Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Intersil Corporation Reports Second Quarter Results

      Second quarter revenue of $134.0 million was up sequentially and year-over-year


      News provided by

      Intersil Corporation

      Jul 28, 2016, 04:05 ET

      Share this article

      Share this article


      MILPITAS, Calif., July 28, 2016 /PRNewswire/ -- Intersil Corporation (NASDAQ:ISIL), a leading provider of innovative power management and precision analog solutions, today announced financial results for the second quarter ended July 1, 2016. Second quarter revenue of $134.0 million was up 3.7% sequentially and 1.2% year-over-year.

      Company Highlights

      Intersil Corporation Logo
      Intersil Corporation Logo
      • Both Consumer and Computing (C&C) and Industrial and Infrastructure (I&I) revenue were up year-over-year.
      • I&I demand improved broadly, resulting in 7.8% sequential growth.
      • Gross margin increased sequentially again to 59.4% on a GAAP basis and 59.6% on a non-GAAP basis.
      • Planned closure of a portion of the company's manufacturing operations resulted in restructuring charges of $13.5 million, lowering GAAP operating margin and reducing GAAP earnings per share to $0.01.
      • Non-GAAP operating margin and earnings per share increased on both a sequential and year-over-year basis and were 21.1% and $0.17 for the quarter. 
      • Cash and cash equivalents increased again to $257 million at quarter-end.

      Quarterly Results
      Revenue for the second quarter improved sequentially due to strength in the company's I&I products. Aerospace revenue achieved a recent record, while automotive revenue was near record levels in the quarter. Both I&I power and industrial analog were up again sequentially as a result of improving end market demand. Second quarter C&C revenue decreased 3.6% sequentially due to expected weakness in consumer demand, but was up 2% year-over-year.

      "With year-over-year growth in both of our key businesses, we're encouraged with the progress in returning Intersil to a sustained growth path," said Necip Sayiner, president and CEO of Intersil. "An improving cost structure and strong gross margins are providing for good earnings leverage as we move closer to our long-term target operating model."

      The breakdown by end market follows:


      Q2 2016


      Q1 2016


      Q2 2015

      End Market Revenue

      $M


      %


      $M


      %


      $M


      %

      Industrial & Infrastructure

      88.6


      66%


      82.2


      64%


      87.9


      66%

      Consumer & Computing

      45.4


      34%


      47.1


      36%


      44.5


      34%

      Total Revenue

      $134.0




      $129.3




      $132.4



      Table 1. Intersil End Market Mix

      Second quarter GAAP results include the impact of the plan to decommission the company's 200 millimeter line at its Florida fab. As a result, second quarter GAAP results include $10 million for impairment of fixed assets and $3.5 million in severance and other restructuring charges. Second quarter GAAP gross margin was up again to 59.4%, a 60 basis point sequential increase. Total second quarter GAAP operating expenses increased to $77.1 million and included R&D expense of $34.2 million, SG&A expense of $25.2 million and other charges. GAAP operating income declined sequentially and year-over-year to $2.5 million, or 2 percent of revenue. Q2 GAAP net income was $1.4 million, resulting in earnings per share of $0.01.

      The following non-GAAP results exclude restructuring and related costs, amortization of purchased intangibles, equity-based compensation expense, provision for the TAOS litigation, acquisition-related charges, gain on recovery of auction rate securities, as well as the related tax effects.

      On a non-GAAP basis, the company reported strong results with gross margin improving again sequentially to 59.6% due to favorable product mix. Non-GAAP operating expenses for the second quarter were $51.6 million. Non-GAAP R&D expense was $30.4 million and non-GAAP SG&A expense was $21.2 million. Q2 non-GAAP operating income increased both sequentially and year-over-year to $28.3 million. Non-GAAP operating margin was 21.1%, an improvement of 110 basis points sequentially and 80 basis points year-over-year. Non-GAAP net income increased to $23.6 million in Q2, resulting in a sequential increase in non-GAAP earnings per share of 13% to $0.17.

      For a complete reconciliation of GAAP and non-GAAP results, please see the "Non-GAAP Results" tables included at the end of this release.

      Cash and cash equivalents increased to $257 million at the end of the second quarter. Intersil's board of directors authorized payment of a quarterly dividend of $0.12 per share of common stock. The payment of this dividend will be made on or about August 26, 2016 to stockholders of record as of the close of business on August 16, 2016.

      Third Quarter 2016 Outlook
      The following forward-looking guidance is for the third quarter ending September 30, 2016, based on current business trends and conditions:


      GAAP

      Non-GAAP

      Revenue

      $135 million to $140 million

      Gross margin

      Up 50 basis points

      Operating expenses

      $58 to $62 million

      $49 to $51 million

      Earnings per share

      $0.11 to $0.13

      $0.18 to $0.20

      Table 2. Intersil Q3 2016 Outlook

      Earnings Call Webcast
      Intersil will be hosting a webcast to discuss the quarterly results and outlook today at 2:00 p.m. Pacific Time. To access the webcast, please visit the investor relations page of the company's website at ir.intersil.com. Participants can also dial (888) 656-8682 or +1 (503) 343-6028 and enter the passcode 45994308. A replay of the webcast will be available for two weeks following the conference call on the company website, or may be accessed by dialing (855) 859-2056, international dial +1 (404) 537-3406, using the passcode 45994308.

      About Intersil
      Intersil Corporation is a leading provider of innovative power management and precision analog solutions. The company's products form the building blocks of increasingly intelligent, mobile and power hungry electronics, enabling advances in power management to improve efficiency and extend battery life. With a deep portfolio of intellectual property and a rich history of design and process innovation, Intersil is the trusted partner to leading companies in some of the world's largest markets, including industrial and infrastructure, mobile computing, automotive and aerospace. For more information about Intersil, visit our website at www.intersil.com.

      FORWARD-LOOKING STATEMENTS
      Some of the statements included in this press release constitute forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended.. You should not place undue reliance on these statements. These forward-looking statements include statements that reflect the current expectations, estimates, beliefs, assumptions, and projections of our senior management about future events with respect to our business and our industry in general.  Statements that include words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "potential," "continue," "goals," "targets" and variations of these words (or negatives of these words) or similar expressions of a future or forward-looking nature identify forward-looking statements. In addition, any statements that refer to projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.

      Forward-looking statements include, but are not limited to, statements in the quote from our CEO, including regarding our future growth and progress towards our long-term target operating model, statements under the caption "Third Quarter 2016 Outlook," that relate to our business, future revenues, future expenses, future profits or losses, growth plans and other strategies, product and customer initiatives, market growth projections, and our industry in general. These forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Therefore, there are or will be important factors that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. We believe that the factors that may affect our business, future operating results, and financial condition include, but are not limited to, the following: any faltering or uncertainty in global economic conditions; the highly cyclical nature of the semiconductor industry; intense competition in the semiconductor industry; unsuccessful product development or failure to obtain market acceptance of our products; downturns in the end markets we serve; failure to make or deliver products in a timely manner; unavailability of raw materials, services, supplies, or manufacturing capacity; delays in production or in implementing new production techniques, product defects, or unreliability of products; and adverse results in litigation matters. For a more detailed discussion of how these and other risks and uncertainties could cause our actual results to differ materially from those indicated in our forward-looking statements, see the information set forth under the caption "Risk Factors" and elsewhere in our reports filed with the U.S. Securities and Exchange Commission (which you may obtain for free at the SEC's website at http://www.sec.gov or on our website at http://ir.intersil.com), including our Annual Report on Form 10-K for the year ended January 1, 2016. These forward-looking statements are made only as of the date of this communication and Intersil undertakes no obligation to update or revise these forward-looking statements.

      Non-GAAP Reporting
      To supplement its consolidated financial results presented in accordance with GAAP, Intersil uses non-GAAP financial measures, which are adjusted from the most directly comparable GAAP financial measures to exclude certain items, as described in detail below. Management believes that these non-GAAP financial measures reflect an additional and useful way of viewing aspects of the Company's operations that, when viewed in conjunction with Intersil's GAAP results, provide a more comprehensive understanding of the various factors and trends affecting the Company's business and operations. It should also be noted that Intersil's non-GAAP information may be different from the non-GAAP information provided by other companies. Non-GAAP financial measures used by Intersil include:

      • Gross profit;
      • Operating expenses;
      • Provision (benefit) for income taxes;
      • Operating income (loss);
      • Net income (loss);
      • Diluted earnings (loss) per share; and
      • Weighted average shares outstanding – diluted.

      The Company presents non-GAAP financial measures because the investor community uses non-GAAP results in its analysis and comparison of historical results and projections of the Company's future operating results. These non-GAAP results exclude acquisition-related charges, restructuring and related costs, equity-based compensation expense, and certain other expenses and benefits. Management uses these non-GAAP measures to manage and assess the profitability of the business. These non-GAAP results are also consistent with the way management internally analyzes Intersil's financial results.

      There are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP financial measures. The non-GAAP financial measures supplement, and should be viewed in conjunction with, GAAP financial measures. Investors should review the reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the accompanying press release.

      As presented in the "Non-GAAP Results" tables in the accompanying press release, each of the non-GAAP financial measures excludes one or more of the following items:

      Acquisition-related charges. Acquisition-related charges are not factored into management's evaluation of potential acquisitions or Intersil's performance after completion of acquisitions, because they are not related to the Company's core operating performance. Adjustments of these items provide investors with a basis to compare Intersil's performance to other companies without the variability caused by purchase accounting. Acquisition-related charges primarily include:

      • Amortization of purchased intangibles, which include purchased intangibles such as purchased technology, patents, customer relationships, trademarks, backlog and non-compete agreements.
      • One-time charges associated with completing an acquisition including contract termination costs.

      Other adjustments. These items are excluded from non-GAAP financial measures because they are not related to the core operating activities and on-going future operating performance of Intersil. Excluding these items allows investors to better compare Intersil's period-over-period performance without such expense, which Intersil believes may be useful to the investor community. Other adjustments primarily include:

      • Equity-based compensation expense.
      • Legal judgments, awards, or governmental fines or penalties.
      • Income from IP agreements.
      • Restructuring and related costs, including asset impairment charges.
      • Write-offs (recoveries) related to Auction Rate Securities.
      • Tax effects of non-GAAP adjustments.
      • Diluted weighted average shares non-GAAP adjustment - for purposes of calculating non-GAAP diluted earnings per share, the GAAP diluted weighted average shares outstanding is adjusted to exclude the benefits of equity-based compensation expense attributable to future services not yet recognized in the financial statements that are treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.

      Comparability. The above criteria has been consistently applied when calculating the non-GAAP financial measures for all periods presented in this press release and accompanying tables.

      Intersil Corporation

      Condensed Consolidated Statements of Income

      Unaudited

      (In thousands, except percentages and per share amounts)








      Quarter Ended


      Jul. 1


      Apr. 1,


      Jul. 3


      2016


      2016


      2015


      Q2 2016


      Q1 2016


      Q2 2015







      Revenue

      $     134,009


      $    129,279


      132,441

      Cost of revenue

      54,421


      53,319


      53,948

      Gross profit

      79,588


      75,960


      78,493

      Gross margin %

      59.4%


      58.8%


      59.3%

      Expenses:






      Research and development 

      34,211


      33,678


      33,098

      Selling, general and administrative 

      25,248


      23,549


      25,194

      Amortization of purchased intangibles

      2,867


      3,528


      4,026

      Restructuring and related costs

      13,508


      -


      -

      Provision for TAOS litigation

      1,255


      -


      -

      Total expenses

      77,089


      60,755


      62,318

      Operating income

      2,499


      15,205


      16,175

      Other income (expense) , net

      (326)


      (481)


      (574)

      Income before income taxes

      2,173


      14,724


      15,601

      Income tax expense (benefit)

      784


      2,973


      (22,123)

      Net income 

      $         1,389


      $      11,751


      $      37,724







      Earnings per share: 






      Basic

      $           0.01


      $          0.09


      $          0.29

      Diluted

      $           0.01


      $          0.09


      $          0.28







      Weighted average shares outstanding:






      Basic

      135,086


      132,857


      131,916

      Diluted

      137,332


      135,267


      132,823

      Intersil Corporation

      Condensed Consolidated Balance Sheets

      Unaudited

      (in thousands)








      Jul. 1


      Apr. 1,


      Jul. 3


      2016


      2016


      2015

      Assets






      Current assets:






        Cash and cash equivalents 

      $    256,864


      $   253,606


      $      224,962

        Trade receivables, net

      53,578


      49,000


      55,972

        Inventories

      69,477


      64,316


      71,816

        Prepaid expenses and other current assets

      6,162


      12,843


      6,563

        Income taxes receivable

      7,573


      7,608


      1,073

        Deferred income tax assets

      -


      -


      20,724

           Total current assets

      393,654


      387,373


      381,110

      Non-current assets:






        Property, plant and equipment, net

      57,520


      69,069


      74,224

        Purchased intangibles, net

      26,112


      28,979


      24,813

        Goodwill

      571,770


      571,770


      565,424

        Deferred income tax assets

      63,484


      63,139


      44,493

        Other non-current assets

      32,053


      32,238


      33,574

           Total non-current assets

      750,939


      765,195


      742,528

      Total assets

      $ 1,144,593


      $1,152,568


      $   1,123,638







      Liabilities and shareholders' equity






      Current liabilities:






        Trade payables

      24,245


      23,137


      23,419

        Deferred income

      15,881


      13,796


      15,992

        Income taxes payable

      5,587


      6,275


      1,761

        Provision for TAOS litigation

      78,557


      77,744


      79,017

        Other accrued expenses

      54,393


      50,206


      53,068

          Total current liabilities

      178,663


      171,158


      173,257

      Non-current liabilities:






        Income taxes payable

      1,643


      1,622


      2,944

        Other non-current liabilities

      13,316


      14,627


      12,244

          Total non-current liabilities

      14,959


      16,249


      15,188

      Total shareholders' equity

      950,971


      965,161


      935,193

      Total liabilities and shareholders' equity

      $ 1,144,593


      $1,152,568


      $   1,123,638

      Intersil Corporation

      Condensed Consolidated Statements of Cash Flows

      Unaudited

      (In thousands)








      Quarter Ended


      Jul. 1


      Apr. 1,


      Jul. 3


      2016


      2016


      2015


      Q2 2016


      Q1 2016


      Q2 2015

      Operating activities:






      Net income

      $             1,389


      $      11,751


      $      37,724

         Depreciation

      3,467


      3,579


      3,607

         Amortization of purchased intangibles

      2,867


      3,528


      4,026

         Equity-based compensation

      8,122


      6,482


      6,689

         Asset impairment charges

      9,998


      -


      -

         Deferred income taxes

      (1,635)


      -


      (5,823)

         Other

      (847)


      21


      (64)

         Net changes in operating assets and liabilities

      3,835


      (7,691)


      (21,933)

          Net cash flows provided by operating activities

      27,196


      17,670


      24,226







      Investing activities:






         Proceeds from investments

      42


      28


      -

         Net capital expenditures

      (2,004)


      (2,716)


      (4,997)

          Net cash flows used in investing activities

      (1,962)


      (2,688)


      (4,997)







      Financing activities:






         Proceeds from (tax payments for) equity-based awards, net

      (3,168)


      6,417


      1,851

         Dividends paid

      (18,878)


      (15,987)


      (17,196)

           Net cash flows used in financing activities

      (22,046)


      (9,570)


      (15,345)







      Effect of exchange rates on cash and cash equivalents

      70


      791


      178







           Net change in cash and cash equivalents

      3,258


      6,203


      4,062







      Cash and cash equivalents as of the beginning of the period

      253,606


      247,403


      220,900







          Cash and cash equivalents as of the end of the period

      $         256,864


      $    253,606


      $    224,962

      Intersil Corporation

      Non-GAAP Results

      Unaudited

      (In thousands, except percentages)








      Quarter Ended


      Jul. 1


      Apr. 1,


      Jul. 3


      2016


      2016


      2015


      Q2 2016


      Q1 2016


      Q2 2015

      Non-GAAP gross profit:






        GAAP gross profit

      $    79,588


      $ 75,960


      $   78,493

        Equity-based compensation COS

      284


      458


      436

      Non-GAAP gross profit

      $    79,872


      $ 76,418


      $   78,929







      Non-GAAP gross margin:






      GAAP gross margin

      59.4%


      58.8%


      59.3%

        Excluded items as a percent of revenue

      0.2%


      0.3%


      0.3%

      Non-GAAP gross margin

      59.6%


      59.1%


      59.6%







      Non-GAAP R&D expenses:






        GAAP R&D expenses

      $    34,211


      $ 33,678


      $   33,098

        Equity-based compensation

      (3,834)


      (3,103)


      (2,658)

      Non-GAAP R&D expenses:

      $    30,377


      $ 30,575


      $   30,440







      Non-GAAP SG&A expenses:






      GAAP SG&A expenses

      $    25,248


      $ 23,549


      $   25,194

        Equity-based compensation

      (4,004)


      (2,921)


      (3,595)

        Acquisition-related costs

      -


      (585)


      -

      Non-GAAP SG&A expenses:

      $    21,244


      $ 20,043


      $   21,599







      Non-GAAP operating expenses:






      GAAP operating expenses

      $    77,089


      $ 60,755


      $   62,318

        Restructuring and related costs

      (13,508)


      -


      -

        Provision for TAOS litigation

      (1,255)


      -


      -

        Equity-based compensation (excl. COS)

      (7,838)


      (6,024)


      (6,253)

        Amortization of purchased intangibles

      (2,867)


      (3,528)


      (4,026)

        Acquisition-related costs

      -


      (585)


      -

      Non-GAAP operating expenses

      $    51,621


      $ 50,618


      $   52,039







      Non-GAAP operating income:






      GAAP operating income

      $      2,499


      $ 15,205


      $   16,175

        Restructuring and related costs

      13,508


      -


      -

        Provision for TAOS litigation

      1,255


      -


      -

        Equity-based compensation

      8,122


      6,482


      6,689

        Amortization of purchased intangibles

      2,867


      3,528


      4,026

        Acquisition-related costs

      -


      585


      -

      Non-GAAP operating income

      $    28,251


      $ 25,800


      $   26,890







      Non-GAAP operating margin:






      GAAP operating margin

      1.9%


      11.8%


      12.2%

        Excluded items as a percent of revenue

      19.2%


      8.2%


      8.1%

      Non-GAAP operating margin 

      21.1%


      20.0%


      20.3%

      Intersil Corporation

      Non-GAAP Results

      Unaudited

      (In thousands, except per share amounts)








      Quarter Ended


      Jul. 1


      Apr. 1,


      Jul. 3


      2016


      2016


      2015


      Q2 2016


      Q1 2016


      Q2 2015







      Non-GAAP net income:






      GAAP net income

      $        1,389


      $      11,751


      $      37,724

        Restructuring and related costs

      13,508


      -


      -

        Equity-based compensation

      8,122


      6,482


      6,689

        Amortization of purchased intangibles

      2,867


      3,528


      4,026

        Provision for TAOS litigation

      1,255


      -


      -

        Acquisition-related costs

      -


      585


      -

        Gain on recovery from auction rate securities

      (70)


      (28)


      -

        Tax impact of non-cash and discrete items

      (3,469)


      (1,117)


      (26,351)

      Non-GAAP net income

      $      23,602


      $      21,201


      $      22,088







      GAAP weighted average shares - diluted

      137,332


      135,267


      132,823

        Non-GAAP adjustment

      3,014


      3,680


      5,090

      Non-GAAP weighted average shares - diluted

      140,346


      138,947


      137,913







      Non-GAAP earnings per diluted share:






      GAAP earnings per diluted share

      $          0.01


      $          0.09


      $          0.28

        Excluded items per share impact

      0.16


      0.06


      (0.12)

      Non-GAAP earnings per diluted share

      $          0.17


      $          0.15


      $          0.16







      Equity-based compensation expense by classification:





      Cost of revenue ("COS")

      $           284


      $           458


      $           436

      Research and development 

      $        3,834


      $        3,103


      $        2,658

      Selling, general and administrative 

      $        4,004


      $        2,921


      $        3,595

      Logo - http://photos.prnewswire.com/prnh/20140926/148698

      SOURCE Intersil Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.