Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Johnson Controls Reports Strong Q2 Results; Raises FY25 Guidance

      Johnson Controls Logo. (PRNewsFoto/JOHNSON CONTROLS, INC.) (PRNewsFoto/)

      News provided by

      Johnson Controls International plc

      May 07, 2025, 06:55 ET

      Share this article

      Share this article


      • Q2 sales increased 1% and organic sales increased 7%*
      • Q2 GAAP EPS of $0.71; Q2 Adjusted EPS* of $0.82
      • Q2 orders increased 5% organically year-over-year
      • Building Solutions backlog of $14.0 billion increased 12% organically year-over-year
      • Initiates fiscal Q3 and raises full year fiscal 2025 guidance*

      *  This news release contains non-GAAP financial measures. Definitions and reconciliations of the non-GAAP financial measures can be found in the attached footnotes. Non-GAAP measures should be considered in addition to, and not as replacements for, the most comparable GAAP measures.

      CORK, Ireland, May 7, 2025 /PRNewswire/ -- Johnson Controls International plc (NYSE: JCI), a global leader for smart, safe, healthy and sustainable buildings, today reported fiscal second quarter 2025 GAAP earnings per share ("EPS") of $0.71. Adjusted EPS was $0.82. 

      Sales in the quarter of $5.7 billion increased 1% over the prior year on an as reported basis and 7% organically. GAAP income from continuing operations was $473 million. Adjusted income from continuing operations was $545 million.

      "The Johnson Controls team delivered strong second quarter results, highlighted by organic sales growth, margin expansion and record backlog," said Joakim Weidemanis, CEO. "The results reflect the strengthened execution from our team as well as broad-based and sustained demand for our differentiated solutions. We have a strong foundation in place and by starting to increase customer focus and implement lean and business system approaches, we can take the first step to accelerate our momentum and enhance value for all of our stakeholders."

      FISCAL Q2 SEGMENT RESULTS

      The financial highlights presented in the tables below exclude discontinued operations and are in accordance with GAAP, unless otherwise indicated. All comparisons are to the second quarter of fiscal 2024.

      A slide presentation to accompany the results can be found in the Investor Relations section of Johnson Controls' website at http://investors.johnsoncontrols.com.

      Building Solutions North America



      Fiscal Q2

      (in millions)


      2025


      2024


      Change

      Sales


      $     2,916


      $     2,739


      6 %

      Segment EBITA







      GAAP


      390


      373


      5 %

      Adjusted (non-GAAP)


      390


      373


      5 %

      Segment EBITA Margin %







      GAAP


      13.4 %


      13.6 %


              (20 bp)

      Adjusted (non-GAAP)


      13.4 %


      13.6 %


              (20 bp)

      Sales in the quarter of $2.9 billion increased 6% over the prior year. Organic sales increased 7% over the prior year, led by continued strength across Applied HVAC and Controls.

      Excluding M&A and adjusted for foreign currency, orders increased 4% year-over-year and backlog of $9.8 billion increased 11% year-over-year.

      Segment EBITA margin of 13.4% declined 20 basis points versus the prior year as Systems growth outpaced Service growth.

      Building Solutions EMEA/LA (Europe, Middle East, Africa/Latin America)



      Fiscal Q2

      (in millions)


      2025


      2024


      Change

      Sales


      $     1,085


      $     1,064


      2 %

      Segment EBITA







      GAAP


      136


      89


      53 %

      Adjusted (non-GAAP)


      136


      89


      53 %

      Segment EBITA Margin %







      GAAP


      12.5 %


      8.4 %


              410 bp 

      Adjusted (non-GAAP)


      12.5 %


      8.4 %


              410 bp 

      Sales in the quarter of $1.1 billion increased 2% over the prior year. Organic sales grew 5% versus the prior year quarter led by 9% growth in Service, including solid growth in Applied HVAC and Fire and Security sales.

      Excluding M&A and adjusted for foreign currency, orders increased 10% year-over-year and backlog of $2.7 billion increased 10% year-over-year. 

      Segment EBITA margin of 12.5% expanded 410 basis points versus the prior year driven by productivity improvements and positive mix from growth in Service.

      Building Solutions Asia Pacific



      Fiscal Q2

      (in millions)


      2025


      2024


      Change

      Sales


      $        542


      $        491


      10 %

      Segment EBITA







      GAAP


      79


      54


      46 %

      Adjusted (non-GAAP)


      79


      54


      46 %

      Segment EBITA Margin %







      GAAP


      14.6 %


      11.0 %


              360 bp 

      Adjusted (non-GAAP)


      14.6 %


      11.0 %


              360 bp 

      Sales in the quarter of $542 million increased 10% versus the prior year. Organic sales increased 13% versus the prior year led by strong double-digit growth from both Service and Systems.

      Excluding M&A and adjusted for foreign currency, orders were flat year-over-year and backlog of $1.5 billion increased 21% year-over-year.

      Segment EBITA margin of 14.6% increased 360 basis points versus the prior year driven by productivity improvements.

      Global Products



      Fiscal Q2

      (in millions)


      2025


      2024


      Change

      Sales


      $     1,133


      $     1,303


      (13 %)

      Segment EBITA







      GAAP


      341


      290


      18 %

      Adjusted (non-GAAP)


      343


      316


      9 %

      Segment EBITA Margin %







      GAAP


      30.1 %


      22.3 %


              780 bp 

      Adjusted (non-GAAP)


      30.3 %


      24.3 %


              600 bp 

      Sales in the quarter of $1.1 billion declined 13% versus the prior year. Organic sales grew 8% versus the prior year, led by positive price and volume growth. Excluding the impact of divestitures, Applied HVAC grew over 20% with strong double-digit growth in North America and EMEA/LA.

      Segment EBITA margin of 30.1% expanded 780 basis points versus the prior year due to enhanced operational efficiencies and increased volumes, excluding the impact of divestitures. Adjusted segment EBITA in Q2 2025 excludes transformation costs. Adjusted segment EBITA in Q2 2024 excludes costs for a product quality issue, partially offset by favorable earn-out adjustments.

      Corporate



      Fiscal Q2

      (in millions)


      2025


      2024


      Change

      Corporate Expense







      GAAP


      $           186


      $            92


      102 %

      Adjusted (non-GAAP)


      135


      83


      63 %

      Corporate expenses increased over the prior year as a result of certain corporate accruals combined with the impact of stranded costs from the planned divestiture of the R&LC HVAC business. Adjusted Corporate expense in Q2 2025 excludes certain transaction/separation costs and transformation costs. Adjusted Corporate expense in Q2 2024 excludes certain transaction/separation costs and cyber incident costs.

      OTHER Q2 ITEMS

      • Cash provided by operating activities was $550 million. Free cash flow was $456 million and adjusted free cash flow was $463 million.
      • The Company paid dividends of $245 million.
      • The Company repurchased 4.1 million shares of common stock for $330 million.

      GUIDANCE

      The following forward-looking statements regarding organic sales growth, adjusted segment EBITA margin, adjusted segment EBITA margin improvement, adjusted EPS and adjusted free cash flow conversion are non-GAAP financial measures and are presented on a continuing operations basis excluding the Residential and Light Commercial HVAC business, which was classified as discontinued operations beginning in the fiscal fourth quarter of 2024. These non-GAAP financial measures are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts excluded is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period and the high variability of certain amounts, such as mark-to-market adjustments. Organic revenue growth excludes the effect of acquisitions, divestitures and foreign currency. The Company is unable to present a quantitative reconciliation of the aforementioned forward-looking non-GAAP financial measures to its most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort or expense. The unavailable information could have a significant impact on the Company's fiscal 2025 third quarter and full year GAAP financial results from continuing operations.

      The Company initiated fiscal 2025 third quarter guidance:

      • Organic sales growth of mid-single digits
      • Adjusted segment EBITA margin of ~17.5%
      • Adjusted EPS before special items of ~$0.97 to $1.00

      The Company raised fiscal 2025 full year guidance:

      • Organic sales growth of mid-single digits (unchanged)
      • Adjusted segment EBITA margin improvement of ~90 basis points year-over-year (previously more than 80 bps)
      • Adjusted EPS before special items of ~$3.60 (previously ~$3.50 to $3.60)
      • Adjusted free cash flow conversion of ~100% (previously ~90%+)

      CONFERENCE CALL & WEBCAST INFO 

      Johnson Controls will host a conference call to discuss this quarter's results at 8:30 a.m. ET today, which can be accessed by dialing 844-763-8274 (in the United States) or +1-412-717-9224 (outside the United States), or via webcast. A slide presentation will accompany the prepared remarks and has been posted on the investor relations section of the Johnson Controls website at https://investors.johnsoncontrols.com/news-and-events/events-and-presentations. A replay will be made available approximately two hours following the conclusion of the conference call.

      ABOUT JOHNSON CONTROLS

      At Johnson Controls (NYSE:JCI), we transform the environments where people live, work, learn and play. As the global leader in smart, healthy and sustainable buildings, our mission is to reimagine the performance of buildings to serve people, places and the planet.  

      Building on a proud history of nearly 140 years of innovation, we deliver the blueprint of the future for industries such as healthcare, schools, data centers, airports, stadiums, manufacturing and beyond through OpenBlue, our comprehensive digital offering.

      Today, Johnson Controls offers the world`s largest portfolio of building technology and software as well as service solutions from some of the most trusted names in the industry.

      Visit www.johnsoncontrols.com for more information and follow @Johnson Controls on social platforms.

      JOHNSON CONTROLS CONTACTS:

      INVESTOR CONTACTS:

      MEDIA CONTACT:



      Jim Lucas

      Danielle Canzanella

      Direct: +1 414.340.1752

      Direct: +1 203.499.8297

      Email: [email protected]

      Email: [email protected]



      Michael Gates


      Direct: +1 414.524.5785


      Email: [email protected] 


      JOHNSON CONTROLS INTERNATIONAL PLC CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

      Johnson Controls International plc has made statements in this communication that are forward-looking and therefore are subject to risks and uncertainties. All statements in this document other than statements of historical fact are, or could be, "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. In this communication, statements regarding Johnson Controls' future financial position, sales, costs, earnings, cash flows, other measures of results of operations, synergies and integration opportunities, capital expenditures, debt levels and market outlook are forward-looking statements. Words such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "should," "forecast," "project" or "plan" and terms of similar meaning are also generally intended to identify forward-looking statements.  However, the absence of these words does not mean that a statement is not forward-looking. Johnson Controls cautions that these statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond its control, that could cause its actual results to differ materially from those expressed or implied by such forward-looking statements, including, among others, risks related to: Johnson Controls' ability to manage macroeconomic and geopolitical volatility, including changes to laws or policies governing foreign trade, including tariffs, economic sanctions, foreign exchange and capital controls, import/export controls or other trade restrictions as well as supply chain disruptions; the ability of Johnson Controls to manage general economic, business and capital market conditions, including the impacts of trade restrictions, recessions, economic downturns and global price inflation; Johnson Controls' ability to develop or acquire new products and technologies that achieve market acceptance and meet applicable quality and regulatory requirements; the ability of Johnson Controls to execute on its operating model and drive organizational improvement; Johnson Controls' ability to successfully execute and complete portfolio simplification, including the completion of the divestiture of the Residential and Light Commercial business, as well as the possibility that the expected benefits of such actions will not be realized or will not be realized within the expected time frame; the ability to hire and retain senior management and other key personnel, including successfully completing Johnson Controls' Chief Executive Officer transition; the ability to innovate and adapt to emerging technologies, ideas and trends in the marketplace, including the incorporation of technologies such as artificial intelligence; fluctuations in the cost and availability of public and private financing for Johnson Controls' customers; the ability to manage disruptions caused by international conflicts, including Russia and Ukraine and the ongoing conflicts in the Middle East; managing the risks and impacts of potential and actual security breaches, cyberattacks, privacy breaches or data breaches, maintaining and improving the capacity, reliability and security of Johnson Controls' enterprise information technology infrastructure; the ability to manage the lifecycle cybersecurity risk in the development, deployment and operation of Johnson Controls' digital platforms and services; fluctuations in currency exchange rates; changes or uncertainty in laws, regulations, rates, policies, or interpretations that impact Johnson Controls' business operations or tax status; the ability to adapt to global climate change, climate change regulation and successfully meet Johnson Controls' public sustainability commitments; the outcome of litigation and governmental proceedings; the risk of infringement or expiration of intellectual property rights; Johnson Controls' ability to manage disruptions caused by catastrophic or geopolitical events, such as natural disasters, armed conflict, political change, climate change, pandemics and outbreaks of contagious diseases and other adverse public health developments; any delay or inability of Johnson Controls to realize the expected benefits and synergies of recent portfolio transactions; the tax treatment of recent portfolio transactions; significant transaction costs and/or unknown liabilities associated with such transactions; labor shortages, work stoppages, union negotiations, labor disputes and other matters associated with the labor force; and the cancellation of or changes to commercial arrangements. A detailed discussion of risks related to Johnson Controls' business is included in the section entitled "Risk Factors" in Johnson Controls Annual Report on Form 10-K for the fiscal year ended September 30, 2024 filed with the SEC on November 19, 2024, which is available at www.sec.gov and www.johnsoncontrols.com under the "Investors" tab. The description of certain of these risks is supplemented in Item 1A of Part II of Johnson Controls subsequently filed Quarterly Reports on Form 10-Q. Shareholders, potential investors and others should consider these factors in evaluating the forward-looking statements and should not place undue reliance on such statements. The forward-looking statements included in this communication are made only as of the date of this document, unless otherwise specified, and, except as required by law, Johnson Controls assumes no obligation, and disclaims any obligation, to update such statements to reflect events or circumstances occurring after the date of this communication.

      FINANCIAL STATEMENTS


      Johnson Controls International plc

      Consolidated Statements of Income

      (in millions, except per share data; unaudited)



      Three Months Ended

      March 31,


      Six Months Ended

      March 31,


      2025


      2024


      2025


      2024

      Net sales








      Products and systems

      $       3,865


      $       3,883


      $       7,550


      $       7,487

      Services

      1,811


      1,714


      3,552


      3,319


      5,676


      5,597


      11,102


      10,806

      Cost of sales








      Products and systems

      2,523


      2,616


      4,979


      5,107

      Services

      1,084


      1,059


      2,128


      1,999


      3,607


      3,675


      7,107


      7,106









      Gross profit

      2,069


      1,922


      3,995


      3,700









      Selling, general and administrative expenses

      1,427


      2,064


      2,826


      3,398

      Restructuring and impairment costs

      62


      239


      95


      274

      Net financing charges

      80


      89


      166


      176

      Equity income (loss)

      1


      (1)


      1


      (3)









      Income (loss) from continuing operations before income taxes

      501


      (471)


      909


      (151)









      Income tax provision (benefit)

      26


      (153)


      73


      (173)









      Income (loss) from continuing operations

      475


      (318)


      836


      22









      Income from discontinued operations, net of tax

      51


      84


      141


      148









      Net income (loss)

      526


      (234)


      977


      170









      Income (loss) attributable to noncontrolling interests








      Continuing operations

      2


      3


      —


      3

      Discontinued operations

      46


      40


      80


      70









      Net income (loss) attributable to Johnson Controls

      $          478


      $        (277)


      $          897


      $            97









      Income (loss) attributable to Johnson Controls








      Continuing operations

      $          473


      $        (321)


      $          836


      $            19

      Discontinued operations

      5


      44


      61


      78

      Total

      $          478


      $        (277)


      $          897


      $            97









      Basic earnings (loss) per share attributable to Johnson Controls








      Continuing operations

      $         0.72


      $       (0.47)


      $         1.27


      $         0.03

      Discontinued operations

      0.01


      0.06


      0.09


      0.11

      Total

      $         0.73


      $       (0.41)


      $         1.36


      $         0.14









      Diluted earnings (loss) per share attributable to Johnson Controls








      Continuing operations

      $         0.71


      $       (0.47)


      1.26


      0.03

      Discontinued operations

      0.01


      0.06


      0.09


      0.11

      Total

      $         0.72


      $       (0.41)


      $         1.35


      $         0.14

      Johnson Controls International plc

      Condensed Consolidated Statements of Financial Position

      (in millions; unaudited)



      March 31, 2025


      September 30, 2024

      Assets








      Cash and cash equivalents

      $                      795


      $                      606

      Accounts receivable - net

      5,858


      6,051

      Inventories

      1,756


      1,774

      Current assets held for sale

      1,856


      1,595

      Other current assets

      1,085


      1,153

      Current assets

      11,350


      11,179





      Property, plant and equipment - net

      2,422


      2,403

      Goodwill

      16,509


      16,725

      Other intangible assets - net

      3,883


      4,130

      Noncurrent assets held for sale

      3,101


      3,210

      Other noncurrent assets

      5,102


      5,048

      Total assets

      $                 42,367


      $                 42,695





      Liabilities and Equity








      Short-term debt

      $                   1,261


      $                      953

      Current portion of long-term debt

      558


      536

      Accounts payable

      3,254


      3,389

      Accrued compensation and benefits

      832


      1,048

      Deferred revenue

      2,380


      2,160

      Current liabilities held for sale

      1,544


      1,431

      Other current liabilities

      1,988


      2,438

      Current liabilities

      11,817


      11,955





      Long-term debt

      8,167


      8,004

      Pension and postretirement benefit obligations

      181


      217

      Noncurrent liabilities held for sale

      429


      405

      Other noncurrent liabilities

      4,741


      4,753

      Long-term liabilities

      13,518


      13,379





      Shareholders' equity attributable to Johnson Controls

      15,805


      16,098

      Noncontrolling interests

      1,227


      1,263

      Total equity

      17,032


      17,361

      Total liabilities and equity

      $                 42,367


      $                 42,695

      Consolidated Statements of Cash Flows

      (in millions; unaudited)



      Three Months
      Ended March 31,


      Six Months Ended
      March 31,


      2025


      2024


      2025


      2024

      Operating Activities of Continuing Operations








      Income (loss) from continuing operations attributable to Johnson Controls

      $     473


      $   (321)


      $     836


      $       19

      Income from continuing operations attributable to noncontrolling interests

      2


      3


      —


      3

      Income (loss) from continuing operations

      475


      (318)


      836


      22

      Adjustments to reconcile net income to cash provided (used) by operating activities:








      Depreciation and amortization

      202


      215


      395


      423

      Pension and postretirement income and contributions

      (21)


      (15)


      (37)


      (31)

      Deferred income taxes

      (53)


      (339)


      (107)


      (419)

      Noncash restructuring and impairment charges

      25


      244


      33


      253

      Equity-based compensation

      31


      25


      59


      54

      Other - net

      24


      (15)


      32


      (37)

      Changes in assets and liabilities:








      Accounts receivable

      (191)


      (549)


      93


      (509)

      Inventories

      (12)


      (29)


      (27)


      (135)

      Other assets

      (42)


      5


      (213)


      (190)

      Restructuring reserves

      (5)


      (46)


      (3)


      (60)

      Accounts payable and accrued liabilities

      180


      517


      (227)


      202

      Accrued income taxes

      (63)


      (21)


      (35)


      (10)

      Cash provided (used) by operating activities from continuing operations

      550


      (326)


      799


      (437)









      Investing Activities of Continuing Operations








      Capital expenditures

      (94)


      (128)


      (210)


      (210)

      Other - net

      (18)


      (4)


      (7)


      14

      Cash used by investing activities from continuing operations

      (112)


      (132)


      (217)


      (196)









      Financing Activities of Continuing Operations








      Net proceeds from borrowings with maturities less than three months

      346


      427


      358


      1,543

      Proceeds from debt

      —


      —


      775


      422

      Repayments of debt

      (502)


      (163)


      (502)


      (163)

      Stock repurchases and retirements

      (330)


      (474)


      (660)


      (474)

      Payment of cash dividends

      (245)


      (252)


      (490)


      (504)

      Proceeds from the exercise of stock options

      61


      8


      105


      20

      Employee equity-based compensation withholding taxes

      (2)


      (1)


      (31)


      (24)

      Other - net

      (3)


      (41)


      (29)


      (80)

      Cash provided (used) by financing activities from continuing operations

      (675)


      (496)


      (474)


      740









      Discontinued Operations








      Cash provided (used) by operating activities

      49


      123


      47


      (12)

      Cash used by investing activities

      (17)


      (5)


      (27)


      (15)

      Cash used by financing activities

      (65)


      (55)


      (65)


      (63)

      Cash provided (used) by discontinued operations

      (33)


      63


      (45)


      (90)

      Effect of exchange rate changes on cash, cash equivalents and restricted cash

      (169)


      (41)


      (15)


      19

      Change in cash, cash equivalents and restricted cash held for sale

      (1)


      (4)


      3


      1

      Increase (decrease) in cash, cash equivalents and restricted cash

      (440)


      (936)


      51


      37

      Cash, cash equivalents and restricted cash at beginning of period

      1,258


      1,890


      767


      917

      Cash, cash equivalents and restricted cash at end of period

      818


      954


      818


      954

      Less: Restricted cash

      23


      116


      23


      116

      Cash and cash equivalents at end of period

      $     795


      $     838


      $     795


      $     838

      FOOTNOTES

      1.     Sale of Residential and Light Commercial HVAC Business

      The Company signed a definitive agreement in July 2024 to sell its Residential and Light Commercial ("R&LC") HVAC business, which includes the North America Ducted businesses and the global Residential joint venture with Hitachi Global Life Solutions, Inc. ("Hitachi"), of which Johnson Controls owns 60% and Hitachi owns 40%. The R&LC HVAC business, which was previously reported in the Global Products segment, meets the criteria to be classified as a discontinued operation and, as a result, its historical financial results are reflected in the consolidated financial statements as a discontinued operation, and assets and liabilities were reclassified as held for sale for all periods presented. Unless otherwise noted, all activities and amounts reported in the following footnotes include only continuing operations of the Company and exclude activities and amounts related to the R&LC HVAC business.

      2.     Non-GAAP Measures

      The Company reports various non-GAAP measures in this earnings release and the related earnings presentation.  Non-GAAP measures should be considered in addition to, and not as replacements for, the most comparable GAAP measures. Refer to footnotes three through eight for further information on the calculations of the non-GAAP measures and reconciliations of the non-GAAP measures to the most comparable GAAP measures.

      Organic sales

      Organic sales growth excludes the impact of acquisitions, divestitures and foreign currency. Management believes organic sales growth is useful to investors in understanding period-over-period sales results and trends.

      Cash flow

      Management believes free cash flow and adjusted free cash flow measures are useful to investors in understanding the strength of the Company and its ability to generate cash. These non-GAAP measures can also be used to evaluate the Company's ability to generate cash flow from operations and the impact that this cash flow has on its liquidity. Management also believes adjusted free cash flows are useful to investors in understanding period-over-period cash flows, cash trends and ongoing cash flows of the Company.

      Adjusted free cash flow and adjusted free cash flow conversion are non-GAAP measures which exclude the impacts of the following:

      • JC Capital cash flows primarily include activity associated with finance/notes receivables and inventory and/or capital expenditures related to lease arrangements. JC Capital net income is primarily related to interest income on the finance/notes receivable and profit recognized on arrangements with sales-type lease components.
      • Effective January 1, 2024, the Company has excluded the impact of discontinuing its accounts receivables factoring programs from adjusted free cash flow and adjusted free cash flow conversion. The Company has also re-baselined the prior year adjusted free cash flow measures to present a more comparative measure without the impact of factoring.
      • Cash payments related to the water systems AFFF settlement and cash receipts for AFFF-related insurance recoveries.

      Adjusted financial measures

      Adjusted financial measures include adjusted segment EBITA, adjusted segment EBITA margin, adjusted net income, adjusted earnings per share, adjusted EBIT, adjusted EBITDA and adjusted corporate expenses. These non-GAAP measures are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the excluded amounts is a matter of management judgment and depends upon the nature and variability of the underlying expense or income amounts and other factors.

      As detailed in the tables included in footnotes five through eight, the following items were excluded from certain financial measures:

      • Net mark-to-market adjustments are the result of adjusting restricted asbestos investments and pension and postretirement plan assets to their current market value. These adjustments may have a favorable or unfavorable impact on results.
      • Restructuring and impairment costs, net of NCI represents restructuring costs attributable to Johnson Controls including costs associated with exit plans or other restructuring plans that will have a more significant impact on the underlying cost structure of the organization. Impairment costs primarily relate to write-downs of goodwill, intangible assets and assets held for sale to their fair value.
      • Water systems AFFF settlement and insurance recoveries include amounts related to a settlement with a nationwide class of public water systems concerning the use of AFFF manufactured and sold by a subsidiary of the Company, and AFFF-related insurance recoveries.
      • Transaction/separation costs include costs associated with significant mergers and acquisitions.
      • Transformation costs represent incremental expenses incurred in association with strategic growth initiatives and cost saving opportunities in order to realize the benefits of portfolio simplification and the Company's lifecycle solutions strategy.
      • Earn-out adjustments relate to earn-out liabilities associated with certain significant acquisitions and may have a favorable or unfavorable impact on results.
      • Cyber incident costs primarily represent expenses, net of insurance recoveries, associated with the response to, and remediation of, a cybersecurity incident which occurred in September 2023.
      • Global Products product quality costs are costs related to a product quality issue within the Global Products segment that is unusual due to the magnitude of the expected cost to remediate in comparison to typical product quality issues experienced by the Company.
      • Loss on divestiture relates to the sale of the ADTi business.
      • EMEA/LA joint venture loss relates to certain non-recurring losses associated with the equity method accounting of a joint venture company.
      • Discrete tax items, net includes the net impact of discrete tax items within the period, including the following types of items: changes in estimates associated with valuation allowances, changes in estimates associated with reserves for uncertain tax positions, withholding taxes recorded upon changes in indefinite re-investment assertions for businesses to be disposed of, impacts from statutory rate changes, and the recording of significant tax credits.
      • Related tax impact includes the tax impact of the various excluded items.

      Management believes the exclusion of these items is useful to investors due to the unusual nature and/or magnitude of the amounts. When considered together with unadjusted amounts, adjusted financial measures are useful to investors in understanding period-over-period operating results, business trends and ongoing operations of the Company. Management may also use these metrics as guides in forecasting, budgeting and long-term planning processes and for compensation purposes.

      Debt ratios

      Management believes that net debt to adjusted EBITDA, a non-GAAP measure, is useful to understanding the Company's financial condition as the ratio provides an overview of the extent to which the Company relies on external debt financing for its funding and also is a measure of risk to its shareholders.

      3. Sales

      The following tables detail the changes in sales from continuing operations attributable to organic growth, foreign currency, acquisitions, divestitures and other (unaudited):


      Three Months Ended March 31

      Net sales

      Building Solutions





      (in millions)

      North
      America


      EMEA/LA


      Asia
      Pacific


      Total


      Global
      Products


      Total JCI
      plc

      Net sales - 2024

      $  2,739


      $  1,064


      $      491


      $  4,294


      $  1,303


      $  5,597

      Base year adjustments












      Divestitures and other

      —


      —


      —


      —


      (242)


      (242)

      Foreign currency

      (10)


      (36)


      (11)


      (57)


      (12)


      (69)

      Adjusted base net sales

      2,729


      1,028


      480


      4,237


      1,049


      5,286

      Acquisitions

      —


      9


      —


      9


      —


      9

      Organic growth

      187


      48


      62


      297


      84


      381

      Net sales - 2025

      $  2,916


      $  1,085


      $      542


      $  4,543


      $  1,133


      $  5,676













      Growth %:












      Net sales

      6 %


      2 %


      10 %


      6 %


      (13) %


      1 %

      Organic growth

      7 %


      5 %


      13 %


      7 %


      8 %


      7 %



      Six Months Ended March 31

      Net sales

      Building Solutions





      (in millions)

      North
      America


      EMEA/LA


      Asia
      Pacific


      Total


      Global
      Products


      Total JCI
      plc

      Net sales - 2024

      $  5,226


      $  2,102


      $      998


      $  8,326


      $  2,480


      $ 10,806

      Base year adjustments












      Divestitures and other

      —


      —


      —


      —


      (475)


      (475)

      Foreign currency

      (13)


      (61)


      (14)


      (88)


      (14)


      (102)

      Adjusted base net sales

      5,213


      2,041


      984


      8,238


      1,991


      10,229

      Acquisitions

      —


      12


      —


      12


      —


      12

      Organic growth

      447


      105


      85


      637


      224


      861

      Net sales - 2025

      $  5,660


      $  2,158


      $  1,069


      $  8,887


      $  2,215


      $ 11,102













      Growth %:












      Net sales

      8 %


      3 %


      7 %


      7 %


      (11) %


      3 %

      Organic growth

      9 %


      5 %


      9 %


      8 %


      11 %


      8 %



      Three Months Ended March 31

      Products and systems revenue

      Building Solutions





      (in millions)

      North
      America


      EMEA/LA


      Asia
      Pacific


      Total


      Global
      Products


      Total JCI
      plc

      Products and systems revenue - 2024

      $  1,700


      $      572


      $      308


      $ 2,580


      $  1,303


      $  3,883

      Base year adjustments












      Divestitures and other

      —


      —


      —


      —


      (242)


      (242)

      Foreign currency

      (5)


      (20)


      (7)


      (32)


      (12)


      (44)

      Adjusted products and systems revenue

      1,695


      552


      301


      2,548


      1,049


      3,597

      Acquisitions

      —


      7


      —


      7


      —


      7

      Organic growth

      135


      6


      36


      177


      84


      261

      Products and systems revenue -  2025

      $  1,830


      $      565


      $      337


      $ 2,732


      $  1,133


      $  3,865













      Growth %:












      Products and systems revenue

      8 %


      (1) %


      9 %


      6 %


      (13) %


      — %

      Organic growth

      8 %


      1 %


      12 %


      7 %


      8 %


      7 %



      Six Months Ended March 31

      Products and systems revenue

      Building Solutions





      (in millions)

      North
      America


      EMEA/LA


      Asia
      Pacific


      Total


      Global
      Products


      Total JCI
      plc

      Products and systems revenue - 2024

      $  3,218


      $  1,144


      $      645


      $ 5,007


      $  2,480


      $  7,487

      Base year adjustments












      Divestitures and other

      —


      —


      —


      —


      (475)


      (475)

      Foreign currency

      (5)


      (32)


      (10)


      (47)


      (14)


      (61)

      Adjusted products and systems revenue

      3,213


      1,112


      635


      4,960


      1,991


      6,951

      Acquisitions

      —


      9


      —


      9


      —


      9

      Organic growth

      311


      19


      36


      366


      224


      590

      Products and systems revenue -  2025

      $  3,524


      $  1,140


      $      671


      $ 5,335


      $  2,215


      $  7,550













      Growth %:












      Products and systems revenue

      10 %


      — %


      4 %


      7 %


      (11) %


      1 %

      Organic growth

      10 %


      2 %


      6 %


      7 %


      11 %


      8 %



      Three Months Ended March 31

      Service revenue

      Building Solutions





      (in millions)

      North
      America


      EMEA/LA


      Asia
      Pacific


      Total


      Global
      Products


      Total JCI
      plc

      Service revenue - 2024

      $  1,039


      $      492


      $      183


      $ 1,714


      $         —


      $  1,714

      Base year adjustments












      Divestitures and other

      —


      —


      —


      —


      —


      —

      Foreign currency

      (5)


      (16)


      (4)


      (25)


      —


      (25)

      Adjusted base service revenue

      1,034


      476


      179


      1,689


      —


      1,689

      Acquisitions

      —


      2


      —


      2


      —


      2

      Organic growth

      52


      42


      26


      120


      —


      120

      Service revenue -  2025

      $  1,086


      $      520


      $      205


      $ 1,811


      $         —


      $  1,811













      Growth %:












      Service revenue

      5 %


      6 %


      12 %


      6 %


      — %


      6 %

      Organic growth

      5 %


      9 %


      15 %


      7 %


      — %


      7 %



      Six Months Ended March 31

      Service revenue

      Building Solutions





      (in millions)

      North
      America


      EMEA/LA


      Asia
      Pacific


      Total


      Global
      Products


      Total JCI
      plc

      Service revenue - 2024

      $  2,008


      $      958


      $      353


      $ 3,319


      $         —


      $  3,319

      Base year adjustments












      Divestitures and other

      —


      —


      —


      —


      —


      —

      Foreign currency

      (8)


      (29)


      (4)


      (41)


      —


      (41)

      Adjusted base service revenue

      2,000


      929


      349


      3,278


      —


      3,278

      Acquisitions

      —


      3


      —


      3


      —


      3

      Organic growth

      136


      86


      49


      271


      —


      271

      Service revenue -  2025

      $  2,136


      $  1,018


      $      398


      $ 3,552


      $         —


      $  3,552













      Growth %:












      Service revenue

      6 %


      6 %


      13 %


      7 %


      — %


      7 %

      Organic growth

      7 %


      9 %


      14 %


      8 %


      — %


      8 %

      4.   Cash Flow, Free Cash Flow and Free Cash Flow Conversion

      The following table includes operating cash flow conversion, free cash flow and free cash flow conversion (unaudited):


      Three Months Ended
      March 31,


      Six Months Ended
      March 31,

      (in millions)

      2025


      2024


      2025


      2024

      Cash provided (used) by operating activities from continuing operations

      $      550


      $   (326)


      $      799


      $   (437)

      Income (loss) from continuing operations attributable to Johnson Controls

      473


      (321)


      836


      19

      Operating cash flow conversion

      116 %


      *


      96 %


      *









      Cash provided (used) by operating activities from continuing operations

      550


      (326)


      799


      (437)

      Capital expenditures

      (94)


      (128)


      (210)


      (210)

      Free cash flow (non-GAAP)

      $      456


      $   (454)


      $      589


      $   (647)









      Income (loss) from continuing operations attributable to Johnson Controls

      473


      (321)


      836


      19

      Free cash flow conversion from net income (non-GAAP)

      96 %


      *


      70 %


      *


      * Measure not meaningful

      The following table includes adjusted free cash flow and adjusted free cash flow conversion (unaudited):


      Three Months Ended
      March 31,


      Six Months Ended
      March 31,

      (in millions)

      2025


      2024


      2025


      2024

      Free cash flow (non-GAAP)

      $        456


      $    (454)


      $        589


      $    (647)

      Adjustments:








      JC Capital cash used by operating activities

      11


      32


      77


      120

      Water systems AFFF settlement cash payments and insurance
           recoveries

      (11)


      —


      386


      —

      Impact from discontinuation of factoring programs

      7


      —


      14


      —

      Adjusted free cash flow (non-GAAP)

      463


      (422)


      1,066


      (527)

      Prior year impact from factoring programs

      —


      619


      —


      534

      Re-baselined adjusted free cash flow (non-GAAP)

      $        463


      $        197


      $    1,066


      $             7









      Adjusted net income attributable to JCI (non-GAAP)

      $        545


      $        471


      $        971


      $        786

      JC Capital net income (loss)

      9


      (3)


      4


      (5)

      Adjusted net income attributable to JCI, excluding JC Capital (non-
           GAAP)

      $        554


      $        468


      $        975


      $        781

      Adjusted free cash flow conversion (non-GAAP)

      84 %


      42 %


      109 %


      1 %

      5. EBITA, EBIT and Corporate Expense

      The Company evaluates the performance of its business units primarily on segment EBITA. The following table includes continuing operations (unaudited):


      Three Months Ended March 31,


      Six Months Ended March 31,


      Actual


      Adjusted

      (Non-GAAP)


      Actual


      Adjusted

      (Non-GAAP)

      (in millions)

      2025


      2024


      2025


      2024


      2025


      2024


      2025


      2024

















      Segment EBITA
















      Building Solutions North America

      $    390


      $    373


      $    390


      $    373


      $    722


      $    658


      $    722


      $    658

      Building Solutions EMEA/LA

      136


      89


      136


      89


      244


      169


      244


      169

      Building Solutions Asia Pacific

      79


      54


      79


      54


      128


      100


      128


      100

      Global Products

      341


      290


      343


      316


      667


      557


      669


      583

















      EBIT (non-GAAP)
















      Income (loss) from continuing operations:
















      Attributable to Johnson Controls

      $    473


      $   (321)


      $    545


      $    471


      $    836


      $       19


      $    971


      $    786

      Attributable to noncontrolling interests

      2


      3


      2


      3


      —


      3


      —


      3

      Income (loss) from continuing operations

      475


      (318)


      547


      474


      836


      22


      971


      789

      Less: Income tax provision (benefit)  (1)

      26


      (153)


      74


      64


      73


      (173)


      132


      105

      Income (loss) before income taxes

      501


      (471)


      621


      538


      909


      (151)


      1,103


      894

      Net financing charges

      80


      89


      80


      89


      166


      176


      166


      176

                     EBIT (non-GAAP)

      $    581


      $   (382)


      $    701


      $    627


      $ 1,075


      $       25


      $ 1,269


      $ 1,070


      (1) Adjusted income tax provision (benefit) excludes the related tax impacts of pre-tax adjusting items.

      The following tables include the reconciliations of segment EBITA as reported to adjusted segment EBITA and adjusted segment EBITA margin (unaudited):


      Three Months Ended March 31,

      (in millions)

      Building Solutions

      North America


      Building Solutions

      EMEA/LA


      Building Solutions

      Asia Pacific


      Global Products


      2025


      2024


      2025


      2024


      2025


      2024


      2025


      2024

















      Sales

      $ 2,916


      $ 2,739


      $ 1,085


      $ 1,064


      $  542


      $ 491


      $ 1,133


      $ 1,303

















      Segment EBITA

      $  390


      $  373


      $  136


      $    89


      $    79


      $    54


      $ 341


      $ 290

















      Adjusting items:
















      Transformation costs

      —


      —


      —


      —


      —


      —


      2


      —

      Earn-out adjustments

      —


      —


      —


      —


      —


      —


      —


      (7)

      Global Products product quality costs

      —


      —


      —


      —


      —


      —


      —


      33

















      Adjusted segment EBITA

      (non-GAAP)

      $  390


      $  373


      $  136


      $    89


      $    79


      $    54


      $ 343


      $ 316

















      Adjusted segment EBITA Margin %
      (non-GAAP)

      13.4 %


      13.6 %


      12.5 %


      8.4 %


      14.6 %


      11.0 %


      30.3 %


      24.3 %


















      Six Months Ended March 31,

      (in millions)

      Building Solutions

      North America


      Building Solutions

      EMEA/LA


      Building Solutions

      Asia Pacific


      Global Products


      2025


      2024


      2025


      2024


      2025


      2024


      2025


      2024

















      Sales

      $ 5,660


      $ 5,226


      $ 2,158


      $ 2,102


      $ 1,069


      $ 998


      $ 2,215


      $ 2,480

















      Segment EBITA

      $  722


      $  658


      $  244


      $  169


      $  128


      $ 100


      $ 667


      $ 557

















      Adjusting items:
















      Transformation costs

      —


      —


      —


      —


      —


      —


      2


      —

      Earn-out adjustments

      —


      —


      —


      —


      —


      —


      —


      (7)

      Global Products product quality costs

      —


      —


      —


      —


      —


      —


      —


      33

















      Adjusted segment EBITA

      (non-GAAP)

      $  722


      $  658


      $  244


      $  169


      $  128


      $ 100


      $ 669


      $ 583

















      Adjusted segment EBITA Margin %
      (non-GAAP)

      12.8 %


      12.6 %


      11.3 %


      8.0 %


      12.0 %


      10.0 %


      30.2 %


      23.5 %

      The following table reconciles Corporate expense from continuing operations as reported to the comparable adjusted amounts (unaudited):


      Three Months Ended March 31,


      Six Months Ended March 31,

      (in millions)

      2025


      2024


      2025


      2024









      Corporate expense (GAAP)

      $                   186


      $                      92


      $                   357


      $                   231






      .



      Adjusting items:








      Transaction/separation costs

      (7)


      (5)


      (18)


      (5)

      Transformation costs

      (44)


      —


      (77)


      —

      Cyber incident costs

      —


      (4)




      (27)

      Adjusted corporate expense (non-GAAP)

      $                   135


      $                      83


      $                   262


      $                   199

      6.  Net Income and Diluted Earnings Per Share

      The following tables reconcile income from continuing operations attributable to JCI and diluted earnings per share from continuing operations as reported to the comparable adjusted amounts (unaudited):


      Three Months Ended March 31,


      Income from continuing
      operations attributable to JCI


      Diluted earnings

       per share

      (in millions, except per share)

      2025


      2024


      2025


      2024









      As reported (GAAP)

      $                 473


      $               (321)


      $                0.71


      $              (0.47)









      Adjusting items:








      Net mark-to-market adjustments

      13


      (15)


      0.02


      (0.02)

      Earn-out adjustments

      —


      (7)


      —


      (0.01)

      Restructuring and impairment costs, net of NCI

      62


      239


      0.09


      0.35

      Water systems AFFF settlement

      —


      750


      —


      1.10

      Water systems AFFF insurance recoveries

      (8)


      —


      (0.01)


      —

      Global Products product quality costs

      —


      33


      —


      0.05

      Transaction/separation costs

      7


      5


      0.01


      0.01

      Transformation costs

      46


      —


      0.07


      —

      Cyber incident costs

      —


      4


      —


      0.01

      Discrete tax items

      (36)


      —


      (0.05)


      —

      Related tax impact

      (12)


      (217)


      (0.02)


      (0.32)

      Adjusted (non-GAAP)*

      $                 545


      $                 471


      $                0.82


      $                0.69


      * May not sum due to rounding



      Six Months Ended March 31,


      Income from continuing
      operations attributable to JCI


      Diluted earnings

       per share

      (in millions, except per share)

      2025


      2024


      2025


      2024









      As reported (GAAP)

      $                 836


      $                   19


      $                1.26


      $                0.03









      Adjusting items:








      Net mark-to-market adjustments

      14


      (37)


      0.02


      (0.05)

      Earn-out adjustments

      —


      (7)


      —


      (0.01)

      Restructuring and impairment costs, net of NCI

      95


      274


      0.14


      0.40

      Water systems AFFF settlement

      —


      750


      —


      1.10

      Water systems AFFF insurance recoveries

      (12)


      —


      (0.02)


      —

      Global Products product quality issue

      —


      33


      —


      0.05

      Transaction/separation costs

      18


      5


      0.03


      0.01

      Transformation costs

      79


      —


      0.12


      —

      Cyber incident costs

      —


      27


      —


      0.04

      Discrete tax items

      (36)


      (57)


      (0.05)


      (0.08)

      Related tax impact

      (23)


      (221)


      (0.03)


      (0.32)

      Adjusted (non-GAAP)*

      $                 971


      $                 786


      $                1.46


      $                1.15


      * May not sum due to rounding

      The following table reconciles the denominators used to calculate basic and diluted earnings per share (in millions; unaudited):


      Three Months Ended March
      31,


      Six Months Ended March
      31,


      2025


      2024


      2025


      2024





      Weighted average shares outstanding








      Basic weighted average shares outstanding

      659.1


      679


      $         660.6


      $         679.9

      Effect of dilutive securities:








      Stock options, unvested restricted stock and unvested
      performance share awards

      1.9


      —


      2.4


      1.6

      Diluted weighted average shares outstanding

      661.0


      679.0


      663.0


      681.5

      For the three months ended March 31, 2024, the total number of potential dilutive shares due to stock options, unvested restricted stock and unvested performance share awards was 1.6 million. However, these items were not included in the computation of diluted loss per share for the three months ended March 31, 2024 since to do so would decrease the loss per share.

      7.  Debt Ratios

      The following table includes continuing operations and details net debt to income before income taxes and net debt to adjusted EBITDA (unaudited):

      (in millions)

      March 31, 2025


      December 31, 2024


      March 31, 2024

      Short-term debt

      $                   1,261


      $                       882


      $                   2,210

      Current portion of long-term debt

      558


      522


      1,165

      Long-term debt

      8,167


      8,589


      7,348

      Total debt

      9,986


      9,993


      10,723

      Less: cash and cash equivalents

      795


      1,237


      838

      Net debt

      $                   9,191


      $                   8,756


      $                   9,885







      Last twelve months income before income taxes

      $                   2,582


      $                   1,610


      $                       811







      Net debt to income before income taxes

                                3.6x 


                                5.4x 


                              12.2x 







      Last twelve months adjusted EBITDA (non-GAAP)

      $                   3,779


      $                   3,733


      $                   3,423







      Net debt to adjusted EBITDA (non-GAAP)

      2.4x


      2.3x


      2.9x

      The following table reconciles income from continuing operations to adjusted EBIT and adjusted EBITDA (unaudited):


      Twelve Months Ended

      (in millions)

      March 31, 2025


      December 31, 2024


      March 31, 2024

      Income from continuing operations

      $                 2,225


      $                 1,432


      $                 1,457

      Income tax provision (benefit)

      357


      178


      (646)

      Income before income taxes

      2,582


      1,610


      811

      Net financing charges

      332


      341


      306

      EBIT

      2,914


      1,951


      1,117

      Adjusting items:






      Net mark-to-market adjustments

      4


      (24)


      57

      Restructuring and impairment costs

      330


      507


      565

      Water systems AFFF settlement

      —


      750


      750

      Water systems AFFF insurance recoveries

      (379)


      (371)


      —

      Earn-out adjustments

      (61)


      (68)


      (7)

      Transaction/separation costs

      45


      43


      68

      Transformation costs

      79


      33


      —

      Cyber incident costs

      —


      4


      27

      Global Products product quality costs

      —


      33


      33

      Loss on divestiture

      42


      42


      —

      EMEA/LA joint venture loss

      17


      17


      —

      Adjusted EBIT (non-GAAP)

      2,991


      2,917


      2,610

      Depreciation and amortization

      788


      816


      813

      Adjusted EBITDA (non-GAAP)

      $                 3,779


      $                 3,733


      $                 3,423

      8.  Income Taxes

      The Company's effective tax rate before consideration of certain excluded items was approximately 12.0% for the three and six months ending March 31, 2025 and 11.9% and 11.7% for the three and six months ending March 31, 2024, respectively.

      SOURCE Johnson Controls International plc

      Modal title

      Also from this source

      Johnson Controls Strengthens Executive Leadership Team with Two Key Appointments

      Johnson Controls Strengthens Executive Leadership Team with Two Key Appointments

      Johnson Controls International plc (NYSE: JCI), a global leader in thermal management, mission-critical building systems, energy efficiency, and...

      Johnson Controls Reports Q4 and FY26 Results; Initiates FY27 Guidance

      Johnson Controls Reports Q4 and FY26 Results; Initiates FY27 Guidance

      Johnson Controls International plc (NYSE: JCI), a global leader in thermal management, mission-critical building systems, energy efficiency, and...

      More Releases From This Source

      Explore

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      Construction & Building

      Construction & Building

      Computer & Electronics

      Computer & Electronics

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.