Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      KapStone Reports Record Third Quarter Results


      News provided by

      KapStone Paper and Packaging Corporation

      Oct 30, 2012, 05:00 ET

      Share this article

      Share this article


      NORTHBROOK, Ill., Oct. 30, 2012 /PRNewswire/ -- KapStone Paper and Packaging Corporation (NYSE:KS) today reported results for the third quarter ended September 30, 2012.

      • Net sales of $310 million up $94 million, or 44 percent, versus prior year
      • Net income of $18 million up $2 million, or 13 percent, versus 2011
      • Adjusted EBITDA of $49 million up $7 million, or 17 percent, versus prior year
      • Diluted EPS of $0.38 up $0.03 per share, or 9 percent, versus 2011
      • Adjusted diluted EPS of $0.41 up $0.05 per share, or 14 percent, versus prior year

      Roger W. Stone, Chairman and Chief Executive Officer, stated, "The announced $50 per ton containerboard price increase for mid-August shipments was implemented late in the third quarter and is expected to increase fourth quarter 2012 EBITDA by $7 million. Once fully implemented it should boost our EBITDA by approximately $45 million annually.

      "Our mills produced 389,000 tons of paper for the quarter. Although this was below our expectations, our Roanoke Rapids mill was impacted by a flood in late August resulting from a rare deluge of rain which curtailed production and added flood clean-up and repair costs. In addition, our Charleston mill also encountered some productivity problems which temporarily impacted their operations.  Fortunately, our mills are now performing well, and Roanoke Rapids has had the best start-up from its annual planned maintenance outage since we have owned the mill."

      Third Quarter Operating Highlights

      Consolidated net sales of $309.5 million in the third quarter of 2012 increased by $93.7 million, or 43.4 percent compared to $215.8 million for the 2011 third quarter. The increase is primarily due to the USC acquisition which contributed $99.1 million of additional revenue based on selling 1.56 billion square feet of corrugated products compared to none in 2011. In 2012's third quarter, 329,000 tons of paper were sold compared to 327,000 tons a year earlier. The Company's average selling price increased by $2 per ton compared to the second quarter of 2012, but was $14 per ton lower than the third quarter of 2011 due to lower export containerboard prices and product mix.

      Operating income of $31.1 million for the 2012 third quarter increased by $1.0 million, or 3.2 percent, compared to the 2011 third quarter. The improved financial performance primarily reflects benefits from the acquisition and the timing of annual planned maintenance outages, partially offset by lower selling prices, unplanned downtime at our Roanoke Rapids, NC mill and unfavorable foreign exchange rates.

      Unfavorable foreign exchange rates resulting from the strengthening of the U.S. dollar compared to the euro reduced operating income by $1.5 million.

      Interest expense, net was $1.9 million for the third quarter of 2012, up $1.3 million from a year ago as a result of a higher debt balance associated with the acquisition. At September 30, 2012, the interest rate on the term loan was 1.97 percent. Amortization of debt issuance costs of $0.9 million for the third quarter of 2012 increased by $0.5 million from a year ago due to costs associated with the Company's new credit agreement.

      The effective tax rate for the third quarter of 2012 was 35.1 percent compared to 42.3 percent for the 2011 third quarter and increased diluted earnings per share by $0.04. The lower effective tax rate is due to a higher expected benefit from the domestic manufacturing deduction and $0.6 million of discrete tax adjustments related to prior years' tax returns. The 2011 effective tax rate included a discrete item for return to provision adjustment. For 2012, the Company estimates its cash tax rate to be about 10 percent reflecting utilization of net operating losses and the cellulosic biofuel tax credit.

      Cash Flow and Working Capital

      Cash and cash equivalents increased by $26.6 million in the quarter ended September 30, 2012, to $36.3 million reflecting $40.5 million of net cash provided by operating activities, $13.9 million of cash used by investing activities and $0.1 million of cash provided by financing activities.

      Capital expenditures for the third quarter of 2012 totaled $13.9 million. The Company estimates $64.0 million of capital expenditures for the year.

      At September 30, 2012, the Company had approximately $160.7 million of working capital and $142.8 million of revolver borrowing capacity.

      Conclusion

      In summary, Stone commented, "In September, we announced our plans to invest $29 million in our Charleston, South Carolina mill to improve our ability to produce ultra high performance lightweight linerboard grades positioning us well for future customer needs.  Our balance sheet and cash flow generation is very strong, and we are well-poised to continue to grow this company profitably."

      Conference Call

      KapStone will host a conference call at 11 a.m. EDT, Wednesday, October 31, 2012, to discuss the Company's financial results for the 2012 third quarter. All interested parties are invited to listen and may do so by either accessing a simultaneous broadcast webcast on KapStone's website, http://www.kapstonepaper.com, or for those unable to access the webcast, the following dial-in numbers are available:

      Domestic: 866.543.6411
      International: 617.213.8900
      Participant Passcode: 27874399

      A presentation to be viewed in conjunction with the call will also be available on our website, http://www.kapstonepaper.com, in the "Investors" section.

      The webcast is also being distributed through the Thomson StreetEvents Network. Individual investors can listen to the call at http://earnings.com, Thomson's individual investor portal, powered by StreetEvents. Institutional investors can access the call via Thomson StreetEvents (https://www.streetevents.com) a password-protected event management site.

      Replay of the webcast will be available for 30 days on the Company's website following the call.

      About the Company

      Headquartered in Northbrook, IL, KapStone Paper and Packaging Corporation is a leading North American producer of unbleached kraft paper and corrugated products. The Company is the parent company of KapStone Kraft Paper Corporation and KapStone Container Corporation which includes three paper mills and 14 converting plants across the eastern and midwestern US. The business employs approximately 2,700 people.

      Non-GAAP Financial Measures

      This press release includes certain non-GAAP financial measures, including "EBITDA", "Adjusted EBITDA", "Adjusted Net Income", and "Adjusted Diluted EPS" to measure our operating performance. Management uses these measures to focus on the on-going operations, and believes it is useful to investors because they enable them to perform meaningful comparisons of past and present operating results. The Company believes that EBITDA and Adjusted EBITDA provide useful information to investors because they improve the comparability of the financial results between periods and provide for greater transparency to key measures used to evaluate the performance and liquidity of the Company. Management uses EBITDA and Adjusted EBITDA for evaluating the Company's performance against competitors and as a primary measure for employees' incentive programs. Reconciliations of Net Income to EBITDA, EBITDA to Adjusted EBITDA, Net Income to Adjusted Net Income, Basic EPS to Adjusted Basic EPS, and Diluted EPS to Adjusted Diluted EPS are included in the financial schedules contained in this press release. However, these measures should not be construed as an alternative to any other measure of performance determined in accordance with GAAP.

      Forward-Looking Statements

      Statements in this news release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can often be identified by words such as "may," "will," "should," "would,' "expect," "project," "anticipate," "intend," "plan," "believe," "estimate," "potential," "outlook," or "continue," the negative of these terms or other similar expressions. These statements reflect management's current views and are subject to risks, uncertainties and assumptions, many of which are beyond the Company's control that could cause actual results to differ materially from those expressed or implied in these statements. Factors that could cause actual results to differ materially include, but are not limited to: (1) industry conditions, including changes in cost, competition, changes in the Company's product mix and demand and pricing for the Company's products; (2) market and economic factors, including changes in raw material and healthcare costs, exchange rates and interest rates; (3) results of legal proceedings and compliance costs, including unanticipated expenditures related to the cost of compliance with environmental and other governmental regulations; (4) the ability to achieve and effectively manage growth; (5) the ability to pay the Company's debt obligations; (6) the ability to carry out the Company's strategic initiatives and manage associated costs and (7) the income tax impact of the federal incentive program for cellulosic biofuel producers. Further information on these and other risks and uncertainties is provided under Item 1A "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2011 and elsewhere in reports that the Company files with the SEC. These filings can be found on KapStone's Web site at www.kapstonepaper.com and the SEC's Web site at www.sec.gov. Forward-looking statements included herein speak only as of the date hereof and the Company disclaims any obligation to revise or update such statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events or circumstances.

      KapStone Paper and Packaging Corporation

      Consolidated Statements of Income

      (In thousands, except share and per share amounts)

      (unaudited)


















      Fav / (Unfav)

      Variance






      Fav / (Unfav)

      Variance


      Quarter Ended September 30,



      Nine Months Ended September 30,



      2012


      2011


      %


      2012


      2011


      %













      Net sales 

      $  309,544


      $  215,842


      43.4%


      $  915,646


      $  637,366


      43.7%













      Cost and expenses:












       Cost of sales, excluding

       depreciation and amortization

      219,091


      146,038


      -50.0%


      646,500


      431,832


      -49.7%

       Depreciation and amortization

      15,605


      11,960


      -30.5%


      46,108


      36,529


      -26.2%

       Freight and distribution expenses

      27,945


      19,319


      -44.7%


      81,624


      56,829


      -43.6%

       Selling, general and administrative

       expenses

      16,039


      8,720


      -83.9%


      51,047


      26,892


      -89.8%

      Other operating income

      200


      292


      -31.5%


      628


      870


      -27.8%

      Operating income 

      31,064


      30,097


      3.2%


      90,995


      86,154


      5.6%













      Foreign exchange (loss)

      (11)


      (456)


      97.6%


      (399)


      (121)


      -229.8%

      Interest expense, net

      1,857


      617


      -201.0%


      6,526


      1,944


      -235.7%

      Amortization of debt issuance costs

      936


      419


      -123.4%


      2,739


      1,266


      -116.4%

      Income before provision for income taxes

      28,260


      28,605


      -1.2%


      81,331


      82,823


      -1.8%

      Provision for income taxes

      9,915


      12,110


      18.1%


      29,019


      33,038


      12.2%

      Net income 

      $    18,345


      $    16,495


      11.2%


      $    52,312


      $    49,785


      5.1%













      Net income per share:












      Basic

      $        0.39


      $        0.36




      $        1.12


      $        1.08



      Diluted

      $        0.38


      $        0.35




      $        1.09


      $        1.05



























      Weighted-average number of shares outstanding:        












      Basic

      46,747,095


      46,379,537




      46,619,692


      46,241,251



      Diluted

      47,914,816


      47,494,425




      47,833,592


      47,455,133



























      Effective tax rate

      35.1%


      42.3%




      35.7%


      39.9%















      KapStone Paper and Packaging Corporation

      Consolidated Balance Sheets

      (In thousands)












      September 30,


      December 31,



      2012


      2011



      (Unaudited)




      Assets





      Current assets:





         Cash and cash equivalents

      $         36,304


      $           8,062


         Trade accounts receivable, net of allowances

      122,909


      108,320


         Other receivables

      7,788


      11,247


         Inventories

      105,146


      110,054


         Prepaid expenses and other current assets

      6,873


      4,207


         Deferred income taxes

      10,645


      10,048


      Total current assets

      289,665


      251,938







      Plant, property and equipment, net

      565,758


      567,195


      Other assets

      4,692


      4,313


      Intangible assets, net

      57,263


      63,715


      Goodwill

      230,737


      237,193


      Total assets

      $    1,148,115


      $   1,124,354












      Liabilities and Stockholders' Equity





      Current liabilities:





         Current portion of long-term debt 

      $                   –


      $           6,094


         Other current borrowings 

      622


      –


        Accounts payable

      77,354


      81,051


        Accrued expenses

      27,462


      21,217


        Accrued compensation costs

      23,522


      27,445


      Total current liabilities

      128,960


      135,807







      Long-term debt, net of current portion

      294,171


      335,635


      Pension and post-retirement benefits

      10,521


      10,676


      Deferred income taxes

      98,671


      84,316


      Other liabilities

      10,662


      11,642


      Total other liabilities

      414,025


      442,269







      Stockholders' equity:





      Common stock $0.0001 par value

      5


      5


      Additional paid-in capital

      236,999


      230,665


      Retained earnings

      370,380


      318,068


      Accumulated other comprehensive loss

      (2,254)


      (2,460)


      Total stockholders' equity

      605,130


      546,278


      Total liabilities and stockholders' equity

      $    1,148,115


      $   1,124,354


      KapStone Paper and Packaging Corporation

      Consolidated Statements of Cash Flows 

      (In thousands)

      (unaudited)










      Quarter Ended September 30,


      Nine Months Ended September 30,


      2012


      2011


      2012


      2011

      Operating activities:








         Net income

      $  18,345


      $  16,495


      $  52,312


      $  49,785

         Adjustments to reconcile net income to

         net cash provided by operating activities:















         Depreciation and amortization

      15,605


      11,960


      46,108


      36,529

         Stock-based compensation expense

      745


      705


      4,322


      3,226

        Excess tax benefits from stock-based

        compensation

      (382)


      (423)


      (1,878)


      (1,181)

         Amortization of debt issuance costs

      936


      418


      2,739


      1,266

         Loss on disposal of fixed assets

      282


      441


      873


      623

         Deferred income taxes

      7,851


      15,924


      22,579


      30,215

         Changes in operating assets and liabilities

      (2,930)


      5,432


      (9,603)


      (16,419)

      Net cash provided by operating activities

      $  40,452


      $  50,952


      $117,452


      $104,044









      Investing activities:








         KPB acquisition earn-out payment

      $           –


      $           –


      $           –


      $ (49,700)

         USC acquisition

      –


      –


      (314)


      –

         Restricted cash

      –


      (15,000)


      –


      (15,000)

         Capital expenditures

      (13,945)


      (13,348)


      (41,399)


      (26,262)

      Net cash used in investing activities

      $(13,945)


      $(28,348)


      $ (41,713)


      $ (90,962)

















      Financing activities:








      Proceeds from revolving credit facility

      $  40,000


      $           –


      $  79,400


      $    7,600

      Repayments on revolving credit facility

      (40,000)


      –


      (79,400)


      (7,600)

      Repayments of long-term debt 

      –


      (4,709)


      (50,000)


      (14,127)

      Proceeds from other current borrowings

      –


      –


      3,398


      2,273

      Repayments on other current borrowings

      (930)


      (415)


      (2,776)


      (1,650)

      Payment of withholding taxes on vested restricted stock awards

      –


      (86)


      (1,179)


      (952)

      Proceeds from exercises of stock options

      598


      396


      1,073


      1,017

      Proceeds from issuance of shares to ESPP

      151


      95


      241


      192

      Loan amendment costs

      (87)


      –


      (132)


      (244)

      Debt issuance costs for new credit facility

      –


      (788)


      –


      (788)

      Excess tax benefits from stock-based compensation

      382


      423


      1,878


      1,181

      Net cash provided by (used in) financing activities

      $       114


      $  (5,084)


      $ (47,497)


      $ (13,098)









      Net increase / (decrease) in cash and cash equivalents 

      26,621


      17,520


      28,242


      (16)

      Cash and cash equivalents-beginning of period

      9,683


      49,822


      8,062


      67,358

      Cash and cash equivalents-end of period

      $  36,304


      $  67,342


      $  36,304


      $  67,342









      KapStone Paper and Packaging Corporation

      Supplemental Information

      GAAP to Non-GAAP Reconciliations

      ($ in thousands, except share and per share amounts)

      (unaudited)










      Quarter Ended Sept 30,


      Nine Months Ended Sept 30,


      2012


      2011


      2012


      2011

      Net Income (GAAP) to EBITDA (Non-GAAP) to Adjusted EBITDA (Non-GAAP):








      Net income (GAAP)

      $18,345


      $16,495


      $  52,312


      $  49,785

         Interest expense, net

      1,857


      617


      6,526


      1,944

         Amortization of debt issuance costs

      936


      419


      2,739


      1,266

         Provision for income taxes

      9,915


      12,110


      29,019


      33,038

         Depreciation and amortization

      15,605


      11,960


      46,108


      36,529

      EBITDA (Non-GAAP)

      $46,658


      $41,601


      $136,704


      $122,562









      Acquisition start up expenses

      1,353


      –


      3,958


      –

      Stock-based compensation expense

      745


      705


      4,322


      3,226

      Adjusted EBITDA (Non-GAAP)

      $48,756


      $42,306


      $144,984


      $125,788









      Net Income (GAAP) to Adjusted Net Income (Non-GAAP):








      Net income (GAAP)

      $18,345


      $16,495


      $  52,312


      $  49,785

      Acquisition start up expenses

      878


      –


      2,546


      –

      Stock-based compensation expense

      484


      407


      2,780


      1,939

      Adjusted Net Income (Non-GAAP)

      $19,707


      $16,902


      $  57,638


      $  51,724









      Basic EPS (GAAP) to Adjusted Basic EPS (Non-GAAP): 








      Basic EPS (GAAP)

      $    0.39


      $    0.36


      $      1.12


      $      1.08

      Acquisition start up expenses

      0.02


      –


      0.05


      –

      Stock-based compensation expense

      0.01


      0.01


      0.06


      0.04

      Adjusted Basic EPS (Non-GAAP)

      $    0.42


      $    0.37


      $      1.23


      $      1.12









      Diluted EPS (GAAP) to Adjusted Diluted EPS (Non-GAAP): 








      Diluted earnings per share (GAAP)

      $    0.38


      $    0.35


      $      1.09


      $      1.05

      Acquisition start up expenses

      0.02


      –


      0.05


      –

      Stock-based compensation expense

      0.01


      0.01


      0.06


      0.04

      Adjusted Diluted EPS (Non-GAAP) 

      $    0.41


      $    0.36


      $      1.20


      $      1.09









      SOURCE KapStone Paper and Packaging Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.