Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Internap Reports Third Quarter 2014 Financial Results

      - Revenue of $84.7 million, up 22% versus the third quarter of 2013

      - Data center services revenue of $61.6 million, up 36% versus the third quarter of 2013

      - Segment margin(1) of 56.1%, up 320 basis points year-over-year

      - Adjusted EBITDA(2) of $19.7 million increased 39% versus the third quarter of 2013

      - Adjusted EBITDA margin(2) of 23.3%, up 290 basis points year-over-year

      Internap Network Services Corporation Logo

      News provided by

      Internap Network Services Corporation

      Oct 28, 2014, 04:05 ET

      Share this article

      Share this article


      ATLANTA, Oct. 28, 2014 /PRNewswire/ -- Internap Network Services Corporation (NASDAQ: INAP), a provider of high-performance Internet infrastructure services, today announced financial results for the third quarter of 2014. 

      "The solid financial results for the third quarter of 2014 are most notable for the demonstrated strong operating leverage in the business as reflected in record adjusted EBITDA and accelerated adjusted EBITDA margin expansion. Our integrated platform of high-performance hybrid Internet infrastructure services continues to provide a compelling basis for competitive differentiation," said Eric Cooney, President and Chief Executive Officer of Internap. "For the fourth quarter of 2014, we are guiding for further acceleration of profitable growth supported by strong performance in several areas including: our new Secaucus, New Jersey datacenter, our bare-metal cloud offering and the successful cross-sale of the bare-metal products through the iWeb on-line/e-commerce route to market."  

      Third Quarter 2014 Financial Summary






















      YoY


      QoQ




      3Q 2014


      3Q 2013


      2Q 2014


      Growth


      Growth

      Revenues:











      Data center services

      $     61,640


      $     45,488


      $     61,395


      36%


      0%


      IP services

      23,027


      24,084


      22,673


      -4%


      2%



      Total Revenues

      $     84,667


      $     69,572


      $     84,068


      22%


      1%













      Operating Expenses

      $     87,702


      $     70,926


      $     88,582


      24%


      -1%













      GAAP Net Loss

      $     (9,377)


      $      (4,035)


      $    (11,185)


      132%


      -16%













      Normalized Net Loss2

      $     (7,543)


      $   (2,052)


      $   (7,668)


      268%


      -2%













      Segment Profit1

      $    47,519


      $   36,777


      $   47,506


      29%


      0%

      Segment Profit Margin

      56.1%


      52.9%


      56.5%


      320 BPS


      -40 BPS













      Adjusted EBITDA

      $    19,714


      $   14,170


      $   18,503


      39%


      7%

      Adjusted EBITDA Margin

      23.3%


      20.4%


      22.0%


      290 BPS


      130 BPS

      Revenue

      • Revenue totaled $84.7 million in the third quarter, an increase of 22% year-over-year and 1% sequentially. The increase in revenue was due to growth in our data center services segment, which includes $11.9 million of revenue attributable to iWeb, which we acquired in November 2013.
      • Data center services revenue totaled $61.6 million in the third quarter, an increase of 36% year-over-year and flat sequentially. The year-over-year increase was attributable to increased sales of core data center services including iWeb.
      • IP services revenue totaled $23.0 million in the third quarter, a decrease of 4% year-over-year and an increase of 2% sequentially. The year-over-year decrease was driven by per unit price declines in IP and the loss of legacy contracts at higher effective prices, partially offset by an increase in overall traffic. Sequentially, non-recurring revenue offset per unit price declines in IP.

      Net Loss

      • GAAP net loss was $(9.4) million, or $(0.18) per share, compared with $(4.0) million, or $(0.08) per share, in the third quarter of 2013 and $(11.2) million, or $(0.22) per share, in the second quarter of 2014.
      • Normalized net loss was $(7.5) million, or $(0.15) per share, compared with normalized net loss of $(2.1) million, or $(0.04) per share, in the third quarter of 2013, and normalized net loss of $(7.7) million, or $(0.15) per share, in the second quarter of 2014.

      Segment Profit and Adjusted EBITDA

      • Segment profit totaled $47.5 million in the third quarter, a 29% increase compared with the third quarter of 2013 and unchanged from the second quarter of 2014. Segment margin was 56.1%, an increase of 320 basis points year-over-year and a decrease of 40 basis points sequentially.
      • Data center services segment profit totaled $33.9 million in the third quarter, a 52% increase compared with the third quarter of 2013 and a 3% decrease from the second quarter of 2014. Data center services segment margin was 55.0% in the third quarter, up 590 basis points year-over-year and down 170 basis points sequentially. An increasing proportion of higher-margin services, specifically colocation sold in company-controlled data centers, hosting and cloud services and the contribution from iWeb, drove data center services segment profit and margin higher compared with the third quarter of 2013. Higher seasonal power costs resulted in a decrease in data center services segment profit and margin compared with the second quarter of 2014.
      • IP services segment profit totaled $13.6 million in the third quarter, a 6% decrease compared with the third quarter of 2013 and a 7% increase from the second quarter of 2014. IP services segment margin was 59.0% in the third quarter, down 100 basis points year-over-year and up 310 basis points sequentially. Lower IP transit revenue and the loss of legacy contracts led to a decrease in IP services segment profit and margin compared with the third quarter of 2013. The renegotiation of vendor contracts and cost reduction efforts resulted in an increase in IP services segment profit and margin compared with the second quarter of 2014.
      • Adjusted EBITDA totaled $19.7 million in the third quarter, a 39% increase compared with the third quarter of 2013 and a 7% increase from the second quarter of 2014. Adjusted EBITDA margin was 23.3% in the third quarter, up 290 basis points year-over-year and 130 basis points sequentially. The year-over-year increase in adjusted EBITDA and adjusted EBITDA margin was attributable to increased segment profit in our data center services segment, including iWeb. The sequential adjusted EBITDA and adjusted EBITDA margin improvement was driven by lower cash operating expenses.

      Balance Sheet and Cash Flow Statement

      • Cash and cash equivalents totaled $25.5 million at September 30, 2014. Total debt was $354.6 million, net of discount, at the end of the quarter, including $60.2 million in capital lease obligations.
      • Cash generated from operations for the three months ended September 30, 2014 was $11.9 million. Capital expenditures over the same period were $14.8 million.

      Business Outlook

      • For the fourth quarter of 2014, we expect revenue to range between $84.0 million and $85.0 million and adjusted EBITDA to range between $21.5 million and $22.5 million.

      Recent Operational Highlights

      Historical trends of key financial and operational metrics can be found in a supplementary data schedule on Internap's website at http://ir.internap.com/results.cfm.

      • We opened Phase 2 of our Secaucus, New Jersey data center, which doubled the available space and power, adding an incremental 13,000 net sellable square feet. This facility will span 55,000 net sellable square feet at full deployment and features the latest in data center design elements to enable power configurations of up to 18kW per rack and concurrent maintainability for complete infrastructure redundancy. We designed this hybrid-enabled facility to seamlessly connect colocation, hosting, virtual and bare-metal cloud environments through a secure Layer 2 Virtual Local Area Network.
      • Internap was awarded a bronze Stevie® award in the New Product or Service of the Year – Software – Big Data Solution category at the 12th Annual American Business Awards. The award honors Internap and Aerospike for creating the industry's first "fast big data" platform, which runs Aerospike's hybrid NoSQL databases on Internap's bare-metal servers.
      • We had approximately 12,000 customers at September 30, 2014.

      1

      Segment margin and segment profit are non-GAAP financial measures which we define in an attachment to this press release entitled "Non-GAAP (Adjusted) Financial Measures." Reconciliations between GAAP and non-GAAP information related to segment profit and segment margin are contained in the table entitled "Segment Profit and Segment Margin" in the attachment.



      2

      Adjusted EBITDA, adjusted EBITDA margin and normalized net loss are non-GAAP financial measures which we define in an attachment to this press release entitled "Non-GAAP (Adjusted) Financial Measures." Reconciliations between GAAP information and non-GAAP information related to adjusted EBITDA and normalized net loss are contained in the tables entitled "Reconciliation of Loss from Operations to Adjusted EBITDA," and "Reconciliation of Net Loss and Basic and Diluted Net Loss Per Share to Normalized Net Loss and Basic and Diluted Normalized Net Loss Per Share" in the attachment.



      Conference Call Information

      Internap's third quarter 2014 conference call will be held today at 5:00 p.m. ET. Listeners may connect to a webcast of the call, which will include accompanying presentation slides, on the investor relations section of Internap's web site at http://ir.internap.com/events.cfm. The call can be also accessed by dialing 866-515-9839. International callers should dial 631-813-4875. An online archive of the webcast presentation will be available for one month following the call. An audio-only replay will be accessible from Tuesday, October 28, 2014 at 8 p.m. ET through Monday, November 3, 2014 at 855-859-2056 using replay code 20548411. International callers can listen to the archived event at 404-537-3406 with the same code.

      About Internap

      Internap is the high-performance Internet infrastructure provider that powers the applications shaping the way we live, work and play. Our hybrid infrastructure delivers performance without compromise – blending virtual and bare-metal cloud, hosting and colocation services across a global network of data centers, optimized from the application to the end user and backed by rock-solid customer support and a 100% uptime guarantee. Since 1996, the most innovative companies have relied on Internap to make their applications faster and more scalable. For more information, visit www.internap.com.

      Forward-Looking Statements

      This press release contains forward-looking statements. These forward-looking statements include statements related to our expectations for revenue and adjusted EBITDA in the fourth quarter of 2014, driven by expected performance in our Secaucus, New Jersey datacenter, our bare-metal cloud offering and the successful cross-sale of the bare-metal products through the iWeb on-line/e-commerce route to market. Because such statements are not guarantees of future performance and involve risks and uncertainties, there are important factors that could cause Internap's actual results to differ materially from those in the forward-looking statements. These factors include our ability to execute on our business strategy; the robustness of the IT infrastructure services market; our ability to achieve or sustain profitability; our ability to expand margins and drive higher returns on investment; our ability to sell into new data center space; the actual performance of our IT infrastructure services; our ability to maintain current customers and obtain new ones, whether in a cost-effective manner or at all; our ability to correctly forecast capital needs, demand planning and space utilization; our ability to respond successfully to technological change and the resulting competition; the availability of services from Internet network service providers or network service providers providing network access loops and local loops on favorable terms, or at all; failure of third party suppliers to deliver their products and services on favorable terms, or at all; failures in our network operations centers, data centers, network access points or computer systems; our ability to provide or improve Internet infrastructure services to our customers; and our ability to protect our intellectual property, as well as other factors discussed in our filings with the Securities and Exchange Commission. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. We undertake no obligation to update, amend or clarify any forward-looking statement for any reason.



      Press Contact:

      Investor Contact:

      Mariah Torpey

      Michael Nelson

      (781) 418-2404

      (404) 302-9700

      [email protected]

      [email protected]

      INTERNAP NETWORK SERVICES CORPORATION

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except per share amounts)














      Three Months Ended September 30,


      Nine Months Ended September 30,


      2014


      2013


      2014


      2013

      Revenues:








         Data center services

      $              61,640


      $              45,488


      $            181,318


      $            135,461

         Internet protocol (IP) services

      23,027


      24,084


      69,378


      73,794

             Total revenues

      84,667


      69,572


      250,696


      209,255









      Operating costs and expenses:








         Direct costs of network, sales and services, exclusive of








            depreciation and amortization, shown below:








               Data center services

      27,716


      23,171


      80,170


      68,461

               IP services

      9,432


      9,624


      29,300


      29,858

         Direct costs of customer support

      9,114


      7,528


      27,594


      22,052

         Direct costs of amortization of acquired technologies

      1,524


      1,273


      4,535


      3,643

         Sales and marketing

      8,858


      8,048


      28,938


      23,609

         General and administrative

      11,611


      8,740


      34,439


      27,979

         Depreciation and amortization

      19,391


      12,264


      54,773


      34,075

         Loss on disposal of property and equipment, net

      -


      4


      32


      4

         Exit activities, restructuring and impairments

      56


      274


      3,001


      1,206









      Total operating costs and expenses

      87,702


      70,926


      262,782


      210,887









      Loss from operations

      (3,035)


      (1,354)


      (12,086)


      (1,632)

















      Non-operating expenses:








         Interest expense

      6,699


      2,429


      19,996


      7,324

         Other, net

      (149)


      67


      335


      679

      Total non-operating expenses 

      6,550


      2,496


      20,331


      8,003









      Loss before income taxes and equity in (earnings) of








         equity-method investment

      (9,585)


      (3,850)


      (32,417)


      (9,635)

      Benefit (provision) for income taxes

      128


      (254)


      982


      98

      Equity in (earnings) of equity-method investment, net of taxes

      (80)


      (69)


      (198)


      (157)









      Net loss

      $              (9,377)


      $               (4,035)


      $            (31,237)


      $               (9,380)









      Basic and diluted net loss per share

      $                (0.18)


      $                 (0.08)


      $                (0.61)


      $                 (0.18)









      Weighted average shares outstanding used in computing net loss per share:








          Basic and diluted

      51,063


      50,882


      51,180


      51,070

      INTERNAP NETWORK SERVICES CORPORATION

      UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands, except par value amounts)













      September 30,


      December 31,



      2014


      2013






      ASSETS





      Current assets:





      Cash and cash equivalents


      $               25,493


      $               35,018

      Accounts receivable, net of allowance for doubtful accounts of $1,971 and $1,995, respectively


      19,871


      23,927

      Deferred tax asset


      569


      371

      Prepaid expenses and other assets


      14,224


      22,533






      Total current assets


      60,157


      81,849






      Property and equipment, net


      339,421


      331,963

      Investment in joint venture 


      2,757


      2,602

      Intangible assets, net


      53,487


      57,699

      Goodwill


      130,313


      130,387

      Deposits and other assets


      10,039


      7,999

      Deferred tax asset


      1,615


      1,742

      Total assets


      $             597,789


      $             614,241






      LIABILITIES AND STOCKHOLDERS' EQUITY





      Current liabilities:





      Accounts payable


      $               30,376


      $               29,774

      Accrued liabilities


      14,894


      13,549

      Deferred revenues


      7,099


      6,729

      Capital lease obligations


      6,573


      5,489

      Term loan, less discount of $1,443 and $1,387, respectively


      1,557


      1,613

      Exit activities and restructuring liability


      2,102


      2,286

      Other current liabilities


      2,341


      2,493

      Total current liabilities


      64,942


      61,933






      Deferred revenues


      3,457


      3,804

      Capital lease obligations


      53,638


      49,800

      Term loan, less discount of $6,919 and $8,006 respectively


      287,831


      288,994

      Revolving credit facility


      5,000


      -

      Exit activities and restructuring liability


      2,761


      1,877

      Deferred rent


      11,132


      14,617

      Deferred tax liability


      7,509


      8,591

      Other long-term liabilities


      4,403


      2,415

      Total liabilities


      440,673


      432,031











      Commitments and contingencies





      Stockholders' equity:





      Preferred stock, $0.001 par value; 20,000 shares authorized; no shares issued 





      or outstanding


      -


      -

      Common stock, $0.001 par value; 120,000 shares authorized; 54,386 and 54,023 shares





      outstanding, respectively


      54


      54

      Additional paid-in capital


      1,260,026


      1,253,106

      Treasury stock, at cost; 561 and 461 shares, respectively


      (4,218)


      (3,474)

      Accumulated deficit


      (1,097,257)


      (1,066,020)

      Accumulated items of other comprehensive loss


      (1,489)


      (1,456)

      Total stockholders' equity


      157,116


      182,210

      Total liabilities and stockholders' equity


      $             597,789


      $             614,241

      INTERNAP NETWORK SERVICES CORPORATION

      UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)























      Three Months Ended September 30,


      Nine Months Ended September 30,




      2014


      2013


      2014


      2013

      Cash Flows from Operating Activities:










      Net loss



      $              (9,377)


      $               (4,035)


      $            (31,237)


      $               (9,380)

      Adjustments to reconcile net loss to net cash provided by operating activities:








         Depreciation and amortization



      20,915


      13,537


      59,308


      37,718

         Impairment of property and equipment



      -


      (35)


      537


      520

         Amortization of debt discount and issuance costs



      763


      62


      1,441


      182

         Stock-based compensation expense, net of capitalized amount

      1,778


      1,709


      5,675


      5,085

         Equity in (earnings) of equity-method investment



      (80)


      (70)


      (198)


      (157)

         Provision for doubtful accounts



      634


      230


      811


      1,077

         Non-cash change in capital lease obligations



      (440)


      -


      (87)


      121

         Non-cash change in exit activities and restructuring liability



      145


      371


      2,996


      921

         Non-cash change in deferred rent



      (646)


      (494)


      (2,028)


      (1,371)

         Deferred taxes



      (92)


      124


      (1,226)


      225

         Other, net



      (293)


      245


      197


      338

      Changes in operating assets and liabilities:



      -







         Accounts receivable



      (2,011)


      343


      3,198


      (3,043)

         Prepaid expenses, deposits and other assets



      111


      (1)


      (3,080)


      (368)

         Accounts payable



      614


      (875)


      (2,585)


      (4,614)

         Accrued and other liabilities



      1,991


      74


      4,795


      (1,023)

         Deferred revenues



      (1,229)


      560


      99


      311

         Exit activities and restructuring liability



      (756)


      (714)


      (2,296)


      (2,180)

         Other liabilities



      (97)


      (17)


      (90)


      (613)

      Net cash flows provided by operating activities



      11,930


      11,014


      36,230


      23,749











      Cash Flows from Investing Activities:










      Purchases of property and equipment



      (14,051)


      (11,176)


      (51,312)


      (31,721)

      Additions to acquired technology



      (704)


      (207)


      (2,004)


      (476)

      Proceeds from sale-leaseback transactions



      2,603


      -


      2,603


      -

      Net cash from acquisition



      -


      -


      74


      -

      Net cash flows used in investing activities



      (12,152)


      (11,383)


      (50,639)


      (32,197)











      Cash Flows from Financing Activities:










      Proceeds from credit agreements



      -


      10,000


      5,000


      20,000

      Principal payments on credit agreements



      (750)


      (875)


      (2,250)


      (2,625)

      Return of deposit collateral on credit agreement



      308


      -


      6,461


      -

      Payments on capital lease obligations



      (1,469)


      (1,202)


      (4,212)


      (3,475)

      Proceeds from exercise of stock options



      95


      131


      973


      1,979

      Tax withholdings related to net share settlements of restricted stock awards

      (59)


      (120)


      (744)


      (1,443)

      Other, net



      (46)


      (43)


      (135)


      (126)

      Net cash flows (used in)  provided by financing activities



      (1,921)


      7,891


      5,093


      14,310

      Effect of exchange rates on cash and cash equivalents



      (227)


      251


      (209)


      26

      Net (decrease) increase in cash and cash equivalents



      (2,370)


      7,773


      (9,525)


      5,888

      Cash and cash equivalents at beginning of period



      27,863


      26,668


      35,018


      28,553

      Cash and cash equivalents at end of period



      $              25,493


      $              34,441


      $              25,493


      $              34,441

      INTERNAP NETWORK SERVICES CORPORATION
      NON-GAAP (ADJUSTED) FINANCIAL MEASURES

      In addition to providing financial measurements based on accounting principles generally accepted in the United States of America ("GAAP"), Internap has historically provided additional financial measures that are not prepared in accordance with GAAP ("non-GAAP"), including adjusted EBITDA, normalized net loss, normalized diluted shares outstanding, segment profit and segment margin. The most directly comparable GAAP equivalent to adjusted EBITDA and normalized net loss is loss from operations and net loss, respectively. The most directly comparable GAAP equivalent to normalized diluted shares outstanding is diluted common shares outstanding.

      We define non-GAAP measures as follows:

      • Adjusted EBITDA is loss from operations plus depreciation and amortization, loss (gain) on disposals of property and equipment, exit activities, restructuring and impairments, stock-based compensation and acquisition costs.
      • Adjusted EBITDA margin is adjusted EBITDA as a percentage of revenues.
      • Normalized net loss is net loss plus exit activities, restructuring and impairments, stock-based compensation and acquisition costs.
      • Normalized diluted shares outstanding are diluted shares of common stock outstanding used in GAAP net loss per share calculations, excluding the dilutive effect of stock-based compensation using the treasury stock method.
      • Normalized net loss per share is normalized net loss divided by basic and normalized diluted shares outstanding.
      • Segment profit is segment revenues less direct costs of network, sales and services, exclusive of depreciation and amortization for the segment, as presented in the notes to our consolidated financial statements. Segment profit does not include direct costs of customer support, direct costs of amortization of acquired technologies or any other depreciation or amortization associated with direct costs.
      • Segment margin is segment profit as a percentage of segment revenues.

      We detail reconciliations of our non-GAAP financial measures to the most directly comparable financial measure in the reconciliations of GAAP to non-GAAP measures below. We believe that presentation of these non-GAAP financial measures provides useful information to investors regarding our results of operations.

      We believe that excluding depreciation and amortization and loss on disposals of property and equipment, as well as impairments and restructuring, to calculate adjusted EBITDA provides supplemental information and an alternative presentation that is useful to investors' understanding of our core operating results and trends. Not only are depreciation and amortization expenses based on historical costs of assets that may have little bearing on present or future replacement costs, but also they are based on management estimates of remaining useful lives. Loss on disposals of property and equipment is also based on historical costs of assets that may have little bearing on replacement costs. Impairments and restructuring expenses primarily reflect goodwill impairments and subsequent plan adjustments in sublease income assumptions for certain properties included in our previously disclosed restructuring plans.

      We believe that impairment and restructuring charges are unique costs that we do not expect to recur on a regular basis, and consequently, we do not consider these charges as a normal component of expenses related to current and ongoing operations.

      Similarly, we believe that excluding the effects of stock-based compensation from non-GAAP financial measures provides supplemental information and an alternative presentation useful to investors' understanding of our core operating results and trends. Investors have indicated that they consider financial measures of our results of operations excluding stock-based compensation as important supplemental information useful to their understanding of our historical results and estimating our future results.

      We also believe that, in excluding the effects of stock-based compensation, our non-GAAP financial measures provide investors with transparency into what management uses to measure and forecast our results of operations, to compare on a consistent basis our results of operations for the current period to that of prior periods and to compare our results of operations on a more consistent basis against that of other companies, in making financial and operating decisions and to establish certain management compensation.

      INTERNAP NETWORK SERVICES CORPORATION
      NON-GAAP (ADJUSTED) FINANCIAL MEASURES (Continued)

      Stock-based compensation is an important part of total compensation, especially from the perspective of employees. We believe, however, that supplementing GAAP net loss and net loss per share information by providing normalized net loss and normalized net loss per share, excluding the effect of exit activities, restructuring and impairments, stock-based compensation and acquisition costs in all periods, is useful to investors because it enables additional and more meaningful period-to-period comparisons. We consider normalized diluted shares to be another important indicator of our overall performance because it eliminates the effect of non-cash items.

      Adjusted EBITDA is not a measure of liquidity calculated in accordance with GAAP, and should be viewed as a supplement to — not a substitute for — our results of operations presented on the basis of GAAP. Adjusted EBITDA does not purport to represent cash flow provided by operating activities as defined by GAAP. Our statements of cash flows present our cash flow activity in accordance with GAAP. Furthermore, adjusted EBITDA is not necessarily comparable to similarly-titled measures reported by other companies.

      We believe adjusted EBITDA is used by and is useful to investors and other users of our financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. We believe that:

      • EBITDA is widely used by investors to measure a company's operating performance without regard to items such as interest expense, income taxes, depreciation and amortization, which can vary substantially from company-to-company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired; and
      • investors commonly adjust EBITDA information to eliminate the effect of disposals of property and equipment, impairments, restructuring and stock-based compensation which vary widely from company-to-company and impair comparability.

      Our management uses adjusted EBITDA:

      • as a measure of operating performance to assist in comparing performance from period-to-period on a consistent basis;
      • as a measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; and
      • in communications with the board of directors, analysts and investors concerning our financial performance.

      Our presentation of segment profit and segment margin excludes direct costs of customer support and depreciation and amortization in order to allow investors to see the business through the eyes of management. Management views direct costs of network, sales and services as generally less controllable, external costs and management regularly monitors the margin of revenues in excess of these direct costs. Similarly, we view the costs of customer support to also be an important component of costs of revenues but believe that the costs of customer support to be more within our control and to some degree discretionary as we can adjust those costs by hiring and terminating employees.

      Segment margin is an important metric to our investors and analysts, as we have regularly discussed and disclosed the effects of third party vendors' pricing declines and the corresponding effect on our revenues. The presentation of segment margin highlights the impact of the pricing declines and allows investors and analysts to evaluate our revenue generation performance relative to direct costs of network, sales and services. Conversely, we have much greater latitude in controlling the compensation component of costs of revenues, represented by customer support, and we analyze this component separately from the direct external costs.

      We also have excluded depreciation and amortization from segment profit and segment margin because, as noted above, they are based on estimated useful lives of tangible and intangible assets. Further, depreciation and amortization are based on historical costs incurred to build out our deployed network and the historical costs of these assets may not be indicative of current or future capital expenditures.

      INTERNAP NETWORK SERVICES CORPORATION
      NON-GAAP (ADJUSTED) FINANCIAL MEASURES (Continued)

      Although we believe, for the foregoing reasons, that our presentation of non-GAAP financial measures provides useful supplemental information to investors regarding our results of operations, our non-GAAP financial measures should only be considered in addition to, and not as a substitute for, or superior to, any measure of financial performance prepared in accordance with GAAP.

      Use of non-GAAP financial measures is subject to inherent limitations because they do not include all the expenses that must be included under GAAP and because they involve the exercise of judgment of which charges should properly be excluded from the non-GAAP financial measure. Management accounts for these limitations by not relying exclusively on non-GAAP financial measures, but only using such information to supplement GAAP financial measures. Our non-GAAP financial measures may not be the same non-GAAP measures, and may not be calculated in the same manner, as those used by other companies.

      INTERNAP NETWORK SERVICES CORPORATION
      RECONCILIATION OF LOSS FROM OPERATIONS TO ADJUSTED EBITDA


      A reconciliation of loss from operations, the most directly comparable GAAP measure, to adjusted EBITDA for each of the periods indicated is as follows (in thousands):



      Three Months Ended


      September 30, 2014


      June 30, 2014


      September 30, 2013

      Loss from operations (GAAP)

      $                        (3,035)


      $                      (4,514)


      $                           (1,354)

      Depreciation and amortization, including amortization of acquired technologies

      20,915


      19,468


      13,537

      Loss on disposal of property and equipment, net

      -


      32


      4

      Exit activities, restructuring and impairments

      56


      1,561


      274

      Stock-based compensation 

      1,778


      1,956


      1,709

      Adjusted EBITDA (non-GAAP)

      $                        19,714


      $                     18,503


      $                          14,170

      INTERNAP NETWORK SERVICES CORPORATION
      RECONCILIATION OF NET LOSS AND BASIC AND DILUTED
      NET LOSS PER SHARE TO NORMALIZED NET LOSS AND
      BASIC AND DILUTED NORMALIZED NET LOSS PER SHARE


      Reconciliations of (1) net loss, the most directly comparable GAAP measure, to normalized net loss, (2) diluted shares outstanding used in per share calculations, the most directly comparable GAAP measure, to normalized diluted shares used in normalized per share outstanding calculations and (3) net loss per share, the most directly comparable GAAP measure, to normalized net loss per share for each of the periods indicated is as follows (in thousands, except per share data):



      Three Months Ended


      September 30, 2014


      June 30, 2014


      September 30, 2013

      Net loss (GAAP)

      $                       (9,377)


      $                    (11,185)


      $                        (4,035)

      Exit activities, restructuring and impairments

      56


      1,561


      274

      Stock-based compensation

      1,778


      1,956


      1,709

      Normalized net loss (non-GAAP) 

      (7,543)


      (7,668)


      (2,052)







      Normalized net income allocable to participating securities (non-GAAP) 

      -


      -


      -

      Normalized net loss available to common stockholders (non-GAAP)

      $                       (7,543)


      $                      (7,668)


      $                        (2,052)

      Participating securities (GAAP)

      1,083


      1,119


      1,008







      Weighted average shares outstanding used in per share calculation:






      Basic and diluted (GAAP)

      51,063


      51,045


      50,882







      Add potentially dilutive securities

      -


      -


      -

      Less dilutive effect of stock-based compensation under the treasury stock method 

      -


      -


      -

      Normalized diluted shares (non-GAAP)

      51,063


      51,045


      50,882







      Loss per share (GAAP):






      Basic and diluted

      $                         (0.18)


      $                        (0.22)


      $                          (0.08)







      Normalized net loss per share (non-GAAP):






      Basic and diluted

      $                         (0.15)


      $                        (0.15)


      $                          (0.04)

      INTERNAP NETWORK SERVICES CORPORATION
      SEGMENT PROFIT AND SEGMENT MARGIN


      Segment profit and segment margin, which does not include direct costs of customer support, direct costs of amortization of acquired technologies or any other depreciation or amortization, for each of the periods indicated is as follows (dollars in thousands):



      Three Months Ended


      September 30, 2014


      June 30, 2014


      September 30, 2013

      Revenues:






         Data center services

      $                        61,640


      $                       61,395


      $                     45,488

         IP services

      23,027


      22,673


      24,084

            Total

      84,667


      84,068


      69,572







      Direct cost of network, sales and services, exclusive of






            depreciation and amortization:






         Data center services

      27,716


      26,563


      23,171

         IP services

      9,432


      9,999


      9,624

            Total

      37,148


      36,562


      32,795







      Segment Profit:






         Data center services

      33,924


      34,832


      22,317

         IP services

      13,595


      12,674


      14,460

            Total

      $                        47,519


      $                       47,506


      $                     36,777







      Segment Margin:






         Data center services

      55.0%


      56.7%


      49.1%

         IP services

      59.0%


      55.9%


      60.0%

            Total

      56.1%


      56.5%


      52.9%

      Logo - http://photos.prnewswire.com/prnh/20120426/CL95398LOGO

      SOURCE Internap Network Services Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.