Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Jiuzi Holdings, Inc. Reports Full Year 2021 Financial Results


      News provided by

      Jiuzi Holdings, Inc.

      Mar 15, 2022, 18:00 ET

      Share this article

      Share this article


      HANGZHOU, China, March 15, 2022 /PRNewswire/ -- Jiuzi Holdings, Inc. (NASDAQ: JZXN; the "Company"), a new energy vehicles franchisor and retailer under the brand name "Jiuzi" in China, today reports its fiscal year 2021 financial results ended October 31, 2021.

      First-Half 2021 Highlights:

      Net revenues increased by 16.15% or $1.33 million from $8.21 million for the fiscal year ended October 31, 2020 to $9.54 million for the fiscal year ended October 31, 2021.

      Gross profit for new energy vehicle sales increased by 36.20% or $0.01 million from $0.03 million for the fiscal year ended October 31, 2020 to $0.04 million for the fiscal year ended October 31, 2021.

      Cash, cash equivalents and restricted cash was $7.37 million as of October 31, 2021, compared to $0.76 million as of October 31, 2020.

      The Company source New Energy Vehicles, or NEVs, through more than twenty NEV manufacturers, including BYD, Geely and Chery, as well as battery/component manufacturers such as Beijing Zhongdian Boyu, Shenzhen Jishuchongke and Youbang Electronics, which focus on manufacturing charging piles, and Guoxuan Gaoke, and Futesi in battery production.


      For fiscal years ended October 31,

      ($ millions, except per share data, differences due to rounding)

      2021


      2020


      % Change

      Net revenue

      $9.54


      $8.21


      16.15%

       Selling, general and administrative expenses

      $3.31


      $1.65


      100.74%

      Income from operations

      $1.32


      $4.37


      (69.87%)

      Net income

      $0.78


      $3.42


      (77.27%)

      Net income per share – Basic and Diluted

      $0.04


      $0.23


      (82.61%)

      Mr. Shuibo Zhang, CEO of JZXN commented: "We are excited to announce results for another year of great success. Through our operating franchise stores and one company-owned store in China, we and our franchisee partners managed to maintain a high service standard and further refine our operating standards and marketing concepts together in 2021, which manifests the fundamental spirit of the "Jiuzi brand."

      "Despite the continued adverse impact of the COVID-19 pandemic, we were able to expand our revenue by 16.15% to $9.54 million, thanks to a series of business initiatives, such as the integration of new growth strategies and partnerships with industry peers. The Company is also developing a platform of customer and vehicle management system that is expected to launch next year to serve all our franchise stores and entire operation systems. We believe such measures will continue to establish a solid foundation as we keep expanding our scale of sales and business operation in China."

      Mr. Francis Zhang, Chief Financial Officer, commented, "We were able to deliver strong development momentum for fiscal year 2021 after our successful listing in the U.S. market. Although COVID-19 continues to have a lingering adverse impact on our business operation, we managed to grow net revenue from NEV sales by 262.24% to $1.44 million, franchise initial fees by 3.60% to $8.09 million during the past fiscal year, largely thanks to our growing talents, the increased number of automobile brands we cooperate with, and the gradually recovered NEV industry that has been generously subsidized by national and local favorable policies. Looking ahead, we plan to further improve our strong cash position by providing a multi-dimensional service platform and one-stop experience that cover both the online vehicle selection and purchases and offline vehicle delivery and maintenance. We are confident that the Company will continue to create sustainable value and great financial returns for our shareholders."

      Full-year 2021 Financial Results

      Net Revenue

      The following table lists the calculation methods of gross profit and gross profit margin of each type of revenue:


      For the years ended October 31,

      $ millions, differences due to rounding

      2021


      2020


      Amount


      %

      New energy vehicle sales








      Net revenue

      $     1.44


      $     0.40


      1.04


      262.24%

      Cost of revenue

      1.40


      0.37


      1.03


      282.03%

      Gross profit

      $       0.04


      $       0.03


      0.01


      36.20%

      Gross profit margin

      3.03%


      8.05%


      -5.02%


      -62.40%









      Franchise initial fees








      Net revenue

      $   8.09


      $   7.81


      0.28


      3.60%

      Cost of revenue

      3.51


      1.82


      1.69


      92.38%

      Gross profit

      $   4.58


      $   5.99


      -1.40


      -23.45%

      Gross profit margin

      56.64%


      76.65%


      -20.01%


      -26.11%









      Franchisees' royalties








      Net revenue



      $             -





      Cost of revenue



      -





      Gross profit



      $             -





      Gross profit margin



      -













      Total








      Net revenue

      $   9.54


      $   8.21


      1.33


      16.15%

      Cost of revenue

      4.91


      2.91


      2.72


      124.11%

      Gross profit

      $   4.63


      $   6.02


      -1.39


      -23.13%

      Gross profit margin

      48.52%


      73.32%


      -24.80%


      -33.82%

      Our net revenues were $9.54 million for year ended October 31, 2021 as compared to $8.21 million in 2020, an increase of $1.33 million, or 16.15%. The increase was mostly due to the pandemic being effectively controlled in China, the increase in the initial franchise fee revenue, and the recovering NEVs sales market.  

      NEV sales include the sales of the NEVs in JZXN's Shangli store and sales of NEVs to our franchisees. For the year ended October 31, 2021, our NEV sales increased by $1.04 million, or 262.24%, from $0.40 million for the year ended October 31, 2020 to $1.44 million for the year ended October 31, 2021. In addition to the above mentioned reasons, the increase was due to the fact that after our listing, the strength of the Company has been further enhanced, our talent team has been growing, and the number of automobile brands we cooperate with has gradually increased. 

      Cost of revenue was $1.40 million for the year ended October 31, 2021, an increase of $1.03 million or 282.03%, from $0.37 for the year ended October 31, 2020. The increase of cost of revenue was resulted from the growth in sales of new energy vehicles.

      Gross profit and gross profit margin were $0.04 million and 3.03% for the year ended October 31, 2021 as compared to $0.03 million and 8.05% in 2020, respectively. The decrease of gross profit margin was resulted from the price increase of NEVs by suppliers to make up for the losses caused by the pandemic. In order to accelerate the expansion of the market, we did not increase the price synchronously, thus resulting in a relatively lower gross margin. 

      The initial franchise fee revenue increased by $0.28 million or 3.60% from $7.81 million for the year ended October 31, 2020 to $8.09 for the year ended October 31, 2021. As of October 31, 2021 and 2020, we have entered into franchise agreements with 87 and 60 franchisees, respectively. The increase was mostly attributed to people's increasing interest in investment and consumption of NEVs, and that the NEV sector has renewed investor interest as we gather more attention from investors. As of October 31, 2021, we have entered into franchise agreements with 87 franchisees.

      Cost of revenue was $3.51 million for the year ended October 31, 2021, an increase of $1.69 million or 92.38% from $1.82 million for the year ended October 31, 2020. The increase was due to an increase in the number of our franchise stores.

      Gross profit and gross profit margin were $4.58 million and 56.64% for the year ended October 31, 2021, as compared to $5.99 million and 76.65% in 2020, respectively. Such change was the result of a combination of the changes as discussed above.

      We may collect franchisees' royalties based on the 10% of net income from our franchisees. As of October 31, 2021, we did not generate any revenues through franchisees' royalties as our franchisees have not started to generate net income for the period.

      Selling, general and administrative expenses

      We incurred selling, general, and administrative expenses of $3.31 million for the year ended October 31, 2021, as compared to $1.65 million for the year ended October 31, 2020, an increase of $1.66 million, or 100.74%. The increase is due to the increase in paid salaries, conference fees, travel and advertising expenses after we went public, as well as subscription to executive insurance and newly rented office space. 

      Interest Expenses

      Interest charges and bank charges are mainly from bank transfer charges and deposit interest offset. Interest expense as of October 31, 2021 and 2020 were approximately -$5,734 and $3,490, respectively.

      Provision for Income Taxes

      Provision for income tax was $0.55 million during the year ended October 31, 2021, a decrease of $0.43 million or 44%, as compared to $0.97 million for the year ended October 31, 2020. The decrease was mainly due to the decrease in income before income tax provision, which was $1.32 million for the year ended October 31, 2021 as compared to $4.40 million for the year ended October 31, 2020.

      Net Income

      Our net income decreased by $2.65 million or 77.27%, to $0.78 million for the year ended October 31, 2021, from $3.42 million for the year ended October 31, 2020. Such change was the result of the combination of the changes as discussed above.

      Basic and diluted earnings (loss) per share

      Basic and diluted earnings per share was $0.04 for the year ended October 31, 2021, compared to basic and diluted earnings per share of $0.23 in 2020.

      Cash and cash equivalents

      As of October 31, 2021, the Company had cash, cash equivalents and restricted cash of $7.37 million, compared to $0.76 million as of October 31, 2020.

      Recent developments

      On February 23, 2022, the Company announced that on January 6, 2021, through its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., it entered into a one-year strategic cooperation agreement with Jiangsu Jemmell New Energy Vehicle Industry Co., Ltd., a leading Chinese electric vehicle maker and battery assembler.

      On February 10, 2022, the Company announced that on December 25, 2021, through its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., it entered into a two-year strategic cooperation agreement with Zhejiang Farizon Zhitong Technology Co. Ltd. ("Farizon Zhitong"). Farison Zhitong is a domestic new energy commercial vehicles distributor wholly owned by Zhejiang Geely New Energy Commercial Vehicle Group Co. Ltd., which is a commercial vehicle maker owned by China Zhejiang Geely Holding Group, a leading privately operated auto manufacturer.

      On January 19, 2022, the Company announced that its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., has won the "2021 Annual Industry Leading Enterprise" Award during the 5th Boao Enterprise Forum held between January 8-9, 2022 in Hainan, China. Zhejiang Jiuzi has been recognized for its outstanding brand influence and strong business performance.

      On January 13, 2022, the Company announced that it was awarded RMB 10 million cash subsidies by Xiaoshan District government of China's Hangzhou City as part of the government-led initiatives to recognize achievements by publicly listed companies and facilitate further sustainable growth of such locally headquartered enterprises.

      On January 11, 2022, the Company announced that, on December 23, 2021, through its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., it entered into a two-year strategic cooperation agreement with Shanghai Zhongtongji E-Commerce Co. Ltd., a leading domestic E-Commerce and retail services provider founded by senior management of ZTO Express (NYSE: ZTO).

      On December 15, 2021, the Company announced that on November 26, 2021, through its wholly-owned subsidiary, Zhejiang Jiuzi New Energy Vehicles Co., Ltd., it has entered into a sales cooperation agreement with Brilliance Xinri Automobile Sales Co. Ltd., a brand distributor of China's leading electric vehicles.

      On December 07, 2021, the Company announced that it entered into a cooperation agreement with Zhejiang Youxing New Energy Co., Ltd., the sole nationwide distributor of Chongqing Ruichi Automobile Industry Co., Ltd. for institutional clients.

      On November 08, 2021, the Company announced that it managed to grow the number of franchise stores by over 40% during the half year between April 1 and October 31, 2021 and has been discussing with about 12 new brands regarding potential collaborations during the same period.

      On October 25, 2021, the Company announced that it entered into strategic cooperation agreement with EGO Group Co., Ltd., a leading industry park operator in China.

      On October 14, 2021, the Company announced that Jiuzi Southern China Operation Center, also known as Nanning Jiuzi New Energy Operation Management Center, officially commenced its operation on September 29, 2021, in an effort to expand the Company's market share in the Southern China.

      On September 29, 2021, the Company entered into a strategic cooperation agreement with Shaanxi Tongjia Auto Co., Ltd., a well-known automobile brand of Shaanxi Automobile Group Co., Ltd.

      About Jiuzi Holdings, Inc.

      Jiuzi Holdings, Inc., headquartered in Hangzhou, China, and established in 2017, franchises and operates retail stores under the brand name "Jiuzi" to sell New Energy Vehicles ("NEVs") in third-fourth tier cities in China. The Company majorly sells battery-operated electric vehicles, and sources NEVs through more than twenty NEV manufacturers. It has 37 operating franchise stores and one company-owned store. For more information, visit the Company's website at http://www.zjjzxny.cn/.

      Forward-Looking Statements

      All statements other than statements of historical fact in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on current expectations and projections about future events and financial trends that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can identify these forward-looking statements by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company's registration statement and in its other filings with the SEC.

      For more information, please contact:

      Janice Wang
      EverGreen Consulting Inc. 
      Email: [email protected]
      Phone: +1 571-464-9470 (from U.S.)
      +86 13811768559 (from China)

      Jiuzi Holdings, Inc.
      Consolidated Balance Sheets
      As of October 31, 2021 and 2020



      October 31,



      October 31,




      2021



      2020


      ASSETS









      Current Assets









      Cash and cash equivalents



      7,372,895




      764,492


      Short-term investment



      1,180,772




      -


      Accounts receivable



      6,566




      14,875


      Accounts receivable – related party



      529,407




      1,518,264


      Due from related parties



      367,549




      173,643


      Inventories



      266,106




      154,586


      Advances to suppliers



      1,594,278




      569,023


      Loans receivable from related parties, net



      9,673,893




      2,999,261


      Other receivables and other current assets



      1,228,738




      280,789


      Total current assets



      22,220,204




      6,474,933


      Non-current Assets









      Property, plant and equipment, net



      373,108




      101,877


      Intangible assets, net



      18,053




      16,436


      Other non-current assets



      558,702




      2,349


      Operating lease right of use asset



      846,200




      -


      Loans receivable from related parties, net



      4,136,657




      5,308,919


      Total non-current assets



      5,932,720




      5,429,581


      TOTAL ASSETS



      28,152,924




      11,904,514











      LIABILITIES AND SHAREHOLDERS' EQUITY









      Current liabilities









      Accruals and other payables



      595,364




      82,182


      Accounts payable – related party



      44,366




      102,411


      Accounts payable



      15,695




      872


      Taxes payable



      2,923,987




      2,772,447


      Operating lease liabilities - current



      163,148




      -


      Contract liability



      114,916




      116,977


      Contract liability – related party



      164,804




      614,449


      Total current liabilities



      4,022,280




      3,689,338


      Non-current liabilities









      Operating lease liabilities - non-current



      537,432




      -


      Deferred income



      1,263,840




      -


      Total non-current liabilities



      1,801,272




      -


      TOTAL LIABILITIES



      5,823,552




      3,689,338











      COMMITMENTS AND CONTINGENCIES



      -




      -











      Shareholders' equity









      Ordinary shares (150,000,000 shares authorized, par value $0.001, 21,426,844 shares issued and outstanding as of October 31, 2021)*



      21,427




      15,000


      Additional paid in capital



      13,150,667




      308,939


      Statutory reserve



      891,439




      690,624


      Retained earnings



      7,459,539




      6,846,609


      Accumulated other comprehensive income/ (loss)



      541,615




      (60,426)


      Total equity attributable to Jiuzi



      22,064,687




      7,800,746


      Equity attributable to noncontrolling interests



      264,685




      414,430


      Total Stockholders' equity



      22,329,372




      8,215,176


      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY



      28,152,924




      11,904,514


      Jiuzi Holdings, Inc.
      Consolidated Statements of Income and Comprehensive Income
      For the years ended October 31, 2021, 2020 and 2019



      For the
      Year ended



      For the
      Year ended


      For the
      Year ended



      October 31,



      October 31,


      October 31,



      2021



      2020


      2019

      Revenues, net



      1,606,425.00




      258,834.00


      839,744

      Revenues – related party, net



      7,930,562




      7,951,761


      7,138,355

      Total Revenues



      9,536,987




      8,210,595


      7,978,099











      Cost of revenues



      1,370,829




      217,807


      857,097

      Cost of revenues – related party



      3,538,875




      1,972,961


      2,259,079

      Total cost of revenues



      4,909,704




      2,190,768


      3,116,176











      Gross profit



      4,627,283




      6,019,827


      4,861,923











      Selling and marketing expense



      17,542




      29,887


      40,723

      General and administrative expenses



      3,292,606




      1,619,125


      1,101,415

      Operating income (loss)



      1,317,135




      4,370,815


      3,719,785











      Non-operating income (expense) items:










      Other income (expense), net



      1,993




      30,610


      17,134

      Interest income



      5,734




      390


      11,895

      Interest expense







      (3,880)


      (1,765)




      7,727




      27,120


      27,264











      Earnings (Loss) before tax



      1,324,862




      4,397,935


      3,747,049











      Income tax



      546,825




      974,393


      540,782











      Net income (loss)



      778,037




      3,423,542


      3,206,267

      Less: loss attributable to non-controlling interest



      (35,708)




      (27,385)


      (33,790)

      Net income (loss) attributable to Jiuzi



      813,745




      3,450,927


      3,240,057











      Earnings (Loss) per share










      Basic



      0.04




      0.23


      0.22

      Diluted



      0.04




      0.23


      0.22











      Weighted average number of ordinary shares outstanding*










      Basic



      17,580,461




      15,000,000


      15,000,000

      Diluted



      17,580,461




      15,000,000


      15,000,000











      Net income (loss)



      778,037




      3,423,542


      3,206,267











      Other comprehensive income (loss):










      Foreign currency translation (loss) income



      607,057




      146,303


      (116,437)

      Total comprehensive income (loss)



      1,385,094




      3,569,845


      3,089,830

      Jiuzi Holdings, Inc.
      Consolidated Statements of Cash Flows
      For the years ended October 31, 2021, 2020 and 2019



      For the
      Year ended



      For the 
      Year ended




      For the 
      Year ended



      October 31,



      October 31,




      October 31,



      2021



      2020




      2019

      Cash flows from operating activities










      Net income



      778,037




      3,423,542




      3,206,267

      Depreciation and amortization



      55,243




      20,182




      8,582

      Provision for doubtful accounts



      (13,931)




      11,474




      32,717

      Amortization of right-of-use asset



      40,286




      -




      -

      Provision for credit losses



      309,024




      305,128




      61,277

      Imputed interest expense



      724,338




      762,113




      35,812

      Loss from disposal of assets



      4,082




      -




      -

      Changes in assets and liabilities












      (Increase) decrease in accounts receivable



      8,958




      37,809




      (25,367)

      (Increase) decrease in accounts receivable – related party



      1,092,111




      (488,494




      (299,062)

      (Increase) decrease in inventories



      (103,928)




      73,001




      104,986

      (Increase) decrease in loans to related parties



      (6,129,775)




      (4,982,838




      (37,917)

      (Increase) decrease in due from related parties



      (185,084)




      -




      -

      (Increase) decrease in other current assets



      (1,949,313)




      10,435




      (164,659)

      (Increase) Decrease in other non-current assets



      (553,867)




      -




      -

      (Decrease) increase in accrued and other liabilities



      507,206




      22,843




      (15,540)

      (Decrease) increase in account payable



      14,720




      (10,306




      -

      (Decrease) increase in accounts payable – related party



      (62,511)




      91,841




      1,422

      (Decrease) increase in taxes payable



      23,271




      1,474,958




      992,328

      (Decrease) increase in contract liability



      (7,437)




      20,370




      (4,925)

      (Decrease) increase in contract liability – related party



      (476,008)




      (256,761




      (4,978,756)

      (Decrease) increase in operating lease liabilities



      (144,998)




      -




      -

      (Decrease) increase in deferred income



      1,258,439




      -




      -

      Net cash generated by (used in) operating activities



      (4,811,137)




      515,297




      (1,082,855)













      Cash flows from investing activities












      Purchase of fixed assets



      (306,576)




      (26,778




      (7,087)

      Purchase of intangible assets



      (3,004)




      -




      (15,964)

      Acquisition of investment



      (1,175,726)




      -




      -

      Refund of security deposits



      -




      490




      12,854

      Net cash generated by (used in) investing activities



      (1,485,306)




      (26,288




      (10,197)













      Cash flows from financing activities












      Proceeds from owner's injection of capital



      38,916




      9,046




      224,946

      Stock proceeds for cash



      12,809,240




      -




      -

      Proceeds from (Repayment to) related party



      -




      (173,102




      161,191

      Net cash provided by (used in) financing activities



      12,848,156




      (164,056




      386,137













      Net increase (decrease) of cash and cash equivalents



      6,551,713




      324,953




      (706,915)













      Effect of foreign currency translation on cash and cash equivalents



      56,690




      (2,675




      (5,314)

      Cash, cash equivalents, and restricted cash – beginning of period



      764,492




      442,214




      1,154,443

      Cash, cash equivalents, and restricted cash – end of period


      $

      7,372,895



      $

      764,492




      442,214













      Supplementary cash flow information:












      Interest received


      $

      5,734



      $

      390



      $

      11,895

      Interest paid


      $

      -



      $

      3,880



      $

      1,765

      Income taxes paid


      $

      295,729



      $

      -



      $

      -

      SOURCE Jiuzi Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.