Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Keurig Dr Pepper Reports Q2 Results and Reaffirms Guidance for 2026

      Keurig Dr Pepper Inc.

      News provided by

      Keurig Dr Pepper Inc.

      Aug 06, 2026, 07:00 ET

      Share this article

      Share this article


      Performance Led by U.S. Refreshment Beverages and JDE Peet's

      Company Reaffirms 2026 Constant Currency Net Sales and Adjusted EPS Outlook

      Company Continues to Target a Pro-Forma Management Leverage Ratio of 4.1x at Year-End1

      FRISCO, Texas and BURLINGTON, Mass., Aug. 6, 2026 /PRNewswire/ --  Keurig Dr Pepper Inc. (NASDAQ: KDP) today reported results for the second quarter of 2026 and reaffirmed its full year guidance.



      Reported GAAP Basis


      Adjusted Basis1



      Q2


      YTD


      Q2


      YTD

      Net Sales


      $7.31 bn


      $11.29 bn


      $7.31 bn


      $11.29 bn

      % vs prior year


      75.6 %


      44.7 %


      74.6 %


      43.6 %

      Diluted EPS


      $0.04


      $0.24


      $0.57


      $0.97

      % vs prior year


      (90.0) %


      (69.2) %


      16.3 %


      4.3 %

      Commenting on the performance, CEO Tim Cofer stated, "We delivered another strong quarter of results, with Q2 EPS exceeding our expectations. U.S. Refreshment Beverages generated double-digit top- and bottom-line growth, KDP International sequentially improved as planned, and our combined coffee platform delivered solid performance, with healthy JDE Peet's results balanced against U.S. Coffee pressures. We also made meaningful progress on our integration and separation work, including capturing initial cost synergies, advancing key organizational readiness milestones, and generating robust free cash flow to support balance sheet deleveraging. At the midpoint of the year, we remain on track to achieve our 2026 financial and transformation commitments while preparing for a successful separation in early 2027."

      Second Quarter Consolidated Results

      Net sales for the second quarter increased 75.6% to $7.3 billion and, on a constant currency basis, net sales advanced 74.6%. Excluding the contribution from the JDE Peet's acquisition, legacy KDP net sales increased 7.3%, driven by favorable net price realization of 4.2% and volume/mix growth of 3.1%.

      GAAP operating income decreased 30.1% to $628 million, including an unfavorable year-over-year impact of items affecting comparability. Adjusted operating income increased 42.9% to $1,478 million and totaled 20.2% of net sales. The Adjusted operating income growth was driven by net sales growth, productivity savings, and the JDE Peet's acquisition, partially offset by the impact of inflationary pressures and higher SG&A expenses, including increased marketing.

      GAAP net income attributable to common shareholders decreased 89.0% to $60 million, or $0.04 per diluted share, primarily driven by an unfavorable year-over-year impact of items affecting comparability, including acquisition and integration-related costs. Adjusted net income attributable to common shareholders increased 15.2% to $783 million and Adjusted diluted EPS increased 16.3% to $0.57, driven by the Adjusted operating income increase, partly offset by higher Adjusted interest expense, non-controlling interest, and earnings allocated to preferred investors.

      Operating cash flow for the second quarter was $895 million and free cash flow totaled $714 million.

      1 Adjusted financial metrics presented in this release are non-GAAP, excluding items affecting comparability. Adjusted growth rates are non-GAAP, excluding items affecting comparability and presented on a constant currency basis. See reconciliations of GAAP results to Adjusted results on a constant currency basis in the accompanying tables. The Company does not provide reconciliations of forward-looking non-GAAP measures to GAAP measures, due to the inability to predict the amount and timing of impacts outside of the Company's control on certain items, such as non-cash gains or losses resulting from mark-to-market adjustments of derivative instruments, among others, which could be material. Reconciling such items would require unreasonable efforts.

      Second Quarter Segment Results

      U.S. Refreshment Beverages

      Net sales for the second quarter increased 10.0% to $2.9 billion, driven by volume/mix growth of 6.5% and favorable net price realization of 3.5%.

      GAAP operating income increased 14.9% to $857 million, including a favorable year-over-year impact of items affecting comparability. Adjusted operating income increased 11.9% to $874 million and totaled 29.9% of net sales. Adjusted operating income growth was driven by net sales growth and productivity savings, partially offset by the impact of inflationary pressures and higher SG&A expenses.

      U.S. Coffee

      Net sales for the second quarter decreased 3.2% to $918 million. Volume/mix declined 8.2%, including an unfavorable impact from a reporting shift of Peet's K-Cup pods into the JDE Peet's segment as a result of the acquisition. This more than offset favorable net price realization of 5.0%.

      GAAP operating income decreased 36.1% to $149 million, including an unfavorable year-over-year impact of items affecting comparability, primarily due to acquisition and integration-related costs. Adjusted operating income decreased 24.7% to $225 million and totaled 24.5% of net sales. The Adjusted operating income decline was primarily due to the impact of inflationary pressures, the volume/mix decline, and increased marketing. These factors were partially offset by net price realization and productivity savings.

      JDE Peet's

      Net sales for the second quarter were $2.8 billion. The GAAP operating loss was $62 million, including an unfavorable impact of items affecting comparability, primarily due to acquisition and integration-related costs. Adjusted operating income was $414 million and totaled 14.8% of net sales.

      The JDE Peet's acquisition closed on April 1, and therefore the segment contribution was wholly incremental to the Company on a year-over-year basis.

      KDP International

      Net sales for the second quarter increased 19.6% to $664 million. On a constant currency basis, net sales increased 12.4%, driven by volume/mix growth of 6.5% and favorable net price realization of 5.9%.

      GAAP operating income increased 6.3% to $152 million, including a favorable year-over-year impact from currency translation. Adjusted operating income was $155 million, flat year-over-year, and totaled 23.3% of net sales. Adjusted operating income was driven by net sales growth and productivity savings, offset by cost pressures, including the Mexico beverage tax, and increased marketing.

      2026 Guidance

      The 2026 guidance provided below is presented on a constant currency, non-GAAP basis. The Company does not provide reconciliations of such forward-looking non-GAAP measures to GAAP measures, due to the inability to predict the amount and timing of impacts outside of the Company's control on certain items, such as non-cash gains or losses resulting from mark-to-market adjustments of derivative instruments, among others, which could be material. Reconciling such items would require unreasonable efforts.

      For 2026, KDP expects net sales of $25.9-$26.4 billion and constant currency Adjusted diluted EPS growth in a low-double-digit range. This guidance is comprised of 4-6% constant currency net sales growth and 4-6% constant currency Adjusted diluted EPS growth for KDP's legacy business, as well as an incremental contribution from the JDE Peet's acquisition. At current exchange rates, foreign currency translation is forecasted to approximate a one percentage point tailwind to 2026 full year net sales and EPS growth.

      The Company expects to end 2026 with a pro-forma management leverage ratio of approximately 4.1x.

      Investor Contact:
      Investor Relations
      T: 888-340-5287 / IR@kdrp.com

      Media Contact:
      Katie Gilroy
      T: 781-418-3345 / katie.gilroy@kdrp.com

      ABOUT KEURIG DR PEPPER

      Keurig Dr Pepper (Nasdaq: KDP) is a leading beverage company with more than 150 owned, licensed and partner brands that meet a wide range of needs and occasions. Our North American refreshment beverage business holds leadership positions across carbonated soft drinks, water, juice and mixers with a portfolio of iconic brands such as Dr Pepper®, Canada Dry®, Mott's®, A&W®, Peñafiel®, GHOST®, 7UP®, Snapple®, Clamato® and Core Hydration®. Our global coffee business spans more than 100 markets and includes the leading Keurig® single‑serve brewing system in the U.S. and Canada, along with powerhouse brands such as Peet's, L'OR and Jacobs, and other regional coffee leaders. Our more than 50,000 employees aim to enhance the experience of every beverage and coffee occasion while making a positive impact for people, communities and the planet. Learn more at www.keurigdrpepper.com and follow us @KeurigDrPepper on LinkedIn and Instagram.

      FORWARD LOOKING STATEMENTS

      Certain statements contained herein are "forward-looking statements" within the meaning of applicable securities laws and regulations. These forward-looking statements include those preceded by, followed by or that include the words such as "outlook," "guidance," "anticipate," "enable," "expect," "believe," "could," "confident," "estimate," "feel," "continue," "ongoing," "forecast," "intend," "may," "on track," "plan," "positioned," "potential," "project," "should," "target," "will," "would" and similar words, phrases, or expressions and variations or negatives of these words. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. These statements are based on the current expectations of our management, are not predictions of actual performance, and actual results may differ materially.  

      Forward-looking statements are subject to a number of risks and uncertainties, including the factors disclosed in our Annual Report on Form 10-K and subsequent filings with the SEC. Our actual financial performance could differ materially from the projections in the forward-looking statements due to a variety of factors, including, but not limited to, (i) the inherent uncertainty of estimates, forecasts and projections, (ii) global economic uncertainty or economic downturns, (iii) tariffs or the imposition of new tariffs, trade wars, barriers or restrictions, sanctions, geopolitical disturbances and conflicts, or threats of such actions and related uncertainty, (iv) the risk that our financial performance may be better or worse than anticipated, (v) risks related to the completion of the separation of our beverage and coffee portfolios in the anticipated timeframe or at all, (vi) our incurrence of significant debt or our entry into other funding alternatives, in each case, which funded the acquisition of JDE Peet's, which may result in dilution to our stockholders or introduce complexity to our capital structure, (vii) additional risks associated with the acquisition of JDE Peet's and those geographies, countries and associated governments where JDE Peet's currently operates, (viii) our ability to successfully integrate JDE Peet's into our business, or that such integration may be more difficult, time-consuming or costly than expected, (ix) constraints on management's attention to operating and growing our business during the execution of the integration of JDE Peet's and the separation, (x) the potential downgrade of our credit ratings as a result of debt incurred and/or assumed in connection with the acquisition of JDE Peet's and the separation, (xi) the possibility of negative impacts on business relationships in connection with the acquisition of JDE Peet's and the separation, (xii) the risk that the separation incurs significant additional costs, (xiii) the risk of potential litigation and regulatory actions, (xiv) risks related to negative effects of the acquisition of JDE Peet's and the pendency of the separation on our share price and (xv) the ability to achieve the anticipated strategic and financial benefits from the separation. We are under no obligation to update, modify or withdraw any forward-looking statements, except as required by applicable law.

      NON-GAAP FINANCIAL MEASURES

      This release includes certain non-GAAP financial measures, which differ from results using U.S. Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures should be considered as supplements to and should not be considered replacements for, or superior to, the GAAP measures. These measures may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define the non-GAAP financial measure in the same way. Non-GAAP financial measures typically exclude certain charges, including one-time costs that are not expected to occur routinely in future periods, described by the Company as "items affecting comparability". Refer to page A-6 for the Company's description of items affecting comparability for each period presented. The Company uses non-GAAP financial measures to evaluate our operating and financial performance and to compare such performance to that of prior periods and to the performance of our competitors. Additionally, we use non-GAAP financial measures in making operational and financial decisions and in our budgeting and planning process. We believe that providing non-GAAP financial measures to investors helps investors evaluate our operating performance, profitability and business trends in a way that is consistent with how management evaluates such performance.

      Adjusted gross profit. Adjusted gross profit is defined as Net sales less Cost of sales, as adjusted for items affecting comparability as described on page A-6. Management believes that Adjusted gross profit is useful for investors in evaluating the Company's operating results and understanding the Company's operating trends by adjusting certain items that can vary significantly depending on specific underlying transactions or events, thereby affecting comparability.

      Adjusted operating income. Adjusted operating income is defined as Income from operations, as adjusted for items affecting comparability as described on page A-6. Management believes that Adjusted operating income is useful for investors in evaluating the Company's operating results and understanding the Company's operating trends by adjusting certain items that can vary significantly depending on specific underlying transactions or events, thereby affecting comparability.

      Adjusted net income. Adjusted net income is defined as Net income, as adjusted for items affecting comparability as described on page A-6. Management believes that Adjusted net income is useful for investors in evaluating the Company's operating results and understanding the Company's operating trends by adjusting certain items that can vary significantly depending on specific underlying transactions or events, thereby affecting comparability.

      Adjusted diluted EPS. Adjusted diluted EPS is defined as Diluted EPS, as adjusted for items affecting comparability as described on page A-6. Management believes that Adjusted diluted EPS is useful for investors in providing period-to-period comparisons of the results of our operations since it adjusts for certain items affecting overall comparability.

      Adjusted gross margin. Adjusted gross margin is defined as Adjusted gross profit divided by Net sales. Management believes that Adjusted gross margin is useful for investors as supplemental measures to evaluate our operating performance and ability to manage ongoing costs.

      Adjusted operating margin. Adjusted operating margin is defined as Adjusted Income from operations divided by Net sales. Management believes that Adjusted operating margin is useful for investors as supplemental measures to evaluate our operating performance and ability to manage ongoing costs.

      Adjusted interest expense. Adjusted interest expense is defined as Interest expense, net, as adjusted for items affecting comparability as described on page A-6. Management believes that Adjusted interest expense is useful for investors in evaluating our performance and establishing expectations for the impacts of interest expenses.

      Adjusted EBITDA. Adjusted EBITDA is defined as EBITDA, as adjusted for items affecting comparability as described on page A-6. EBITDA is defined as Net income as adjusted for interest expense, net; provision for income taxes; depreciation expense; amortization of intangibles; and other amortization. Management believes that Adjusted EBITDA is useful for investors in evaluating the Company's operating results and understanding the Company's operating trends by adjusting certain items that can vary significantly depending on specific underlying transactions or events, thereby affecting comparability.

      Management leverage ratio. Management leverage ratio is defined as KDP's total principal amounts of debt less cash and cash equivalents, divided by Adjusted EBITDA. Management believes that the Management leverage ratio is useful for investors in evaluating the Company's liquidity and assessing the Company's ability to meet its financial obligations.

      Free cash flow. Free cash flow is defined as net cash provided by operating activities adjusted for purchases of property, plant and equipment, proceeds from sales of property, plant and equipment, and certain items excluded for comparison to prior year periods. Management uses this measure to evaluate the company's performance and make resource allocation decisions.

      Financial measures presented on a constant currency basis. Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability, calculated on a constant currency basis by converting our current period local currency financial results using the prior period foreign currency exchange rates. Because our reporting currency is the U.S. Dollar, the value of financial measures presented in U.S. Dollar will be affected by changes in currency exchange rates. Therefore, we present certain financial measures on a constant currency basis for greater comparability.

      KEURIG DR PEPPER INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME

      (UNAUDITED)



      Second Quarter


      First Six Months

      (in millions, except per share data)

      2026


      2025


      2026


      2025

      Net sales

      $        7,309


      $        4,163


      $      11,285


      $        7,798

      Cost of sales

      4,243


      1,908


      6,121


      3,558

      Gross profit

      3,066


      2,255


      5,164


      4,240

      Selling, general, and administrative expenses

      2,397


      1,356


      3,739


      2,548

      Other operating expense (income), net

      41


      1


      41


      (7)

      Income from operations

      628


      898


      1,384


      1,699

      Interest expense, net

      336


      180


      617


      328

      Other (income) expense, net

      (13)


      —


      105


      (7)

      Income before provision for income taxes

      305


      718


      662


      1,378

      Provision for income taxes

      95


      171


      182


      314

      Net income

      210


      $          547


      480


      $        1,064

      Less: Net income attributable to non-controlling interests

      68


      —


      68


      —

      Net income attributable to KDP

      142


      547


      412


      1,064

      Less: Net income allocated to Preferred Investors

      82


      —


      82


      —

      Net income attributable to common shareholders

      $            60


      $          547


      $          330


      $        1,064









      Earnings per common share:








      Basic

      $         0.04


      $         0.40


      $         0.24


      $         0.78

      Diluted

      0.04


      0.40


      0.24


      0.78

      Weighted average common shares outstanding:








      Basic

      1,360.6


      1,358.3


      1,359.9


      1,357.7

      Diluted

      1,364.5


      1,362.8


      1,364.2


      1,362.6

      KEURIG DR PEPPER INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (UNAUDITED)



      June 30,


      December 31,

      (in millions, except share and per share data)

      2026


      2025

      Assets

      Current assets:




      Cash and cash equivalents

      $          1,517


      $           1,026

      Restricted cash and restricted cash equivalents

      36


      18

      Trade accounts receivable, net

      2,423


      1,671

      Inventories

      3,857


      1,733

      Prepaid expenses and other current assets

      1,628


      818

      Total current assets

      9,461


      5,266

      Property, plant, and equipment, net

      6,323


      3,230

      Equity method investments

      1,733


      1,660

      Goodwill

      29,760


      20,247

      Intangible assets, net

      38,113


      23,725

      Deferred tax assets

      192


      36

      Other non-current assets

      2,037


      1,295

      Total assets

      $         87,619


      $         55,459

      Liabilities, convertible preferred stock, and equity

      Current liabilities:




      Accounts payable

      $          6,293


      $           2,996

      Accrued expenses

      2,430


      1,379

      Structured payables

      1,018


      25

      Short-term borrowings and current portion of long-term obligations

      8,394


      3,105

      Other current liabilities

      1,604


      785

      Total current liabilities

      19,739


      8,290

      Long-term obligations

      21,586


      13,036

      Deferred tax liabilities

      8,936


      5,526

      Other non-current liabilities

      3,712


      3,091

      Total liabilities

      53,973


      29,943

      Convertible preferred stock, $0.01 par value, 4,500,000 shares authorized,
      4,500,000 and 0 shares issued and outstanding as of June 30, 2026 and
      December 31, 2025, respectively. Liquidation preference of $4,500 million as of
      June 30, 2026

      4,418


      —

      Stockholders' equity:




      Preferred stock, $0.01 par value, 10,500,000 shares authorized, no shares
      issued as of June 30, 2026 and December 31, 2025

      —


      —

      Common stock, $0.01 par value, 2,000,000,000 shares authorized,
      1,360,776,911 and 1,358,663,795 shares issued and outstanding as of June
      30, 2026 and December 31, 2025, respectively

      14


      14

      Additional paid-in capital

      19,808


      19,778

      Retained earnings

      5,326


      5,622

      Accumulated other comprehensive (loss) income

      (116)


      102

      Total stockholders' equity

      25,032


      25,516

      Non-controlling interests

      4,196


      —

      Total equity

      29,228


      25,516

      Total liabilities, convertible preferred stock, and equity

      $         87,619


      $         55,459

      KEURIG DR PEPPER INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (UNAUDITED)


      First Six Months

      (in millions)

      2026


      2025

      Operating activities:




      Net income

      $              480


      $            1,064

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation expense

      322


      217

      Amortization of intangibles

      161


      68

      Amortization of inventory step-up

      314


      15

      Other amortization expense

      82


      63

      Provision for sales returns

      67


      24

      Deferred income taxes

      (22)


      4

      Employee stock-based compensation expense

      62


      45

      Amortization of deferred financing costs

      109


      6

      Loss (gain) on disposal of property, plant, and equipment

      10


      (6)

      Unrealized gain on foreign currency

      48


      (6)

      Unrealized gain on derivatives

      (171)


      (56)

      Settlements of interest rate contracts

      70


      —

      Earnings of equity method investments

      (40)


      (27)

      Earned equity from distribution arrangements

      (8)


      (10)

      Other, net

      10


      (11)

      Changes in assets and liabilities, excluding the effects of business acquisitions:




      Trade accounts receivable

      50


      3

      Inventories

      133


      (431)

      Income taxes receivable and payable, net

      15


      (86)

      Other current and non-current assets

      (324)


      (136)

      Accounts payable and accrued expenses

      (88)


      (93)

      Other current and non-current liabilities

      (104)


      (7)

      Net change in operating assets and liabilities

      (318)


      (750)

      Net cash provided by operating activities

      1,176


      640

      Investing activities:




      Acquisitions of businesses, net of cash acquired

      (16,615)


      (111)

      Purchases of property, plant, and equipment

      (297)


      (226)

      Proceeds from sales of property, plant, and equipment

      19


      13

      Purchases of intangibles

      (4)


      (16)

      Other, net

      (2)


      62

      Net cash used in investing activities

      $         (16,899)


      $             (278)

      KEURIG DR PEPPER INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (UNAUDITED)



      First Six Months

      (in millions)

      2026


      2025

      Financing activities:




      Proceeds from issuance of Notes

      $            6,108


      $            2,000

      Net repayment of commercial paper

      (232)


      (139)

      Proceeds from delayed draw term loan

      3,626


      —

      Repayment of term loan

      (405)


      (990)

      Net proceeds from issuance of convertible preferred stock

      4,395


      —

      Net proceeds from sale of non-controlling interest

      3,899


      —

      Proceeds from structured payables

      333


      16

      Repayments of structured payables

      (343)


      (26)

      Cash dividends paid to common shareholders

      (624)


      (625)

      Cash dividends paid to preferred shareholders

      (54)


      —

      Repurchases of common stock, inclusive of excise tax obligation

      —


      (9)

      Tax withholdings related to net share settlements

      (31)


      (28)

      Payments on finance leases

      (77)


      (63)

      Deferred financing charges paid

      (44)


      (12)

      Other, net

      (5)


      (4)

      Net cash provided by (used in) financing activities

      16,546


      (409)

      Cash, cash equivalents, restricted cash, and restricted cash equivalents:




      Net change from operating, investing, and financing activities

      823


      (47)

      Effect of exchange rate changes

      (314)


      4

      Beginning balance

      1,044


      608

      Ending balance

      $            1,553


      $              565

      KEURIG DR PEPPER INC.

      RECONCILIATION OF SEGMENT INFORMATION

      (UNAUDITED)



      Second Quarter


      First Six Months

      (in millions)

      2026


      2025


      2026


      2025

      Net sales








      U.S. Refreshment Beverages

      $          2,925


      $           2,660


      $          5,524


      $           4,983

      U.S. Coffee

      918


      948


      1,775


      1,825

      KDP International

      664


      555


      1,184


      990

      JDE Peet's

      2,802


      —


      2,802


      —

      Total net sales

      $          7,309


      $           4,163


      $         11,285


      $           7,798









      Income from operations








      U.S. Refreshment Beverages

      $             857


      $             746


      $          1,578


      $           1,400

      U.S. Coffee

      149


      233


      309


      435

      KDP International

      152


      143


      237


      233

      JDE Peet's

      (62)


      —


      (62)


      —

      Unallocated corporate costs

      (468)


      (224)


      (678)


      (369)

      Total income from operations

      $             628


      $             898


      $          1,384


      $           1,699

      KEURIG DR PEPPER INC.
      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION
      CERTAIN LINE ITEMS - CONSOLIDATED
      (UNAUDITED)

      The Company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures that reflect the way management evaluates the business may provide investors with additional information regarding the Company's results, trends and ongoing performance on a comparable basis.

      Specifically, investors should consider the following with respect to our financial results:

      Adjusted: Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability.

      Items affecting comparability: Defined as certain items that are excluded for comparison to prior year periods, adjusted for the tax impact as applicable. Tax impact is determined based upon an approximate rate for each item. For each period, management adjusts for (i) the unrealized mark-to-market impact of derivative instruments not designated as hedges in accordance with U.S. GAAP that do not have an offsetting risk reflected within the financial results, as well as the unrealized mark-to-market impact of our Vita Coco investment prior to its sale in the first quarter of 2025; (ii) the amortization associated with definite-lived intangible assets; (iii) the amortization of the deferred financing costs associated with the DPS Merger and JDE Peet's Acquisition; (iv) the amortization of the fair value adjustment of the senior unsecured notes obtained as a result of the DPS Merger and JDE Peet's Acquisition; (v) stock compensation expense and the associated windfall tax benefit attributable to the matching awards made to employees who made an initial investment in KDP; (vi) transaction costs for significant business combinations (completed or abandoned), excluding costs related to the JDE Peet's Acquisition; (vii) non-cash changes in deferred tax liabilities related to goodwill and intangible assets as a result of tax rate or apportionment changes; and (viii) other certain items that are excluded for comparison purposes to prior year periods.

      For the first six months of 2026, the other certain items excluded for comparison purposes include (i) productivity expenses; (ii) restructuring adjustments associated with the 2023 CEO Succession and Associated Realignment; (iii) costs related to significant non-routine legal matters, including the antitrust litigation; (iv) restructuring expenses associated with the Network Optimization program; (v) integration expenses associated with the Dyla acquisition; (vi) the change in our mandatory redemption liability for GHOST; (vii) acquisition, integration, and financing costs associated with the acquisition of JDE Peet's and subsequent spin of Global Coffee Co.; (viii) the impact of the step-up of acquired inventory associated with the JDE Peet's Acquisition; (ix) Legacy JDE Peet's transformation activities and corporate actions; (x) Legacy JDE Peet's ERP system implementation and upgrade expenses; (xi) Legacy JDE Peet's losses and costs associated with divestitures; (xii) non-cash changes in deferred tax liabilities related to goodwill and other intangible assets as a result of tax rate or apportionment changes; and (xii) the reassessment of the allocation of convertible preferred dividends for items affecting comparability.

      The acquisition, integration, and financing costs associated with the acquisition of JDE Peet's and subsequent spin of Global Coffee Co. category includes (i) transaction costs; (ii) integration costs; (iii) costs to obtain proceeds to close the JDE Peet's Acquisition; (iv) costs to manage the FX risk associated with the purchase price, and (v) Day 1 post-combination share-based compensation expense associated with Legacy JDE Peet's share awards. In connection with the acquisition of JDE Peet's, we entered into financing arrangements and incurred deferred financing costs associated with these agreements. Further, we executed certain FX forward contracts to protect against negative foreign exchange movement against the Euro-denominated purchase price prior to the close of the JDE Peet's Acquisition.

      For the preferred dividends, the Preferred Investors are entitled to participate in dividends declared or paid on the common shares on an as-converted basis. Beginning in the second quarter of 2026, net income attributable to common shareholders is computed under the two-class method in periods when the Preferred Investors' participation on an as-converted basis exceeds the preferred dividends related to the Convertible Preferred Stock. The reassessment of the allocation of convertible preferred dividends for items affecting comparability caption reflects any adjustment required if the adjusted net income attributable to KDP is used if the Preferred Investors' participation on an as-converted basis exceeds the preferred dividends related to the Convertible Preferred Stock.

      For the first six months of 2025, the other certain items excluded for comparison purposes include (i) productivity expenses; (ii) restructuring expenses associated with the 2023 CEO Succession and Associated Realignment; (iii) costs related to significant non-routine legal matters, including the antitrust litigation; (iv) restructuring expenses associated with the Network Optimization program; (v) the impact of the step-up of acquired inventory associated with the GHOST and Dyla acquisitions; (vi) integration expenses associated with the GHOST and Dyla acquisitions; (vii) the change in our mandatory redemption liability for GHOST; and (viii) non-cash changes in deferred tax liabilities related to goodwill and other intangible assets as a result of tax rate or apportionment changes.

      Constant currency adjusted: Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability, calculated on a constant currency basis by converting our current period local currency financial results using the prior period foreign currency exchange rates.

      For the second quarter and first six months of 2026 and 2025, the supplemental financial data set forth below includes reconciliations of adjusted and constant currency adjusted financial measures to the applicable financial measure presented in the unaudited condensed consolidated financial statements for the same period.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - CONSOLIDATED

      (UNAUDITED)

       


      (in millions, except %)

      Gross profit


      Gross
      margin


      Income from
      operations


      Operating
      margin

      Second Quarter of 2026








      Reported

      $       3,066


      41.9 %


      $         628


      8.6 %

      Items Affecting Comparability:








      Productivity

      —




      10



      Mark-to-market

      7




      39



      Amortization of intangibles

      —




      124



      Stock compensation

      —




      4



      Non-routine legal matters

      —




      2



      Restructuring - 2023 CEO Succession and Associated Realignment

      —




      —



      Restructuring - Network Optimization

      3




      7



      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and
      Spin of Global Coffee Co.

      3




      318



      Integration of acquisitions, excluding JDE Peet's

      —




      2



      Inventory step-up

      314




      314



      Transaction costs, excluding JDE Peet's

      —




      —



      Legacy JDE Peet's transformation activities and corporate actions

      3




      19



      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —




      10



      Legacy JDE Peet's losses and costs associated with divestitures

      —




      1



      Adjusted

      $       3,396


      46.5 %


      $       1,478


      20.2 %

      Impact of foreign currency



      (0.1) %




      — %

      Constant currency adjusted



      46.4 %




      20.2 %









      Second Quarter of 2025








      Reported

      $       2,255


      54.2 %


      $         898


      21.6 %

      Items Affecting Comparability:








      Productivity

      35




      47



      Mark-to-market

      (4)




      (6)



      Amortization of intangibles

      —




      34



      Stock compensation

      —




      4



      Non-routine legal matters

      —




      5



      Restructuring - 2023 CEO Succession and Associated Realignment

      —




      1



      Restructuring - Network Optimization

      —




      10



      Integration of acquisitions, excluding JDE Peet's

      1




      28



      Inventory step-up

      2




      2



      Transaction costs, excluding JDE Peet's

      —




      5



      Adjusted

      $       2,289


      55.0 %


      $       1,028


      24.7 %

      Refer to pages A-11 and A-12 for reconciliations of reported net sales to constant currency net sales and adjusted income from operations to constant currency adjusted income from operations.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - CONSOLIDATED

      (UNAUDITED)

       


      (in millions, except % and per share data)

      Interest
      expense,
      net


      Other
      (income)

      expense,
      net


      Income before
      provision for
      income taxes


      Provision
      for income

       taxes


      Effective

       tax rate


      Net income

       attributable
       to KDP


      Net income
      allocated to
      Preferred
      Investors


      Diluted
      earnings
      per share

      Second Quarter of 2026
















      Reported

      $   336


      $       (13)


      $            305


      $         95


      31.1 %


      $     142


      $          (82)


      $     0.04

      Items Affecting Comparability:
















      Productivity

      —


      —


      10


      7




      3




      —

      Mark-to-market

      (2)


      —


      41


      —




      41




      0.03

      Amortization of intangibles

      —


      —


      124


      28




      96




      0.07

      Stock compensation

      —


      —


      4


      2




      2




      —

      Amortization of fair value of debt adjustment

      (24)


      —


      24


      6




      18




      0.01

      Amortization of deferred financing costs

      (2)


      —


      2


      1




      1




      —

      Non-routine legal matters

      —


      —


      2


      —




      2




      —

      Restructuring - 2023 CEO Succession and Associated Realignment

      —


      —


      —


      2




      (2)




      —

      Restructuring - Network Optimization

      —


      —


      7


      3




      4




      —

      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and
      Spin of Global Coffee Co.

      (3)


      (5)


      326


      64




      262




      0.19

      Change in mandatory redemption liability for GHOST

      —


      (22)


      22


      7




      15




      0.01

      Integration of acquisitions, excluding JDE Peet's

      —


      —


      2


      1




      1




      —

      Inventory step-up

      —


      —


      314


      83




      231




      0.17

      Transaction costs, excluding JDE Peet's

      —


      —


      —


      6




      (6)




      —

      Legacy JDE Peet's transformation activities and corporate actions

      —


      —


      19


      —




      19




      0.01

      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —


      —


      10


      2




      8




      0.01

      Legacy JDE Peet's losses and costs associated with divestitures

      —


      —


      1


      —




      1




      —

      Change in deferred tax liabilities related to goodwill and intangible assets

      —


      —


      —


      (27)




      27




      0.02

      Adjusted

      $   305


      $       (40)


      $          1,213


      $        280


      23.1 %


      $     865


      $          (82)


      $     0.57

      Impact of foreign currency









      — %







      Constant currency adjusted









      23.1 %







      Second Quarter of 2025
















      Reported

      $   180


      $        —


      $            718


      $        171


      23.8 %


      $      547


      $           —


      $     0.40

      Items Affecting Comparability:
















      Productivity

      —


      —


      47


      12




      35




      0.03

      Mark-to-market

      (2)


      —


      (4)


      (3)




      (1)




      —

      Amortization of intangibles

      —


      —


      34


      10




      24




      0.02

      Stock compensation

      —


      —


      4


      2




      2




      —

      Amortization of fair value of debt adjustment

      (4)


      —


      4


      1




      3




      —

      Amortization of deferred financing costs

      (1)


      —


      1


      —




      1




      —

      Non-routine legal matters

      —


      —


      5


      2




      3




      —

      Restructuring - 2023 CEO Succession and Associated Realignment

      —


      —


      1


      —




      1




      —

      Restructuring - Network Optimization

      —




      10


      3




      7




      0.01

      Change in mandatory redemption liability for GHOST

      —


      (29)


      29


      8




      21




      0.02

      Integration of acquisitions, excluding JDE Peet's

      —


      —


      28


      6




      22




      0.02

      Inventory step-up

      —




      2


      2




      —




      —

      Transaction costs, excluding JDE Peet's

      —


      —


      5


      1




      4




      —

      Change in deferred tax liabilities related to goodwill and
      intangible assets

      —


      —


      —


      (4)




      4




      —

      Adjusted

      $   173


      $       (29)


      $            884


      $        211


      23.9 %


      $      673


      $           —


      $     0.49

















      Change - adjusted

      76.3 %










      28.5 %




      16.3 %

      Impact of foreign currency

      0.6 %










      (13.3) %




      — %

      Change - constant currency adjusted

      76.9 %










      15.2 %




      16.3 %

      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      INCOME FROM OPERATIONS - CONSOLIDATED AND SEGMENTS

      (UNAUDITED)

       


      (in millions, except %)

      U.S. Refreshment
      Beverages


      U.S. Coffee


      KDP
      International


      JDE Peet's


      Unallocated
      corporate costs


      Total

      Second Quarter of 2026












      Reported - Income from Operations

      $             857


      $       149


      $       152


      $          (62)


      $            (468)


      $     628

      Items Affecting Comparability:












      Productivity

      —


      —


      —


      —


      10


      10

      Mark-to-market

      —


      —


      —


      (27)


      66


      39

      Amortization of intangibles

      13


      21


      3


      87


      —


      124

      Stock compensation

      —


      —


      —


      —


      4


      4

      Non-routine legal matters

      —


      —


      —


      —


      2


      2

      Restructuring - Network Optimization

      3


      4


      —


      —


      —


      7

      Acquisition, integration, and financing costs - Acquisition of JDE
      Peet's and Spin of Global Coffee Co.

      —


      51


      —


      72


      195


      318

      Integration of acquisitions, excluding JDE Peet's

      1


      —


      —


      —


      1


      2

      Inventory step-up

      —


      —


      —


      314


      —


      314

      Legacy JDE Peet's transformation activities and corporate actions

      —


      —


      —


      19


      —


      19

      Legacy JDE Peet's ERP system implementation and upgrade
      expenses

      —


      —


      —


      10


      —


      10

      Legacy JDE Peet's losses and costs associated with divestitures

      —


      —


      —


      1


      —


      1

      Adjusted - Income from Operations

      $             874


      $       225


      $       155


      $         414


      $            (190)


      $   1,478













      Second Quarter of 2025












      Reported - Income from Operations

      $             746


      $       233


      $       143


      $           —


      $            (224)


      $      898

      Items Affecting Comparability:












      Productivity

      —


      35


      —


      —


      12


      47

      Mark-to-market

      —


      —


      —


      —


      (6)


      (6)

      Amortization of intangibles

      9


      23


      2


      —


      —


      34

      Stock compensation

      —


      —


      —


      —


      4


      4

      Non-routine legal matters

      —


      —


      —


      —


      5


      5

      Restructuring - 2023 CEO Succession and Associated Realignment

      —


      —


      —


      —


      1


      1

      Restructuring - Network Optimization

      1


      8


      —


      —


      1


      10

      Integration of acquisitions, excluding JDE Peet's

      23


      —


      —


      —


      5


      28

      Inventory step-up

      2


      —


      —


      —


      —


      2

      Adjusted - Income from Operations

      $             781


      $       299


      $       145


      $           —


      $            (197)


      $   1,028













      Change - adjusted

      11.9 %


      (24.7) %


      6.9 %


      N/A


      (3.6) %


      43.8 %

      Impact of foreign currency

      — %


      — %


      (6.9) %


      N/A


      (0.5) %


      (0.9) %

      Change - constant currency adjusted

      11.9 %


      (24.7) %


      — %


      N/A


      (4.1) %


      42.9 %

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CHANGE IN NET SALES AND OPERATING MARGIN - CONSOLIDATED AND SEGMENTS

      (UNAUDITED)




      Reported


      Impact of Foreign
      Currency


      Constant Currency

      Second Quarter of 2026







      Change in net sales







      U.S. Refreshment Beverages


      10.0 %


      — %


      10.0 %

      U.S. Coffee


      (3.2)


      —


      (3.2)

      KDP International


      19.6


      (7.2)


      12.4

      JDE Peet's


      N/A


      N/A


      N/A

      Total change in net sales


      75.6


      (1.0)


      74.6



      Reported


      Items Affecting
      Comparability


      Adjusted


      Impact of Foreign
      Currency


      Constant
      Currency
      Adjusted

      Second Quarter of 2026











      Operating margin











      U.S. Refreshment Beverages


      29.3 %


      0.6 %


      29.9 %


      — %


      29.9 %

      U.S. Coffee


      16.2


      8.3


      24.5


      —


      24.5

      KDP International


      22.9


      0.4


      23.3


      (0.1)


      23.2

      JDE Peet's


      (2.2)


      17.0


      14.8


      N/A


      N/A

      Total operating margin


      8.6


      11.6


      20.2


      —


      20.2



      Reported


      Items Affecting
      Comparability


      Adjusted

      Second Quarter of 2025







      Operating margin







      U.S. Refreshment Beverages


      28.0 %


      1.4 %


      29.4 %

      U.S. Coffee


      24.6


      6.9


      31.5

      KDP International


      25.8


      0.3


      26.1

      JDE Peet's


      N/A


      N/A


      N/A

      Total operating margin


      21.6


      3.1


      24.7

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - CONSOLIDATED

      (UNAUDITED)

       


      (in millions, except %)

      Gross profit


      Gross
      margin


      Income from
      operations


      Operating
      margin

      First Six Months of 2026








      Reported

      $       5,164


      45.8 %


      $       1,384


      12.3 %

      Items Affecting Comparability:








      Productivity

      1




      24



      Mark-to-market

      (16)




      (53)



      Amortization of intangibles

      —




      161



      Stock compensation

      —




      9



      Non-routine legal matters

      —




      6



      Restructuring - 2023 CEO Succession and Associated Realignment

      —




      1



      Restructuring - Network Optimization

      7




      30



      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and
      Spin of Global Coffee Co.

      9




      406



      Integration of acquisitions, excluding JDE Peet's

      —




      4



      Inventory step-up

      314




      314



      Legacy JDE Peet's transformation activities and corporate actions

      3




      19



      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —




      10



      Legacy JDE Peet's losses and costs associated with divestitures

      —




      1



      Adjusted

      $       5,482


      48.6 %


      $       2,316


      20.5 %

      Impact of foreign currency



      (0.1) %




      — %

      Constant currency adjusted



      48.5 %




      20.5 %









      First Six Months of 2025








      Reported

      $       4,240


      54.4 %


      $       1,699


      21.8 %

      Items Affecting Comparability:








      Productivity

      60




      79



      Mark-to-market

      (43)




      (49)



      Amortization of intangibles

      —




      68



      Stock compensation

      —




      6



      Non-routine legal matters

      —




      8



      Restructuring - Network Optimization

      1




      12



      Integration of acquisitions, excluding JDE Peet's

      1




      31



      Inventory step-up

      17




      17



      Transaction costs, excluding JDE Peet's

      —




      4



      Adjusted

      $       4,276


      54.8 %


      $       1,875


      24.0 %

      Refer to pages A-16 and A-18 for reconciliations of reported net sales to constant currency net sales and adjusted income from operations to constant currency adjusted income from operations.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - CONSOLIDATED


      (in millions, except % and per share data)

      Interest
      expense,
      net


      Other
      (income)

       expense,
      net


      Income before

       provision for
      income taxes


      Provision for
      income taxes


      Effective
      tax rate


      Net income
      attributable
      to KDP


      Net income
      allocated to
      Preferred

       Investors


      Diluted
      earnings
      per share

      First Six Months of 2026
















      Reported

      $    617


      $      105


      $            662


      $        182


      27.5 %


      $     412


      $          (82)


      $     0.24

      Items Affecting Comparability:
















      Productivity

      —


      —


      24


      10




      14




      0.01

      Mark-to-market

      (3)


      —


      (50)


      (3)




      (47)




      (0.03)

      Amortization of intangibles

      —


      —


      161


      35




      126




      0.09

      Stock compensation

      —


      —


      9


      3




      6




      —

      Amortization of fair value of debt adjustment

      (27)


      —


      27


      7




      20




      0.02

      Amortization of deferred financing costs

      (2)


      —


      2


      1




      1




      —

      Non-routine legal matters

      —


      —


      6


      1




      5




      —

      Restructuring - 2023 CEO Succession and Associated
      Realignment

      —


      —


      1


      2




      (1)




      —

      Restructuring - Network Optimization

      —


      —


      30


      7




      23




      0.02

      Acquisition, integration, and financing costs - Acquisition of
      JDE Peet's and Spin of Global Coffee Co.

      (102)


      (116)


      624


      101




      523




      0.38

      Change in mandatory redemption liability for GHOST

      —


      (46)


      46


      12




      34




      0.02

      Integration of acquisitions, excluding JDE Peet's

      —


      —


      4


      1




      3




      —

      Inventory step-up

      —




      314


      83




      231




      0.17

      Transaction costs, excluding JDE Peet's

      —


      —


      —


      6




      (6)




      —

      Legacy JDE Peet's transformation activities and
      corporate actions

      —


      —


      19


      —




      19




      0.01

      Legacy JDE Peet's ERP system implementation and
      upgrade expenses

      —


      —


      10


      2




      8




      0.01

      Legacy JDE Peet's losses and costs associated with
      divestitures

      —


      —


      1


      —




      1




      —

      Change in deferred tax liabilities related to goodwill and
      intangible assets

      —


      —


      —


      (27)




      27




      0.02

      Adjusted

      $    483


      $       (57)


      $          1,890


      $        423


      22.4 %


      $   1,399


      $          (82)


      $     0.97

      Impact of foreign currency









      — %







      Constant currency adjusted









      22.4 %







      First Six Months of 2025
















      Reported

      $    328


      $       (7)


      $         1,378


      $       314


      22.8 %


      $   1,064


      $           —


      $     0.78

      Items Affecting Comparability:
















      Productivity

      —


      —


      79


      18




      61




      0.05

      Mark-to-market

      21


      (32)


      (38)


      (4)




      (34)




      (0.02)

      Amortization of intangibles

      —


      —


      68


      16




      52




      0.04

      Stock compensation

      —


      —


      6


      2




      4




      —

      Amortization of fair value of debt adjustment

      (8)


      —


      8


      2




      6




      —

      Amortization of deferred financing costs

      (1)


      —


      1


      —




      1




      —

      Non-routine legal matters

      —


      —


      8


      2




      6




      —

      Restructuring - Network Optimization

      —


      —


      12


      3




      9




      0.01

      Change in mandatory redemption liability for GHOST

      —


      (40)


      40


      10




      30




      0.03

      Integration of acquisitions, excluding JDE Peet's

      —


      —


      31


      7




      24




      0.02

      Inventory step-up

      —


      —


      17


      4




      13




      0.01

      Transaction costs, excluding JDE Peet's

      —


      —


      4


      1




      3




      —

      Change in deferred tax liabilities related to goodwill and
      intangible assets

      —


      —


      —


      (2)




      2




      —

      Adjusted

      $    340


      $     (79)


      $         1,614


      $       373


      23.1 %


      $   1,241


      $           —


      $     0.91

















      Change - adjusted

      42.1 %










      12.7 %




      6.6 %

      Impact of foreign currency

      0.5 %










      (7.6) %




      (2.3) %

      Change - Constant currency adjusted

      42.6 %










      5.1 %




      4.3 %

      Diluted earnings per common share may not foot due to rounding.

      KEURIG DR PEPPER INC.
      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION
      INCOME FROM OPERATIONS - CONSOLIDATED AND SEGMENTS
      (UNAUDITED)


      (in millions, except %)

      U.S.
      Refreshment
      Beverages


      U.S. Coffee


      KDP
      International


      JDE Peet's


      Unallocated
      corporate costs


      Total

      First Six Months of 2026












      Reported - Income from Operations

      $           1,578


      $       309


      $       237


      $          (62)


      $           (678)


      $   1,384

      Items Affecting Comparability:












      Productivity

      —


      1


      —


      —


      23


      24

      Mark-to-market

      —


      —


      —


      (27)


      (26)


      (53)

      Amortization of intangibles

      25


      44


      5


      87


      —


      161

      Stock compensation

      —


      —


      —


      —


      9


      9

      Non-routine legal matters

      —


      —


      —


      —


      6


      6

      Restructuring - 2023 CEO Succession and Associated Realignment

      —


      —


      —


      —


      1


      1

      Restructuring - Network Optimization

      10


      19


      —


      —


      1


      30

      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and Spin of Global Coffee Co.

      —


      51


      —


      72


      283


      406

      Integration of acquisitions, excluding JDE Peet's

      3


      —


      —


      —


      1


      4

      Inventory step-up

      —


      —


      —


      314


      —


      314

      Transaction costs, excluding JDE Peet's

      —


      —


      —


      —


      —


      —

      Legacy JDE Peet's transformation activities and corporate actions

      —


      —


      —


      19


      —


      19

      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —


      —


      —


      10


      —


      10

      Legacy JDE Peet's losses and costs associated with divestitures

      —


      —


      —


      1


      —


      1

      Adjusted - Income from Operations

      $           1,616


      $       424


      $       242


      $         414


      $           (380)


      $   2,316













      First Six Months of 2025












      Reported - Income from Operations

      $           1,400


      $       435


      $       233


      $           —


      $           (369)


      $   1,699

      Items Affecting Comparability:












      Productivity

      —


      60


      —


      —


      19


      79

      Mark-to-market

      —


      —


      —


      —


      (49)


      (49)

      Amortization of intangibles

      16


      47


      5


      —


      —


      68

      Stock compensation

      —


      —


      —


      —


      6


      6

      Non-routine legal matters

      —


      —


      —


      —


      8


      8

      Restructuring - Network Optimization

      1


      10


      —


      —


      1


      12

      Integration of acquisitions, excluding JDE Peet's

      23


      —


      —


      —


      8


      31

      Inventory step-up

      17


      —


      —


      —


      —


      17

      Transaction costs, excluding JDE Peet's

      —


      —


      —


      —


      4


      4

      Adjusted - Income from Operations

      $           1,457


      $       552


      $       238


      $           —


      $           (372)


      $   1,875













      Change - adjusted

      10.9 %


      (23.2) %


      1.7 %


      N/A


      2.2 %


      23.5 %

      Impact of foreign currency

      — %


      — %


      (7.6) %


      N/A


      (0.6) %


      (0.8) %

      Change - constant currency adjusted

      10.9 %


      (23.2) %


      (5.9) %


      N/A


      1.6 %


      22.7 %

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CHANGE IN NET SALES AND OPERATING MARGIN - CONSOLIDATED AND SEGMENTS

      (UNAUDITED)




      Reported


      Impact of
      Foreign Currency


      Constant Currency

      First Six Months of 2026







      Change in net sales







      U.S. Refreshment Beverages


      10.9 %


      — %


      10.9 %

      U.S. Coffee


      (2.7)


      —


      (2.7)

      KDP International


      19.6


      (8.9)


      10.7

      JDE Peet's


      N/A


      N/A


      N/A

      Total change in net sales


      44.7


      (1.1)


      43.6


      Reported


      Items
      Affecting
      Comparability


      Adjusted


      Impact of
      Foreign
      Currency


      Constant
      Currency
      Adjusted

      First Six Months of 2026










      Operating margin










      U.S. Refreshment Beverages

      28.6 %


      0.7 %


      29.3 %


      — %


      29.3 %

      U.S. Coffee

      17.4


      6.5


      23.9


      —


      23.9

      KDP International

      20.0


      0.4


      20.4


      —


      20.4

      JDE Peet's

      (2.2)


      17.0


      14.8


      N/A


      N/A

      Total operating margin

      12.3


      8.2


      20.5


      —


      20.5



      Reported


      Items Affecting
      Comparability


      Adjusted

      First Six Months of 2025







      Operating margin







      U.S. Refreshment Beverages


      28.1 %


      1.1 %


      29.2 %

      U.S. Coffee


      23.8


      6.4


      30.2

      KDP International


      23.5


      0.5


      24.0

      JDE Peet's


      N/A


      N/A


      N/A

      Total operating margin


      21.8


      2.2


      24.0

      KEURIG DR PEPPER INC.
      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION
      FREE CASH FLOW
      (UNAUDITED)

      Free cash flow is defined as net cash provided by operating activities adjusted for purchases of property, plant, and equipment, proceeds from sales of property, plant, and equipment, and certain items excluded for comparison to prior year periods. For the second quarter of 2026 and 2025, there were no certain items excluded for comparison to prior year periods.



      First Six Months

      (in millions)


      2026


      2025

      Net cash provided by operating activities


      $          1,176


      $            640

      Purchases of property, plant, and equipment


      (297)


      (226)

      Proceeds from sales of property, plant, and equipment


      19


      13

      Free Cash Flow


      $            898


      $            427

      KEURIG DR PEPPER INC.
      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION
      CERTAIN LINE ITEMS - PRO FORMA COMBINED
      (UNAUDITED)

      The Company reports its financial results in accordance with U.S. GAAP. In this section, management has included pro forma EBITDA, pro forma adjusted EBITDA, and pro forma management leverage ratio, each of which is a non-GAAP financial measure. Management believes that these pro forma non-GAAP financial measures provide useful information about the Company's pro forma operating results.

      These pro forma non-GAAP financial measures are not an alternative to the unaudited pro forma statements of income prepared in accordance with U.S. GAAP and should be considered in addition to, and not as a substitute or superior to, such pro forma financial information. Using only the pro forma non-GAAP financial measures to analyze its performance would have material limitations because their calculation is based on our subjective determination regarding the nature and classification of events and circumstances that investors may find significant. For each of these pro forma non-GAAP financial measures, a reconciliation of the differences between the pro forma non-GAAP measure and the most directly comparable pro forma U.S. GAAP measure has been provided. As a result, the method used to calculate the Company's pro forma non-GAAP financial measures may differ from the methods used by other companies to calculate their non-GAAP measures.

      Specifically, investors should consider the following with respect to our unaudited pro forma financial results:

      Adjusted: Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability.

      Items affecting comparability: Defined as certain items that are excluded for comparison to prior year periods, adjusted for the tax impact as applicable. Tax impact is determined based upon an approximate rate for each item. For each period, management adjusts for (i) the unrealized mark-to-market impact of derivative instruments not designated as hedges in accordance with U.S. GAAP that do not have an offsetting risk reflected within the financial results; (ii) the amortization associated with definite-lived intangible assets; (iii) the amortization of the deferred financing costs associated with the DPS Merger and JDE Peet's Acquisition; (iv) the amortization of the fair value adjustment of the senior unsecured notes obtained as a result of the DPS Merger and JDE Peet's Acquisition; (v) stock compensation expense and the associated windfall tax benefit attributable to the matching awards made to employees who made an initial investment in KDP or JDE Peet's prior to the Acquisition; (vi) transaction costs for significant business combinations (completed or abandoned), excluding costs related to the JDE Peet's Acquisition; (vii) non-cash changes in deferred tax liabilities related to goodwill and intangible assets as a result of tax rate or apportionment changes; and (viii) other certain items that are excluded for comparison purposes to prior year periods.

      For the trailing twelve months ended June 30, 2026, the other certain items excluded for comparison purposes include (i) productivity expenses; (ii) costs related to significant non-routine legal matters, including the antitrust litigation; (iii) restructuring expenses associated with the Network Optimization program; (iv) restructuring adjustments associated with the 2023 CEO Succession and Associated Realignment; (v) impairment of intangible assets; (vi) legacy JDE Peet's transformation activities and corporate actions; (vii) legacy JDE Peet's ERP system implementation and upgrade expenses; (viii) activity related to JDE Peet's total return equity swaps, which were not representative of the Company's go-forward activities; (ix) the impact of the step-up of acquired inventory associated with the acquisitions of JDE Peet's and Dyla; (x) integration expenses associated with the GHOST and Dyla acquisitions; (xi) the change in our mandatory redemption liability for GHOST; (xii) acquisition, integration, and financing costs associated with the anticipated acquisition of JDE Peet's and subsequent spin of Global Coffee Co; (xiii) legacy JDE Peet's impacts from prior acquisitions; and (xiv) legacy JDE Peet's losses and costs associated with divestitures.

      Pro Forma Adjusted EBITDA. Pro Forma Adjusted EBITDA is defined as Pro Forma EBITDA, as adjusted for items affecting comparability as described above. Pro Forma EBITDA is defined as Net income as adjusted for interest expense, net; provision for income taxes; depreciation expense; amortization of intangibles; and other amortization. Management believes that Pro Forma Adjusted EBITDA is useful for investors in evaluating the Company's operating results and understanding the Company's operating trends by adjusting certain items that can vary significantly depending on specific underlying transactions or events, thereby affecting comparability.

      Pro Forma Management Leverage Ratio. Pro Forma Management leverage ratio is defined as the Company's total unaudited pro forma principal amounts of Long-term obligations less cash and cash equivalents, divided by Pro Forma Adjusted EBITDA. Management believes that the Pro Forma Management leverage ratio is useful for investors in evaluating the Company's liquidity and assessing the Company's ability to meet its financial obligations.

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      PRO FORMA ADJUSTED EBITDA AND MANAGEMENT LEVERAGE RATIO

      (UNAUDITED)


      (in millions, except for ratio)

      Last Twelve
      Months

      PRO FORMA ADJUSTED EBITDA RECONCILIATION - LAST TWELVE MONTHS


      Pro forma net income

      $               1,726

      Pro forma interest expense, net

      1,458

      Pro forma provision for income taxes

      285

      Pro forma depreciation expense

      720

      Pro forma other amortization

      179

      Pro forma amortization of intangibles

      491

      Pro forma EBITDA

      4,859

      Items affecting comparability:


      Productivity

      $                 110

      Mark-to-market

      (126)

      Stock compensation

      27

      Non-routine legal matters

      19

      Restructuring - 2023 CEO Succession and Associated Realignment

      2

      Restructuring - Network Optimization

      71

      Impairment of intangible assets

      80

      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and Spin of Global Coffee Co.

      789

      Change in mandatory redemption liability for GHOST

      220

      Integration of acquisitions, excluding JDE Peet's

      13

      Inventory step-up

      314

      Transaction costs, excluding JDE Peet's

      10

      Legacy JDE Peet's transformation activities and corporate actions

      205

      Legacy JDE Peet's ERP system implementation and upgrade expenses

      34

      Legacy JDE Peet's total return equity swaps

      (175)

      Legacy JDE Peet's prior acquisition impacts

      151

      Legacy JDE Peet's losses and costs associated with divestitures

      8

      Pro forma Adjusted EBITDA

      $               6,611




      June 30,


      2026

      Principal amounts of:


      Commercial paper notes

      $               1,978

      Senior unsecured notes

      25,222

      Delayed draw term loan

      3,185

      Total principal amounts

      30,385

      Less: Cash and cash equivalents

      1,517

      Total principal amounts less cash and cash equivalents

      $             28,868



      June 30, 2026 Pro forma Management Leverage Ratio

      4.4

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      PRO FORMA ADJUSTED EBITDA - LAST TWELVE MONTHS

      (UNAUDITED)

       


      (in millions)

      Third
      Quarter of
      2025


      Fourth
      Quarter of
      2025


      First
      Quarter of
      2026


      Second
      Quarter of
      2026


      Last

      Twelve

      Months

      Pro forma net income

      $         882


      $         355


      $         279


      $         210


      $      1,726

      Pro forma interest expense, net

      323


      383


      416


      336


      1,458

      Pro forma provision for income taxes

      216


      48


      (74)


      95


      285

      Pro forma depreciation expense

      170


      175


      167


      208


      720

      Pro forma other amortization

      54


      43


      34


      48


      179

      Pro forma amortization of intangibles

      120


      123


      124


      124


      491

      Pro forma EBITDA

      $      1,765


      $      1,127


      $         946


      $      1,021


      $      4,859

      Items affecting comparability:










      Productivity

      $          31


      $          56


      $          13


      $          10


      $        110

      Mark-to-market

      (82)


      26


      (109)


      39


      (126)

      Stock compensation

      6


      8


      9


      4


      27

      Non-routine legal matters

      9


      4


      4


      2


      19

      Restructuring - 2023 CEO Succession and Associated Realignment

      —


      1


      1


      —


      2

      Restructuring - Network Optimization

      26


      15


      23


      7


      71

      Impairment of intangible assets

      1


      79


      —


      —


      80

      Acquisition, integration, and financing costs - Acquisition
      of JDE Peet's and Spin of Global Coffee Co.

      58


      188


      220


      323


      789

      Change in mandatory redemption liability for GHOST

      20


      154


      24


      22


      220

      Integration of acquisitions, excluding JDE Peet's

      4


      5


      2


      2


      13

      Inventory step-up

      —


      —


      —


      314


      314

      Transaction costs, excluding JDE Peet's

      2


      8


      —


      —


      10

      Legacy JDE Peet's transformation activities and corporate actions

      17


      112


      57


      19


      205

      Legacy JDE Peet's ERP system implementation and upgrade expenses

      6


      8


      10


      10


      34

      Legacy JDE Peet's total return equity swaps

      (160)


      (15)


      —


      —


      (175)

      Legacy JDE Peet's prior acquisition impacts

      —


      —


      151


      —


      151

      Legacy JDE Peet's losses and costs associated with divestitures

      —


      2


      5


      1


      8

      Pro forma Adjusted EBITDA

      $      1,703


      $      1,778


      $      1,356


      $      1,774


      $      6,611

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CONDENSED COMBINED STATEMENT OF INCOME - PRO FORMA

      (UNAUDITED)



      KDP Historical
      (As Reported)


      Historical JDE Peet's
      as Converted


      Transaction Accounting
      Adjustments


      Note


      Pro Forma
      Combined

      Third Quarter of 2025










      Net sales

      $             4,306


      $                   2,600


      $                              (2)


      (a)


      $       6,904

      Cost of sales

      1,966


      1,674


      (23)


      (b)


      3,617

      Gross profit

      2,340


      926


      21




      3,287

      Selling, general, and administrative expenses

      1,344


      657


      61


      (c)


      2,062

      Impairment of intangible assets

      —


      1


      —




      1

      Other operating expense (income), net

      1


      (13)


      —




      (12)

      Income from operations

      995


      281


      (40)




      1,236

      Interest expense, net

      188


      21


      114


      (d), (e)


      323

      Other income, net

      (45)


      (140)


      —




      (185)

      Income before provision for income taxes

      852


      400


      (154)




      1,098

      Provision for income taxes

      190


      61


      (35)


      (f), (g), (h)


      216

      Net income

      $               662


      $                     339


      $                           (119)




      $         882

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      HISTORICAL JDE PEET'S STATEMENT OF INCOME

      (UNAUDITED)


      KDP (As Reported) Presentation

      Historical JDE Peet's Presentation


      Historical JDE Peet's (Euro)


      Reclassifications (Euro)


      Historical
      Reclassified
      JDE Peet's (Euro)


      Accounting
      Policy and
      Conversion
      Adjustments
      (Euro)


      Note


      Historical
      Reclassified and
      Converted Total
      (Euro)


      Historical JDE Peet's (USD)

      Third Quarter of 2025















      Net sales







      2,227


      (2)


      iv, vii


      2,225


      2,600


      Revenue


      2,227


      —











      Cost of sales







      1,462


      (29)


      iv, v, vi


      1,433


      1,674


      Cost of sales


      1,462


      —











      Gross profit

      Gross profit


      765


      —


      765


      27




      792


      926

      Selling, general, and administrative expenses







      530


      32


      ii, iv, v, vii


      562


      657


      Selling, general, and administrative expenses


      531


      (1)











      Impairment of intangible assets







      1


      —


      vii


      1


      1


      Selling, general, and administrative expenses


      —


      1











      Other operating income, net







      —


      (11)


      v, vii, viii


      (11)


      (13)


      Selling, general, and administrative expenses


      —


      —











      Income from operations

      Operating profit


      234


      —


      234


      6




      240


      281

      Interest expense, net







      (85)


      103


      iii, iv, v, vi, vii, viii


      18


      21


      Finance income


      (25)


      4












      Finance expense


      (71)


      7











      Other income, net







      (11)


      (109)


      i, iii, iv, vii


      (120)


      (140)


      Finance expense


      —


      (11)











      Income before provision for income taxes

      Profit before income taxes


      330


      —


      330


      12




      342


      400

      Provision for income taxes







      47


      5


      i, ii, iii, iv, v, vi, viii


      52


      61


      Income tax expense


      47


      —











      Net income

      Profit for the period


      283


      —


      283


      7




      290


      339

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - PRO FORMA

      (UNAUDITED)

       


      (in millions, except %)

      Gross profit


      Gross
      margin


      Income from
      operations


      Operating
      margin

      Third Quarter of 2025








      Pro forma

      $       3,287


      47.6 %


      $       1,236


      17.9 %

      Items Affecting Comparability:








      Productivity

      35




      47



      Mark-to-market

      (69)




      (82)



      Amortization of intangibles

      —




      26



      Stock compensation

      —




      6



      Non-routine legal matters

      —




      9



      Restructuring - Network Optimization

      1




      26



      Impairment of intangible assets

      —




      1



      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and Spin of Global Coffee Co.

      —




      68



      Integration of acquisitions, excluding JDE Peet's

      —




      4



      Transaction costs, excluding JDE Peet's

      —




      2



      Legacy JDE Peet's transformation activities and corporate actions

      —




      17



      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —




      6



      Pro forma Adjusted

      $       3,254


      47.1 %


      $       1,366


      19.8 %

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - PRO FORMA

      (UNAUDITED)

       


      (in millions, except % and per share data)

      Interest
      expense,
      net


      Other income,
      net


      Income before
      provision for
      income taxes


      Provision for
      income taxes


      Effective
      tax rate


      Net
      income

      Third Quarter of 2025












      Pro forma

      $     323


      $          (185)


      $            1,098


      $           216


      19.7 %


      $      882

      Items Affecting Comparability:












      Productivity

      —


      —


      47


      14




      33

      Mark-to-market

      (7)


      —


      (75)


      (14)




      (61)

      Amortization of intangibles

      —


      —


      26


      8




      18

      Stock compensation

      —


      —


      6


      3




      3

      Amortization of fair value of debt adjustment

      (3)


      —


      3


      1




      2

      Non-routine legal matters

      —


      —


      9


      2




      7

      Restructuring - Network Optimization

      —


      —


      26


      7




      19

      Impairment of intangible assets

      —


      —


      1


      —




      1

      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and
      Spin of Global Coffee Co.

      (5)


      28


      45


      14




      31

      Change in mandatory redemption liability for GHOST

      —


      (20)


      20


      5




      15

      Integration of acquisitions, excluding JDE Peet's

      —


      —


      4


      (3)




      7

      Inventory step-up

      —


      —


      —


      (3)




      3

      Transaction costs, excluding JDE Peet's

      —


      —


      2


      (6)




      8

      Legacy JDE Peet's transformation activities and corporate actions

      —


      —


      17


      4




      13

      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —


      —


      6


      1




      5

      Legacy JDE Peet's total return equity swaps

      —


      160


      (160)


      —




      (160)

      Pro forma Adjusted

      $     308


      $           (17)


      $            1,075


      $           249


      23.2 %


      $      826

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CONDENSED COMBINED STATEMENT OF INCOME - PRO FORMA

      (UNAUDITED)



      KDP Historical
      (As Reported)


      Historical JDE Peet's
      as Converted


      Transaction Accounting
      Adjustments


      Note


      Pro Forma
      Combined

      Fourth Quarter of 2025










      Net sales

      $             4,499


      $                   3,081


      $                            (46)


      (a)


      $       7,534

      Cost of sales

      2,080


      2,109


      (23)


      (b)


      4,166

      Gross profit

      2,419


      972


      (23)




      3,368

      Selling, general, and administrative expenses

      1,459


      734


      106


      (c)


      2,299

      Impairment of intangible assets

      78


      1


      —




      79

      Other operating expense, net

      1


      29


      —




      30

      Income from operations

      881


      208


      (129)




      960

      Interest expense, net

      238


      31


      114


      (d), (e)


      383

      Other expense (income), net

      186


      (12)


      —




      174

      Income before provision for income taxes

      457


      189


      (243)




      403

      Provision for income taxes

      104


      15


      (71)


      (f), (g), (h)


      48

      Net income

      $               353


      $                     174


      $                           (172)




      $         355

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      HISTORICAL JDE PEET'S STATEMENT OF INCOME

      (UNAUDITED)

       


      KDP (As Reported)
      Presentation

      Historical JDE Peet's
      Presentation


      Historical JDE
      Peet's (Euro)


      Reclassifications
      (Euro)


      Historical
      Reclassified
      JDE Peet's
      (Euro)


      Accounting
      Policy and
      Conversion

       Adjustments
      (Euro)


      Note


      Historical
      Reclassified and

      Converted Total
      (Euro)


      Historical JDE
      Peet's (USD)

      Fourth Quarter of 2025















      Net sales







      2,649


      (2)


      iv, vii


      2,647


      3,081


      Revenue


      2,649


      —











      Cost of sales







      1,854


      (42)


      iv, v, vi


      1,812


      2,109


      Cost of sales


      1,854


      —











      Gross profit

      Gross profit


      795


      —


      795


      40




      835


      972

      Selling, general, and administrative expenses







      637


      (6)


      ii, iv, v, vii


      631


      734


      Selling, general, and administrative expenses


      674


      (37)











      Impairment of intangible assets







      1


      —




      1


      1


      Selling, general, and administrative expenses


      —


      1











      Other operating expense (income), net







      33


      (8)


      v, vii, viii


      25


      29


      Selling, general, and administrative expenses


      —


      33











      Income from operations

      Operating profit


      121


      3


      124


      54




      178


      208

      Interest expense, net







      57


      (30)


      iii, iv, v, vi,
      vii, viii


      27


      31


      Finance income


      (323)


      6












      Finance expense


      318


      56











      Other (income) expense, net







      (54)


      44


      i, iii, iv, vii


      (10)


      (12)


      Selling, general, and administrative expenses


      —


      2












      Finance expense


      —


      (56)












      Share of net profit (loss) of associates


      5


      (5)











      Income before provision for income taxes

      Profit before income taxes


      121


      —


      121


      40




      161


      189

      Provision for income taxes







      24


      (11)


      i, ii, iii, iv, v,
      vi, viii


      13


      15


      Income tax expense


      24


      —











      Net income attributable to KDP

      Profit for the period


      97


      —


      97


      51




      148


      174

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - PRO FORMA

      (UNAUDITED)

       


      (in millions, except %)

      Gross profit


      Gross
      margin


      Income from
      operations


      Operating
      margin

      Fourth Quarter of 2025








      Pro forma

      $       3,368


      44.7 %


      $         960


      12.7 %

      Items Affecting Comparability:








      Productivity

      41




      55



      Mark-to-market

      14




      26



      Amortization of intangibles

      —




      15



      Stock compensation

      —




      8



      Non-routine legal matters

      —




      4



      Restructuring - 2023 CEO Succession and Associated Realignment

      —




      1



      Restructuring - Network Optimization

      2




      24



      Impairment of intangible assets

      —




      79



      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and Spin of Global Coffee Co.

      —




      45



      Integration of acquisitions, excluding JDE Peet's

      —




      5



      Transaction costs, excluding JDE Peet's

      —




      8



      Legacy JDE Peet's transformation activities and corporate actions

      —




      112



      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —




      8



      Pro forma Adjusted

      $       3,425


      45.5 %


      $       1,350


      17.9 %

      GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - PRO FORMA

      (UNAUDITED)

       


      (in millions, except % and per share data)

      Interest
      expense,
      net


      Other
      expense
      (income), net


      Income before
      provision for
      income taxes


      Provision for
      income taxes


      Effective
      tax rate


      Net
      income

      Fourth Quarter of 2025












      Pro forma

      $     383


      $           174


      $              403


      $             48


      11.9 %


      $      355

      Items Affecting Comparability:












      Productivity

      —


      —


      55


      12




      43

      Mark-to-market

      (44)


      —


      70


      9




      61

      Amortization of intangibles

      —


      —


      15


      2




      13

      Stock compensation

      —


      —


      8


      1




      7

      Amortization of fair value of debt adjustment

      (4)


      —


      4


      1




      3

      Non-routine legal matters

      —


      —


      4


      1




      3

      Restructuring - 2023 CEO Succession and Associated Realignment

      —


      —


      1


      —




      1

      Restructuring - Network Optimization

      —


      —


      24


      5




      19

      Impairment of intangible assets

      —


      —


      79


      19




      60

      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and
      Spin of Global Coffee Co.

      (18)


      (51)


      114


      12




      102

      Change in mandatory redemption liability for GHOST

      —


      (154)


      154


      37




      117

      Integration of acquisitions, excluding JDE Peet's

      —


      —


      5


      5




      —

      Inventory step-up

      —


      —


      —


      1




      (1)

      Transaction costs, excluding JDE Peet's

      —


      —


      8


      23




      (15)

      Legacy JDE Peet's transformation activities and corporate actions

      —


      —


      112


      31




      81

      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —


      —


      8


      2




      6

      Legacy JDE Peet's total return equity swaps

      —


      15


      (15)


      —




      (15)

      Legacy JDE Peet's losses and costs associated with divestitures

      —


      (2)


      2


      1




      1

      Pro forma Adjusted

      $     317


      $           (18)


      $            1,051


      $           210


      20.0 %


      $      841

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CONDENSED COMBINED STATEMENT OF INCOME - PRO FORMA

      (UNAUDITED)



      KDP Historical
      (As Reported)


      Historical JDE Peet's
      as Converted


      Transaction Accounting
      Adjustments


      Note


      Pro Forma
      Combined

      First Quarter of 2026










      Net sales

      $             3,976


      $                   2,864


      $                            (21)


      (a)


      $       6,819

      Cost of sales

      1,878


      2,011


      (24)


      (b)


      3,865

      Gross profit

      2,098


      853


      3




      2,954

      Selling, general, and administrative expenses

      1,342


      816


      69


      (c)


      2,227

      Income from operations

      756


      37


      (66)




      727

      Interest expense, net

      281


      32


      103


      (d), (e)


      416

      Other expense (income), net

      118


      (12)


      —




      106

      Income before provision for income taxes

      357


      17


      (169)




      205

      Provision for income taxes

      87


      (115)


      (46)


      (f), (g), (h)


      (74)

      Net income

      $               270


      $                     132


      $                           (123)




      $         279

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      HISTORICAL JDE PEET'S STATEMENT OF INCOME

      (UNAUDITED)

       


      KDP (As Reported)
      Presentation

      Historical JDE Peet's
      Presentation


      Historical JDE
      Peet's (Euro)


      Reclassifications
      (Euro)


      Historical
      Reclassified
      JDE Peet's
      (Euro)


      Accounting

       Policy and
      Conversion

      Adjustments

       (Euro)


      Note


      Historical

      Reclassified and
      Converted Total

       (Euro)


      Historical JDE
      Peet's (USD)

      First Quarter of 2026















      Net sales







      2,447


      (2)


      vi


      2,445


      2,864


      Revenue


      2,447


      —











      Cost of sales







      1,749


      (32)


      vi


      1,717


      2,011


      Cost of sales


      1,749


      —











      Gross profit

      Gross profit


      698


      —


      698


      34




      732


      857

      Selling, general, and administrative expenses







      711


      (14)


      ii, v, vii


      697


      816


      Selling, general, and administrative expenses


      720


      (9)











      Other operating expense (income), net







      9


      (9)


      vii, viii


      —


      —


      Selling, general, and administrative expenses


      —


      9











      Income from operations

      Operating profit


      (22)


      —


      (22)


      57




      35


      40

      Interest expense, net







      20


      7


      iii, v, vi, vii, viii


      27


      32


      Finance income


      (27)


      5












      Finance expense


      37


      5











      Other (income) expense, net







      (10)


      —


      i, iii, vii


      (10)


      (12)


      Finance income


      —


      (5)












      Finance expense


      —


      (5)











      Income before provision for income taxes

      Profit before income taxes


      (12)


      —


      (32)


      47




      15


      17

      Provision for income taxes







      (96)


      (2)


      i, ii, iii, vi, viii


      (98)


      (115)


      Income tax expense


      (96)

      —

      —











      Net income

      Profit for the period


      (12)


      —


      64


      49




      113


      132

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - PRO FORMA

      (UNAUDITED)

       


      (in millions, except %)

      Gross profit


      Gross
      margin


      Income from
      operations


      Operating
      margin

      First Quarter of 2026








      Pro forma Consolidated

      $       2,954


      43.3 %


      $         727


      10.7 %

      Items Affecting Comparability:








      Productivity

      1




      14



      Mark-to-market

      (40)




      (109)



      Amortization of intangibles

      —




      14



      Stock compensation

      —




      9



      Non-routine legal matters

      —




      4



      Restructuring - 2023 CEO Succession and Associated Realignment

      —




      1



      Restructuring - Network Optimization

      4




      23



      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and Spin of Global Coffee Co.

      6




      89



      Integration of acquisitions, excluding JDE Peet's

      —




      2



      Legacy JDE Peet's transformation activities and corporate actions

      —




      57



      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —




      10



      Legacy JDE Peet's prior acquisition impacts

      —




      151



      Pro forma Adjusted

      $       2,925


      42.9 %


      $         992


      14.5 %

      KEURIG DR PEPPER INC.

      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION

      CERTAIN LINE ITEMS - PRO FORMA

      (UNAUDITED)

       


      (in millions, except % and per share data)

      Interest
      expense, net


      Other
      expense
      (income), net


      Income before
      provision for
      income taxes


      Provision for
      income taxes


      Effective
      tax rate


      Net
      income

      First Quarter of 2026












      Pro forma Consolidated

      $     416


      $           106


      $              205


      $           (74)


      (36.1) %


      $      279

      Items Affecting Comparability:












      Productivity

      —


      —


      14


      3




      11

      Mark-to-market

      (1)


      —


      (108)


      (7)




      (101)

      Amortization of intangibles

      —


      —


      14


      2




      12

      Stock compensation

      —


      —


      9


      6




      3

      Amortization of fair value of debt adjustment

      (3)


      —


      3


      1




      2

      Non-routine legal matters

      —


      —


      4


      1




      3

      Restructuring - 2023 CEO Succession and Associated Realignment

      —


      —


      1


      —




      1

      Restructuring - Network Optimization

      —


      —


      23


      4




      19

      Acquisition, integration, and financing costs - Acquisition of JDE Peet's and
      Spin of Global Coffee Co.

      (99)


      (111)


      299


      39




      260

      Change in mandatory redemption liability for GHOST

      —


      (24)


      24


      5




      19

      Integration of acquisitions, excluding JDE Peet's

      —


      —


      2


      —




      2

      Legacy JDE Peet's transformation activities and corporate actions

      —


      —


      57


      11




      46

      Legacy JDE Peet's ERP system implementation and upgrade expenses

      —


      —


      10


      2




      8

      Legacy JDE Peet's prior acquisition impacts

      —


      —


      151


      155




      (4)

      Legacy JDE Peet's losses and costs associated with divestitures

      —


      (5)


      5


      1




      4

      Pro forma Adjusted

      $     313


      $           (34)


      $              713


      $           149


      20.9 %


      $      564

      KEURIG DR PEPPER INC.
      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION
      TRANSACTION ACCOUNTING ADJUSTMENTS - PRO FORMA
      (UNAUDITED)

      The following adjustments have been made to prepare the unaudited pro forma financial information to give the effect to the following:

      • Application of the acquisition method of accounting under the provisions of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification 805, Business Combinations ("ASC 805"), where assets and liabilities of JDE Peet's will be recorded by KDP at their respective fair values at the date of completion of the JDE Peet's Acquisition;

      • Adjustments to reflect the following debt and equity transactions used to raise proceeds for the JDE Peet's Acquisition;
        • Delayed Draw Term Loan of $3.6 billion.

        • Senior Unsecured Notes of approximately $6 billion.

        • JV Investment of $4 billion.

        • Issuance of Convertible Preferred Stock of $4.5 billion.

      • Adjustments to reflect transactions costs in connection with the JDE Peet's Acquisition; and

      • Adjustments to reflect the related tax effects for the preliminary pro forma adjustments.

      Acquisition Adjustments:

      (a)

      Elimination of Net sales between KDP and JDE Peet's as part of the JDE Peet's Acquisition. The transactions are assumed to be at-market.



      (b)

      Reflects the adjustments to Cost of sales related to (i) preliminary fair value step-up adjustment to inventory, which is reflected in Cost of sales during the year as the related inventory is expected to be sold within twelve months following the closing of the JDE Peet's Acquisition, (ii) the removal of JDE Peet's historical amortization and depreciation expense recorded within Cost of sales during the period, (iii) the addition of depreciation expense recorded within Cost of sales from acquired Property, plant, and equipment and (iv) elimination of Cost of sales between KDP and JDE Peet's that are eliminated as part of the JDE Peet's Acquisition (the transactions are assumed to be at-market).



      (c)

      Reflects the adjustments to Selling, general, and administrative expenses ("SG&A"), (i) including the removal of JDE Peet's portion of historical amortization and depreciation expense recorded in SG&A, (ii) the addition of amortization expense related to definite-lived brands, customer and distributor relationships, and acquired technology recorded within SG&A, (iii) the addition of depreciation expense related to Property, plant, and equipment, (iv) recognition of expenses for estimated transaction costs and (v) recognition of post combination stock-based compensation expense. KDP is still in the process of evaluating the fair value of the definite-lived intangible assets. Any resulting change in the fair value would have a direct impact on amortization expense. The amortization of definite-lived intangible assets is calculated on a straight-line basis. The amortization is based on the periods over which the economic benefits of the intangible assets are expected to be realized, which are subject to adjustment as additional information becomes available.



      (d)

      Reflects the adjustment to Interest expense, net related to the preliminary fair value adjustment to JDE Peet's historical debt.



      (e)

      Reflects the Interest expense and amortization of issuance costs related to the Debt Financing Transactions in connection with the JDE Peet's Acquisition:



      (f)

      To record the income tax impact of the pro forma transaction accounting adjustments, excluding non-deductible transaction costs and non-deductible stock compensation, utilizing the blended statutory income tax rates, based on regional pre-tax data provided, of approximately 25% for the three months ended March 31, 2026, December 31, 2025 and September 30, 2025. Deductibility of estimated transaction costs was analyzed under US income tax law. Transaction costs deemed facilitative are non-deductible for US federal income tax purposes. Stock compensation is non-deductible under Netherlands local tax law and therefore, no tax benefit has been recorded as a pro forma income tax adjustment. Because the tax rates used for the unaudited pro forma condensed combined financial information are estimated, the blended rate will likely vary from the actual effective rate in periods subsequent to completion of the JDE Peet's Acquisition. This determination is preliminary and subject to change based upon the final determination of the fair value of the acquired assets and assumed liabilities.



      (g)

      Represents the estimated tax impact of income allocated from a taxable entity to a non-taxable entity related to non-controlling interest within the Pod Manufacturing JV, which is not subject to federal income tax.



      (h)

      Represents certain nonrecurring tax expenses related to implementing the Pod Manufacturing JV investment structure, including withholding taxes and the recognition of a valuation allowance on specific deferred tax assets.

      KEURIG DR PEPPER INC.
      RECONCILIATION OF GAAP TO NON-GAAP INFORMATION
      ACCOUNTING POLICY AND CONVERSION ADJUSTMENTS - PRO FORMA
      (UNAUDITED)

      The historical financial statements of JDE Peet's have been converted from IFRS to U.S. GAAP. As IFRS differs in certain respects from U.S. GAAP, the following adjustments have been made to align JDE Peet's historical accounting policies under IFRS to KDP's accounting policies under U.S. GAAP for purposes of this pro forma presentation:

      (i)

      Record the difference in pension accounting treatment from IFRS Accounting Standards to U.S. GAAP, and corresponding deferred tax adjustment.



      (ii)

      Reflect the tax effects of adjustments made to conform with U.S. GAAP, including items related to intra-entity transfers of inventory, recognition of deferred taxes on non-qualifying assets, the reversal of backward tracing, outside basis differences, and uncertain tax positions.



      (iii)

      Reflect the impact of business combination foreign exchange and fair value interest rate hedges not eligible for hedge accounting under U.S. GAAP, reclassifying amounts from other comprehensive income to the statement of income.



      (iv)

      Reflect difference in hyperinflationary accounting from IFRS Accounting Standards to U.S. GAAP for operations in Turkey. Under U.S. GAAP, the financial statements of a foreign operation in a highly inflationary economy are remeasured as if the parent's reporting currency were its functional currency.



      (v)

      Reclassify the operating lease amortization expense and finance charges to operating lease cost. Under U.S. GAAP, lessees distinguish between finance leases and operating leases for reporting purposes. For operating leases, the right-of-use asset and corresponding lease liability are recognized on the balance sheet, and the related lease expense is presented on a straight-line basis.



      (vi)

      Record the impact of accounting for leases embedded in revenue arrangements under U.S. GAAP. U.S. GAAP uses a rule-based classification model to categorize lessor leases as either operating, direct financing, or sales-type leases. The adjustment reclassifies certain leases from operating leases under IFRS Accounting Standards to sales-type leases under U.S. GAAP.



      (vii)

      Reflect the reclassifications of historical JDE Peet's financial statement line items to conform to the expected financial statement line items of the combined company following the JDE Peet's Acquisition.



      (viii)

      Reflect the reclassification of certain trade payables as structured payables in order to conform to KDP's accounting policy along with the corresponding reclassification of related expenses in the statement of income.

      SOURCE Keurig Dr Pepper Inc.

      Modal title

      Also from this source

      Keurig Dr Pepper to Report Third Quarter 2026 Results and Host Conference Call

      Keurig Dr Pepper to Report Third Quarter 2026 Results and Host Conference Call

      Keurig Dr Pepper Inc. (NASDAQ: KDP) will release its financial results for the third quarter ended September 30, 2026 before the market opens on...

      Keurig Dr Pepper Declares Quarterly Dividend

      Keurig Dr Pepper Declares Quarterly Dividend

      Keurig Dr Pepper (NASDAQ: KDP) announced today that its Board of Directors has declared a regular quarterly cash dividend of $0.23 per share, payable ...

      More Releases From This Source

      Explore

      Non-Alcoholic Beverages

      Non-Alcoholic Beverages

      Food & Beverages

      Food & Beverages

      Beverages

      Beverages

      Retail

      Retail

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.