



      2,144,642




      1,881,465











      COMMITMENTS AND CONTINGENCIES



      -




      -











      SHAREHOLDERS' EQUITY









      Preferred shares, par value $0.0001 per share; 50,000,000 shares
      authorized; none issued and outstanding



      -




      -


      Ordinary shares, par value $0.0001 per share; 450,000,000 shares
      authorized; 18,060,000 shares issued and outstanding



      1,806




      1,806


      Additional paid-in capital



      23,804,550




      23,804,550


      Accumulated deficit



      (9,392,716)




      (7,143,409)


      Accumulated other comprehensive loss



      (262,438)




      (260,554)


      Total shareholders' equity



      14,151,202




      16,402,393











      Total liabilities and shareholders' equity


      $

      16,295,844



      $

      18,283,858


      INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS




      For the Six Months Ended

      June 30,




      2024



      2023




      USD



      USD




      (Unaudited)



      (Unaudited)


      REVENUES


      $

      4,473,031



      $

      1,935,641


      COST OF GOODS SOLD



      (3,604,880)




      (1,748,895)


      COST OF GOODS SOLD - IDLE CAPACITY



      (165,967)




      (174,699)


      GROSS PROFIT



      702,184




      12,047











      SELLING AND MARKETING EXPENSES



      (587,243)




      (20,397)


      GENERAL AND ADMINISTRATIVE EXPENSES



      (1,781,623)




      (2,965,795)


      RESEARCH AND DEVELOPMENT EXPENSES



      (648,413)




      -


      FINANCE COSTS



      (15,732)




      (14,123)











      LOSS FROM OPERATIONS



      (2,330,827)




      (2,988,268)











      OTHER INCOME (EXPENSES)









      Interest income



      54,856




      122,154


      Foreign exchange gain



      2,053




      42,721


      Other income



      79,247




      2,872


      Total other income, net



      136,156




      167,747











      LOSS BEFORE PROVISION FOR INCOME TAXES



      (2,194,671)




      (2,820,521)











      PROVISION FOR INCOME TAXES



      (54,636)




      -











      NET LOSS


      $

      (2,249,307)



      $

      (2,820,521)











      COMPREHENSIVE LOSS









      Net loss


      $

      (2,249,307)



      $

      (2,820,521)


      Foreign currency translation adjustments



      (1,884)




      (374,663)











      COMPREHENSIVE LOSS


      $

      (2,251,191)



      $

      (3,195,184)











      Weighted average number of ordinary shares outstanding









      Basic and diluted



      18,060,000




      18,060,000











      LOSS PER SHARE - BASIC AND DILUTED


      $

      (0.12)



      $

      (0.16)


      INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY


      For the Six Months Ended June 30, 2024




      Preferred
      shares



      Common Stock



      Additional






      Accumulated
      Other







      Number
      of
      Shares



      Par
      Value



      Number of
      Shares*



      Par
      Value



      Paid-in

      Capital



      Accumulated
      (Deficit)



      Comprehensive
      (Loss)



      Total







      USD






      USD



      USD



      USD



      USD



      USD


      BALANCE,
      December 31,
      2023



      -



      $

      -




      18,060,000



      $

      1,806



      $

      23,804,550



      $

      (7,143,409)



      $

      (260,554)



      $

      16,402,393



































      Net loss



      -




      -




      -




      -




      -




      (2,249,307)




      -




      (2,249,307)


      Foreign
      currency
      translation
      adjustment



      -




      -




      -




      -




      -




      -




      (1,884)




      (1,884)



































      BALANCE,
      June 30, 2024
      - unaudited



      -



      $

      -




      18,060,000



      $

      1,806



      $

      23,804,550



      $

      (9,392,716)



      $

      (262,438)



      $

      14,151,202


      For the Six Months Ended June 30, 2023




      Preferred shares



      Common Stock



      Additional






      Accumulated
      Other







      Number
      of
      Shares



      Par
      Value



      Number of
      Shares*



      Par
      Value



      Paid-in
      Capital



      Accumulated
      (Deficit)



      Comprehensive
      (Loss)



      Total







      USD






      USD



      USD



      USD



      USD



      USD


      BALANCE,
      December 31,
      2022



      -



      $

      -




      18,060,000



      $

      1,806



      $

      23,137,534



      $

      (3,641,891)



      $

      (45,638)



      $

      19,451,811



































      Net loss



      -




      -




      -




      -




      -




      (2,820,521)




      -




      (2,820,521)


      Stock options
      granted under
      Equity Plan



      -




      -




      -




      -




      992,200




      -




      -




      992,200


      Foreign
      currency
      translation
      adjustment



      -




      -




      -




      -




      -




      -




      (374,663)




      (374,663)



































      BALANCE,
      June 30, 2023
      - unaudited



      -



      $

      -




      18,060,000



      $

      1,806



      $

      24,129,734



      $

      (6,462,412)



      $

      (420,302)



      $

      17,248,827


      INTELLIGENT LIVING APPLICATION GROUP INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS




      For the Six Months Ended

      June 30,




      2024



      2023




      USD



      USD




      (Unaudited)



      (Unaudited)


      CASH FLOWS FROM OPERATING ACTIVITIES:









      Net loss


      $

      (2,249,307)



      $

      (2,820,521)


      Adjustments to reconcile net loss to net cash (used in) operating activities:









      Depreciation and amortization



      397,918




      296,810


      Stock options granted under Equity Plan



      -




      992,200


      Change in operating assets and liabilities









      Accounts receivable



      862,638




      1,190,204


      Inventories



      (37,446)




      (741,396)


      Prepayments



      (748,851)




      (48,647)


      Deposits



      104




      (70,982)


      Other receivables



      (7,015)




      (33,260)


      Accounts payable



      5,789




      (45,886)


      Advance from customers



      6,895




      (6,364)


      Other payables and accruals



      (268,594)




      (120,043)


      Taxes payable



      (6,644)




      -


      Net cash used in operating activities



      (2,044,513)




      (1,407,885)











      CASH FLOWS FROM INVESTING ACTIVITIES:









      Purchase of property and equipment



      (34,507)




      (788,062)


      Net cash used in investing activities



      (34,507)




      (788,062)











      CASH FLOWS FROM FINANCING ACTIVITIES:









      (Repayments of) proceeds from bank borrowings



      (87,578)




      545,076


      Net cash (used in) provided by financing activities



      (87,578)




      545,076











      EFFECT OF EXCHANGE RATE ON CASH



      (1,003)




      (832)











      NET DECREASE IN CASH



      (2,167,601)




      (1,651,703)











      CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD



      4,483,730




      9,165,651











      CASH AND CASH EQUIVALENTS AT END OF PERIOD


      $

      2,316,129



      $

      7,513,948











      SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION









      Cash paid for interest


      $

      8,707



      $

      9,484


      Cash paid for income taxes


      $

      55,214



      $

      -


      NON-CASH TRANSACTIONS









      Operating right-of-use assets recognized for related operating lease liabilities


      $

      482,828



      $

      (93,396)


      SOURCE Intelligent Living Application Group Inc.

      Modal title

      Also from this source

      Intelligent Living Application Group Inc. Regains Compliance with Nasdaq's Minimum Bid Price Rule

      Intelligent Living Application Group Inc. (NASDAQ: ILAG) ("Intelligent Living" or the "Company"), a premium lockset manufacturer and distributor...

      Intelligent Living Application Group Inc. Announces 1-for-10 Share Consolidation (Reverse Stock Split)

      Intelligent Living Application Group Inc. (Nasdaq: ILAG) (the "Company" or "Intelligent Living"), a premium lockset manufacturer and distributor...

      More Releases From This Source

      Explore

      Home Improvement

      Home Improvement

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      Retail

      Retail

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.