Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Keurig Dr Pepper Reports 2022 Results and Provides Outlook for 2023

      (PRNewsfoto/Keurig Dr Pepper)

      News provided by

      Keurig Dr Pepper Inc.

      Feb 23, 2023, 06:30 ET

      Share this article

      Share this article


      Company Achieves Guidance for 2022

      KDP Guides to 5% Constant Currency Net Sales Growth and 6-7% Adjusted Diluted EPS Growth in 2023 

      BURLINGTON, Mass. and FRISCO, Texas, Feb. 23, 2023 /PRNewswire/ -- Keurig Dr Pepper Inc. (NASDAQ: KDP) today reported results for the fourth quarter and full year ended December 31, 2022.  The Company also provided guidance for constant currency net sales growth of 5% and Adjusted diluted EPS growth of 6% to 7% in 2023.


      Reported GAAP Basis

      Adjusted Basis1






      Q4

      FY 2022

      Q4

      FY 2022

      Net Sales

       % vs Prior Year

      $3.80 bn

      +12.1%

      $14.06 bn

      +10.8%

      $3.80 bn

      +12.4%

      $14.06 bn

      +11.1%

      Diluted EPS

         % vs Prior Year

      $0.32

      (45.8)%

      $1.01

      (32.7)%

      $0.50

      +11.1%

      $1.68

      +5.0%








      Full-year 2022 highlights:

      • Drove double-digit net sales growth of 11%, significantly ahead of the Company's initial guidance of mid-single-digit growth and in line with its guidance update in the second quarter.
      • Delivered Adjusted diluted EPS growth of 5%, in line with the Company's mid-single-digit guidance.
      • Grew market share in Cold Beverages in categories representing 92% of the Company's U.S. retail sales base.
      • Expanded the Keurig brewing system to 38 million U.S. households, a 10 million household increase since 2018.
      • Expanded the Company's presence in the strategically compelling energy and non-alcohol beer and cocktail categories through unique partnerships and disciplined investments, such as the strategic partnership with Nutrabolt announced in the fourth quarter, which included a long-term sales and distribution agreement for C4 Energy drinks. 
      • Returned $1.5 billion to shareholders through dividends, including a 6.7% increase in KDP's quarterly dividend, and the opportunistic repurchase of 10.6 million shares.
      • Ended the year with a strong balance sheet and reduced management leverage ratio of 2.8x.

      Commenting on the announcement, Chairman and CEO Bob Gamgort stated, "We accelerated our revenue growth for the fifth consecutive year, delivering 12% growth in the fourth quarter and 11% growth for the full year.  Continued brand strength across our portfolio enabled modest elasticities in an environment marked by significant pricing.  As we look to 2023, we expect mid-single-digit revenue growth, as the rate of pricing moderates, and enhanced gross margins, as the relationship between inflation and pricing improves."

      Gamgort continued, "In 2022 we made multiple strategic investments in new platforms and categories through innovation, partnerships and equity investments that support our vision of a "Modern Beverage Company" and provide fuel for future growth.  Further, we continued to enhance our positive impact on all stakeholders through continued achievement of our ambitious 'Drink Well. Do Good.' corporate responsibility commitments."

      _________________________

      1 Adjusted financial metrics presented in this release are non-GAAP and with growth rates presented on a constant currency basis. See reconciliations of GAAP results to Adjusted results on a constant currency basis in the accompanying tables.


      2022 Full Year Consolidated Results
      Net sales for the full year of 2022 increased 10.8% to $14.06 billion, compared to $12.68 billion in the year-ago period and, on a constant currency basis, net sales advanced 11.1%.  Driving the constant currency net sales growth was favorable net price realization of 10.6% and higher volume/mix of 0.5%, which reflected the strength of the Company's brand portfolio, continued strong in-market execution and modest elasticities.  

      KDP in-market performance in the Liquid Refreshment Beverages (LRB) category remained strong for the year, with retail dollar consumption2 advancing 11.0% and KDP growing market share of the category, largely reflecting strength in premium unflavored waters, seltzers, coconut waters, apple juice, tea and fruit drinks, and solid performance in CSDs3.  This performance was driven by CORE Hydration, Polar seltzers, Vita Coco, Mott's, Snapple, Hawaiian Punch and Dr Pepper, Canada Dry, A&W, Sunkist and Squirt CSDs.   

      In coffee, retail dollar consumption of single-serve pods manufactured by KDP increased 4.9% in IRi tracked channels, led by higher pricing.  KDP Manufactured share remained strong at 82.4% for the year.

      GAAP operating income for the year decreased 10.0% to $2.61 billion, compared to $2.89 billion in the year-ago period, primarily reflecting an unfavorable year-over-year impact of items affecting comparability totaling $406 million.  Also impacting the performance were the benefits of higher gross profit, a change in accounting for non-cash stock compensation expense, recovery of litigation expenses associated with our successful Body Armor settlement, a business interruption insurance recovery and a modest year-over-year gain from the Company's strategic asset investment program.  These benefits were partially offset by significantly higher inflationary pressures in transportation, warehousing and labor.  Excluding items affecting comparability, Adjusted operating income increased 3.7% to $3.54 billion and, on a percent of net sales basis, Adjusted operating income was 25.2%.  

      GAAP net income for the year decreased 33.1% to $1.44 billion, or $1.01 per diluted share, compared to $2.15 billion, or $1.50 per diluted share, in the year-ago period.  This performance primarily reflected the decrease in GAAP operating income and an unfavorable year-over-year impact of non-operating items affecting comparability.  This performance was partially offset by the growth in Adjusted operating income and lower Adjusted interest expense.  Excluding items affecting comparability, Adjusted net income for the year advanced 5.4% to $2.40 billion, and Adjusted diluted EPS increased 5.0% to $1.68, compared to $1.60 in the year-ago period.

      Free cash flow for the year was strong at $2.65 billion, reflecting a slight decrease in operating cash flow more than offset by lower capital spending.

      During the year, the Company repurchased approximately 10.6 million KDP shares at an average price per share of $35.88, totaling approximately $379 million. The Company has approximately $3.6 billion remaining under its share repurchase authorization expiring on December 31, 2025.

      _________________________

      2 Retail consumption data based on Keurig Dr Pepper's custom IRi category definitions for the 52-week period ending 12/25/2022.

      3 CSDs refer to "Carbonated Soft Drinks".


      2022 Full Year Segment Results

      Coffee Systems
      Net sales for the year increased 5.6% to $4.98 billion, compared to $4.72 billion in the year-ago period and, on a constant currency basis, net sales advanced 6.2%.  The constant currency net sales growth was driven by a 7.0% increase in net price realization, partially offset by a 0.8% decrease in volume/mix driven by brewers.

      The higher net price realization of 7.0% for the year primarily reflected pricing actions taken in late 2021 and the second quarter of 2022, while the volume/mix decrease of 0.8% was due to pod shipment growth of 1.4%, more than offset by an expected brewer shipment decline of 5.2%, due to lapping a COVID-related brewer sales acceleration in the prior year.  The Company added approximately two million net new U.S. households to the Keurig system in 2022, in line with its long-term annual target, reflecting successful innovation including new connected brewer models.

      GAAP operating income for the year decreased 9.0% to $1.32 billion, compared to $1.45 billion in the year-ago period.  The performance largely reflected broad-based inflationary pressure that was only partially offset by the growth in net sales, productivity, a $44 million benefit from the Company's strategic asset investment program and a $23 million benefit related to the aforementioned insurance recovery.  Adjusted operating income decreased 7.5% to $1.51 billion and, on a percent of net sales basis, totaled 30.4%.

      Packaged Beverages
      Net sales for the year increased 12.3% to $6.61 billion, compared to $5.88 billion in the year-ago period and, on a constant currency basis, net sales advanced 12.4%.  This continued strong performance was driven by higher net price realization of 12.1% and increased volume/mix of 0.3%, the latter reflecting continued strength of the portfolio and strong in-market execution.  Broad-based strength was led by CSDs, Mott's, Snapple, CORE Hydration, Hawaiian Punch, Polar seltzers and Evian.  KDP's highly successful Zero Sugar launch across much of the CSD portfolio, the Snapple refresh, as well as the Snapple Elements and Mott's Mighty launches, proved incremental. 

      GAAP operating income for the year decreased 0.9% to $1.01 billion, compared to $1.02 billion in the year-ago period, reflecting a modest unfavorable impact of items affecting comparability and a significant increase in transportation, warehousing and labor costs, as well as a year-over-year headwind of $32 million from the Company's strategic asset investment program.  More than offsetting these factors were the benefits of the strong net sales growth and productivity.  Excluding items affecting comparability, Adjusted operating income increased 1.2% to $1.13 billion and, on a percent of net sales basis, totaled 17.1%.

      Beverage Concentrates
      Net sales for the year increased 16.1% to $1.73 billion, compared to $1.49 billion in the year-ago period and, on a constant currency basis, net sales advanced 16.4%.  This strong performance was driven by higher net price realization of 14.7% and favorable volume/mix of 1.7%, as elasticities remained modest.   

      Total shipment volume for the year increased 1.6% versus the year-ago period, reflecting increases in Dr Pepper and Canada Dry, partly offset by declines in Schweppes and Crush.  Bottler case sales volume for the year was essentially even with the year-ago period.

      GAAP operating income for the year increased 1.3% to $1.06 billion, compared to $1.05 billion in the year-ago period, primarily reflecting the strong net sales performance, which more than offset inflation and an unfavorable impact of items affecting comparability.  Excluding items affecting comparability, Adjusted operating income increased 16.9% to $1.23 billion and, on a percent of net sales basis, totaled 71.5%.

      Latin America Beverages
      Net sales for the year increased 24.0% to $743 million, compared to net sales of $599 million in the year-ago period and, on a constant currency basis, net sales advanced 23.0%.  This strong and balanced performance was driven by higher net price realization of 13.9% and increased volume/mix of 9.1%, reflecting the strength of the portfolio and continued strong in-market execution.  Leading the net sales growth were Peñafiel, Clamato, Mott's and Squirt.  

      GAAP operating income for the year increased 18.8% to $158 million, compared to $133 million in the year-ago period, reflecting the strong net sales growth, productivity and a favorable impact from foreign currency translation, partially offset by broad-based inflationary pressure, significantly higher marketing investment and a slightly unfavorable year-over-year impact of items affecting comparability.  Excluding items affecting comparability and the favorable impact of foreign currency translation, Adjusted operating income increased 18.5% to $162 million and, on a percent of net sales basis, totaled 21.8%.

      Fourth Quarter Consolidated Results
      Net sales for the fourth quarter increased 12.1% to $3.80 billion, compared to $3.39 billion in the year-ago period.  On a constant currency basis, net sales advanced 12.4% with all four segments growing at a double-digit rate.  Driving the consolidated net sales growth was favorable net price realization of 13.1%, only slightly offset by lower volume/mix of 0.7%, reflecting continued modest elasticities and exceptional in-market execution.  

      KDP in-market performance in the LRB category remained strong in the quarter, with retail dollar consumption4 advancing 12.2% and total LRB dollar share posting another quarter of growth, largely reflecting strength in premium unflavored waters, seltzers, apple juice and fruit drinks, combined with continued solid performance in CSDs.  This performance was driven by CORE Hydration, Evian, Polar seltzers, Mott's, Hawaiian Punch and Dr Pepper, Crush, Canada Dry, A&W, Schweppes and Squirt CSDs.

      In coffee, retail dollar consumption of single-serve pods manufactured by KDP increased 7.1% in IRi tracked channels, led by higher pricing.  KDP Manufactured share remained strong at approximately 83% in the quarter, driven by strength of owned and licensed pods.

      GAAP operating income in the fourth quarter decreased 7.2% to $673 million, compared to $725 million in the year-ago period, primarily reflecting an unfavorable year-over-year impact of items affecting comparability, as well as continued broad-based inflationary pressure and a net $26 million year-over year headwind from the Company's strategic asset investment program.  Partially offsetting these factors were the higher net sales growth, increased gross profit and the benefit of the aforementioned business interruption insurance recovery that totaled $23 million.  Excluding items affecting comparability, Adjusted operating income increased 13.2% to $1.03 billion and, on a percent of net sales basis, Adjusted operating income was 27.0%.

      GAAP net income in the fourth quarter decreased 46.3% to $453 million, or $0.32 per diluted share, compared to $843 million, or $0.59 per diluted share, in the year-ago period, primarily reflecting the unfavorable year-over-year impact of items affecting comparability, partially offset by the double-digit growth in Adjusted operating income.  Excluding items affecting comparability, Adjusted net income in the quarter advanced 11.6% to $714 million, while Adjusted diluted EPS increased 11.1% to $0.50, compared to $0.45 in the year-ago period.

      _________________________

      4 Retail consumption data based on Keurig Dr Pepper's custom IRi category definitions for the 13-week period ending 12/25/2022.


      Fourth Quarter Segment Results

      Coffee Systems
      Net sales for the fourth quarter increased 12.7% to $1.49 billion, compared to $1.32 billion in the year-ago period and, on a constant currency basis, net sales advanced 13.8%.  The constant currency net sales growth was driven by a 10.6% increase in net price realization and a 3.2% increase in volume/mix, including a modest benefit of the 53rd week in 2022.

      The higher net price realization of 10.6% in the quarter was primarily driven by pricing actions taken in late 2021 and the second quarter of 2022, while the volume/mix increase of 3.2% was due to pod shipment growth of 2.9% and brewer shipment growth of 3.3%.

      GAAP operating income increased 22.3% to $438 million, compared to $358 million in the year-ago period, largely reflecting the strong net sales growth and productivity, as well as the $44 million benefit from the Company's strategic asset investment program and the $23 million benefit related to the aforementioned insurance recovery.  Also modestly benefiting the performance was the impact of the 53rd week.  These benefits more than offset broad-based inflationary pressure in the quarter.  Excluding items affecting comparability, Adjusted operating income increased 18.8% to $483 million and, on a percent of net sales basis, totaled 32.5%.

      Packaged Beverages
      Net sales for the fourth quarter increased 9.9% to $1.68 billion, compared to $1.53 billion in the year-ago period and, on a constant currency basis, net sales advanced 10.1%.  This performance was driven by higher net price realization of 14.9%, partially offset by a 4.8% decrease in volume/mix, as the segment lapped volume/mix growth of 10.3% in the year-ago period.  Broad-based net sales growth across the portfolio was led by CSDs, Mott's, Snapple, Hawaiian Punch, Evian and Polar seltzers.

      GAAP operating income decreased 2.1% to $286 million, compared to $292 million in the year-ago period, primarily reflecting the strong net sales growth and productivity, more than offset by a $70 million year-over-year headwind from the Company's strategic asset investment program and continued broad-based inflation.  Excluding items affecting comparability, Adjusted operating income decreased 1.3% to $311 million and, on a percent of net sales basis, totaled 18.5%.

      Beverage Concentrates
      Net sales for the fourth quarter increased 14.3% to $447 million, compared to $391 million in the year-ago period and, on a constant currency basis, advanced 14.8%.  This strong net sales performance was driven by higher net price realization of 14.3% and favorable volume/mix of 0.5%.

      Total shipment volume increased 1.2% versus the year-ago period, reflecting increases in Dr Pepper and Schweppes.  Bottler case sales volume was essentially even with the year-ago period.

      GAAP operating income in the fourth quarter decreased 45.3% to $146 million, compared to $267 million in the year-ago period, reflecting the strong net sales growth more than offset by the unfavorable year-over-year impact of items affecting comparability.  Excluding items affecting comparability, Adjusted operating income increased 14.3% to $310 million and, on a percent of net sales basis, totaled 69.4%.

      Latin America Beverages
      Net sales for the fourth quarter increased 24.3% to $189 million, compared to net sales of $152 million in the year-ago period and, on a constant currency basis, advanced 17.8%.  This strong and balanced performance was driven by higher net price realization of 13.2% and increased volume/mix of 4.6%, reflecting the continued strength of the portfolio and continued strong in-market execution.  Leading the net sales growth were Peñafiel and Clamato.  

      GAAP operating income in the fourth quarter increased 15.8% to $44 million, compared to $38 million in the year-ago period, reflecting the strong net sales growth, productivity and a favorable impact from foreign currency translation, partially offset by broad-based inflationary pressure, significantly higher marketing investment and a slightly unfavorable year-over-year impact of items affecting comparability.  Excluding items affecting comparability and the favorable impact of foreign currency translation, Adjusted operating income increased 10.5% to $45 million and, on a percent of net sales basis, totaled 23.8%.

      KDP 2023 Guidance
      The 2023 guidance provided below is presented on a constant currency, non-GAAP basis.  The Company does not provide reconciliations of such forward-looking non-GAAP measures to GAAP due to the inability to predict the amount and timing of impacts outside of the Company's control on certain items, such as non-cash gains or losses resulting from mark-to-market adjustments of derivative instruments, among others.

      KDP expects net sales growth of 5% and Adjusted diluted EPS growth of 6% to 7% in 2023, primarily reflecting an improved relationship between pricing and inflation.  Foreign currency translation is expected to approximate a half of one percentage point headwind to both net sales and Adjusted EPS growth.

      Investor Contacts:
      Steve Alexander
      T: 972-673-6769 / [email protected]

      Chethan Mallela
      T: 646-620-8761 / [email protected]

      Media Contact:
      Katie Gilroy
      T: 781-418-3345 / [email protected]

      About Keurig Dr Pepper
      Keurig Dr Pepper (KDP) is a leading beverage company in North America, with annual revenue of more than $14 billion and approximately 28,000 employees. KDP holds leadership positions in soft drinks, specialty coffee and tea, water, juice and juice drinks and mixers, and markets the #1 single serve coffee brewing system in the U.S. and Canada. The Company's portfolio of more than 125 owned, licensed and partner brands is designed to satisfy virtually any consumer need, any time, and includes Keurig®, Dr Pepper®, Canada Dry®, Clamato®, CORE®, Green Mountain Coffee Roasters®, Mott's®, Snapple®, and The Original Donut Shop®. Through its powerful sales and distribution network, KDP can deliver its portfolio of hot and cold beverages to nearly every point of purchase for consumers. The Company's Drink Well. Do Good. corporate responsibility platform is focused on the greatest opportunities for impact in the environment, its supply chain, the health and well-being of consumers and with its people and communities. For more information, visit www.keurigdrpepper.com.

      FORWARD LOOKING STATEMENTS
      Certain statements contained herein are "forward-looking statements" within the meaning of applicable securities laws and regulations. These forward-looking statements can generally be identified by the use of words such as "outlook," "guidance," "anticipate," "expect," "believe," "could," "estimate," "feel," "forecast," "intend," "may," "plan," "potential," "project," "should," "target," "will," "would," and similar words. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. These statements are based on the current expectations of our management, are not predictions of actual performance, and actual results may differ materially.

      Forward-looking statements are subject to a number of risks and uncertainties, including the factors disclosed in our Annual Report on Form 10-K and subsequent filings with the SEC. We are under no obligation to update, modify or withdraw any forward-looking statements, except as required by applicable law.

      NON-GAAP FINANCIAL MEASURES
      This release includes certain non-GAAP financial measures including Adjusted operating income, Adjusted net income, Adjusted diluted EPS, free cash flow and financial measures presented on a constant currency basis, which differ from results using U.S. Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures should be considered as supplements to the GAAP reported measures, should not be considered replacements for, or superior to, the GAAP measures and may not be comparable to similarly named measures used by other companies. Non-GAAP financial measures typically exclude certain charges, including one-time costs that are not expected to occur routinely in future periods. The Company uses non-GAAP financial measures internally to focus management on performance excluding these special charges to gauge our business operating performance. Management believes this information is helpful to investors because it increases transparency and assists investors in understanding the underlying performance of the Company and in the analysis of ongoing operating trends. Additionally, management believes that non-GAAP financial measures are frequently used by analysts and investors in their evaluation of companies, and their continued inclusion provides consistency in financial reporting and enables analysts and investors to perform meaningful comparisons of past, present and future operating results. The most directly comparable GAAP financial measures and reconciliations to non-GAAP financial measures are set forth in the appendix to this release and included in the Company's filings with the SEC.

      To the extent that the Company provides guidance, it does so only on a non-GAAP basis and does not provide reconciliations of such forward-looking non-GAAP measures to GAAP due to the inability to predict the amount and timing of impacts outside of the Company's control on certain items, such as non-cash gains or losses resulting from mark-to-market adjustments of derivative instruments, among others.

      KEURIG DR PEPPER INC.

      CONSOLIDATED STATEMENTS OF INCOME

      (UNAUDITED)



      Fourth Quarter


      Year Ended December 31,

      (in millions, except per share data)

      2022


      2021


      2022


      2021

      Net sales

      $          3,803


      $          3,391


      $        14,057


      $        12,683

      Cost of sales

      1,807


      1,619


      6,734


      5,706

      Gross profit

      1,996


      1,772


      7,323


      6,977

      Selling, general and administrative expenses

      1,227


      1,113


      4,645


      4,153

      Impairment of intangible assets

      166


      —


      477


      —

      Gain on litigation settlement

      —


      —


      (299)


      —

      Other operating income, net

      (70)


      (66)


      (105)


      (70)

      Income from operations

      673


      725


      2,605


      2,894

      Interest expense

      123


      119


      693


      500

      Loss on early extinguishment of debt

      —


      —


      217


      105

      Gain on sale of equity method investment

      —


      (524)


      (50)


      (524)

      Impairment of investments and note receivable

      —


      17


      12


      17

      Other expense (income), net

      (8)


      4


      14


      (2)

      Income before provision for income taxes

      558


      1,109


      1,719


      2,798

      Provision for income taxes

      105


      266


      284


      653

      Net income including non-controlling interest

      453


      843


      1,435


      2,145

      Less: Net loss attributable to non-controlling interest

      —


      —


      (1)


      (1)

      Net income attributable to KDP

      $            453


      $            843


      $          1,436


      $          2,146









      Earnings per common share:








      Basic

      $           0.32


      $           0.59


      $           1.01


      $           1.52

      Diluted

      0.32


      0.59


      1.01


      1.50

      Weighted average common shares outstanding:








      Basic

      1,415.5


      1,418.0


      1,416.8


      1,415.7

      Diluted

      1,427.5


      1,429.0


      1,428.5


      1,427.9

      KEURIG DR PEPPER INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (UNAUDITED)



      December 31,


      December 31,

      (in millions, except share and per share data)

      2022


      2021

      Assets

      Current assets:




      Cash and cash equivalents

      $                535


      $                567

      Restricted cash and cash equivalents

      —


      1

      Trade accounts receivable, net

      1,484


      1,148

      Inventories

      1,314


      894

      Prepaid expenses and other current assets

      471


      447

      Total current assets

      3,804


      3,057

      Property, plant and equipment, net

      2,491


      2,494

      Investments in unconsolidated affiliates

      1,000


      30

      Goodwill

      20,072


      20,182

      Other intangible assets, net

      23,183


      23,856

      Other non-current assets

      1,252


      937

      Deferred tax assets

      35


      42

      Total assets

      $           51,837


      $           50,598

      Liabilities and Stockholders' Equity

      Current liabilities:




      Accounts payable

      $             5,206


      $             4,316

      Accrued expenses

      1,153


      1,110

      Structured payables

      137


      142

      Short-term borrowings and current portion of long-term obligations

      895


      304

      Other current liabilities

      685


      613

      Total current liabilities

      8,076


      6,485

      Long-term obligations

      11,072


      11,578

      Deferred tax liabilities

      5,739


      5,986

      Other non-current liabilities

      1,825


      1,577

      Total liabilities

      26,712


      25,626

      Commitments and contingencies




      Stockholders' equity:




      Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued

      —


      —

      Common stock, $0.01 par value, 2,000,000,000 shares authorized, 1,408,394,293 and 1,418,119,197 shares issued and outstanding as of December 31, 2022 and 2021, respectively

      14


      14

      Additional paid-in capital

      21,444


      21,785

      Retained earnings

      3,539


      3,199

      Accumulated other comprehensive income (loss)

      129


      (26)

      Total stockholders' equity

      25,126


      24,972

      Non-controlling interest

      (1)


      —

      Total equity

      25,125


      24,972

      Total liabilities and stockholders' equity

      $           51,837


      $           50,598

      KEURIG DR PEPPER INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (UNAUDITED)



      Year Ended December 31,

      (in millions)

      2022


      2021

      Operating activities:




      Net income attributable to KDP

      $               1,436


      $               2,146

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation expense

      399


      410

      Amortization of intangibles

      138


      134

      Other amortization expense

      172


      164

      Provision for sales returns

      61


      63

      Deferred income taxes

      (289)


      31

      Employee stock-based compensation expense

      52


      88

      Loss on early extinguishment of debt

      217


      105

      Gain on sale of equity method investment

      (50)


      (524)

      Gain on disposal of property, plant and equipment

      (80)


      (75)

      Unrealized loss on foreign currency

      26


      9

      Unrealized loss (gain) on derivatives

      383


      (70)

      Settlements of interest rate contracts

      125


      —

      Equity in losses of unconsolidated affiliates

      5


      5

      Impairment of intangible assets

      477


      —

      Impairment on investments and note receivable of unconsolidated affiliates

      12


      17

      Other, net

      28


      20

      Changes in assets and liabilities:




      Trade accounts receivable

      (398)


      (152)

      Inventories

      (426)


      (133)

      Income taxes receivable and payables, net

      (105)


      114

      Other current and non-current assets

      (456)


      (243)

      Accounts payable and accrued expenses

      903


      762

      Other current and non-current liabilities

      207


      3

      Net change in operating assets and liabilities

      (275)


      351

      Net cash provided by operating activities

      2,837


      2,874

      Investing activities:




      Proceeds from sale of investment in unconsolidated affiliates

      50


      578

      Purchases of property, plant and equipment

      (353)


      (423)

      Proceeds from sales of property, plant and equipment

      168


      122

      Purchases of intangibles

      (26)


      (32)

      Issuance of related party note receivable

      (18)


      (19)

      Investments in unconsolidated affiliates

      (962)


      —

      Other, net

      6


      (16)

      Net cash (used in) provided by investing activities

      (1,135)


      210

      Financing activities:




      Proceeds from issuance of Notes

      3,000


      2,150

      Repayments of Notes

      (3,365)


      (3,595)

      Proceeds from issuance of commercial paper

      1,198


      5,406

      Repayments of commercial paper

      (948)


      (5,257)

      Repayments of 2019 KDP Term Loan

      —


      (425)

      Proceeds from structured payables

      155


      156

      Repayments of structured payables

      (158)


      (167)

      Cash dividends paid

      (1,080)


      (955)

      Repurchases of common stock

      (379)


      —

      Proceeds from issuance of common stock

      —


      140

      Tax withholdings related to net share settlements

      (15)


      (125)

      Payments on finance leases

      (90)


      (54)

      Other, net

      (46)


      (36)

      Net cash used in financing activities

      (1,728)


      (2,762)

      Cash, cash equivalents, and restricted cash and cash equivalents:




      Net change from operating, investing and financing activities

      (26)


      322

      Effect of exchange rate changes

      (7)


      (9)

      Beginning balance

      568


      255

      Ending balance

      $                  535


      $                  568

      KEURIG DR PEPPER INC.

      RECONCILIATION OF SEGMENT INFORMATION

      (UNAUDITED)



      Fourth Quarter


      Year Ended December 31,

      (in millions)

      2022


      2021


      2022


      2021

      Net Sales








      Coffee Systems

      $            1,485


      $            1,318


      $            4,982


      $            4,716

      Packaged Beverages

      1,682


      1,530


      6,607


      5,882

      Beverage Concentrates

      447


      391


      1,725


      1,486

      Latin America Beverages

      189


      152


      743


      599

      Total net sales

      $            3,803


      $            3,391


      $          14,057


      $          12,683









      Income from Operations








      Coffee Systems

      $              438


      $              358


      $            1,316


      $            1,446

      Packaged Beverages

      286


      292


      1,014


      1,023

      Beverage Concentrates

      146


      267


      1,061


      1,047

      Latin America Beverages

      44


      38


      158


      133

      Unallocated corporate costs

      (241)


      (230)


      (944)


      (755)

      Total income from operations

      $              673


      $              725


      $            2,605


      $            2,894

      KEURIG DR PEPPER INC.
      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION
      (UNAUDITED)

      The company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures that reflect the way management evaluates the business may provide investors with additional information regarding the company's results, trends and ongoing performance on a comparable basis.

      Specifically, investors should consider the following with respect to our financial results:

      Adjusted: Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability.

      Items affecting comparability: Defined as certain items that are excluded for comparison to prior year periods, adjusted for the tax impact as applicable. Tax impact is determined based upon an approximate rate for each item. For each period, management adjusts for (i) the unrealized mark-to-market impact of derivative instruments not designated as hedges in accordance with U.S. GAAP that do not have an offsetting risk reflected within the financial results, as well as the unrealized mark-to-market impact of our Vita Coco investment; (ii) the amortization associated with definite-lived intangible assets; (iii) the amortization of the deferred financing costs associated with the DPS Merger; (iv) the amortization of the fair value adjustment of the senior unsecured notes obtained as a result of the DPS Merger; (v) stock compensation expense and the associated windfall tax benefit attributable to the matching awards made to employees who made an initial investment in KDP; (vi) non-cash changes in deferred tax liabilities related to goodwill and other intangible assets as a result of tax rate or apportionment changes; and (vii) other certain items that are excluded for comparison purposes to prior year periods.

      For the fourth quarter and full year ended December 31, 2022, the other certain items excluded for comparison purposes include (i) restructuring and integration expenses related to significant business combinations; (ii) productivity expenses; (iii) costs related to significant non-routine legal matters, specifically the antitrust litigation; (iv) the loss on early extinguishment of debt related to the redemption of debt; (v) incremental costs to our operations related to risks associated with the COVID-19 pandemic, which were incurred to either maintain the health and safety of our front-line employees or temporarily increase compensation to such employees to ensure essential operations continue during the pandemic; (vi) the gain on the sale of our investment in BodyArmor as a result of the settlement of the associated holdback liability; (vii) the gain on the settlement of our prior litigation with BodyArmor, excluding recoveries of previously incurred litigation expenses which were included in our adjusted results; (viii) losses recognized with respect to our equity method investment in Bedford as a result of funding our share of their wind-down costs; (ix) transaction costs for significant business combinations (completed or abandoned); (x) foundational projects, which are transformative and non-recurring in nature; and (xi) impairments recognized on certain intangible brand assets.

      For the fourth quarter and full year ended December 31, 2021, the other certain items excluded for comparison purposes include (i) restructuring and integration expenses related to significant business combinations; (ii) productivity expenses; (iii) costs related to significant non-routine legal matters; (iv) the loss on early extinguishment of debt related to the redemption of debt; (v) incremental costs to our operations related to risks associated with the COVID-19 pandemic; (vi) gains from insurance recoveries related to the February 2019 organized malware attack on our business operation networks in the Coffee Systems segment; (vii) the gain on the sale of our investment in BodyArmor; (viii) impairment recognized on our equity method investment with Bedford as a result of funding our share of their wind-down costs; and (ix) transaction costs for significant business combinations (completed or abandoned).

      Constant currency adjusted: Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability, calculated on a constant currency basis by converting our current period local currency financial results using the prior period foreign currency exchange rates.

      For the fourth quarter and full year ended December 31, 2022 and 2021, the supplemental financial data set forth below includes reconciliations of adjusted and constant currency adjusted financial measures to the applicable financial measure presented in the unaudited condensed consolidated financial statements for the same period.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

      (UNAUDITED)



      Cost of
      sales


      Gross profit


      Gross
      margin


      Selling, general and
      administrative
      expenses


      Impairment
      of intangible
      assets


      Income
      from
      operations


      Operating
      margin

      For the Fourth Quarter of 2022














      Reported

      $         1,807


      $         1,996


      52.5 %


      $                      1,227


      $            166


      $            673


      17.7 %

      Items Affecting Comparability:














      Mark to market

      10


      (10)




      (1)


      —


      (9)



      Amortization of intangibles

      —


      —




      (38)


      —


      38



      Stock compensation

      —


      —




      (2)


      —


      2



      Restructuring and integration costs

      —


      —




      (81)


      —


      81



      Productivity

      (30)


      30




      (41)


      —


      71



      Impairment of intangible assets

      —


      —




      —


      (166)


      166



      Non-routine legal matters

      —


      —




      (4)


      —


      4



      COVID-19

      1


      (1)




      (1)


      —


      —



      Foundational projects

      —


      —




      (1)


      —


      1



      Adjusted

      $         1,788


      $         2,015


      53.0 %


      $                      1,058


      $              —


      $         1,027


      27.0 %

      Impact of foreign currency





      — %








      — %

      Constant currency adjusted





      53.0 %








      27.0 %















      For the Fourth Quarter of 2021














      Reported

      $         1,619


      $         1,772


      52.3 %


      $                      1,113


      $              —


      $            725


      21.4 %

      Items Affecting Comparability:














      Mark to market

      (21)


      21




      (7)


      —


      28



      Amortization of intangibles

      —


      —




      (33)


      —


      33



      Stock compensation

      —


      —




      (4)


      —


      4



      Restructuring and integration costs

      —


      —




      (57)


      —


      57



      Productivity

      (29)


      29




      (19)


      —


      48



      Non-routine legal matters

      —


      —




      (7)


      —


      7



      COVID-19

      (4)


      4




      (2)


      —


      6



      Transaction costs

      —


      —




      (1)


      —


      1



      Malware incident

      —


      —




      (1)


      —


      1



      Adjusted

      $         1,565


      $         1,826


      53.8 %


      $                         982


      $              —


      $            910


      26.8 %


      Refer to page A-12 for reconciliations of reported net sales to constant currency net sales and adjusted income from operations to constant currency adjusted income from operations.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

      (UNAUDITED)



      Interest
      expense


      Gain on sale
      of equity
      method
      investment


      Impairment of
      investments
      and note
      receivable


      Other
      expense
      (income), net


      Income before
      provision for
      income taxes


      Provision for
      income taxes


      Effective
      tax rate


      Net income
      attributable to
      KDP


      Diluted
      earnings per
      share

      For the Fourth Quarter of 2022


















      Reported

      $       123


      $                   —


      $                     —


      $                (8)


      $                    558


      $               105


      18.8 %


      $             453


      $           0.32

      Items Affecting Comparability:


















      Mark to market

      (2)


      —


      —


      4


      (11)


      (8)




      (3)


      —

      Amortization of intangibles

      —


      —


      —


      —


      38


      10




      28


      0.02

      Amortization of fair value debt adjustment

      (5)


      —


      —


      —


      5


      1




      4


      —

      Stock compensation

      —


      —


      —


      —


      2


      —




      2


      —

      Restructuring and integration costs

      —


      —


      —


      —


      81


      19




      62


      0.04

      Productivity

      —


      —


      —


      —


      71


      24




      47


      0.03

      Impairment of intangible assets

      —


      —


      —


      —


      166


      49




      117


      0.08

      Impairment of investment

      —


      —


      —


      —


      —


      3




      (3)


      —

      Loss on early extinguishment of debt

      —


      —


      —


      —


      —


      (3)




      3


      —

      Non-routine legal matters

      —


      —


      —


      —


      4


      1




      3


      —

      COVID-19

      —


      —


      —


      —


      —


      1




      (1)


      —

      Foundational projects

      —


      —


      —


      —


      1


      —




      1


      —

      Change in deferred tax liabilities related to goodwill and other intangible assets

      —


      —


      —


      —


      —


      (1)




      1


      —

      Adjusted

      $       116


      $                   —


      $                     —


      $                (4)


      $                    915


      $               201


      22.0 %


      $             714


      $           0.50

      Impact of foreign currency













      0.1 %





      Constant currency adjusted













      22.1 %























      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

      (UNAUDITED)



      Interest
      expense


      Gain on sale
      of equity
      method
      investment


      Impairment of
      investments
      and note
      receivable


      Other
      expense
      (income), net


      Income before
      provision for
      income taxes


      Provision for
      income taxes


      Effective
      tax rate


      Net income
      attributable to
      KDP


      Diluted
      earnings per
      share

      For the Fourth Quarter of 2021


















      Reported

      $       119


      $               (524)


      $                     17


      $                  4


      $                 1,109


      $               266


      24.0 %


      $             843


      $           0.59

      Items Affecting Comparability:


















      Mark to market

      (1)


      —


      —


      (6)


      35


      10




      25


      0.02

      Amortization of intangibles

      —


      —


      —


      —


      33


      5




      28


      0.02

      Amortization of deferred financing costs

      (1)


      —


      —


      —


      1


      —




      1


      —

      Amortization of fair value of debt adjustment

      (5)


      —


      —


      —


      5


      2




      3


      —

      Stock compensation

      —


      —


      —


      —


      4


      1




      3


      —

      Restructuring and integration costs

      —


      —


      —


      —


      57


      12




      45


      0.03

      Productivity

      —


      —


      —


      —


      48


      11




      37


      0.03

      Impairment of investment

      —


      —


      (17)


      —


      17


      (45)




      62


      0.04

      Non-routine legal matters

      —


      —


      —


      —


      7


      2




      5


      —

      COVID-19

      —


      —


      —


      —


      6


      1




      5


      —

      Gain on sale of equity-method investment

      —


      524


      —


      —


      (524)


      (124)




      (400)


      (0.28)

      Transaction costs

      —


      —


      —


      —


      1


      —




      1


      —

      Malware incident

      —


      —


      —


      —


      1


      1




      —


      —

      Change in deferred tax liabilities related to goodwill and other intangible assets

      —


      —


      —


      —


      —


      18




      (18)


      (0.01)

      Adjusted

      $       112


      $                   —


      $                     —


      $                (2)


      $                    800


      $               160


      20.0 %


      $             640


      $           0.45



















      Change - adjusted

      3.6 %














      11.6 %


      11.1 %

      Impact of foreign currency

      — %














      — %


      — %

      Change - constant currency adjusted

      3.6 %














      11.6 %


      11.1 %


      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

      (UNAUDITED)



      Cost of sales


      Gross profit


      Gross
      margin


      Selling, general
      and administrative
      expenses


      Impairment
      of intangible
      assets


      Gain on
      litigation
      settlement


      Other operating
      income, net


      Income from
      operations


      Operating
      margin

      For the Year Ended December 31, 2022


















      Reported

      $            6,734


      $            7,323


      52.1 %


      $                    4,645


      $              477


      $             (299)


      $                 (105)


      $         2,605


      18.5 %

      Items Affecting Comparability:


















      Mark to market

      (120)


      120




      (30)


      —


      —


      —


      150



      Amortization of intangibles

      —


      —




      (138)


      —


      —


      —


      138



      Stock compensation

      —


      —




      (5)


      —


      —


      —


      5



      Restructuring and integration costs

      —


      —




      (170)


      —


      —


      (2)


      172



      Productivity

      (116)


      116




      (114)


      —


      —


      —


      230



      Impairment of intangible assets

      —


      —




      —


      (477)


      —


      —


      477



      Non-routine legal matters

      —


      —




      (13)


      —


      —


      —


      13



      COVID-19

      (9)


      9




      (5)


      —


      —


      —


      14



      Gain on litigation

      —


      —




      —


      —


      271


      —


      (271)



      Transaction costs

      —


      —




      (1)


      —


      —


      —


      1



      Foundational projects

      —


      —




      (4)


      —


      —


      —


      4



      Adjusted

      $            6,489


      $            7,568


      53.8 %


      $                    4,165


      $                —


      $              (28)


      $                 (107)


      $         3,538


      25.2 %

      Impact of foreign currency





      — %












      — %

      Constant currency adjusted





      53.8 %












      25.2 %



















      For the Year Ended December 31, 2021


















      Reported

      $            5,706


      $            6,977


      55.0 %


      $                    4,153


      $                —


      $                —


      $                   (70)


      $         2,894


      22.8 %

      Items Affecting Comparability:


















      Mark to market

      32


      (32)




      25


      —


      —


      —


      (57)



      Amortization of intangibles

      —


      —




      (134)


      —


      —


      —


      134



      Stock compensation

      —


      —




      (18)


      —


      —


      —


      18



      Restructuring and integration costs

      —


      —




      (202)


      —


      —


      —


      202



      Productivity

      (72)


      72




      (91)


      —


      —


      —


      163



      Non-routine legal matters

      —


      —




      (30)


      —


      —


      —


      30



      COVID-19

      (26)


      26




      (11)


      —


      —


      —


      37



      Transaction costs

      —


      —




      (2)


      —


      —


      —


      2



      Malware incident

      —


      —




      2


      —


      —


      —


      (2)



      Adjusted

      $            5,640


      $            7,043


      55.5 %


      $                    3,692


      $                —


      $                —


      $                   (70)


      $         3,421


      27.0 %


      Refer to page A-13 for reconciliations of reported net sales to constant currency net sales and adjusted income from operations to constant currency adjusted income from operations.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

      (UNAUDITED)



      Interest
      expense


      Loss on early
      extinguishment
      of debt


      Gain on sale of
      equity method
      investment


      Impairment of
      investments and
      note receivable


      Other
      expense
      (income),
      net


      Income before
      provision for
      income taxes


      Provision for
      income taxes


      Effective
      tax rate


      Net income
      attributable
      to KDP


      Diluted
      earnings
      per share

      For the Year Ended December 31, 2022




















      Reported

      $     693


      $                 217


      $                 (50)


      $                     12


      $              14


      $            1,719


      $              284


      16.5 %


      $     1,436


      $    1.01

      Items Affecting Comparability:




















      Mark to market

      (249)


      —


      —


      —


      4


      395


      93




      302


      0.21

      Amortization of intangibles

      —


      —


      —


      —


      —


      138


      35




      103


      0.07

      Amortization of deferred financing costs

      (2)


      —


      —


      —


      —


      2


      —




      2


      —

      Amortization of fair value debt adjustment

      (19)


      —


      —


      —


      —


      19


      4




      15


      0.01

      Stock compensation

      —


      —


      —


      —


      —


      5


      (1)




      6


      —

      Restructuring and integration costs

      —


      —


      —


      —


      —


      172


      41




      131


      0.09

      Productivity

      —


      —


      —


      —


      —


      230


      56




      174


      0.12

      Impairment of intangible assets

      —


      —


      —


      —


      —


      477


      126




      351


      0.25

      Impairment of investment

      —


      —


      —


      (12)


      —


      12


      3




      9


      0.01

      Loss on early extinguishment of debt

      —


      (217)


      —


      —


      —


      217


      51




      166


      0.12

      Non-routine legal matters

      —


      —


      —


      —


      —


      13


      3




      10


      0.01

      COVID-19

      —


      —


      —


      —


      —


      14


      4




      10


      0.01

      Gain on litigation

      —


      —


      —


      —


      —


      (271)


      (68)




      (203)


      (0.14)

      Gain on sale of equity-method investment

      —


      —


      50


      —


      —


      (50)


      (12)




      (38)


      (0.03)

      Transaction costs

      —


      —


      —


      —


      —


      1


      —




      1


      —

      Foundational projects

      —


      —


      —


      —


      —


      4


      1




      3


      —

      Change in deferred tax liabilities related to goodwill and other intangible assets

      —


      —


      —


      —


      —


      —


      80




      (80)


      (0.06)

      Adjusted

      $     423


      $                   —


      $                   —


      $                     —


      $              18


      $            3,097


      $              700


      22.6 %


      $     2,398


      $    1.68

      Impact of foreign currency















      — %





      Constant currency adjusted















      22.6 %

























      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

      (UNAUDITED)



      Interest
      expense


      Loss on early
      extinguishment
      of debt


      Gain on sale of
      equity method
      investment


      Impairment of
      investments and
      note receivable


      Other
      expense
      (income),
      net


      Income before
      provision for
      income taxes


      Provision for
      income taxes


      Effective
      tax rate


      Net income
      attributable
      to KDP


      Diluted
      earnings
      per share

      For the Year Ended December 31, 2021




















      Reported

      $     500


      $                 105


      $               (524)


      $                     17


      $               (2)


      $            2,798


      $              653


      23.3 %


      $     2,146


      $    1.50

      Items Affecting Comparability:




















      Mark to market

      6


      —


      —


      —


      (6)


      (57)


      (13)




      (44)


      (0.03)

      Amortization of intangibles

      —


      —


      —


      —


      —


      134


      31




      103


      0.07

      Amortization of deferred financing costs

      (7)


      —


      —


      —


      —


      7


      2




      5


      —

      Amortization of fair value of debt adjustment

      (19)


      —


      —


      —


      —


      19


      5




      14


      0.01

      Stock compensation

      —


      —


      —


      —


      —


      18


      15




      3


      —

      Restructuring and integration costs

      —


      —


      —


      —


      —


      202


      47




      155


      0.11

      Productivity

      —


      —


      —


      —


      —


      163


      40




      123


      0.09

      Impairment of investment

      —


      —


      —


      (17)


      —


      17


      (45)




      62


      0.04

      Loss on early extinguishment of debt

      —


      (105)


      —


      —


      —


      105


      24




      81


      0.06

      Non-routine legal matters

      —


      —


      —


      —


      —


      30


      7




      23


      0.01

      COVID-19

      —


      —


      —


      —


      —


      37


      9




      28


      0.02

      Gain on sale of equity-method investment

      —


      —


      524


      —


      —


      (524)


      (124)




      (400)


      (0.28)

      Transaction costs

      —


      —


      —


      —


      —


      2


      —




      2


      —

      Malware incident

      —


      —


      —


      —


      —


      (2)


      —




      (2)


      —

      Change in deferred tax liabilities related to goodwill and other intangible assets

      —


      —


      —


      —


      —


      —


      19




      (19)


      (0.01)

      Adjusted

      $     480


      $                   —


      $                   —


      $                     —


      $               (8)


      $            2,949


      $              670


      22.7 %


      $     2,280


      $    1.60





















      Change - adjusted

      (11.9) %
















      5.2 %


      5.0 %

      Impact of foreign currency

      — %
















      0.2 %


      — %

      Change - Constant currency adjusted

      (11.9) %
















      5.4 %


      5.0 %


      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

      (UNAUDITED)



      (in millions)

      Reported


      Items Affecting
      Comparability


      Adjusted

      For the fourth quarter of 2022






      Income from operations






      Coffee Systems

      $                            438


      $                              45


      $                            483

      Packaged Beverages

      286


      25


      311

      Beverage Concentrates

      146


      164


      310

      Latin America Beverages

      44


      1


      45

      Unallocated corporate costs

      (241)


      119


      (122)

      Total income from operations

      $                            673


      $                            354


      $                         1,027







      For the fourth quarter of 2021






      Income from operations






      Coffee Systems

      $                            358


      $                              52


      $                            410

      Packaged Beverages

      292


      25


      317

      Beverage Concentrates

      267


      5


      272

      Latin America Beverages

      38


      —


      38

      Unallocated corporate costs

      (230)


      103


      (127)

      Total income from operations

      $                            725


      $                            185


      $                            910








      Reported


      Impact of Foreign
      Currency


      Constant Currency

      For the fourth quarter of 2022






      Net sales






      Coffee Systems

      12.7 %


      1.1 %


      13.8 %

      Packaged Beverages

      9.9


      0.2


      10.1

      Beverage Concentrates

      14.3


      0.5


      14.8

      Latin America Beverages

      24.3


      (6.5)


      17.8

      Total net sales

      12.1


      0.3


      12.4








      Adjusted


      Impact of Foreign
      Currency


      Constant Currency
      Adjusted

      For the fourth quarter of 2022






      Income from operations






      Coffee Systems

      17.8 %


      1.0 %


      18.8 %

      Packaged Beverages

      (1.9)


      0.6


      (1.3)

      Beverage Concentrates

      14.0


      0.3


      14.3

      Latin America Beverages

      18.4


      (7.9)


      10.5

      Total income from operations

      12.9


      0.3


      13.2



      Reported


      Items Affecting
      Comparability


      Adjusted


      Impact of
      Foreign
      Currency


      Constant
      Currency
      Adjusted

      For the fourth quarter of 2022











      Operating margin











      Coffee Systems


      29.5 %


      3.0 %


      32.5 %


      — %


      32.5 %

      Packaged Beverages


      17.0


      1.5


      18.5


      0.1


      18.6

      Beverage Concentrates


      32.7


      36.7


      69.4


      (0.1)


      69.3

      Latin America Beverages


      23.3


      0.5


      23.8


      (0.3)


      23.5

      Total operating margin


      17.7


      9.3


      27.0


      —


      27.0

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN FINANCIAL MEASURES BY SEGMENT TO CONSTANT CURRENCY 

      ADJUSTED FINANCIAL MEASURES BY SEGMENT

      (UNAUDITED)


      (in millions)

      Reported


      Items Affecting
      Comparability


      Adjusted

      For the year ended December 31, 2022






      Income from operations






      Coffee Systems

      $                         1,316


      $                            198


      $                         1,514

      Packaged Beverages

      1,014


      119


      1,133

      Beverage Concentrates

      1,061


      173


      1,234

      Latin America Beverages

      158


      4


      162

      Unallocated corporate costs

      (944)


      439


      (505)

      Total income from operations

      $                         2,605


      $                            933


      $                         3,538







      For the year ended December 31, 2021






      Income from operations






      Coffee Systems

      $                         1,446


      $                            197


      $                         1,643

      Packaged Beverages

      1,023


      99


      1,122

      Beverage Concentrates

      1,047


      11


      1,058

      Latin America Beverages

      133


      2


      135

      Unallocated corporate costs

      (755)


      218


      (537)

      Total income from operations

      $                         2,894


      $                            527


      $                         3,421








      Reported


      Impact of Foreign
      Currency


      Constant Currency

      For the year ended December 31, 2022






      Net sales






      Coffee Systems

      5.6 %


      0.6 %


      6.2 %

      Packaged Beverages

      12.3


      0.1


      12.4

      Beverage Concentrates

      16.1


      0.3


      16.4

      Latin America Beverages

      24.0


      (1.0)


      23.0

      Total net sales

      10.8


      0.3


      11.1








      Adjusted


      Impact of Foreign
      Currency


      Constant Currency
      Adjusted

      For the year ended December 31, 2022






      Income from operations






      Coffee Systems

      (7.9) %


      0.4 %


      (7.5) %

      Packaged Beverages

      1.0


      0.2


      1.2

      Beverage Concentrates

      16.6


      0.3


      16.9

      Latin America Beverages

      20.0


      (1.5)


      18.5

      Total income from operations

      3.4


      0.3


      3.7



      Reported


      Items
      Affecting
      Comparability


      Adjusted


      Impact of
      Foreign
      Currency


      Constant
      Currency
      Adjusted

      For the year ended December 31, 2022











      Operating margin











      Coffee Systems


      26.4 %


      4.0 %


      30.4 %


      (0.1) %


      30.3 %

      Packaged Beverages


      15.3


      1.8


      17.1


      0.1


      17.2

      Beverage Concentrates


      61.5


      10.0


      71.5


      —


      71.5

      Latin America Beverages


      21.3


      0.5


      21.8


      (0.1)


      21.7

      Total operating margin


      18.5


      6.7


      25.2


      —


      25.2

      KEURIG DR PEPPER INC.

      RECONCILIATION OF ADJUSTED EBITDA AND MANAGEMENT LEVERAGE RATIO

      (UNAUDITED)



      (in millions, except for ratio)


      ADJUSTED EBITDA RECONCILIATION - LAST TWELVE MONTHS


      Net income attributable to KDP

      $                  1,436

      Interest expense

      693

      Provision for income taxes

      284

      Other expense (income), net

      14

      Depreciation expense

      399

      Other amortization

      172

      Amortization of intangibles

      138

      EBITDA

      $                  3,136

      Items affecting comparability:


      Gain on sale of equity-method investment

      $                     (50)

      Gain on litigation settlement

      (271)

      Loss on early extinguishment of debt

      217

      Impairment of intangible assets

      477

      Impairment of investments and note receivable

      12

      Restructuring and integration expenses

      169

      Productivity

      201

      Non-routine legal matters

      13

      Stock compensation

      5

      COVID-19

      14

      Transaction costs

      1

      Foundational projects

      4

      Mark to market

      150

      Adjusted EBITDA

      $                  4,078




      December 31,


      2022

      Principal amounts of:


      Commercial paper notes

      $                     399

      Senior unsecured notes

      11,743

      Total principal amounts

      12,142

      Less: Cash and cash equivalents

      535

      Total principal amounts less cash and cash equivalents

      $                11,607



      December 31, 2022 Management Leverage Ratio

      2.8

      KEURIG DR PEPPER INC.
      RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
      (UNAUDITED)

      Free cash flow is defined as net cash provided by operating activities adjusted for purchases of property, plant and equipment, proceeds from sales of property, plant and equipment, and certain items excluded for comparison to prior year periods. For the years ended December 31, 2021 and 2020, there were no certain items excluded for comparison to prior year periods.



      Year Ended December 31,

      (in millions)


      2022


      2021

      Net cash provided by operating activities


      $                 2,837


      $                 2,874

      Purchases of property, plant and equipment


      (353)


      (423)

      Proceeds from sales of property, plant and equipment


      168


      122

      Free Cash Flow


      $                 2,652


      $                 2,573

      KEURIG DR PEPPER INC.
      RECONCILIATION OF SIGNIFICANT COVID-19 RELATED EXPENSES
      (UNAUDITED)

      The following table sets forth our reconciliation of significant COVID-19-related expenses. However, employee compensation expense and employee protection costs, which impact our SG&A expenses and cost of sales, are included as the COVID-19 item affecting comparability and are excluded in our Adjusted financial measures. In addition, reported amounts under U.S. GAAP also include additional costs, not included as the COVID-19 item affecting comparability, as presented in tables below.










      Items Affecting Comparability(1)





      (in millions)

      Employee
      Compensation
      Expense(2)


      Employee
      Protection
      Costs(3)


      Allowances
      for Expected
      Credit
      Losses(4)


      Total

      For the fourth quarter of 2022








      Coffee Systems

      $                          —


      $                           (1)


      $                  —


      $                  (1)

      Packaged Beverages

      1


      —


      —


      1

      Beverage Concentrates

      —


      —


      —


      —

      Latin America Beverages

      —


      —


      —


      —

      Total

      $                            1


      $                           (1)


      $                  —


      $                  —









      For the fourth quarter of 2021








      Coffee Systems

      $                            1


      $                            1


      $                  —


      $                    2

      Packaged Beverages

      1


      1


      —


      2

      Beverage Concentrates

      —


      —


      —


      —

      Latin America Beverages

      —


      —


      —


      —

      Total

      $                            2


      $                            2


      $                  —


      $                    4









      For the year ended December 31, 2022








      Coffee Systems

      $                            1


      $                            5


      $                  —


      $                    6

      Packaged Beverages

      4


      3


      —


      7

      Beverage Concentrates

      —


      —


      —


      —

      Latin America Beverages

      —


      1


      —


      1

      Total

      $                            5


      $                            9


      $                  —


      $                 14









      For the year ended December 31, 2021








      Coffee Systems

      $                            4


      $                          16


      $                  (2)


      $                 18

      Packaged Beverages

      8


      7


      (8)


      7

      Beverage Concentrates

      —


      —


      (3)


      (3)

      Latin America Beverages

      —


      2


      —


      2

      Total

      $                          12


      $                          25


      $                (13)


      $                 24











      (1)

      Employee compensation expense and employee protection costs are both included as the COVID-19 items affecting comparability in the reconciliation of our Adjusted Non-GAAP financial measures.

      (2)

      Primarily included incremental benefits provided to frontline workers such as extended sick leave, in order to maintain essential operations during the COVID-19 pandemic.

      (3)

      Included costs associated with personal protective equipment, temperature scans, cleaning and other sanitization services. Impacts both cost of sales and SG&A expenses.

      (4)

      Reflects reversal of allowances initially recorded in 2020 specifically related to the COVID-19 pandemic, driven by improving economic conditions during 2021.

      SOURCE Keurig Dr Pepper Inc.

      Modal title

      Also from this source

      Keurig Dr Pepper Reports Q3 Results and Reaffirms Guidance for 2026

      Keurig Dr Pepper Reports Q3 Results and Reaffirms Guidance for 2026

      Keurig Dr Pepper Inc. (NASDAQ: KDP) today reported results for the third quarter of 2026 and reaffirmed its full year guidance. Reported GAAP Basis...

      Keurig Dr Pepper to Report Third Quarter 2026 Results and Host Conference Call

      Keurig Dr Pepper to Report Third Quarter 2026 Results and Host Conference Call

      Keurig Dr Pepper Inc. (NASDAQ: KDP) will release its financial results for the third quarter ended September 30, 2026 before the market opens on...

      More Releases From This Source

      Explore

      Beverages

      Beverages

      Non-Alcoholic Beverages

      Non-Alcoholic Beverages

      Retail

      Retail

      Diversity, Equity & Inclusion

      Diversity, Equity & Inclusion

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.