Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      InterOil Announces 2013 Results

      Focus Now on LNG Partnership and Drilling Program


      News provided by

      InterOil Corporation

      Mar 31, 2014, 06:18 ET

      Share this article

      Share this article


      SINGAPORE and PORT MORESBY, Papua New Guinea, March 31, 2014 /PRNewswire/ -- InterOil Corporation (NYSE:IOC; POMSoX:IOC) (the "Company") announced today record revenues and products sold in its financial results for the full year ending December 31, 2013.

      The year also resulted in new leadership at InterOil and agreement with Total S.A. of France to develop the multi-billion-dollar Elk-Antelope gas field in Papua New Guinea.

      In March this year, InterOil also launched the start of a new US$300 million drilling program across four new petroleum prospecting licenses ("PPLs").

      Front Rank of Asian Energy Companies
      InterOil's Chief Executive, Dr. Michael Hession, said: "This past year was a milestone for InterOil. With new leadership and management, we moved quickly to bring greater stability to our operations in a way that would translate into improved performance and greater market confidence.

      "Crucial to this was securing agreement with an oil major to develop on the Elk-Antelope gas field in Petroleum Retention License 15.

      "In October 2013, the board approved InterOil's largest exploration and appraisal program and one of the biggest in Papua New Guinea's history. We then accelerated preparation for exploration wells on our PPLs so we could drill as soon as we received the government approval.

      "In March this year, approval was given and we successfully acquired the rights to the same acreage as we previously held, for the next six years.

      "In March this year, we closed the sales and purchase agreement with Total S.A. of France to develop Elk-Antelope as a multi-billion-dollar LNG project for Papua New Guinea.

      "These developments, together with our oil refinery and distribution businesses, position InterOil among the front rank of Asian energy companies.

      The Right Team at the Right Time
      "To deliver on this potential and realize the value of these assets, we have assembled an experienced, talented management team. In the final months of the year, new senior executives stepped into roles that they would formally assume early in 2014.

      "InterOil's growth and success depend heavily on the quality of this senior team to guide our exceptional staff and oversee our energy assets and I am confident that we now have the right team to realize InterOil's full potential.

      "We also took significant steps to streamline our operations, bearing down on costs and rationalizing our offices and staffing. We announced the closure by the end of 2014 of our Cairns office, with the transfer of most functions to our office in Port Moresby. Though painful, it was important to align InterOil and ensure we focus our human and financial resources where they can have the greatest impact.

      Operating Growth, Developing Growth, Future Growth
      "These steps are integral to the strategy that I laid out on my appointment in July.

      "This strategy has three horizons, detailing our vision to be a world-class company developing world-class resources with world-class people who have a passion for working together, doing good work and making a difference.

      "Horizon One is operating growth: running an efficient and financially stable business, with capital to support investment, low costs, strong skills and capacity, and streamlined processes.

      "Horizon Two is developing growth: monetizing our gas resources through partnerships with world-class operators.

      "Horizon Three is future growth: investing in new exploration across frontier regions in Papua New Guinea and the region and being a partner or operator of choice for new ventures.

      Cash in Hand to Pursue an Aggressive Drilling Program
      "In short, we want to make the most of what we already have; turn probable opportunities into realities; and work our possibilities hard so they can become realities.

      "This year, we took important steps towards each horizon. The business, at year's end, was stable, assets were being monetized, and we had scaled-up our exploration work.

      "The receipt of $401 million as part of the completion of the Total agreement will leave us with a well-capitalized balance sheet to aggressively pursue our exploration program.

      "We ended 2013 in excellent shape, and begin 2014 in a position to make InterOil the company its staff, management, shareholders, and other stakeholders, want it to be and know it can be."

      Financial Highlights

      • Financial and operating results for the fourth quarter and full year ended December 31, 2013, showed record revenues of $1,400 million (2012: $1,321 million) on the back of record total products sold of 9.4 MMbbls  (2012: 8.5 MMbbls), an 11% increase from the year before and the largest volume ever sold by the Company. This included a record throughput of 27,999 barrels per day (bbls/d) from the refinery (2012: 24,483 bbls/d) and 738 million liters of downstream sales (2012:753 million liters). At December 31, 2013, the Company continued to operate the only refinery in Papua New Guinea and was the largest downstream and retail distributor with 52 service stations, 18 depots and 12 aviation sites.
      • During 2013, investments in development of Upstream and Midstream Liquefaction resulted in a net loss of $75.1 million (2012: net loss of $59.6 million). This was balanced by Corporate, Refining and Downstream collectively recording a net profit for the year of $34.7 million (2012: $61.2 million). The consolidated $40.4 million net loss compared to a $1.6 million profit in 2012 was mainly driven by the Papua New Guinea kina depreciating 13% against the US Dollar leading to a consolidated $41.2 million in exchange rate losses.
      • At December 31, 2013, the Company had cash, cash equivalents and cash restricted totaling $115.2 million (December 31, 2012: $98.7 million), of which $53.2 million is restricted (December 31, 2012: $49.0 million). In addition, the Company had aggregate undrawn facilities of $308.0 million, including $150.0 million in relation to a Credit Suisse facility to fund the Company's current exploration program, and $158.0 million of working capital facilities to fund the operating business. The Company's gearing levels measured by the debt-to-capital ratio was 26% in December 2013 from 19% in December 2012.

      Conference Call Information
      The full text of the news release and accompanying financials are available on the company's website at www.interoil.com.

      A conference call will be held on March 31, 2014, at 8:30 a.m. US Eastern time (8:30 p.m. Singapore) to discuss the financial and operating results, the development of PRL15, the new drilling program and as well as the company's outlook.

      The conference call can be heard through a live audio web cast on the company's website at www.interoil.com or accessed by dialing (800) 230-1096 in the US, or +1-(612) 332-0107 from outside the US.

      A replay of the broadcast will be available soon afterwards on the website.

      Summary of Consolidated Quarterly Financial Results for Past Eight Quarters


      Quarters ended

      2013

      2012

      ($ thousands except per share data)

      Dec-31

      Sep-30

      Jun-30

      Mar-31

      Dec-31

      Sep-30

      Jun-30

      Mar-31

      Upstream

      1,731

      1,918

      2,533

      1,862

      4,136

      2,216

      1,727

      2,284

      Midstream – Refining

      353,749

      251,725

      289,300

      305,172

      301,925

      274,671

      236,006

      302,310

      Midstream – Liquefaction 

      181

      -

      20,089

      -

      -

      -

      -

      -

      Downstream

      213,835

      215,651

      199,470

      208,046

      220,512

      201,749

      223,620

      218,974

      Corporate

      31,832

      31,714

      36,201

      34,923

      37,552

      26,880

      24,742

      24,757

      Consolidation entries

      (202,426)

      (195,773)

      (201,932)

      (199,672)

      (207,686)

      (178,652)

      (186,991)

      (210,174)

      Total revenues

      398,902

      305,235

      345,661

      350,331

      356,439

      326,864

      299,104

      338,151

      Upstream

      (19,974)

      (2,842)

      (19,478)

      (1,311)

      (873)

      956

      (5,730)

      (6,374)

      Midstream – Refining

      10,246

      (3,562)

      840

      12,701

      12,370

      13,417

      (42,647)

      18,933

      Midstream – Liquefaction

      87

      2,550

      19,850

      (123)

      192

      11

      672

      (1,410)

      Downstream

      14,366

      14,962

      7,542

      10,062

      12,258

      9,275

      11,102

      21,414

      Corporate

      6,055

      13,446

      1,745

      10,044

      14,133

      9,841

      9,975

      9,188

      Consolidation entries

      (16,082)

      (14,647)

      (11,146)

      (13,418)

      (12,199)

      (14,503)

      (9,871)

      (14,216)

      EBITDA (1)

      (5,302)

      9,907

      (647)

      17,955

      25,881

      18,997

      (36,499)

      27,535

      Upstream

      (33,535)

      (16,206)

      (32,046)

      (13,774)

      (13,081)

      (10,936)

      (15,532)

      (17,244)

      Midstream – Refining

      74

      (11,074)

      (4,675)

      5,855

      13,401

      5,358

      (32,969)

      11,320

      Midstream – Liquefaction

      (430)

      2,373

      19,284

      (681)

      (394)

      (573)

      93

      (1,969)

      Downstream

      9,237

      9,435

      4,346

      6,005

      7,716

      5,626

      6,045

      13,195

      Corporate

      2,787

      10,780

      (1,701)

      7,342

      10,519

      7,849

      8,445

      6,270

      Consolidation entries

      (2,946)

      (1,626)

      1,562

      (744)

      384

      (1,988)

      2,205

      (2,136)

      Net (loss)/profit

      (24,813)

      (6,318)

      (13,230)

      4,003

      18,545

      5,336

      (31,713)

      9,436

      Net (loss)/profit per share (dollars)









      Per Share – Basic

      (0.51)

      (0.13)

      (0.27)

      0.08

      0.38

      0.11

      (0.66)

      0.20

      Per Share – Diluted

      (0.51)

      (0.13)

      (0.27)

      0.08

      0.38

      0.11

      (0.66)

      0.19



      (1)

      EBITDA is a non-GAAP measure and is reconciled to IFRS under the heading "Non-GAAP Measures and Reconciliation" in our MD&A filed on www.sedar.ca and with the SEC".


      InterOil Corporation

      Consolidated Balance Sheets 

      (Expressed in United States dollars)








      As at














      December 31,

      December 31,

      December 31,

      January 1,


      2013

      2012

      2011

      2011


      $

      $ (revised) * 

      $ (revised) * 

      $ (revised) * 






      Assets





      Current assets:





          Cash and cash equivalents (note 5)

      61,966,539

      49,720,680

      68,575,269

      232,424,858

          Cash restricted (note 7)

      36,149,544

      37,340,631

      32,982,001

      40,664,995

          Short term treasury bills - held-to-maturity (note 7)

      -

      -

      11,832,110

      -

          Trade and other receivables (note 8)

      98,638,110

      161,578,481

      137,796,513

      49,004,667

          Derivative financial instruments (note 7)

      -

      233,922

      595,440

      -

          Other current assets

      1,054,847

      832,869

      862,049

      498,302

          Inventories (note 9)

      158,119,181

      194,871,339

      171,071,799

      127,137,360

          Prepaid expenses

      8,125,270

      8,517,340

      5,477,596

      3,593,574

      Total current assets

      364,053,491

      453,095,262

      429,192,777

      453,323,756

      Non-current assets:





          Cash restricted (note 7)

      17,065,000

      11,670,463

      6,268,762

      6,613,074

          Plant and equipment (note 10)

      244,383,962

      255,031,257

      246,031,378

      225,166,865

          Oil and gas properties (note 11)

      584,807,023

      510,669,431

      362,852,766

      255,294,738

          Deferred tax assets (note 12)

      48,230,688

      63,526,458

      35,965,273

      28,477,690

          Other non-current receivables (note 18)

      29,700,534

      5,000,000

      -

      -

          Investments accounted for using the equity method (note 24)

      17,557,838

      -

      -

      -

          Available-for-sale investments (note 13)

      -

      4,304,176

      3,650,786

      -

      Total non-current assets

      941,745,045

      850,201,785

      654,768,965

      515,552,367

      Total assets

      1,305,798,536

      1,303,297,047

      1,083,961,742

      968,876,123

      Liabilities and shareholders' equity





      Current liabilities:





          Trade and other payables (note 14)

      134,027,347

      178,313,483

      156,598,973

      72,521,373

          Income tax payable

      17,087,974

      11,977,681

      4,085,137

      955,074

          Derivative financial instruments (note 7)

      1,869,253

      -

      11,457

      178,578

          Working capital facilities (note 15)

      36,379,031

      94,290,479

      16,480,503

      51,254,326

          Unsecured loan and current portion of secured loans (note 16)

      134,775,077

      31,383,115

      19,393,023

      14,456,757

          Current portion of Indirect participation interest (note 17)

      12,097,363

      15,246,397

      540,002

      540,002

      Total current liabilities

      336,236,045

      331,211,155

      197,109,095

      139,906,110

      Non-current liabilities:





          Secured loans (note 16)

      65,681,425

      89,446,137

      26,037,166

      34,813,222

          2.75% convertible notes liability (note 21)

      62,662,628

      59,046,581

      55,637,630

      52,425,489

          Deferred gain on contributions to LNG project (note 24)

      -

      5,191,101

      4,700,915

      4,694,936

          Indirect participation interest (note 17)

      7,449,409

      16,405,393

      34,134,840

      34,134,387

          Other non-current liabilities (note 18)

      96,000,000

      20,961,380

      -

      -

          Asset retirement obligations (note 19)

      4,948,017

      4,978,334

      4,562,269

      -

          Deferred tax liabilities (note 12)

      -

      -

      1,889,391

      -

      Total non-current liabilities

      236,741,479

      196,028,926

      126,962,211

      126,068,034

      Total liabilities

      572,977,524

      527,240,081

      324,071,306

      265,974,144

      Equity:





      Equity attributable to owners of InterOil Corporation:





          Share capital (note 20)

      953,882,273

      928,659,756

      905,981,614

      895,651,052

              Authorized - unlimited





              Issued and outstanding - 49,217,242





              (Dec 31, 2012 - 48,607,398)





              (Dec 31, 2011 - 48,121,071)





          2.75% convertible notes (note 21)

      14,297,627

      14,298,036

      14,298,036

      14,298,036

          Contributed surplus (note 20)

      26,418,658

      21,876,853

      25,644,245

      16,738,417

          Accumulated Other Comprehensive Income

      4,541,913

      25,032,953

      29,380,882

      9,261,177

          Conversion options (note 17)

      -

      12,150,880

      12,150,880

      12,150,880

          Accumulated deficit 

      (266,319,459)

      (225,961,512)

      (227,565,221)

      (245,217,682)

      Total equity attributable to owners of InterOil Corporation

      732,821,012

      776,056,966

      759,890,436

      702,881,880

      Non-controlling interest

      -

      -

      -

      20,099

      Total equity

      732,821,012

      776,056,966

      759,890,436

      702,901,979

      Total liabilities and equity

      1,305,798,536

      1,303,297,047

      1,083,961,742

      968,876,123






      See accompanying notes to the consolidated financial statements

      * Revised to effect transition to IFRS 11 - Joint arrangements, refer note 2(c)(ii) for further information


      InterOil Corporation

      Consolidated Income Statements

      (Expressed in United States dollars)






       Year ended 






      December 31,

      December 31,

      December 31,


      2013

      2012

      2011


      $

       $ (revised)* 

       $ (revised)* 





      Revenue




        Sales and operating revenues 

      1,395,698,906

      1,308,051,816

      1,106,533,853

        Interest

      81,699

      247,882

      1,356,122

        Other

      4,347,963

      12,257,833

      11,058,090


      1,400,128,568

      1,320,557,531

      1,118,948,065





        Changes in inventories of finished goods and work in progress

      (36,752,158)

      23,799,540

      43,934,439

        Raw materials and consumables used

      (1,222,760,734)

      (1,242,987,054)

      (1,064,866,361)

        Administrative and general expenses 

      (37,664,297)

      (40,576,580)

      (40,188,605)

        Derivative (losses)/gains

      (6,157,231)

      (4,229,190)

      2,006,321

        Legal and professional fees

      (11,169,769)

      (5,187,704)

      (5,150,107)

        Exploration costs, excluding exploration impairment (note 11)

      (18,793,902)

      (13,901,558)

      (18,435,150)

        Finance costs

      (28,603,278)

      (28,614,981)

      (18,163,769)

        Depreciation and amortization

      (23,411,336)

      (21,855,228)

      (20,111,016)

        Gain on conveyance of oil and gas properties (note 11)

      500,071

      4,418,170

      -

        Gain/(loss) on available-for-sale investment (note 13)

      3,719,907

      -

      (3,420,406)

        Foreign exchange (losses)/gains

      (41,209,608)

      (40,260)

      25,031,788

        Share of net profit/(loss) of joint venture partnership accounted

        for using the equity method (note 24)

      2,275,090

      (490,186)

      (2,662,204)


      (1,420,027,245)

      (1,329,665,031)

      (1,102,025,070)

      (Loss)/profit before income taxes

      (19,898,677)

      (9,107,500)

      16,922,995





      Income taxes




        Current tax expense (note 12)

      (13,453,725)

      (15,883,469)

      (5,512,842)

        Deferred tax (expense)/benefit (note 12)

      (7,005,545)

      26,594,678

      6,248,509


      (20,459,270)

      10,711,209

      735,667





      (Loss)/profit for the period

      (40,357,947)

      1,603,709

      17,658,662





      (Loss)/profit is attributable to:




      Owners of InterOil Corporation

      (40,357,947)

      1,603,709

      17,652,461

      Non-controlling interest 

      -

      -

      6,201


      (40,357,947)

      1,603,709

      17,658,662





      Basic (loss)/profit per share 

      (0.83)

      0.03

      0.37

      Diluted (loss)/profit per share

      (0.83)

      0.03

      0.36

      Weighted average number of common shares outstanding




       Basic (Expressed in number of common shares)

      48,793,986

      48,352,822

      47,977,478

       Diluted (Expressed in number of common shares)

      48,793,986

      49,357,256

      49,214,190





      See accompanying notes to the consolidated financial statements

      * Revised to effect transition to IFRS 11 - Joint arrangements, refer note 2(c)(ii) for further information


      InterOil Corporation

      Consolidated Statements of Comprehensive Income

      (Expressed in United States dollars)








      Year ended








      December 31,

      December 31,

      December 31,



      2013

      2012

      2011



      $

      $

      $






      (Loss)/profit for the period

      (40,357,947)

      1,603,709

      17,658,662






      Other comprehensive (loss)/income:




      Items that may be reclassified to profit or loss:




      Exchange (loss)/gain on translation of foreign operations, net of tax

      (20,245,215)

      (5,001,319)

      20,527,270

      (Loss)/gain on available-for-sale financial assets, net of tax 

      (245,825)

      653,390

      (407,565)

      Other comprehensive (loss)/income for the period, net of tax

      (20,491,040)

      (4,347,929)

      20,119,705

      Total comprehensive (loss)/income for the period

      (60,848,987)

      (2,744,220)

      37,778,367






      Total comprehensive (loss)/income for the period is attributable to:




      Owners of InterOil Corporation

      (60,848,987)

      (2,744,220)

      37,772,166

      Non-controlling interests

      -

      -

      6,201



      (60,848,987)

      (2,744,220)

      37,778,367







      See accompanying notes to the consolidated financial statements


      InterOil Corporation

      Consolidated Statements of Changes in Equity 

      (Expressed in United States dollars)








      Year ended








      December 31, 

      December 31, 

      December 31, 



      2013

      2012

      2011

      Transactions with owners as owners:

      $

      $

      $

      Share capital





      At beginning of year

      928,659,756

      905,981,614

      895,651,052


      Issue of capital stock (note 20)

      25,222,517

      22,678,142

      10,330,562


      At end of year

      953,882,273

      928,659,756

      905,981,614

      2.75% convertible notes





      At beginning of year

      14,298,036

      14,298,036

      14,298,036


      Conversion of convertible notes during the year (note 21)

      (409)

      -

      -


      At end of year

      14,297,627

      14,298,036

      14,298,036

      Contributed surplus





      At beginning of year

      21,876,853

      25,644,245

      16,738,417


      Fair value of options and restricted stock  transferred to share capital 

      (12,380,121)

      (11,649,459)

      (5,598,009)


      Stock compensation expense 

      4,770,971

      7,882,067

      14,721,387


      Gain on conversion of 2.75% convertible notes

      75

      -

      -


      Loss on buyback of non-controlling interest 

      -

      -

      (217,550)


      Waiver of all remaining IPI conversion options (note 17)

      12,150,880

      -

      -


      At end of year

      26,418,658

      21,876,853

      25,644,245

      Accumulated Other Comprehensive Income





      Foreign currency translation reserve





      At beginning of year

      24,787,128

      29,788,447

      9,261,177


      Foreign currency translation movement for the year, net of tax 

      (20,245,215)

      (5,001,319)

      20,527,270


      Foreign currency translation reserve at end of year

      4,541,913

      24,787,128

      29,788,447


      Gain/(loss) on available-for-sale financial assets





      At beginning of year

      245,825

      (407,565)

      -


      (Loss)/gain on available-for-sale financial assets as a result of foreign currency translation, net of tax

      (277,553)

      449,413

      (407,565)


      (Loss)/gain on revaluation of available-for-sale financial assets, net of tax

      (203,977)

      203,977

      -


      Gain on disposal of available-for-sale financial assets, net of tax

      235,705

      -

      -


      Gain on available-for-sale financial assets at end of year

      -

      245,825

      (407,565)


      Accumulated other comprehensive income at end of year

      4,541,913

      25,032,953

      29,380,882

      Conversion options





      At beginning of year

      12,150,880

      12,150,880

      12,150,880


      Transfer of balance to contributed surplus (note 17)

      (12,150,880)

      -

      -


      At end of year

      -

      12,150,880

      12,150,880

      Accumulated deficit 





      At beginning of year

      (225,961,512)

      (227,565,221)

      (245,217,682)


      Net (loss)/profit for the year

      (40,357,947)

      1,603,709

      17,652,461


      At end of year

      (266,319,459)

      (225,961,512)

      (227,565,221)

      Total InterOil Corporation shareholders' equity at end of year

      732,821,012

      776,056,966

      759,890,436






      Transactions with non-controlling interest





      At beginning of year

      -

      -

      20,099


      Net profit for the year

      -

      -

      6,201


      Buyback of non-controlling interest 

      -

      -

      (26,300)


      At end of year

      -

      -

      -

      Total equity at end of period

      732,821,012

      776,056,966

      759,890,436






      See accompanying notes to the consolidated financial statements



      InterOil Corporation

      Consolidated Statements of Cash Flows 

      (Unaudited, Expressed in United States dollars)






      Year ended


      December 31,

      December 31,

      December 31,


      2013

      2012

      2011


      $

       $ (revised) *  

       $ (revised) *  





      Cash flows generated from (used in):








      Operating activities




          Net (loss)/profit for the year

      (40,357,947)

      1,603,709

      17,658,662

          Adjustments for non-cash and non-operating transactions




            Depreciation and amortization

      23,411,336

      21,855,228

      20,111,016

            Deferred tax 

      15,295,770

      (29,450,576)

      (5,598,192)

            Gain on conveyance of exploration assets

      (500,071)

      (4,418,170)

      -

            Accretion of convertible notes liability

      3,617,760

      3,408,951

      3,212,141

            Amortization of deferred financing costs

      4,589,536

      598,698

      223,944

            Timing difference between derivatives recognized and settled

      2,103,175

      350,061

      (762,561)

            Stock compensation expense, including restricted stock

      4,770,970

      7,882,067

      14,721,387

            Inventory write down

      -

      322,535

      259,406

            Accretion of asset retirement obligation liability

      356,830

      331,096

      159,356

            Non-cash settlement on PNGEI buyback

      6,837,000

      -

      -

            Gain on conversion of convertible notes

      (500)

      -

      -

            (Gain)/loss on Flex LNG investment

      (3,719,907)

      -

      3,420,406

            Share of net (profit)/loss of joint venture partnership accounted for using the equity method 

      (2,275,090)

      490,186

      2,662,204

            Unrealized foreign exchange gain

      (352,348)

      (1,070,269)

      (2,618,814)

          Change in operating working capital




            Increase in trade and other receivables

      (21,273,999)

      (43,579,657)

      (54,630,047)

            Decrease/(increase) in other current assets and prepaid expenses

      170,092

      (3,010,564)

      (2,247,769)

            Decrease/(increase) in inventories

      30,610,288

      (28,886,641)

      (28,003,484)

            Increase in trade and other payables

      47,360,333

      25,912,734

      73,291,275

          Net cash generated from/(used in) operating activities

      70,643,228

      (47,660,612)

      41,858,930





      Investing activities




          Expenditure on oil and gas properties

      (128,285,583)

      (179,779,865)

      (116,492,551)

          Proceeds from IPI cash calls

      29,942,167

      3,497,542

      749,794

          Expenditure on plant and equipment

      (25,951,297)

      (30,855,107)

      (36,874,794)

          Proceeds from Pacific Rubiales Energy (conveyance accounted portion)

      -

      20,000,000

      -

          Maturity of/(investment in) short term treasury bills

      -

      11,832,110

      (11,832,110)

          Proceeds from disposal of/(acquisition of) Flex LNG Ltd shares, net of transaction costs

      7,778,258

      -

      (7,478,756)

          (Increase)/decrease in restricted cash held as security on borrowings

      (4,203,450)

      (9,760,331)

      8,027,306

          Change in non-operating working capital




            Decrease/(increase) in trade and other receivables

      5,000,000

      5,000,000

      (10,000,000)

            (Decrease)/increase in trade and other payables

      (17,744,539)

      22,115,815

      (6,399,657)

          Net cash used in investing activities

      (133,464,444)

      (157,949,836)

      (180,300,768)





      Financing activities




          Repayments of OPIC secured loan

      -

      (35,500,000)

      (9,000,000)

          (Repayments to)/proceeds from Mitsui for Condensate Stripping Plant

      (34,375,748)

      3,578,489

      9,872,532

          Proceeds from drawdown of Westpac secured loan

      -

      15,000,000

      -

          Repayments of Westpac secured loan

      (12,857,000)

      (2,143,000)

      -

          Proceeds from drawdown of BSP and Westpac secured facility (net of transaction costs)

      33,835,101

      -

      -

          Repayments of BSP and Westpac secured facility 

      (11,070,578)

      -

      -

          Proceeds from drawdown of Credit Suisse secured facility (net of transaction costs)

      93,042,488

      -

      -

          Proceeds from Pacific Rubiales Energy for interest in PPL237 (net of transaction costs)

      73,600,000

      20,000,000

      -

          (Repayments of)/proceeds from working capital facility

      (57,911,448)

      77,809,976

      (34,773,823)

          (Repayments of)/proceeds from ANZ, BSP & BNP syndicated loan 

      (16,000,000)

      95,924,091

      -

          Proceeds from issue of common shares, net of transaction costs

      6,839,930

      11,028,683

      4,488,703

          Payment on conversion of convertible notes

      (1,546)

      -

      -

        Net cash generated from/(used in) financing activities

      75,101,199

      185,698,239

      (29,412,588)





      Increase/(decrease) in cash and cash equivalents

      12,279,983

      (19,912,209)

      (167,854,426)

      Cash and cash equivalents, beginning of year

      49,720,680

      68,575,269

      232,424,858

      Exchange (losses)/gains on cash and cash equivalents

      (34,124)

      1,057,620

      4,004,837

      Cash and cash equivalents, end of year 

      61,966,539

      49,720,680

      68,575,269

      Comprising of:




      Cash on Deposit

      31,738,440

      49,086,353

      18,487,116

      Short Term Deposits

      30,228,099

      634,327

      50,088,153

      Total cash and cash equivalents, end of year

      61,966,539

      49,720,680

      68,575,269






      See accompanying notes to the consolidated financial statements

      * Revised to effect transition to IFRS 11 - Joint arrangements, refer note 2(c)(ii) for further information


      About InterOil
      InterOil Corporation is an independent oil and gas business with a primary focus on Papua New Guinea. InterOil's assets include one of Asia's largest undeveloped gas fields, Elk-Antelope, in the Gulf Province, exploration licenses covering about 16,000sqkm, Papua New Guinea's only oil refinery, and retail and commercial petroleum distribution facilities throughout the country. The company employs more than 1100 people and has its main offices in Singapore and Port Moresby. InterOil is listed on the New York and Port Moresby stock exchanges.

      Investor contacts for InterOil




      Houston 

       Singapore            

      Wayne Andrews, Vice President Capital Markets 

       Don Spector, Chief Financial Officer

      Wayne.Andrews@InterOil.com 

       Don.Spector@InterOil.com              

      Phone: +1-281-292-1800 

       Phone: +65-6507-0222



      Meg LaSalle, Investor Relations Coordinator


      Meg.LaSalle@InterOil.com 


      Phone: +1-281-292-1800




      Media contacts for InterOil




      John Hurst, Cannings


      jhurst@cannings.net.au 


      Phone: +61 418 708 663 


      Forward Looking Statements
      This press release includes "forward-looking statements" as defined in United States federal and Canadian securities laws. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that InterOil expects, believes or anticipates will or may occur in the future are forward-looking statements. These statements are based on our current beliefs as well as assumptions made by, and information currently available to us. No assurances can be given however, that these events will occur. Actual results could differ, and the difference may be material and adverse to the Company and its shareholders. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause our actual results to differ materially from those implied or expressed by the forward-looking statements. Some of these factors include the risk factors discussed in the Company's filings with the Securities and Exchange Commission and on SEDAR, including but not limited to those in the Company's Annual Report for the year ended 31 December 2013 on Form 40-F and its Annual Information Form for the year ended 31 December 2013. In particular, there is no established market for natural gas or gas condensate in Papua New Guinea and no guarantee that gas or gas condensate from the Elk and Antelope fields will ultimately be able to be extracted and sold commercially. Investors are urged to consider closely the disclosure in the Company's Form 40-F, available from us at www.interoil.com or from the SEC at www.sec.gov and its Annual Information Form available on SEDAR at www.sedar.com.

      SOURCE InterOil Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.