Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Keurig Dr Pepper Reports Q1 2023 Results and Reaffirms Guidance for 2023

      (PRNewsfoto/Keurig Dr Pepper)

      News provided by

      Keurig Dr Pepper Inc.

      Apr 27, 2023, 07:00 ET

      Share this article

      Share this article


      Company Delivers Continued Strong Net Sales Momentum, led by U.S. Refreshment Beverages

      BURLINGTON, Mass. and FRISCO, Texas, April 27, 2023 /PRNewswire/ -- Keurig Dr Pepper Inc. (NASDAQ: KDP) today reported results for the first quarter ended March 31, 2023 and reaffirmed its guidance for full year constant currency net sales growth of 5% and Adjusted diluted EPS growth of 6% to 7%.


      Reported GAAP

      Basis

      Adjusted

      Basis1




      Q1

      Q1

      Net Sales

       % vs Prior Year

      $3.35 bn

      8.9%

      $3.35 bn

      8.9%

      Diluted EPS

         % vs Prior Year

      $0.33

      (19.5)%

      $0.34

      3.0%





      Commenting on the announcement, Chairman and CEO Bob Gamgort stated, "Our overall performance in the quarter demonstrated the resilience of KDP as we delivered on our commitments in a dynamic macro environment. Our results were led by strong revenue growth, supported by successful innovation, increased marketing and modest brand elasticities. The U.S. Refreshment Beverages and International segments exhibited standout performance and, as expected, U.S. Coffee had a slower start to the year. Though the at-home coffee category is still cycling through mobility-related changes relative to last year, single serve continues to gain volume share of the U.S. category. On a consolidated basis and against the backdrop of persistent inflation, we are driving healthy bottom-line growth while reinvesting in our business, and we remain confident in our 2023 outlook."

      First Quarter Consolidated Results
      Net sales for the first quarter of 2023 increased 8.9% to $3.35 billion, compared to $3.08 billion in the year-ago period and, on a constant currency basis, net sales also advanced 8.9%.  Driving the consolidated net sales growth was favorable net price realization of 9.9%, only slightly offset by lower volume/mix of 1.0%, reflecting the strength of the Company's brand portfolio and continued modest elasticities across most categories. 

      KDP in-market performance in the U.S. Liquid Refreshment Beverages (LRB) category remained strong, with retail dollar consumption2 advancing 13.6% and KDP growing market share in categories representing approximately 88% of its cold beverage retail sales base.  The performance reflected strength in CSDs3, seltzers, coconut waters, energy, apple juice and fruit drinks and was driven by Dr Pepper, Canada Dry, A&W, Sunkist, Squirt and Crush CSDs, as well as Polar seltzers, Vita Coco, C4 Energy, Mott's and Hawaiian Punch.

      Total at-home coffee category trends continued to be impacted in the quarter by greater consumer mobility versus the prior year, with the single serve pod segment gaining volume share of the category. U.S. retail dollar consumption2 of KDP Manufactured pods decreased 0.5% in IRi tracked channels in the quarter, while KDP Manufactured share remained healthy at approximately 81%.

      GAAP operating income for the quarter decreased 39.5% to $584 million, compared to $966 million in the year-ago period, primarily reflecting the unfavorable year-over-year impact of items affecting comparability, including the gain on the Body Armor litigation settlement in 2022, as well as the comparison to year-ago benefits related to the Company's strategic asset investment program, a change in accounting for non-cash stock compensation expense and a recovery of legal fees, which collectively represented an $88 million unfavorable impact in the quarter.  Also impacting the comparison was growth in GAAP gross profit, as continued broad-based inflation was more than offset by the strong net sales performance and higher productivity. 

      Excluding items affecting comparability, Adjusted operating income decreased 4.5% to $699 million, despite the strong growth in net sales and Adjusted gross profit, primarily due to the comparison to year-ago benefits, broad-based inflationary pressure, as well as increased marketing investment.  On a percent of net sales basis, Adjusted operating income was 20.8%.  

      GAAP net income for the quarter decreased 20.2% to $467 million, or $0.33 per diluted share, compared to $585 million, or $0.41 per diluted share, in the year-ago period.  This performance reflected the unfavorable year-over-year impact of items affecting comparability and the decline in Adjusted operating income, partially offset by the benefits of Nutrabolt equity method earnings, a lower effective tax rate and lower diluted shares outstanding.   Excluding items affecting comparability, Adjusted net income for the quarter advanced 0.6% to $479 million, and Adjusted diluted EPS increased 3.0% to $0.34.

      Free cash flow for the first quarter was $16 million, reflecting lower operating cash flow and higher capital expenditures.

      During the quarter, the Company repurchased approximately 6.6 million KDP shares at a weighted average price per share of $34.96, totaling approximately $231 million. The Company has approximately $3.4 billion remaining under its share repurchase authorization expiring on December 31, 2025.

      ___________________

      1

      Adjusted financial metrics presented in this release are non-GAAP and with growth rates presented on a constant currency basis. See reconciliations of GAAP results to Adjusted results on a constant currency basis in the accompanying tables.

      2

      Retail consumption data based on Keurig Dr Pepper's custom IRi category definitions for the 13-week period ending 4/2/2023.

      3

      CSDs refer to "Carbonated Soft Drinks"

      First Quarter Segment Results

      U.S. Refreshment Beverages
      Net sales for the first quarter increased 12.7% to $2.01 billion, compared to $1.78 billion in the year-ago period, reflecting favorable net price realization of 12.5% and a 0.2% increase in volume/mix.  Driving this exceptional performance was strong traction from recent innovation, most notably Dr Pepper Strawberries & Cream, and effective in-market execution, as well as the contribution from our recently announced sales and distribution partnership for C4 Energy.   

      GAAP operating income decreased 30.4% to $490 million, compared to $704 million in the year-ago period, largely reflecting the unfavorable year-over-year impact of items affecting comparability, including the gain on the Body Armor litigation settlement in 2022. Also impacting the performance was continued broad-based inflationary pressure and a net $32 million year-over-year headwind from the Company's strategic asset investment program, partially offset by the strong net sales growth and productivity.  Excluding items affecting comparability, Adjusted operating income increased 11.6% to $508 million and, on a percent of net sales basis, totaled 25.3%.

      U.S. Coffee
      Net sales for the first quarter decreased 1.3% to $931 million, compared to $943 million in the year-ago period.  This performance reflected higher net price realization of 5.3%, more than offset by a 6.6% decline in volume/mix.  

      At-home coffee consumption in the quarter continued to normalize post the pandemic.  Pod revenue grew 2.9%, including a shipment decline of 1.9% due primarily to greater mobility versus the prior year.  On a trailing twelve-month basis versus the pre-pandemic Q1 2019 period, at-home pod shipments grew 22.8%, representing a mid-single digit compound annual growth rate (CAGR).

      Brewer shipments totaled 10.2 million for the twelve months ending March 31, 2023, representing a 9.8% decline year-over-year.  Compared against pre-pandemic levels represented by the twelve months ending March 31, 2019, brewer shipments grew 25.6%, representing a mid-single digit CAGR.

      GAAP operating income decreased 9.0% to $232 million, compared to $255 million in the year-ago period, largely reflecting the decline in volume/mix, broad-based inflationary pressure and an unfavorable year-over-year impact of items affecting comparability, partially offset by higher net price realization and productivity. Excluding items affecting comparability, Adjusted operating income decreased 5.3% to $285 million and, on a percent of net sales basis, totaled 30.6%.

      International
      Net sales for the first quarter increased 17.2% to $415 million, compared to $354 million in the year-ago period and, on a constant currency basis, net sales advanced 16.7%.  This strong and balanced performance was driven by higher net price realization of 9.0% and volume/mix growth of 7.7%, and reflected strength in Peñafiel and growth in K-Cup® Pods in Canada.

      GAAP operating income increased a strong 25.0% to $80 million, compared to $64 million in the year-ago period, largely reflecting the benefits of the double-digit increase in net sales and productivity, as well as items affecting comparability, partially offset by broad-based inflationary pressure.  Excluding items affecting comparability, Adjusted operating income increased 18.3% to $84 million and, on a percent of net sales basis, totaled 20.2%.

      2023 Guidance
      The 2023 guidance provided below is presented on a constant currency, non-GAAP basis.  The Company does not provide reconciliations of such forward-looking non-GAAP measures to GAAP measures, due to the inability to predict the amount and timing of impacts outside of the Company's control on certain items, such as non-cash gains or losses resulting from mark-to-market adjustments of derivative instruments, among others.

      On a constant currency basis, KDP continues to expect net sales growth of 5% and Adjusted diluted EPS growth of 6% to 7% in 2023, with foreign currency translation expected to be an approximate one half of one percentage point headwind to both metrics.

      Investor Contacts:
      Jane Gelfand
      T: 888-340-5287 / jane.gelfand@kdrp.com

      Chethan Mallela
      T: 646-620-8761 / chethan.mallela@kdrp.com

      Media Contact:
      Katie Gilroy
      T: 781-418-3345 / katie.gilroy@kdrp.com

      About Keurig Dr Pepper
      Keurig Dr Pepper (KDP) is a leading beverage company in North America, with annual revenue of more than $14 billion and approximately 28,000 employees. KDP holds leadership positions in liquid refreshment beverages, including soft drinks, specialty coffee and tea, water, juice and juice drinks and mixers, and markets the #1 single serve coffee brewing system in the U.S. and Canada. The Company's portfolio of more than 125 owned, licensed and partner brands is designed to satisfy virtually any consumer need, any time, and includes Keurig®, Dr Pepper®, Canada Dry®, Clamato®, CORE®, Green Mountain Coffee Roasters®, Mott's®, Snapple®, and The Original Donut Shop®. Through its powerful sales and distribution network, KDP can deliver its portfolio of hot and cold beverages to nearly every point of purchase for consumers. The Company's Drink Well. Do Good. corporate responsibility platform is focused on the greatest opportunities for impact in the environment, its supply chain, the health and well-being of consumers and with its people and communities. For more information, visit www.keurigdrpepper.com. 

      FORWARD LOOKING STATEMENTS
      Certain statements contained herein are "forward-looking statements" within the meaning of applicable securities laws and regulations. These forward-looking statements can generally be identified by the use of words such as "outlook," "guidance," "anticipate," "expect," "believe," "could," "estimate," "feel," "forecast," "intend," "may," "plan," "potential," "project," "should," "target," "will," "would," and similar words. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. These statements are based on the current expectations of our management, are not predictions of actual performance, and actual results may differ materially.

      Forward-looking statements are subject to a number of risks and uncertainties, including the factors disclosed in our Annual Report on Form 10-K and subsequent filings with the SEC. We are under no obligation to update, modify or withdraw any forward-looking statements, except as required by applicable law.

      NON-GAAP FINANCIAL MEASURES
      This release includes certain non-GAAP financial measures including Adjusted gross profit, Adjusted operating income, Adjusted net income, Adjusted diluted EPS, free cash flow and financial measures presented on a constant currency basis, which differ from results using U.S. Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures should be considered as supplements to the GAAP reported measures, should not be considered replacements for, or superior to, the GAAP measures and may not be comparable to similarly named measures used by other companies. Non-GAAP financial measures typically exclude certain charges, including one-time costs that are not expected to occur routinely in future periods. The Company uses non-GAAP financial measures internally to focus management on performance excluding these special charges to gauge our business operating performance. Management believes this information is helpful to investors because it increases transparency and assists investors in understanding the underlying performance of the Company and in the analysis of ongoing operating trends. Additionally, management believes that non-GAAP financial measures are frequently used by analysts and investors in their evaluation of companies, and their continued inclusion provides consistency in financial reporting and enables analysts and investors to perform meaningful comparisons of past, present and future operating results. The most directly comparable GAAP financial measures and reconciliations to non-GAAP financial measures are set forth in the appendix to this release and included in the Company's filings with the SEC.

      To the extent that the Company provides guidance, it does so only on a non-GAAP basis and does not provide reconciliations of such forward-looking non-GAAP measures to GAAP due to the inability to predict the amount and timing of impacts outside of the Company's control on certain items, such as non-cash gains or losses resulting from mark-to-market adjustments of derivative instruments, among others.

      KEURIG DR PEPPER INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME

      (UNAUDITED)



      First Quarter

      (in millions, except per share data)

      2023


      2022

      Net sales

      $          3,353


      $          3,078

      Cost of sales

      1,609


      1,428

      Gross profit

      1,744


      1,650

      Selling, general and administrative expenses

      1,165


      1,018

      Gain on litigation settlement

      —


      (299)

      Other operating income, net

      (5)


      (35)

      Income from operations

      584


      966

      Interest expense

      23


      188

      Loss on early extinguishment of debt

      —


      48

      Gain on sale of equity method investment

      —


      (50)

      Impairment of investments and note receivable

      —


      6

      Other (income) expense, net

      (20)


      9

      Income before provision for income taxes

      581


      765

      Provision for income taxes

      114


      180

      Net income including non-controlling interest

      467


      585

      Less: Net loss attributable to non-controlling interest

      —


      —

      Net income attributable to KDP

      $            467


      $            585





      Earnings per common share:




      Basic

      $           0.33


      $           0.41

      Diluted

      0.33


      0.41

      Weighted average common shares outstanding:




      Basic

      1,406.2


      1,418.2

      Diluted

      1,417.0


      1,429.7

      KEURIG DR PEPPER INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (UNAUDITED)



      March 31,


      December 31,

      (in millions, except share and per share data)

      2023


      2022

      Assets

      Current assets:




      Cash and cash equivalents

      $                204


      $                535

      Trade accounts receivable, net

      1,451


      1,484

      Inventories

      1,391


      1,314

      Prepaid expenses and other current assets

      540


      471

      Total current assets

      3,586


      3,804

      Property, plant and equipment, net

      2,480


      2,491

      Investments in unconsolidated affiliates

      1,009


      1,000

      Goodwill

      20,117


      20,072

      Other intangible assets, net

      23,273


      23,183

      Other non-current assets

      1,160


      1,252

      Deferred tax assets

      35


      35

      Total assets

      $           51,660


      $           51,837

      Liabilities and Stockholders' Equity

      Current liabilities:




      Accounts payable

      4,947


      5,206

      Accrued expenses

      1,046


      1,153

      Structured payables

      137


      137

      Short-term borrowings and current portion of long-term obligations

      2,310


      895

      Other current liabilities

      687


      685

      Total current liabilities

      9,127


      8,076

      Long-term obligations

      9,929


      11,072

      Deferred tax liabilities

      5,739


      5,739

      Other non-current liabilities

      1,763


      1,825

      Total liabilities

      26,558


      26,712

      Commitments and contingencies




      Stockholders' equity:




      Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares
      issued

      —


      —

      Common stock, $0.01 par value, 2,000,000,000 shares authorized,
      1,403,720,858 and 1,408,394,293 shares issued and outstanding as of March
      31, 2023 and December 31, 2022, respectively

      14


      14

      Additional paid-in capital

      21,210


      21,444

      Retained earnings

      3,724


      3,539

      Accumulated other comprehensive income

      155


      129

      Total stockholders' equity

      25,103


      25,126

      Non-controlling interest

      (1)


      (1)

      Total equity

      25,102


      25,125

      Total liabilities and stockholders' equity

      $           51,660


      $           51,837

      KEURIG DR PEPPER INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (UNAUDITED)



      First Quarter

      (in millions)

      2023


      2022

      Operating activities:




      Net income attributable to KDP

      $                  467


      $                  585

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation expense

      107


      106

      Amortization of intangibles

      34


      34

      Other amortization expense

      45


      42

      Provision for sales returns

      10


      12

      Deferred income taxes

      —


      8

      Employee stock-based compensation expense

      29


      (15)

      Loss on early extinguishment of debt

      —


      48

      Gain on sale of equity method investment

      —


      (50)

      Gain on disposal of property, plant and equipment

      (5)


      (38)

      Unrealized gain on foreign currency

      (2)


      (11)

      Unrealized gain on derivatives

      (95)


      —

      Equity in (earnings) loss of unconsolidated affiliates

      (9)


      3

      Impairment on investments and note receivable of unconsolidated affiliates

      —


      6

      Other, net

      (4)


      13

      Changes in assets and liabilities:




      Trade accounts receivable

      28


      (73)

      Inventories

      (74)


      (147)

      Income taxes receivable and payables, net

      60


      135

      Other current and non-current assets

      (151)


      (284)

      Accounts payable and accrued expenses

      (391)


      151

      Other current and non-current liabilities

      22


      138

      Net change in operating assets and liabilities

      (506)


      (80)

      Net cash provided by operating activities

      71


      663

      Investing activities:




      Proceeds from sale of investment in unconsolidated affiliates

      —


      50

      Purchases of property, plant and equipment

      (62)


      (109)

      Proceeds from sales of property, plant and equipment

      7


      78

      Purchases of intangibles

      (51)


      (10)

      Issuance of related party note receivable

      —


      (6)

      Investments in unconsolidated affiliates

      —


      (3)

      Other, net

      1


      3

      Net cash (used in) provided by investing activities

      (105)


      3

      Financing activities:




      Repayments of Notes

      —


      (201)

      Proceeds from issuance of commercial paper

      3,523


      —

      Repayments of commercial paper

      (3,258)


      (149)

      Proceeds from structured payables

      34


      38

      Repayments of structured payables

      (32)


      (37)

      Cash dividends paid

      (281)


      (265)

      Repurchases of common stock

      (231)


      —

      Tax withholdings related to net share settlements

      (31)


      (5)

      Payments on finance leases

      (24)


      (20)

      Other, net

      (3)


      (5)

      Net cash used in financing activities

      (303)


      (644)

      Cash, cash equivalents, and restricted cash and cash equivalents:




      Net change from operating, investing and financing activities

      (337)


      22

      Effect of exchange rate changes

      6


      4

      Beginning balance

      535


      568

      Ending balance

      $                  204


      $                  594

      KEURIG DR PEPPER INC.

      RECONCILIATION OF SEGMENT INFORMATION

      (UNAUDITED)



      First Quarter

      (in millions)

      2023


      2022

      Net Sales




      U.S. Refreshment Beverages

      $            2,007


      $            1,781

      U.S. Coffee

      931


      943

      International

      415


      354

      Total net sales

      $            3,353


      $            3,078





      Income from Operations




      U.S. Refreshment Beverages

      $              490


      $              704

      U.S. Coffee

      232


      255

      International

      80


      64

      Unallocated corporate costs

      (218)


      (57)

      Total income from operations

      $              584


      $              966

      KEURIG DR PEPPER INC.
      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION
      (UNAUDITED)

      The company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures that reflect the way management evaluates the business may provide investors with additional information regarding the company's results, trends and ongoing performance on a comparable basis.

      Specifically, investors should consider the following with respect to our financial results:

      Adjusted: Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability.

      Items affecting comparability: Defined as certain items that are excluded for comparison to prior year periods, adjusted for the tax impact as applicable. Tax impact is determined based upon an approximate rate for each item. For each period, management adjusts for (i) the unrealized mark-to-market impact of derivative instruments not designated as hedges in accordance with U.S. GAAP that do not have an offsetting risk reflected within the financial results, as well as the unrealized mark-to-market impact of our Vita Coco investment; (ii) the amortization associated with definite-lived intangible assets; (iii) the amortization of the deferred financing costs associated with the DPS Merger; (iv) the amortization of the fair value adjustment of the senior unsecured notes obtained as a result of the DPS Merger; (v) stock compensation expense and the associated windfall tax benefit attributable to the matching awards made to employees who made an initial investment in KDP; (vi) non-cash changes in deferred tax liabilities related to goodwill and other intangible assets as a result of tax rate or apportionment changes; and (vii) other certain items that are excluded for comparison purposes to prior year periods.

      For the first quarter of 2023, the other certain items excluded for comparison purposes include productivity expenses.

      For the first quarter of 2022, the other certain items excluded for comparison purposes include (i) restructuring and integration expenses related to significant business combinations; (ii) productivity expenses; (iii) costs related to significant non-routine legal matters, specifically the antitrust litigation; (iv) the loss on early extinguishment of debt related to the redemption of debt; (v) incremental costs to our operations related to risks associated with the COVID-19 pandemic, which were incurred to either maintain the health and safety of our front-line employees or temporarily increase compensation to such employees to ensure essential operations continue during the pandemic; (vi) the gain on the sale of our investment in BodyArmor as a result of the settlement of the associated holdback liability; (vii) the gain on the settlement of our prior litigation with BodyArmor, excluding recoveries of previously incurred litigation expenses which were included in our adjusted results; and (viii) losses recognized with respect to our equity method investment in Bedford as a result of funding our share of their wind-down costs.

      Constant currency adjusted: Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability, calculated on a constant currency basis by converting our current period local currency financial results using the prior period foreign currency exchange rates.

      For the first quarter ended March 31, 2022 and 2021, the supplemental financial data set forth below includes reconciliations of adjusted and constant currency adjusted financial measures to the applicable financial measure presented in the unaudited condensed consolidated financial statements for the same period.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

      (UNAUDITED)



      Cost of sales


      Gross profit


      Gross
      margin


      Selling, general
      and administrative
      expenses


      Gain on
      litigation
      settlement


      Other operating
      income, net


      Income from
      operations


      Operating
      margin

      For the First Quarter of 2023
















      Reported

      $            1,609


      $            1,744


      52.0 %


      $                    1,165


      $                —


      $                     (5)


      $            584


      17.4 %

      Items Affecting Comparability:
















      Mark to market

      14


      (14)




      (12)


      —


      —


      (2)



      Amortization of intangibles

      —


      —




      (34)


      —


      —


      34



      Stock compensation

      —


      —




      (5)


      —


      —


      5



      Productivity

      (38)


      38




      (40)


      —


      —


      78



      Adjusted

      $            1,585


      $            1,768


      52.7 %


      $                    1,074


      $                —


      $                     (5)


      $            699


      20.8 %

      Impact of foreign currency





      — %










      0.1 %

      Constant currency adjusted





      52.7 %










      20.9 %

















      For the First Quarter of 2022
















      Reported

      $            1,428


      $            1,650


      53.6 %


      $                    1,018


      $             (299)


      $                   (35)


      $            966


      31.4 %

      Items Affecting Comparability:
















      Mark to market

      59


      (59)




      26


      —


      —


      (85)



      Amortization of intangibles

      —


      —




      (34)


      —


      —


      34



      Stock compensation

      —


      —




      7


      —


      —


      (7)



      Restructuring and integration costs

      —


      —




      (33)


      —


      (3)


      36



      Productivity

      (28)


      28




      (22)


      —


      —


      50



      Non-routine legal matters

      —


      —




      (4)


      —


      —


      4



      COVID-19

      (4)


      4




      (1)


      —


      —


      5



      Gain on litigation

      —


      —




      —


      271


      —


      (271)



      Adjusted

      $            1,455


      $            1,623


      52.7 %


      $                       957


      $              (28)


      $                   (38)


      $            732


      23.8 %


      Refer to page A-8 for reconciliations of reported net sales to constant currency net sales and adjusted income from operations to constant currency adjusted income from operations.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

      (UNAUDITED)



      Interest
      expense


      Loss on early
      extinguishment
      of debt


      Gain on sale of
      equity method
      investment


      Impairment of
      investments and
      note receivable


      Other
      (income)
      expense, net


      Income before
      provision for
      income taxes


      Provision for
      income taxes


      Effective
      tax rate


      Net income
      attributable
      to KDP


      Diluted
      earnings
      per share

      For the First Quarter of 2023




















      Reported

      $      23


      $                   —


      $                   —


      $                     —


      $             (20)


      $               581


      $              114


      19.6 %


      $        467


      $    0.33

      Items Affecting Comparability:




















      Mark to market

      93


      —


      —


      —


      9


      (104)


      (29)




      (75)


      (0.05)

      Amortization of intangibles

      —


      —


      —


      —


      —


      34


      10




      24


      0.02

      Amortization of fair value debt adjustment

      (4)


      —


      —


      —


      —


      4


      1




      3


      —

      Stock compensation

      —


      —


      —


      —


      —


      5


      2




      3


      —

      Productivity

      —


      —


      —


      —


      —


      78


      21




      57


      0.04

      Adjusted

      $     112


      $                   —


      $                   —


      $                     —


      $             (11)


      $               598


      $              119


      19.9 %


      $        479


      $    0.34

      Impact of foreign currency















      0.3 %





      Constant currency adjusted















      20.2 %

























      For the First Quarter of 2022




















      Reported

      $     188


      $                   48


      $                 (50)


      $                       6


      $                9


      $               765


      $              180


      23.5 %


      $        585


      $    0.41

      Items Affecting Comparability:




















      Mark to market

      (71)


      —


      —


      —


      (3)


      (11)


      (2)




      (9)


      (0.01)

      Amortization of intangibles

      —


      —


      —


      —


      —


      34


      9




      25


      0.02

      Amortization of deferred financing costs

      (1)


      —


      —


      —


      —


      1


      —




      1


      —

      Amortization of fair value of debt
      adjustment

      (5)


      —


      —


      —


      —


      5


      1




      4


      —

      Stock compensation

      —


      —


      —


      —


      —


      (7)


      (1)




      (6)


      —

      Restructuring and integration costs

      —


      —


      —


      —


      —


      36


      9




      27


      0.02

      Productivity

      —


      —


      —


      —


      —


      50


      12




      38


      0.03

      Impairment of investment

      —


      —


      —


      (6)


      —


      6


      —




      6


      —

      Loss on early extinguishment of debt

      —


      (48)


      —


      —


      —


      48


      11




      37


      0.03

      Non-routine legal matters

      —


      —


      —


      —


      —


      4


      1




      3


      —

      COVID-19

      —


      —


      —


      —


      —


      5


      1




      4


      —

      Gain on litigation

      —


      —


      —


      —


      —


      (271)


      (68)




      (203)


      (0.14)

      Gain on sale of equity-method investment

      —


      —


      50


      —


      —


      (50)


      (12)




      (38)


      (0.03)

      Adjusted

      $     111


      $                   —


      $                   —


      $                     —


      $                6


      $               615


      $              141


      22.9 %


      $        474


      $    0.33





















      Change - adjusted

      0.9 %
















      1.1 %


      3.0 %

      Impact of foreign currency

      — %
















      (0.5) %


      — %

      Change - Constant currency adjusted

      0.9 %
















      0.6 %


      3.0 %


      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF CERTAIN FINANCIAL MEASURES BY SEGMENT TO CONSTANT CURRENCY

      ADJUSTED FINANCIAL MEASURES BY SEGMENT

      (UNAUDITED)


      (in millions)

      Reported


      Items Affecting
      Comparability


      Adjusted

      For the first quarter of 2023:






      Income from operations






      U.S. Refreshment Beverages

      $                            490


      $                              18


      $                            508

      U.S. Coffee

      232


      53


      285

      International

      80


      4


      84

      Unallocated corporate costs

      (218)


      40


      (178)

      Total income from operations

      $                            584


      $                            115


      $                            699







      For the first quarter of 2022:






      Income from operations






      U.S. Refreshment Beverages

      $                            704


      $                          (249)


      $                            455

      U.S. Coffee

      255


      46


      301

      International

      64


      7


      71

      Unallocated corporate costs

      (57)


      (38)


      (95)

      Total income from operations

      $                            966


      $                          (234)


      $                            732



      Reported


      Impact of Foreign
      Currency


      Constant Currency

      For the first quarter of 2023:






      Net sales






      U.S. Refreshment Beverages

      12.7 %


      — %


      12.7 %

      U.S. Coffee

      (1.3)


      —


      (1.3)

      International

      17.2


      (0.5)


      16.7

      Total net sales

      8.9


      —


      8.9



      Adjusted


      Impact of Foreign
      Currency


      Constant Currency
      Adjusted

      For the first quarter of 2023:






      Income from operations






      U.S. Refreshment Beverages

      11.6 %


      — %


      11.6 %

      U.S. Coffee

      (5.3)


      —


      (5.3)

      International

      18.3


      —


      18.3

      Total income from operations

      (4.5)


      —


      (4.5)



      Reported


      Items
      Affecting
      Comparability


      Adjusted


      Impact of
      Foreign
      Currency


      Constant
      Currency
      Adjusted

      For the first quarter of 2023:











      Operating margin











      U.S. Refreshment Beverages


      24.4 %


      0.9 %


      25.3 %


      — %


      25.3 %

      U.S. Coffee


      24.9


      5.7


      30.6


      —


      30.6

      International


      19.3


      0.9


      20.2


      0.1


      20.3

      Total operating margin


      17.4


      3.4


      20.8


      0.1


      20.9


      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF ADJUSTED EBITDA AND MANAGEMENT LEVERAGE RATIO

      (UNAUDITED)


      (in millions, except for ratio)


      ADJUSTED EBITDA RECONCILIATION - LAST TWELVE MONTHS


      Net income attributable to KDP

      $                  1,318

      Interest expense

      528

      Provision for income taxes

      218

      Other (income) expense, net

      (15)

      Depreciation expense

      400

      Other amortization

      175

      Amortization of intangibles

      138

      EBITDA

      $                  2,762

      Items affecting comparability:


      Loss on early extinguishment of debt

      $                     169

      Impairment of intangible assets

      477

      Impairment of investments and note receivable

      6

      Restructuring and integration expenses

      136

      Productivity

      218

      Non-routine legal matters

      9

      Stock compensation

      17

      COVID-19

      9

      Transaction costs

      1

      Foundational projects

      4

      Mark to market

      233

      Adjusted EBITDA

      $                  4,041




      March 31,


      2023

      Principal amounts of:


      Commercial paper notes

      $                     664

      Senior unsecured notes

      11,743

      Total principal amounts

      12,407

      Less: Cash and cash equivalents

      204

      Total principal amounts less cash and cash equivalents

      $                12,203



      March 31, 2023 Management Leverage Ratio

      3.0


      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF ADJUSTED EBITDA - LAST TWELVE MONTHS

      (UNAUDITED)


      (in millions)

      SECOND
      QUARTER OF
      2022


      THIRD
      QUARTER OF
      2022


      FOURTH
      QUARTER OF
      2022


      FIRST
      QUARTER OF
      2023


      LAST TWELVE
      MONTHS

      Net income attributable to KDP

      $                 218


      $                 180


      $                 453


      $                 467


      $             1,318

      Interest expense

      175


      207


      123


      23


      528

      Provision for income taxes

      (5)


      4


      105


      114


      218

      Other (income) expense, net

      9


      4


      (8)


      (20)


      (15)

      Depreciation expense

      99


      96


      98


      107


      400

      Other amortization

      44


      43


      43


      45


      175

      Amortization of intangibles

      33


      33


      38


      34


      138

      EBITDA

      $                 573


      $                 567


      $                 852


      $                 770


      $             2,762

      Items affecting comparability:










      Loss on early extinguishment of debt

      $                 169


      $                   —


      $                   —


      $                   —


      $                 169

      Impairment of intangible assets

      —


      311


      166


      —


      477

      Impairment on investments and note receivable

      6


      —


      —


      —


      6

      Restructuring and integration expenses

      22


      33


      81


      —


      136

      Productivity

      44


      50


      64


      60


      218

      Nonroutine legal matters

      3


      2


      4


      —


      9

      Stock compensation

      5


      5


      2


      5


      17

      COVID-19

      4


      5


      —


      —


      9

      Transaction costs

      1


      —


      —


      —


      1

      Foundational projects

      2


      1


      1


      —


      4

      Mark to market

      138


      106


      (9)


      (2)


      233

      Adjusted EBITDA

      $                 967


      $             1,080


      $             1,161


      $                 833


      $             4,041


      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.
      RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
      (UNAUDITED)

      Free cash flow is defined as net cash provided by operating activities adjusted for purchases of property, plant and equipment, proceeds from sales of property, plant and equipment, and certain items excluded for comparison to prior year periods. For the first quarter of 2023 and 2022, there were no certain items excluded for comparison to prior year periods.



      First Quarter

      (in millions)


      2023


      2022

      Net cash provided by operating activities


      $                       71


      $                     663

      Purchases of property, plant and equipment


      (62)


      (109)

      Proceeds from sales of property, plant and equipment


      7


      78

      Free Cash Flow


      $                       16


      $                     632


      Diluted earnings per common share may not foot due to rounding.

      SOURCE Keurig Dr Pepper Inc.

      Modal title

      Also from this source

      Keurig Dr Pepper to Report Third Quarter 2026 Results and Host Conference Call

      Keurig Dr Pepper to Report Third Quarter 2026 Results and Host Conference Call

      Keurig Dr Pepper Inc. (NASDAQ: KDP) will release its financial results for the third quarter ended September 30, 2026 before the market opens on...

      Keurig Dr Pepper Declares Quarterly Dividend

      Keurig Dr Pepper Declares Quarterly Dividend

      Keurig Dr Pepper (NASDAQ: KDP) announced today that its Board of Directors has declared a regular quarterly cash dividend of $0.23 per share, payable ...

      More Releases From This Source

      Explore

      Beverages

      Beverages

      Non-Alcoholic Beverages

      Non-Alcoholic Beverages

      Retail

      Retail

      Banking & Financial Services

      Banking & Financial Services

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.