Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      iRobot Reports Third-Quarter 2024 Financial Results

      iRobot logo. (PRNewsfoto/iRobot Corp.)

      News provided by

      iRobot Corporation

      Nov 06, 2024, 06:00 ET

      Share this article

      Share this article


      Continues to Make Progress on "iRobot Elevate" Strategy

      Revises Full-year 2024 Outlook

      BEDFORD, Mass., Nov. 6, 2024 /PRNewswire/ -- iRobot Corp. (NASDAQ: IRBT), a leader in consumer robots, today announced its financial results for the third quarter ended September 28, 2024.

      "We continue to make progress on our turnaround strategy," said Gary Cohen, iRobot's CEO. "In the third quarter, we expanded our non-GAAP gross margin by 590 basis points year over year and improved our use of operating cash. However, our overall results did not meet the expectations we set in August, as persistent market segment and competitive headwinds impacted our sell-through performance. Although we now expect it will take more time to stabilize our revenue trend, we are on track to exceed our operating expense targets for the year, while at the same time continuing to invest in areas that are expected to drive growth.

      "Our ongoing restructuring has fundamentally changed the way we innovate, develop and build our robots, which is central to improving our performance and generating long-term shareholder value. With the benefit of lower operating costs, we expect to enhance margins and improve profitability in 2025.

      "As we move forward in this new chapter in iRobot's history, one thing is abundantly clear: we have a powerful brand that will serve as the foundation for the turnaround of this Company. That brand power is at the heart of our turnaround strategy, iRobot Elevate. In executing that strategy, we are focused on providing our iconic brand with an improved platform to drive long-term profitable growth."

      Third-Quarter 2024 Financial Results (in millions, except per share amounts and percentages)


      Q3 2024

      Q3 2023

      Revenue

      $193.4

      $186.2

      GAAP Gross Margin

      32.2 %

      25.8 %

      Non-GAAP Gross Margin

      32.4 %

      26.5 %

      GAAP Operating Expenses

      $55.1

      $107.5

      Non-GAAP Operating Expenses

      $47.7

      $90.1

      GAAP Operating Income (Loss)

      $7.3

      ($59.5)

      Non-GAAP Operating Income (Loss)

      $15.1

      ($40.6)

      GAAP Net Loss Per Share

      ($0.21)

      ($2.86)

      Non-GAAP Net Income (Loss) Per Share*

      $0.03

      ($2.82)


      *Beginning in the fourth quarter of fiscal 2023, the Company updated its calculation of non-GAAP financial measures to no longer exclude "IP litigation expense, net." The metrics are presented in accordance with this updated methodology. As a result, the third quarter ended September 30, 2023 differs from those previously presented by the amount of IP litigation expense, net recorded in such period.

      Additional Financial Highlights 

      • The Company increased non-GAAP gross margin in the third quarter by 590 basis points year over year as a result of its restructuring and iRobot Elevate initiatives.
      • As of September 28, 2024, the Company's cash and cash equivalents totaled $99.4 million, compared with $108.5 million as of the end of the second quarter of 2024. The Company also had an additional $41.1 million restricted cash set aside for future repayment of its term loan, subject to limited rights for inventory purchases, of which $40.0 million was drawn down at the close of the third quarter and received in the fourth quarter.
      • As of September 28, 2024, the Company's inventory totaled $149.2 million, compared with $244.5 million as of the end of the third quarter of 2023.
      • During the third quarter, the Company sold 0.2 million shares under its at-the-market (ATM) offering program for total net proceeds of $1.4 million. At quarter end, the Company had $79.6 million remaining under its $100 million ATM offering program.
      • As of September 28, 2024, iRobot had reduced its total headcount by 41% since year-end 2023.
      • In the third quarter of 2024, revenue increased 23% in the U.S., declined 20% in Japan, and declined 11% in EMEA over the prior-year period. Excluding the unfavorable foreign currency impact, Japan revenue decreased 15% over the prior-year period.
      • Revenue from mid-tier robots (with an MSRP between $300 and $499) and premium robots (with an MSRP of $500 or more) represented 79% of total robot sales in the third quarter of 2024, compared with 80% in the same period last year.

      Marketing Highlights 

      • iRobot introduced the 2-in-1 Roomba Combo 2 Essential robot globally and Roomba Vac 2 Essential robot in North America. These robots are the first in the Company's affordable Essential series that automatically empty their dustbins into the AutoEmpty dock after cleaning. The robots also provide twice the cleaning power of the original Essential series, include an enhanced bumper design to more seamlessly navigate floor space, and have the ability to recharge and resume during cleaning missions.
      • In August, iRobot launched the Roomba Combo 10 Max in Japan, earning positive coverage in media outlets including Nikkei, NHK and Gizmodo.
      • iRobot Roomba Combo Essential received the PCMag Editor's Choice designation.
      • iRobot products received favorable media coverage across the globe, including from CBS News, Engadget, The Verge, Tom's Guide, ZDNet, The Ambient, and Europa Press.
      • Roomba was a featured product in Amazon's Prime Big Deal Days event in October. iRobot's products received Prime Big Deal Day related media coverage in outlets including Good Morning America, NBC Select, The Sun, Frandroid and El Confidencial.

      Fourth-Quarter and Full-Year 2024 Outlook

      iRobot is providing GAAP and non-GAAP financial expectations for the fourth quarter ending December 28, 2024 and updating the full-year 2024 outlook it provided on August 7, 2024. A detailed reconciliation between the Company's GAAP and non-GAAP expectations is included in the financial tables that appear at the end of this press release.

      Fourth Quarter 2024:

      Metric

      GAAP


      Adjustments


      Non-GAAP

      Revenue

      $175 – $200 million


      —


      $175 – $200 million

      Gross Margin

      24% – 27%


      ~0%


      24% – 27%

      Operating Loss

      ($43) – ($34) million


      ~$12 million


      ($31) – ($22) million

      Net Loss Per Share

      ($1.88) – ($1.58)


      ~$0.38


      ($1.50) – ($1.20)


      Fiscal Year 2024:

      Metric

      GAAP


      Adjustments


      Non-GAAP

      Revenue

      $685 – $710 million


      —


      $685 – $710 million

      Gross Margin

      25% – 26%


      ~0%


      25% – 26%

      Operating Loss

      ($84) – ($75) million


      ~($20) million


      ($104) – ($95) million

      Net Loss Per Share

      ($4.27) – ($3.96)


      ~($0.64)


      ($4.91) – ($4.60)

      Third-Quarter 2024 Results Conference Call

      On November 6, the Company will host a live conference call and webcast to review its financial results and discuss its outlook. The conference call details are as follows:

      Date: Wednesday, November 6, 2024
      Time: 8:30 a.m. ET
      Call-In Number: 800-274-8461 (Alternate: 203-518-9814)
      Conference ID: IRBTQ324

      A live webcast of the conference call will be accessible on the event section of the Company's website at https://investor.irobot.com/financial-information/quarterly-results. An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event.

      About iRobot Corp.
      iRobot is a global consumer robot company that designs and builds thoughtful robots and intelligent home innovations that make life better. iRobot introduced the first Roomba robot vacuum in 2002. Today, iRobot is a global enterprise that has sold more than 50 million robots worldwide. iRobot's product portfolio features technologies and advanced concepts in cleaning, mapping and navigation. Working from this portfolio, iRobot engineers are building robots and smart home devices to help consumers make their homes easier to maintain and healthier places to live. For more information about iRobot, please visit www.irobot.com. 

      Cautionary Statement Regarding Forward-Looking Statements
      This communication contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which relate to, among other things: the Company's expectations regarding future financial performance, including with respect to fourth quarter and fiscal year 2024 revenue, gross margin, operating (loss) income and net (loss) income per share, as well as fiscal year 2025 operating costs, margins and profitability; executing on the Company's iRobot Elevate strategy; stabilization of revenue trends; and the Company's business plans and strategies and the anticipated impact thereof. These forward-looking statements are based on the Company's current expectations, estimates and projections about its business and industry, all of which are subject to change. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "could," "seek," "see," "will," "may," "would," "might," "potentially," "estimate," "continue," "expect," "target," similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond our control, and are not guarantees of future results, such as statements about the consummation of the proposed transaction and the anticipated benefits thereof. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: (i) the Company's ability to obtain capital when desired on favorable terms, if at all; (ii) the Company's ability to realize the benefits of its operational restructuring; (iii) the impact of the COVID-19 pandemic and various global conflicts on the Company's business and general economic conditions; (iv) the Company's ability to implement its business strategy; (v) the risk that disruptions from the operational restructuring will harm the Company's business, including current plans and operations; (vi) the ability of the Company to retain and hire key personnel, including successfully navigating its leadership transition; (vii) legislative, regulatory and economic developments affecting the Company's business; (viii) general economic and market developments and conditions; (ix) the evolving legal, regulatory and tax regimes under which the Company operates; (x) potential business uncertainty, including changes to existing business relationships that could affect the Company's financial performance; (xi) unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities; (xii) current supply chain challenges including the Red Sea conflict; (xiii) the financial strength of our customers and retailers; (xiv) the impact of tariffs on goods imported into the United States; and (xv) competition, as well as the Company's response to any of the aforementioned factors. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption "Risk Factors" in the Company's most recent annual and quarterly reports filed with the SEC and any subsequent reports on Form 10-K, Form 10-Q or Form 8-K filed from time to time and available at www.sec.gov. While the list of factors presented here is considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability and similar risks, any of which could have a material adverse effect on the Company's financial condition, results of operations, or liquidity. The forward-looking statements included herein are made only as of the date hereof. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

      iRobot Corporation

      Consolidated Statements of Operations

      (in thousands, except per share amounts)

      (unaudited)


















      For the three months ended


      For the nine months ended


      September 28, 2024


      September 30, 2023


      September 28, 2024


      September 30, 2023









      Revenue

      $               193,435


      $               186,176


      $               509,811


      $               583,036

      Cost of revenue:








      Cost of product revenue

      131,058


      137,888


      383,865


      443,932

      Amortization of acquired intangible assets

      -


      292


      -


      864

      Total cost of revenue

      131,058


      138,180


      383,865


      444,796









      Gross profit

      62,377


      47,996


      125,946


      138,240









      Operating expenses:








      Research and development

      19,630


      37,336


      76,739


      116,576

      Selling and marketing

      29,270


      41,558


      98,966


      139,630

      General and administrative

      3,232


      28,270


      (33,552)


      85,116

      Restructuring and other

      1,922


      152


      24,298


      8,236

      Amortization of acquired intangible assets

      1,066


      174


      1,405


      529

      Total operating expenses

      55,120


      107,490


      167,856


      350,087









      Operating income (loss)

      7,257


      (59,494)


      (41,910)


      (211,847)









      Other expense, net

      (12,548)


      (19,113)


      (24,583)


      (24,217)









      Loss before income taxes

      (5,291)


      (78,607)


      (66,493)


      (236,064)

      Income tax expense

      1,080


      598


      1,917


      5,053

      Net loss

      $                  (6,371)


      $                (79,205)


      $                (68,410)


      $              (241,117)









      Net loss per share:








      Basic

      $                    (0.21)


      $                    (2.86)


      $                    (2.34)


      $                    (8.73)

      Diluted

      $                    (0.21)


      $                    (2.86)


      $                    (2.34)


      $                    (8.73)









      Number of shares used in per share calculations:







      Basic

      30,348


      27,738


      29,276


      27,608

      Diluted

      30,348


      27,738


      29,276


      27,608









      Stock-based compensation included in above figures:





      Cost of revenue

      $                      387


      $                      838


      $                   1,486


      $                   2,226

      Research and development

      1,296


      3,355


      4,994


      8,737

      Selling and marketing

      903


      1,384


      3,403


      4,221

      General and administrative

      2,894


      3,798


      8,054


      10,696

      Total

      $                   5,480


      $                   9,375


      $                 17,937


      $                 25,880

       iRobot Corporation

       Condensed Consolidated Balance Sheets

       (unaudited, in thousands)






      September 28, 2024


      December 30, 2023





       Assets








       Cash and cash equivalents

      $                       99,447


      $                   185,121

       Restricted cash

      41,082


      -

       Accounts receivable, net

      101,326


      79,387

       Inventory

      149,156


      152,469

       Other current assets

      32,774


      48,513

      Total current assets

      423,785


      465,490

       Property and equipment, net

      25,405


      40,395

       Operating lease right-of-use assets

      15,137


      19,642

       Deferred tax assets

      9,093


      8,512

       Goodwill

      175,928


      175,105

       Intangible assets, net

      3,635


      5,044

       Other assets

      16,932


      19,510

      Total assets

      $                     669,915


      $                   733,698





       Liabilities and stockholders' equity








       Accounts payable

      $                     195,133


      $                   178,318

       Accrued expenses

      88,384


      97,999

       Deferred revenue and customer advances

      9,121


      10,830

      Total current liabilities

      292,638


      287,147

       Term loan

      186,713


      201,501

       Operating lease liabilities

      22,892


      27,609

       Other long-term liabilities

      17,510


      20,954

      Total long-term liabilities

      227,115


      250,064

      Total liabilities

      519,753


      537,211

       Stockholders' equity

      150,162


      196,487

      Total liabilities and stockholders' equity

      $                     669,915


      $                   733,698

       iRobot Corporation

      Consolidated Statements of Cash Flows

       (unaudited, in thousands)










      For the nine months ended


      September 28, 2024


      September 30, 2023

      Cash flows from operating activities:




      Net loss

      $                (68,410)


      $              (241,117)

      Adjustments to reconcile net loss to net cash used in operating activities:




      Depreciation and amortization

      16,912


      21,367

      Loss on equity investment

      375


      3,910

      Stock-based compensation

      17,937


      25,880

      Provision for inventory excess and obsolescence

      11,800


      1,740

      Change in fair value of term loan

      13,515


      5,292

      Debt issuance costs expensed under fair value option

      529


      11,837

      Deferred income taxes, net

      (651)


      4,115

      Other

      (6,318)


      (8,618)

      Changes in operating assets and liabilities — (use) source




      Accounts receivable

      (22,073)


      (7,943)

      Inventory

      (10,539)


      32,935

      Other assets

      15,598


      12,544

      Accounts payable 

      16,674


      28,904

      Accrued expenses and other liabilities

      (15,825)


      (4,483)

      Net cash used in operating activities

      (30,476)


      (113,637)





      Cash flows from investing activities:




      Additions of property and equipment

      (118)


      (3,132)

      Purchase of investments

      (56)


      (213)

      Net cash used in investing activities

      (174)


      (3,345)





      Cash flows from financing activities:




      Proceeds from employee stock plans

      -


      9

      Income tax withholding payment associated with restricted stock vesting

      (491)


      (1,924)

      Proceeds from issuance of common stock, net of issuance costs

      19,359


      -

      Repayment of term loan

      (34,947)


      -

      Proceeds from term loan

      -


      200,000

      Payment of debt issuance costs

      (529)


      (11,837)

      Net cash (used in) provided by financing activities

      (16,608)


      186,248





      Effect of exchange rate changes on cash, cash equivalents and restricted cash

      1,251


      4,193

      Net (decrease) increase in cash, cash equivalents and restricted cash

      (46,007)


      73,459

      Cash, cash equivalents and restricted cash, at beginning of period

      187,887


      117,949

      Cash, cash equivalents and restricted cash, at end of period

      $               141,880


      $               191,408





      Cash, cash equivalents and restricted cash, at end of period:




      Cash and cash equivalents

      $                 99,447


      $               189,649

      Restricted cash

      41,082


      -

      Restricted cash, non-current (included in other assets)

      1,351


      1,759

      Cash, cash equivalents and restricted cash, at end of period

      $               141,880


      $               191,408

       iRobot Corporation

      Supplemental Information

      (unaudited)


















      For the three months ended


      For the nine months ended


      September 28, 2024


      September 30, 2023


      September 28, 2024


      September 30, 2023

      Revenue by Geography: *








          Domestic

      $               105,137


      $                 85,781


      $               258,398


      $               288,725

          International

      88,298


      100,395


      251,413


      294,311

      Total

      $               193,435


      $               186,176


      $               509,811


      $               583,036









      Robot Units Shipped *








          Solo and other

      287


      446


      854


      1,492

          2-in-1

      445


      181


      908


      403

      Total

      732


      627


      1,762


      1,895









      Revenue by Product Category **








          Solo and other

      $                        83


      $                      126


      $                      268


      $                      449

          2-in-1

      110


      60


      242


      134

      Total

      $                      193


      $                      186


      $                      510


      $                      583









      Average gross selling prices for robot units

      $                      313


      $                      331


      $                      329


      $                      354









      Headcount

      661


      1,126





















      * in thousands








      ** in millions
















      Certain numbers may not total due to rounding








      iRobot Corporation
      Explanation of Non-GAAP Measures

      In addition to disclosing financial results in accordance with U.S. GAAP, this earnings release contains references to the non-GAAP financial measures described below. We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures.

      Our non-GAAP financial measures reflect adjustments based on the following items. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.

      Amortization of acquired intangible assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations as well as any non-cash impairment charges associated with intangible assets in connection with our past acquisitions. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

      Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of transaction fees, professional fees, and transition and integration costs directly associated with mergers, acquisitions and divestitures, including with respect to the iRobot-Amazon Merger. It also includes business combination adjustments including adjustments after the measurement period has ended. During the first quarter of fiscal 2024, the adjustment included the one-time net termination fee received as a result of the termination of the iRobot-Amazon Merger. The occurrence and amount of these costs will vary depending on the timing and size of these transactions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

      Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards. We exclude this expense as it is a non-cash expense, and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies.

      Restructuring and Other: Restructuring charges are related to one-time actions associated with realigning resources, enhancing operational productivity and efficiency, or improving our cost structure in support of our strategy. Such actions are not reflective of ongoing operations and include costs primarily associated with severance and related costs, charges related to paused work unrelated to our core business, costs associated with the Chief Executive Officer transition and other non-recurring costs directly associated with resource realignments tied to strategic initiatives or changes in business conditions. We exclude these items from our non-GAAP measures when evaluating our recent and prospective business performance as such items vary significantly based on the magnitude of the action and do not reflect anticipated future operating costs. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of our business.

      Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments. We exclude these items from our non-GAAP measures because we do not believe they correlate to the performance of our core business and may vary in size based on market conditions and events. We believe that the exclusion of these gains or losses provides investors with a supplemental view of our operational performance.

      Debt issuance costs: Debt issuance costs include various incremental fees and commissions paid to third parties in connection with the issuance of debt. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

      Income tax adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We regularly assess the need to record valuation allowances based on the non-GAAP profitability and other factors. We also exclude certain tax items, including the impact from stock-based compensation windfalls/shortfalls, which are not reflective of income tax expense incurred as a result of current period earnings. We believe disclosure of the income tax provision before the effect of such tax items is important to permit investors' consistent earnings comparison between periods.

      iRobot Corporation

      Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals

      (in thousands, except per share amounts)

      (unaudited)
















      For the three months ended


      For the nine months ended


      September 28, 2024


      September 30, 2023


      September 28, 2024


      September 30, 2023

       GAAP Revenue

      $               193,435


      $               186,176


      $               509,811


      $               583,036









       GAAP Gross Profit

      $                 62,377


      $                 47,996


      $               125,946


      $               138,240

      Amortization of acquired intangible assets

      -


      292


      -


      864

      Stock-based compensation

      387


      838


      1,486


      2,226

      Net merger, acquisition and divestiture expense

      -


      288


      -


      898

       Non-GAAP Gross Profit

      $                 62,764


      $                 49,414


      $               127,432


      $               142,228

       GAAP Gross Margin

      32.2 %


      25.8 %


      24.7 %


      23.7 %

       Non-GAAP Gross Margin

      32.4 %


      26.5 %


      25.0 %


      24.4 %









       GAAP Operating Expenses

      $                 55,120


      $               107,490


      $               167,856


      $               350,087

      Amortization of acquired intangible assets

      (1,066)


      (174)


      (1,405)


      (529)

      Stock-based compensation 

      (5,093)


      (8,537)


      (16,451)


      (23,654)

      Net merger, acquisition and divestiture income (expense)

      656


      (8,564)


      74,813


      (21,991)

      Restructuring and other

      (1,922)


      (152)


      (24,298)


      (8,236)

       Non-GAAP Operating Expenses*

      $                 47,695


      $                 90,063


      $               200,515


      $               295,677

       GAAP Operating Expenses as a % of GAAP Revenue

      28.5 %


      57.7 %


      32.9 %


      60.0 %

       Non-GAAP Operating Expenses as a % of Non-GAAP Revenue*

      24.7 %


      48.4 %


      39.3 %


      50.7 %









       GAAP Operating Income (Loss)

      $                   7,257


      $                (59,494)


      $                (41,910)


      $              (211,847)

      Amortization of acquired intangible assets

      1,066


      466


      1,405


      1,393

      Stock-based compensation

      5,480


      9,375


      17,937


      25,880

      Net merger, acquisition and divestiture (income) expense

      (656)


      8,852


      (74,813)


      22,889

      Restructuring and other

      1,922


      152


      24,298


      8,236

       Non-GAAP Operating Income (Loss)*

      $                 15,069


      $                (40,649)


      $                (73,083)


      $              (153,449)

       GAAP Operating Margin

      3.8 %


      (32.0) %


      (8.2) %


      (36.3) %

       Non-GAAP Operating Margin*

      7.8 %


      (21.8) %


      (14.3) %


      (26.3) %

















      iRobot Corporation

      Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals continued

      (in thousands, except per share amounts)

      (unaudited)


















      For the three months ended


      For the nine months ended


      September 28, 2024


      September 30, 2023


      September 28, 2024


      September 30, 2023

       GAAP Income Tax Expense

      $                   1,080


      $                      598


      $                   1,917


      $                   5,053

      Tax effect of non-GAAP adjustments

      650


      32,045


      1,667


      565

      Other tax adjustments

      (203)


      (1,638)


      (811)


      (4,150)

       Non-GAAP Income Tax Expense

      $                   1,527


      $                 31,005


      $                   2,773


      $                   1,468









       GAAP Net Loss

      $                  (6,371)


      $                (79,205)


      $                (68,410)


      $              (241,117)

      Amortization of acquired intangible assets

      1,066


      466


      1,405


      1,393

      Stock-based compensation

      5,480


      9,375


      17,937


      25,880

      Net merger, acquisition and divestiture (income) expense

      (656)


      8,852


      (74,813)


      22,889

      Restructuring and other

      1,922


      152


      24,298


      8,236

      Loss on strategic investments

      -


      758


      375


      3,910

      Debt issuance costs

      52


      11,837


      529


      11,837

      Income tax effect

      (447)


      (30,407)


      (856)


      3,585

       Non-GAAP Net Income (Loss)*

      $                   1,046


      $                (78,172)


      $                (99,535)


      $              (163,387)









       GAAP Net Loss Per Diluted Share

      $                    (0.21)


      $                    (2.86)


      $                    (2.34)


      $                    (8.73)

      Amortization of acquired intangible assets

      0.03


      0.02


      0.05


      0.05

      Stock-based compensation

      0.18


      0.34


      0.61


      0.93

      Net merger, acquisition and divestiture (income) expense

      (0.02)


      0.32


      (2.55)


      0.83

      Restructuring and other

      0.06


      -


      0.83


      0.30

      Loss on strategic investments

      -


      0.03


      0.01


      0.14

      Debt issuance costs

      -


      0.43


      0.02


      0.43

      Income tax effect

      (0.01)


      (1.10)


      (0.03)


      0.13

       Non-GAAP Net Income (Loss) Per Diluted Share*

      $                     0.03


      $                    (2.82)


      $                    (3.40)


      $                    (5.92)









      Number of shares used in diluted per share calculation

      30,551


      27,738


      29,276


      27,608









      Supplemental Information








      Days sales outstanding

      48


      36





      GAAP Days in inventory

      104


      161





      Non-GAAP Days in inventory(1)

      104


      163













      * Beginning in the fourth quarter of fiscal 2023, we updated our calculation of non-GAAP financial measures to no longer exclude "IP litigation expense, net." The metrics for each period are presented in accordance with this updated methodology; as a result, the third quarter and the nine months ended September 30, 2023 differ from those previously presented by the amount of IP litigation expense, net recorded in such period.









      (1) Non-GAAP Days in inventory is calculated as inventory divided by (Revenue minus Non-GAAP Gross Profit), multiplied by 91 days.

       iRobot Corporation

      Supplemental Reconciliation of Fourth Quarter and Full Year 2024 GAAP to Non-GAAP Guidance

      (unaudited)










      Q4-24


      FY-24

      GAAP Gross Profit

      $42 - $54 million


      $168 - $179 million

      Stock-based compensation

      ~$0 million


      ~$2 million

      Total adjustments

      ~$0 million


      ~$2 million

      Non-GAAP Gross Profit

      $42 - $54 million


      $170 - $181 million






      Q4-24


      FY-24

      GAAP Gross Margin

      24% - 27%


      25% - 26%

      Stock-based compensation

      ~0%


      ~0%

      Total adjustments

      ~0%


      ~0%

      Non-GAAP Gross Margin

      24% - 27%


      25% - 26%






      Q4-24


      FY-24

      GAAP Operating Expenses

      $85 - $86 million


      $252 - $254 million

      Amortization of acquired intangible assets

      ~($0) million


      ~($2) million

      Stock-based compensation

      ~($6) million


      ~($23) million

      Net merger, acquisition and divestiture income (expense)

      -


      ~$75 million

      Restructuring and other

      ~($5) million


      ~($29) million

      Total adjustments

      ~($11) million


      ~$22 million

      Non-GAAP Operating Expenses

      $74 - $75 million


      $274 - $276 million






      Q4-24


      FY-24

      GAAP Operating Loss

      ($43) - ($34) million


      ($84) - ($75) million

      Amortization of acquired intangible assets

      ~$0 million


      ~$2 million

      Stock-based compensation

      ~$7 million


      ~$25 million

      Net merger, acquisition and divestiture expense (income)

      -


      ~($75) million

      Restructuring and other

      ~$5 million


      ~$29 million

      Total adjustments

      ~$12 million


      ~($20) million

      Non-GAAP Operating Loss

      ($31) - ($22) million


      ($104) - ($95) million






      Q4-24


      FY-24

      GAAP Net Loss Per Share

      ($1.88) - ($1.58)


      ($4.27) - ($3.96)

      Amortization of acquired intangible assets

      ~$0.01


      ~$0.05

      Stock-based compensation

      ~$0.22


      ~$0.83

      Net merger, acquisition and divestiture expense (income)

      -


      ~($2.53)

      Restructuring and other

      ~$0.15


      ~$0.98

      Loss on strategic investments

      -


      ~$0.01

      Debt issuance costs

      -


      ~$0.02

      Income tax effect

      ~$0


      ~$0

      Total adjustments

      ~$0.38


      ~($0.64)

      Non-GAAP Net Loss Per Share

      ($1.50) - ($1.20)


      ($4.91) - ($4.60)





      Number of shares used in per share calculations*

      ~30.6 million


      ~29.6 million





      * Number of shares does not include any additional issuances under our ATM




      Certain numbers may not total due to rounding




      SOURCE iRobot Corporation

      Modal title

      Also from this source

      iRobot setzt mit seinem bisher leistungsstärksten Roboter, dem Roomba® Max 875 Combo, neue Maßstäbe für die Reinigung ohne manuelles Eingreifen

      iRobot setzt mit seinem bisher leistungsstärksten Roboter, dem Roomba® Max 875 Combo, neue Maßstäbe für die Reinigung ohne manuelles Eingreifen

      iRobot Corp., Hersteller des Roomba und ein führendes Unternehmen im Bereich der Verbraucherrobotik und intelligenten Bodenpflege, stellte heute den...

      iRobot redéfinit le nettoyage mains libres avec son robot le plus puissant à ce jour : le Roomba® Max 875 Combo

      iRobot redéfinit le nettoyage mains libres avec son robot le plus puissant à ce jour : le Roomba® Max 875 Combo

      iRobot Corp., fabricant du Roomba et leader de la robotique grand public et de l'entretien intelligent des sols, présente aujourd'hui le Roomba® Max...

      More Releases From This Source

      Explore

      Consumer Electronics

      Consumer Electronics

      Computer & Electronics

      Computer & Electronics

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      Retail

      Retail

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.