Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Intersil Corporation Reports Fourth Quarter and Full Year Results


      News provided by

      Intersil Corporation

      Jan 27, 2016, 04:05 ET

      Share this article

      Share this article


      Intersil Corporation Logo
      Intersil Corporation Logo

      MILPITAS, Calif., Jan. 27, 2016 /PRNewswire/ -- Intersil Corporation (NASDAQ:ISIL), a leading provider of innovative power management and precision analog solutions, today announced financial results for the fourth quarter and the year ended January 1, 2016. Fourth quarter revenue of $126.6 million was down 1.4% sequentially, resulting in revenue of $521.6 million for 2015. Gross margin increased again in 2015, and consistently solid operating results and spending controls throughout the year allowed the company to sustain strong profits and cash generation.

      Company Highlights

      • 2015 gross margin increased year-over-year by 90 and 100 basis points respectively to 59.0% on a GAAP basis and 59.3% on a non-GAAP basis.
      • The company again reported solid profitability, with non-GAAP operating margin of 20% or greater for the 10th consecutive quarter.
      • Cash and cash equivalents increased to $247 million at year-end, and the company continued to return a majority of free cash flow to shareholders through one of the sector's highest yielding dividends.

      Quarterly Results
      Revenue for the fourth quarter declined as anticipated driven by lower demand in industrial and infrastructure end markets. Industrial and Infrastructure (I&I) revenue declined 6% sequentially, with all of the major product categories except automotive declining in the quarter. Automotive product demand remained strong and automotive revenue was a record for the quarter and for the year. Fourth quarter Computing and Consumer (C&C) revenue increased 7.5% sequentially and 3% year-over-year. The company's new display and power management ICs shipped into ramping mobile platforms, which drove the growth for the quarter. The breakdown by end market follows:



      Q4 2015


      Q3 2015


      Q4 2014

      End Market Revenue

      $M


      %


      $M


      %


      $M


      %

      Industrial & Infrastructure

      79.1


      62%


      84.2


      66%


      85.0


      65%

      Consumer & Computing

      47.5


      38%


      44.2


      34%


      46.1


      35%

      Total Revenue

      $126.6




      $128.4




      $131.1



      Table 1. Intersil End Market Mix

      GAAP gross margin for the quarter was 57.6% and 59.0% for the full year. Fourth quarter GAAP operating expenses declined to $57 million. R&D expense was $30.0 million and SG&A expense was $22.8 million. Fourth quarter GAAP operating income was $15.9 million or 12.5% of revenue. GAAP net income was $21.3 million, and fully diluted GAAP earnings per share were $0.16.

      For the full year, GAAP operating expenses totaled $322 million, increasing year-over-year as a result of an adverse jury verdict that the company is contesting. This resulted in a GAAP operating loss of $14.2 million. GAAP net income was $7.2 million due to an income tax benefit arising from the release of tax reserves from prior years. Fully diluted 2015 GAAP earnings per share were $0.05.

      The following non-GAAP results exclude amortization of purchased intangibles, equity-based compensation expense, certain legal judgments and governmental penalties, gain on recovery of auction rate securities and related tax effects. Fourth quarter non-GAAP gross margin declined as expected to 57.8% as a result of manufacturing variances and mix. Non-GAAP operating expenses declined to $47.9 million as the company continued to closely manage spending. R&D expense was $27.6 million and SG&A expense was $20.3 million. Q4 non-GAAP operating income was $25.3 million, resulting in non-GAAP operating margin of 20%.  Fully diluted Q4 earnings per share on a non-GAAP basis were $0.20.

      For 2015, non-GAAP gross margin increased for the third consecutive year to 59.3%. Non-GAAP operating expenses declined year-over-year and totaled $201.6 million. Non-GAAP operating income was $107.6 million or 20.6% of revenue. Fully diluted 2015 earnings per share on a non-GAAP basis were $0.68.

      For a complete reconciliation of GAAP and non-GAAP results, please see the "Non-GAAP Results" tables included at the end of this release.

      Cash and cash equivalents increased again to $247 million at the end of the fourth quarter. Intersil's board of directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on or about February 26, 2016, to shareholders of record as of the close of business on February 16, 2016.

      "It was a good year for Intersil in terms of progress made towards improving the competitiveness and financial strength of the company, and new design wins helped us to offset some of the end market weakness that persisted for most of the year," said Necip Sayiner, president and CEO of Intersil. "We believe stabilization in demand and a solid financial position will allow us to get the new year off to a good start."

      First Quarter 2016 Outlook

      The following forward-looking guidance is for the first quarter ending April 1, 2016, based on current business trends and conditions:


      GAAP

      Non-GAAP

      Revenue

      $125 - $131 million

      Gross margin

      Up 50 to 100 bps

      Operating expenses

      Approx. $59M

      Approx. $50M

      Earnings per share

      $0.08 to $0.10

      $0.14 to $0.16

      Table 2. Intersil Q1 2016 Outlook

      Earnings Call Webcast
      Intersil will be hosting a webcast to discuss the quarterly results and outlook today at 1:30 p.m. Pacific Time. To access the webcast, please visit the investor relations page of the company's website at ir.intersil.com. Participants can also dial (877) 703-6110 or +1 (857) 244-7309 and enter the passcode 22634365. A replay of the webcast will be available for two weeks following the conference call on the company website, or may be accessed by dialing (888) 286-8010, international dial +1 (617) 801-6888, using the pass code 98625303.

      About Intersil
      Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The company's products form the building blocks of increasingly intelligent, mobile and power hungry electronics, enabling advances in power management to improve efficiency and extend battery life. With a deep portfolio of intellectual property and a rich history of design and process innovation, Intersil is the trusted partner to leading companies in some of the world's largest markets, including industrial and infrastructure, mobile computing, automotive and aerospace. For more information about Intersil, visit our website at www.intersil.com.

      FORWARD-LOOKING STATEMENTS
      Some of the statements included in this press release constitute forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, in connection with the Private Securities Litigation Reform Act of 1995. You should not place undue reliance on these statements. These forward-looking statements include statements that reflect the current expectations, estimates, beliefs, assumptions, and projections of our senior management about future events with respect to our business and our industry in general.  Statements that include words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "potential," "continue," "goals," "targets" and variations of these words (or negatives of these words) or similar expressions of a future or forward-looking nature identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.

      These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Therefore, there are or will be important factors that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. We believe that the factors that may affect our business, future operating results and financial condition include, but are not limited to, the following: any faltering in global economic conditions, the highly cyclical nature of the semiconductor industry, intense competition in the semiconductor industry, unsuccessful product development or failure to obtain market acceptance of our products, downturns in the end markets we serve, failure to make or deliver products in a timely manner, unavailability of raw materials, services, supplies or manufacturing capacity, delays in production or in implementing new production techniques, product defects, or unreliability of products, and adverse results in litigation matters. For a more detailed discussion of how these and other risks and uncertainties could cause our actual results to differ materially from those indicated in our forward-looking statements, see our reports filed with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's web site at http://www.sec.gov), including our Annual Report on Form 10-K for the year ended January 2, 2015. These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements.

      Non-GAAP Reporting
      To supplement its consolidated financial results presented in accordance with GAAP, Intersil uses non-GAAP financial measures, which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company's operations that, when viewed in conjunction with Intersil's GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company's business and operations. It should also be noted that Intersil's non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by Intersil include:

      • Gross profit;
      • Operating expenses;
      • Provision (benefit) for income taxes;
      • Operating income (loss);
      • Net income (loss);
      • Diluted earnings (loss) per share; and
      • Weighted average shares outstanding – diluted.

      The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition-related expense, restructuring and related costs, equity-based compensation expense, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes Intersil's financial results.

      There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

      As presented in the "Non-GAAP Results" tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

      Acquisition related.  Acquisition-related charges are not factored into management's evaluation of potential acquisitions or Intersil's performance after completion of acquisitions, because they are not related to the Company's core operating performance. Adjustments of these items provide investors with a basis to compare Intersil's performance to other companies without the variability caused by purchase accounting. Acquisition-related expenses primarily include:

      • Amortization of purchased intangibles, which include purchased intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements.

      Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding this data allows investors to better compare Intersil's period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:

      • Equity-based compensation expense.
      • Legal judgments, awards, or governmental fines or penalties.
      • Income from IP agreements.
      • Restructuring and related costs.
      • Write-offs (recoveries) related to Auction Rate Securities.
      • Tax effects of non-GAAP adjustments.
      • Diluted weighted average shares non-GAAP adjustment, for purposes of calculating non-GAAP diluted earnings per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of equity-based compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

      Comparability. The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables.

      Intersil Corporation

      Condensed Consolidated Statements of Income

      Unaudited

      (In thousands, except percentages and per share amounts)












      Quarter Ended


      Year Ended


      Jan. 1,


      Oct. 2,


      Jan. 2,


      Jan. 1,


      Jan. 2,


      2016


      2015


      2015


      2016


      2015


      Q4 2015


      Q3 2015


      Q4 2014















      Revenue

      $     126,626


      $     128,396


      $     131,126


      $ 521,616


      $    562,555

      Cost of revenue

      53,707


      52,338


      52,933


      213,820


      235,800

      Gross profit

      72,919


      76,058


      78,193


      307,796


      326,755

      Gross margin %

      57.6%


      59.2%


      59.6%


      59.0%


      58.1%

      Expenses:










      Research and development 

      29,983


      31,252


      30,367


      126,350


      125,851

      Selling, general and administrative 

      22,784


      23,532


      24,840


      96,963


      99,926

      Amortization of purchased intangibles

      4,261


      3,777


      5,559


      17,625


      22,241

      Provision for TAOS litigation

      -


      -


      -


      81,100


      -

      Provision for export compliance settlement

      -


      -


      -


      -


      4,000

      Total expenses

      57,028


      58,561


      60,766


      322,038


      252,018

      Operating income (loss)

      15,891


      17,497


      17,427


      (14,242)


      74,737

      Other income / (expense)

      (257)


      (215)


      511


      (530)


      (204)

      Income (loss) before income taxes

      15,634


      17,282


      17,938


      (14,772)


      74,533

      Income tax (benefit) expense

      (5,668)


      298


      664


      (21,958)


      19,721

      Net income

      $       21,302


      $       16,984


      $       17,274


      $     7,186


      $      54,812











      Earnings per share: 










      Basic

      $           0.16


      $           0.13


      $           0.13


      $       0.05


      $          0.42

      Diluted

      $           0.16


      $           0.13


      $           0.13


      $       0.05


      $          0.41











      Weighted average shares outstanding:










      Basic

      132,608


      132,133


      130,138


      131,793


      129,149

      Diluted

      134,288


      132,445


      132,276


      133,273


      132,657

       

      Intersil Corporation

      Condensed Consolidated Balance Sheets

      Unaudited

      (in thousands)








      Jan. 1,


      Oct. 2,


      Jan. 2,


      2016


      2015


      2015

      Assets






      Current assets:






        Cash and cash equivalents 

      $    247,403


      $   228,898


      $      211,216

        Trade receivables, net

      42,684


      51,158


      55,585

        Inventories

      65,334


      68,967


      73,770

        Prepaid expenses and other current assets

      7,176


      7,647


      9,779

        Income taxes receivable

      7,584


      1,030


      1,162

        Deferred income tax assets

      -


      20,977


      20,433

           Total current assets

      370,181


      378,677


      371,945

      Non-current assets:






        Property, plant and equipment, net

      71,044


      72,227


      72,272

        Purchased intangibles, net

      32,507


      36,768


      34,400

        Goodwill

      571,770


      571,770


      565,424

        Deferred income tax assets

      63,139


      39,916


      39,334

        Other non-current assets

      29,977


      32,289


      70,885

           Total non-current assets

      768,437


      752,970


      782,315

      Total assets

      $ 1,138,618


      $1,131,647


      $   1,154,260







      Liabilities and shareholders' equity






      Current liabilities:






        Trade payables

      23,382


      24,011


      26,246

        Deferred income

      14,482


      14,632


      11,631

        Income taxes payable

      3,270


      1,689


      2,790

        Provision for TAOS litigation

      77,988


      78,014


      -

        Other accrued expenses

      48,913


      52,844


      64,847

          Total current liabilities

      168,035


      171,190


      105,514

      Non-current liabilities:






        Income taxes payable

      1,609


      3,199


      59,745

        Other non-current liabilities

      14,224


      13,947


      7,453

          Total non-current liabilities

      15,833


      17,146


      67,198

      Total shareholders' equity

      954,750


      943,311


      981,548

      Total liabilities and shareholders' equity

      $ 1,138,618


      $1,131,647


      $   1,154,260

       

      Intersil Corporation

      Condensed Consolidated Statements of Cash Flows

      Unaudited

      (In thousands)












      Quarter Ended


      Year Ended


      Jan. 1,


      Oct. 2,


      Jan. 2,


      Jan. 1,


      Jan. 2,


      2016


      2015


      2015


      2016


      2015


      Q4 2015


      Q3 2015


      Q4 2014





      Operating activities:










      Net income

      $           21,302


      $      16,984


      $      17,274


      $             7,186


      $      54,812

         Depreciation

      3,557


      3,635


      4,930


      15,285


      19,423

         Amortization of purchased intangibles

      4,261


      3,777


      5,559


      17,625


      22,241

         Equity-based compensation

      5,148


      5,565


      5,009


      23,158


      18,688

         Deferred income taxes

      (2,247)


      1,412


      (1,327)


      (6,285)


      35,569

         Other

      (2,300)


      (771)


      8,024


      (4,194)


      (2,162)

         Net changes in operating assets and liabilities

      1,467


      4,193


      (21,158)


      64,229


      (75,182)

          Net cash flows provided by operating activities

      31,188


      34,795


      18,311


      117,004


      73,389











      Investing activities:










         Cash paid for acquisition, net of cash acquired

      -


      (15,948)


      -


      (15,948)


      -

         Proceeds from investments

      150


      460


      615


      1,198


      1,075

         Net capital expenditures

      (1,214)


      (1,764)


      (3,857)


      (12,965)


      (9,857)

          Net cash flows used in investing activities

      (1,064)


      (17,252)


      (3,242)


      (27,715)


      (8,782)











      Financing activities:










         Proceeds from equity-based awards, net

      4,610


      2,587


      1,794


      13,403


      16,939

         Dividends paid

      (16,008)


      (15,959)


      (15,685)


      (64,860)


      (62,910)

           Net cash flows used in financing activities

      (11,398)


      (13,372)


      (13,891)


      (51,457)


      (45,971)











      Effect of exchange rates on cash and cash equivalents

      (221)


      (235)


      (544)


      (1,645)


      (2,207)











           Net change in cash and cash equivalents

      18,505


      3,936


      634


      36,187


      16,429











      Cash and cash equivalents as of the beginning of the period

      228,898


      224,962


      210,582


      211,216


      194,787











          Cash and cash equivalents as of the end of the period

      $         247,403


      $    228,898


      $    211,216


      $         247,403


      $    211,216

       

      Intersil Corporation

      Non-GAAP Results

      Unaudited

      (In thousands, except percentages)












      Quarter Ended


      Year Ended


      Jan. 1,


      Oct. 2,


      Jan. 2,


      Jan. 1,


      Jan. 2,


      2016


      2015


      2015


      2016


      2015


      Q4 2015


      Q3 2015


      Q4 2014





      Non-GAAP gross profit:










        GAAP gross profit

      $  72,919


      $ 76,058


      $ 78,193


      $  307,796


      $  326,755

        Equity-based compensation COS

      268


      304


      319


      1,400


      1,326

      Non-GAAP gross profit

      $  73,187


      $ 76,362


      $ 78,512


      $  309,196


      $  328,081











      Non-GAAP gross margin:










      GAAP gross margin

      57.6%


      59.2%


      59.6%


      59.0%


      58.1%

        Equity-based compensation COS

      0.2%


      0.3%


      0.2%


      0.3%


      0.2%

      Non-GAAP gross margin

      57.8%


      59.5%


      59.8%


      59.3%


      58.3%











      Non-GAAP R&D expenses:










        GAAP R&D expenses

      $  29,983


      $ 31,252


      $ 30,367


      $  126,350


      $  125,851

      Equity-based compensation

      (2,368)


      (2,390)


      (2,500)


      (10,167)


      (8,468)

      Non-GAAP R&D expenses:

      $  27,615


      $ 28,862


      $ 27,867


      $  116,183


      $  117,383











      Non-GAAP SG&A expenses:










      GAAP SG&A expenses

      $  22,784


      $ 23,532


      $ 24,840


      $    96,963


      $    99,926

      Equity-based compensation

      (2,512)


      (2,871)


      (2,190)


      (11,591)


      (8,894)

      Non-GAAP SG&A expenses:

      $  20,272


      $ 20,661


      $ 22,650


      $    85,372


      $    91,032











      Non-GAAP operating expenses:










      GAAP operating expenses

      $  57,028


      $ 58,561


      $ 60,766


      $  322,038


      $  252,018

        Provision for export compliance settlement

      -


      -


      -


      -


      (4,000)

        Provision for TAOS litigation

      -


      -


      -


      (81,100)


      -

        Equity-based compensation (excl. COS)

      (4,880)


      (5,261)


      (4,690)


      (21,758)


      (17,362)

        Amortization of purchased intangibles

      (4,261)


      (3,777)


      (5,559)


      (17,625)


      (22,241)

      Non-GAAP operating expenses

      $  47,887


      $ 49,523


      $ 50,517


      $  201,555


      $  208,415











      Non-GAAP operating income:










      GAAP operating income (loss)

      $  15,891


      $ 17,497


      $ 17,427


      $  (14,242)


      $    74,737

        Provision for export compliance settlement

      -


      -


      -


      -


      4,000

        Provision for TAOS litigation

      -


      -


      -


      81,100


      -

        Equity-based compensation

      5,148


      5,565


      5,009


      23,158


      18,688

        Amortization of purchased intangibles

      4,261


      3,777


      5,559


      17,625


      22,241

      Non-GAAP operating income

      $  25,300


      $ 26,839


      $ 27,995


      $  107,641


      $  119,666











      Non-GAAP operating margin:










      GAAP operating margin

      12.5%


      13.6%


      13.3%


      (2.7%)


      13.3%

        Excluded items as a percent of revenue

      7.5%


      7.3%


      8.0%


      23.3%


      8.0%

      Non-GAAP operating margin 

      20.0%


      20.9%


      21.3%


      20.6%


      21.3%

       

      Intersil Corporation

      Non-GAAP Results

      Unaudited

      (In thousands, except per share amounts)












      Quarter Ended


      Year Ended


      Jan. 1,


      Oct. 2,


      Jan. 2,


      Jan. 1,


      Jan. 2,


      2016


      2015


      2015


      2016


      2015


      Q4 2015


      Q3 2015


      Q4 2014















      Non-GAAP net income:










      GAAP net income

      $      21,302


      $      16,984


      $      17,274


      $        7,186


      $      54,812

        Tax impact of Non-GAAP adjustments

      (2,668)


      (5,049)


      (2,025)


      (34,140)


      173

        Provision for export compliance settlement

      -


      -


      -


      -


      4,000

        Gain on recovery from auction rate securities

      (150)


      (460)


      (615)


      (1,198)


      (1,075)

        Equity-based compensation

      5,148


      5,565


      5,009


      23,158


      18,688

        Amortization of purchased intangibles

      4,261


      3,777


      5,559


      17,625


      22,241

        Provision for TAOS litigation

      -


      -


      -


      81,100


      -

      Non-GAAP net income

      $      27,893


      $      20,817


      $      25,202


      $      93,731


      $      98,839











      GAAP weighted average shares - diluted

      134,288


      132,445


      132,276


      133,273


      132,657

        Non-GAAP adjustment

      4,314


      5,273


      4,099


      3,795


      2,117

      Non-GAAP weighted average shares - diluted

      138,602


      137,718


      136,375


      137,068


      134,774











      Non-GAAP earnings per diluted share:










      GAAP earnings per diluted share

      $          0.16


      $          0.13


      $          0.13


      $          0.05


      $          0.41

        Excluded items per share impact

      0.04


      0.02


      0.05


      0.63


      0.32

      Non-GAAP earnings per diluted share

      $          0.20


      $          0.15


      $          0.18


      $          0.68


      $          0.73











      Equity-based compensation expense by classification:









      Cost of revenue ("COS")

      $           268


      $           304


      $           319


      $        1,400


      $        1,326

      Research and development 

      $        2,368


      $        2,390


      $        2,500


      $      10,167


      $        8,468

      Selling, general and administrative 

      $        2,512


      $        2,871


      $        2,190


      $      11,591


      $        8,894

      Logo - http://photos.prnewswire.com/prnh/20140926/148698

       

      SOURCE Intersil Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.