Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      KapStone Reports Record Fourth Quarter Results

      US Corrugated Acquisition Contributes to Earnings

      $63 Million Benefit from Completion of 2009 IRS Examination


      News provided by

      KapStone Paper and Packaging Corporation

      Feb 15, 2012, 04:01 ET

      Share this article

      Share this article


      NORTHBROOK, Ill., Feb. 15, 2012 /PRNewswire/ -- KapStone Paper and Packaging Corporation (NYSE: KS) today reported preliminary record results for the fourth quarter and year ended December 31, 2011.

      For the fourth quarter ended December 31, 2011:

      • Record net sales of $269 million, up 35% versus 2010
      • Net income of $74.2 million, up 463% versus prior year
      • Adjusted net income of $13.5 million, up $2.4 million, or 21% versus prior year
      • Diluted EPS of $1.56, up $1.28 per share versus prior year
      • Adjusted Diluted EPS of $0.29, up $0.06 per share versus prior year

      For the year ended December 31, 2011:

      • Record net sales of $906 million, up $123 million versus 2010, or 16%
      • Net income of $124 million, up $59 million versus prior year
      • Adjusted net income of $67 million, up $38 million versus prior year
      • Diluted EPS of $2.61, up $1.23 per share versus 2010
      • Adjusted diluted EPS of $1.41, up $0.79 per share versus prior year

      Roger W. Stone, Chairman and Chief Executive Officer, stated, "Fourth quarter was transformational for KapStone as we greatly expanded our operations with the October 31st acquisition of U.S. Corrugated.  The integration is moving along very well, and we expect significant benefits in 2012."

      "Exceptionally strong operations during the fourth quarter helped to achieve record paper production for the quarter of 368 thousand tons despite having lost 14 thousand tons due to planned annual maintenance outages at both Roanoke Rapids and Cowpens in the fourth quarter. In addition to producing more tons, our improved manufacturing operations have lowered our manufacturing costs.  We increased our average mill revenue per ton during the year by approximately $41 to $627 per ton.  While we experienced some softness in export markets in the fourth quarter, demand remained stable enough that we shipped a record 332 thousand tons of paper and 1.0 billion square feet of corrugated packaging products. Together, all these factors produced record sales for the company for both the quarter and the year.  Cash flow from operations for 2011 reached $136 million."

      Fourth Quarter Operating Highlights

      KapStone acquired US Corrugated Inc. ("USC") on October 31, 2011.  Therefore, fourth quarter results include two months of USC's operations.  Net sales for the quarter ended December 31, 2011 were $268.8 million, an increase of 35 percent, when compared to the 2010 fourth quarter sales of $199.6 million. The increase in net sales was attributable primarily to the USC acquisition, increased volume, and higher selling prices. Average mill revenue per ton increased to $620 versus $611 during the fourth quarter of 2010 despite lower prices during the current quarter for export containerboard.  

      Operating income of $20.6 million for the 2011 quarter exceeded prior year's results by $3.0 million, or 16.9 percent.  Operating income improved due to increased volume, the USC acquisition, and higher prices.  Fourth quarter operating income was negatively impacted by increases in input costs, mainly caustic soda, higher planned maintenance outages, and acquisition related expenses.

      Interest expense was $1.7 million for the fourth quarter of 2011, which increased by $0.9 million versus the comparable quarter in 2010 as a result of increased borrowings for the USC acquisition. In addition, amortization of debt issuance costs of $1.2 million for the 2011 quarter increased by $0.8 million compared to the 2010 quarter due to higher amortization associated with the new credit agreement. At December 31, 2011, the interest rate on the Company's debt was 2.3 percent.  

      The effective tax rate for the 2011 fourth quarter was negative as it includes the benefit from the reversal of tax reserves of $63.0 million related to alternative fuel mixture tax credits compared to 19.4 percent for the 2010 fourth quarter which included approximately $2.3 million of favorable discrete adjustments. The 2011 effective tax rate, excluding the impact of the tax credit reversal, was 35.8% compared to an adjusted 2010 effective tax rate of 35.6%.

      Full Year Operating Highlights

      Net sales for the year ended December 31, 2011, were $906.1 million, an increase of 16 percent, compared to 2010 sales of $782.7 million. The increase in net sales was attributable primarily to the USC acquisition, higher selling prices, increased volume and favorable foreign exchange rates. Average revenue per ton increased to $627 versus $586 in 2010.  

      Operating income of $106.7 million for the year ended December 31, 2011 exceeded the prior year's results by $60.2 million after excluding the 2010 benefit from alternative fuel mixture tax credits of $22.2 million. The improvement resulted from higher selling prices, increased volume, productivity gains, favorable foreign exchange rates, and the USC acquisition. Partially offsetting these gains were inflationary increases on input and freight costs, higher incentive compensation and acquisition related expenses.  

      Interest expense was $3.6 million for the year ended December 31, 2011, up $0.4 million from a year ago as a result of increased borrowings relating to the USC acquisition.  Amortization of debt issuance costs of $2.5 million for 2011 increased by $0.2 million from a year ago due to amortization of $13.8 million of debt issuance costs associated with the new credit agreement. Interest expense and debt amortization costs will increase significantly in 2012 since the debt level is expected to remain higher.

      The reported effective tax rate for the year ended December 31, 2011 was (23.6) percent compared to (3.8) percent for 2010. The 2011 effective tax rate is lower due to the reversal of tax reserves related to the alternative fuel mixture credits upon completion of the 2009 IRS examination in the fourth quarter of 2011. The tax rate in 2010 benefited from the inclusion of a $21.0 million benefit from the cellulosic biofuel producer's tax credit and other discrete adjustments. The adjusted effective tax rate from operations for 2011 and 2010 is 38.0% and 38.2%, respectively, when the various tax credits and discrete adjustments are excluded. We expect our effective tax rate for 2012 to be 38.5% excluding any discrete adjustments.

      Cash Flow and Working Capital

      Cash and cash equivalents decreased by $59.3 million in the quarter ended December 31, 2011, to $8.1 million reflecting $32.3 million provided by operating activities.   Investing activities used $332.9 million, including $331.6 million for the USC acquisition.  Financing activities provided $241.3 million including $375.0 million of proceeds from the new credit agreement less $100.8 million for terminating the old credit agreement and a $15.0 million voluntary debt repayment.  

      Total net debt outstanding as of December 31, 2011, was $347.3 million and increased by $329.0 million during the fourth quarter of 2011 due to the acquisition. For the year, net debt increased by $299.7 million reflecting $375.0 million of proceeds from the new credit agreement less $134.6 million of debt payments and $59.3 million of lower cash balances.      

      At December 31, 2011, the Company had approximately $8.1 million of cash, $116.7 million of working capital and $142.0 million of revolver borrowing capacity.

      Capital expenditures for the quarter and year ended December 31, 2011 were $16.3 million and $42.5 million, respectively, including about $25.0 million for maintenance and upgrade projects at the mills. The Company expects total capital expenditures to increase to $60.0 million in 2012.  

      The Company was in compliance with all debt covenants at December 31, 2011.  

      Conclusion

      In summary, Stone commented, "While 2011 was a record year for KapStone, we expect even better results from 2012.  With the addition of USC and the opportunity to enhance its future performance,   improved operations at our legacy mills, a strong balance sheet, and, hopefully, benefits from a gradually improving economy,  KapStone is in an excellent position  to continue to grow the company profitably."

      Conference Call

      KapStone will host a conference call at 11 a.m. ET, February 16, 2012 to discuss the Company's financial results for the 2011 year and fourth quarter. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone's website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

      Domestic: 866.700.0133
      International: 617.213.8831
      Participant Pass code: 72022417

      A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the "Investors" section.  The webcast is also being distributed through the Thomson StreetEvents Network.  Individual investors can listen to the call at http://earnings.com, Thomson's individual investor portal, powered by StreetEvents.  Institutional investors can access the call via Thomson StreetEvents (http://streetevents.com) a password-protected event management site.

      A replay of the webcast will be available for 30 days on the Company's web site following the call.

      About the Company  

      Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is a leading North American producer of containerboard, unbleached kraft paper and corrugated products. The Company is the parent company of KapStone Kraft Paper Corporation and KapStone Container Corporation which includes three paper mills and 14 converting plants across the eastern and Midwestern US. The business employs approximately 2,700 people.

      Non-GAAP Financial Measures

      This press release includes certain non-GAAP financial measures.  Management uses these measures to focus on the on-going operations, and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that EBITDA and Adjusted EBITDA provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company.  Management uses EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs. Reconciliations of Net Income to EBITDA, EBITDA to Adjusted EBITDA, Net Income to Adjusted Net Income, Basic EPS to Adjusted Basic EPS, and Diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release.  However, these measures should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.  

      Forward-Looking Statements

      Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as  "may," "will," "should," "would,' "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions.   These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions, including changes in cost, competition, changes in the Company's product mix and demand and pricing for the Company's products; (2) market and economic factors, including changes in raw material and healthcare costs, exchange rates and interest rates; (3) results of legal proceedings and compliance costs, including unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations; (4) the ability to achieve and effectively manage growth including the integration of the US Corrugated acquisition; (5) the ability to pay the Company's debt obligations;  (6) the ability to carry out the Company's strategic initiatives and manage associated costs; (7)  the income tax impact of the federal incentive programs for cellulosic biofuel producers and alternative fuel mixtures.  Further information on these and other risks and uncertainties is provided under Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2010, Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 and elsewhere in reports that the Company files with the SEC. These filings can be found on KapStone's Web site at www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

      KapStone Paper and Packaging Corporation

      Consolidated Statements of Income

      ($ in thousands, except share and per share amounts)

      (preliminary and unaudited)

































      Fav / (Unfav)






      Fav / (Unfav)



      Quarter Ended December 31,


      Variance


      Year Ended December 31,


      Variance



      2011


      2010


      %


      2011


      2010


      %














      Net sales


      $   268,753


      $   199,565


      34.7%


      $   906,119


      $   782,676


      15.8%














      Cost and expenses:













      Cost of sales, excluding depreciation and amortization


      196,781


      145,988


      -34.8%


      628,613


      565,185


      -11.2%

      Depreciation and amortization


      14,507


      11,621


      -24.8%


      51,036


      45,245


      -12.8%

      Freight and distribution expenses


      22,814


      17,127


      -33.2%


      79,643


      73,406


      -8.5%

      Selling, general and administrative expenses


      14,373


      7,457


      -92.7%


      41,265


      31,129


      -32.6%

         Other operating income


      309


      232


      33.2%


      1,179


      992


      18.9%

      Operating income


      20,587


      17,604


      16.9%


      106,741


      68,703


      55.4%














      Foreign exchange gain /(loss)


      (198)


      (69)


      -187.0%


      (319)


      (666)


      52.1%

      Interest expense, net


      1,655


      733


      -125.8%


      3,599


      3,166


      -13.7%

      Amortization of debt issuance costs


      1,216


      440


      -176.4%


      2,482


      2,237


      -11.0%

      Income before provision (benefit) for income taxes


      17,518


      16,362


      7.1%


      100,341


      62,634


      60.2%

      Provision (benefit) for income taxes


      (56,678)


      3,171


      1887.4%


      (23,640)


      (2,407)


      882.1%














      Net income


      $     74,196


      $     13,191


      462.5%


      $   123,981


      $     65,041


      90.6%














      Earnings per share:













      Basic


      $         1.60


      $         0.29




      $         2.68


      $         1.42



      Diluted


      $         1.56


      $         0.28




      $         2.61


      $         1.38
















      Weighted-average number of shares outstanding:        













      Basic


      46,424,982


      46,031,878




      46,287,183


      45,854,237



      Diluted


      47,585,093


      47,238,832




      47,487,623


      46,979,060





























      Effective tax rate


      -323.5%


      19.4%




      -23.6%


      -3.8%





      KapStone Paper and Packaging Corporation

      Consolidated Balance Sheets

      ($ in thousands)






      December 31,


      2011


      2010


      (preliminary and unaudited) 

      Assets




      Current assets:




        Cash and cash equivalents

      $                                8,062


      $   67,358

        Trade accounts receivable, net of allowances

      108,320


      66,640

        Other receivables

      11,393


      2,780

        Inventories

      111,730


      73,324

        Prepaid expenses and other current assets

      4,207


      2,751

        Deferred income taxes

      10,048


      9,394

      Total current assets

      253,760


      222,247





      Plant, property and equipment, net

      567,195


      466,019

      Other assets

      4,313


      3,996

      Intangible assets, net

      63,715


      22,654

      Goodwill

      236,801


      4,811

      Total assets

      $                         1,125,784


      $ 719,727









      Liabilities and Stockholders’ Equity




      Current liabilities:




         Current portion of long-term debt

      $                                6,094


      $   18,835

      Accounts payable

      82,481


      55,504

      Accrued expenses

      21,217


      22,986

      Accrued compensation costs

      27,445


      18,229

      Total current liabilities

      137,237


      115,554





      Long-term debt, less current portion

      335,635


      92,857

      Pension and post retirement benefits

      10,676


      6,454

      Deferred income taxes

      84,316


      17,917

      Other liabilities

      11,642


      68,311

      Total other liabilities

      442,269


      185,539





      Stockholders’ equity:




      Common stock $0.0001 par value

      5


      5

      Additional paid-in capital

      230,665


      224,844

      Retained earnings

      318,068


      194,087

      Accumulated other comprehensive income / (loss)

      (2,460)


      (302)

      Total stockholders' equity

      546,278


      418,634

      Total liabilities and stockholders’ equity

      $                         1,125,784


      $ 719,727



      KapStone Paper and Packaging Corporation

      Consolidated Statements of Cash Flows

      ($ in thousands)

      (preliminary and unaudited)










      Quarter Ended December 31,


      Year Ended December 31,


      2011


      2010


      2011


      2010

















      Operating activities:








      Net income

      $    74,196


      $  13,191


      $  123,981


      $   65,041

      Adjustments to reconcile net income to cash provided by operating activities:








        Depreciation and amortization

      14,507


      11,621


      51,036


      45,245

        Stock-based compensation expense

      759


      759


      3,985


      3,592

        Excess tax benefits from stock-based compensation

      (151)


      (138)


      (1,332)


      (585)

        Amortization of debt issuance costs

      1,216


      440


      2,482


      2,237

        Loss on disposal of assets

      287


      248


      910


      876

        Deferred income taxes

      11,551


      (5,530)


      41,766


      (24,260)

        Changes in operating assets and liabilities

      (70,033)


      24,349


      (86,452)


      43,930

      Total cash provided by operating activities

      $    32,332


      $  44,940


      $  136,376


      $ 136,076









      Investing activities:








        USC acquisition

      $ (331,632)


      $           –


      $ (331,632)


      $           -

        KPB acquisition earn-out

      –


      –


      (49,700)


      –

        CKD acquisition

      –


      –


      –


      638

        Restricted cash

      15,000


      –


      –


      2,500

        Capital expenditures

      (16,269)


      (14,489)


      (42,531)


      (38,318)

      Total cash used in investing activities

      $ (332,901)


      $ (14,489)


      $ (423,863)


      $ (35,180)

















      Financing activities:








         Proceeds from revolving credit facility

      $             –


      $           –


      $      7,600


      $   76,700

      Repayments on revolving credit facility

      –


      –


      (7,600)


      (84,100)

      Proceeds from long-term debt

      375,000


      –


      375,000


      –

      Repayments of long-term debt

      (120,455)


      (4,709)


      (134,582)


      (30,002)

      Proceeds from other current borrowings

      –


      –


      2,273


      2,564

      Repayments on other current borrowings

      (623)


      (644)


      (2,273)


      (2,564)

      Loan amendment costs

      –


      –


      (244)


      –

      Debt issuance costs paid

      (13,031)


      –


      (13,819)


      –

      Payment of withholding taxes on vested restricted stock awards

      –


      –


      (952)


      (624)

      Proceeds from exercises of  stock options

      247


      505


      1,264


      1,282

      Excess tax benefits from stock-based compensation

      151


      138


      1,332


      585

      Proceeds from employee stock purchase plan

      –


      –


      192


      70

      Other

      –


      –


      –


      111

      Total cash provided by / (used in) financing activities

      $  241,289


      $   (4,710)


      $  228,191


      $ (35,978)









      Net increase / (decrease) in cash and cash equivalents

      (59,280)


      25,741


      (59,296)


      64,918

      Cash and cash equivalents-beginning of period

      67,342


      41,617


      67,358


      2,440

      Cash and cash equivalents-end of period

      $      8,062


      $  67,358


      $      8,062


      $   67,358



      KapStone Paper and Packaging Corporation

      Supplemental Information

      GAAP to Non-GAAP Reconciliations

      ($ in thousands, except share and per share amounts)

      (preliminary and unaudited)










      Quarter Ended December 31,


      Year Ended December 31,


      2011


      2010


      2011


      2010

      Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):








      Net income (GAAP)

      $ 74,196


      $ 13,191


      $ 123,981


      $   65,041

        Interest expense, net

      1,655


      733


      3,599


      3,166

        Amortization of debt issuance costs

      1,216


      440


      2,482


      2,237

        Provision (benefit) for income taxes

      (56,678)


      3,171


      (23,640)


      (2,407)

        Depreciation and amortization

      14,507


      11,621


      51,036


      45,245

      EBITDA (Non-GAAP)

      $ 34,896


      $ 29,156


      $ 157,458


      $ 113,282









      Alternative fuel mixture tax credits

      -


      -


      -


      (22,195)

      USC acquisition expenses

      2,441


      -


      3,540


      -

      Stock-based compensation expense

      759


      759


      3,985


      3,592

      Adjusted EBITDA (Non-GAAP)

      $ 38,096


      $ 29,915


      $ 164,983


      $   94,679









      Net Income (GAAP) to Adjusted Net Income (Non-GAAP):








      Net income (GAAP)

      $ 74,196


      $ 13,191


      $ 123,981


      $   65,041

      Realization of unrecognized tax benefit

      (63,026)


      -


      (63,026)


      -

      Discrete income tax adjustments

      -


      (2,267)


      1,228


      (2,510)

      Cellulosic Biofuel tax credit

      -


      (388)


      -


      (21,048)

      Alternative fuel mixture tax credits

      -


      -


      -


      (14,737)

      USC acquisition expenses

      1,877


      -


      2,483


      -

      Stock-based compensation expense

      490


      612


      2,471


      2,385

      Adjusted Net Income (Non-GAAP)

      $ 13,537


      $ 11,148


      $   67,137


      $   29,131









      Basic EPS (GAAP) to Adjusted Basic EPS (Non-GAAP):








      Basic EPS (GAAP)

      $     1.60


      $     0.29


      $       2.68


      $       1.42

      Realization of unrecognized tax benefit

      ( 1.36)


      -


      ( 1.36)


      -

      Discrete income tax adjustments

      -


      ( 0.05)


      0.03


      ( 0.05)

      Cellulosic Biofuel tax credit

      -


      (0.01)


      -


      ( 0.46)

      Alternative fuel mixture tax credits

      -


      -


      -


      ( 0.32)

      USC acquisition expenses

      0.04


      -


      0.05


      -

      Stock-based compensation expense

      0.01


      0.01


      0.05


      0.05

      Adjusted Basic EPS (Non-GAAP)

      $     0.29


      $     0.24


      $       1.45


      $       0.64









      Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP):








      Diluted earnings per share (GAAP)

      $     1.56


      $     0.28


      $       2.61


      $       1.38

      Realization of unrecognized tax benefit

      ( 1.32)


      -


      ( 1.33)


      -

      Discrete income tax adjustments

      -


      ( 0.05)


      0.03


      ( 0.05)

      Cellulosic Biofuel tax credit

      -


      (0.01)


      -


      ( 0.45)

      Alternative fuel mixture tax credits

      -


      -


      -


      ( 0.31)

      USC acquisition expenses

      0.04


      -


      0.05


      -

      Stock-based compensation expense

      0.01


      0.01


      0.05


      0.05

      Adjusted Diluted EPS (Non-GAAP)

      $     0.29


      $     0.23


      $       1.41


      $       0.62



      SOURCE KapStone Paper and Packaging Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.