Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Kimbell Royalty Partners Announces Third Quarter 2021 Results

      Record Oil, Natural Gas and Natural Gas Liquids Revenue

      Record Net Income and Consolidated Adjusted EBITDA

      Record Cash Available for Distribution per Common Unit

      Rig Count Up 20% from Q2 21, Outpacing Overall Lower 48 Growth


      News provided by

      Kimbell Royalty Partners, LP

      Nov 04, 2021, 07:00 ET

      Share this article

      Share this article


      FORT WORTH, Texas, Nov. 4, 2021 /PRNewswire/ -- Kimbell Royalty Partners, LP (NYSE: KRP) ("Kimbell" or the "Company"), a leading owner of oil and natural gas mineral and royalty interests in more than 97,000 gross wells across 28 states, today announced financial and operating results for the quarter ended September 30, 2021. 

      Third Quarter 2021 Highlights

      • Q3 2021 run-rate daily production of 14,083 barrels of oil equivalent ("Boe") per day (6:1), up 1% from Q2 2021
      • Record Q3 2021 oil, natural gas and NGL revenues of $47.6 million, an increase of 23% from Q2 2021, reflecting improved realized commodity prices
      • Record Q3 2021 net income of approximately $7.5 million and net income attributable to common units of approximately $1.8 million; an increase of 101% and 23%, respectively, from Q2 2021
      • Record Q3 2021 consolidated Adjusted EBITDA of $33.0 million, an increase of 18% from Q2 2021
      • Record cash available for distribution of $0.50 per common unit, an increase of 22% from Q2 2021
      • Kimbell expects to redeem all remaining Series A Cumulative Preferred Units outstanding in Q1 2022, further simplifying its capital structure and reducing its cost of capital
      • As of September 30, 2021, Kimbell's major properties1 had 4.71 net drilled but uncompleted wells ("DUCs") and net permitted locations on its acreage (1.69 net DUCs and 3.02 net permitted locations), compared to 4.5 net wells needed to maintain flat production
      • As of September 30, 2021, Kimbell had 60 rigs actively drilling on its acreage, up 20% from Q2 2021 and representing 11.7%2 market share of all rigs drilling in the continental United States as of such time
      • Announced a Q3 2021 cash distribution of $0.37 per common unit, an increase of 19% from Q2 2021, reflecting a payout ratio of 75% of cash available for distribution; implies a 10.3% annualized yield based on the November 3, 2021 closing price of $14.43 per common unit; Kimbell intends to utilize the remaining 25% of its cash available for distribution to repay a portion of the outstanding borrowings under Kimbell's revolving credit facility
      • Kimbell affirms its financial and operational guidance ranges for 2021 previously disclosed in its Q4 2020 earnings release


      1 These figures pertain only to Kimbell's major properties and do not include possible additional DUCs and permits from Kimbell's minor properties, which generally have a net revenue interest of 0.1% or below and are time consuming to quantify but, in the estimation of Kimbell's management, could add an additional 20% to Kimbell's net inventory.

      2 Based on Kimbell rig count of 60 and Baker Hughes U.S. land rig count of 513 as of October 1, 2021.  

      Robert Ravnaas, Chairman and Chief Executive Officer of Kimbell's general partner, commented, "Surging commodity prices, especially natural gas, as well as a sequential production increase were the primary drivers of our record quarter.  The operational momentum that we identified last quarter continued as evidenced by the 20% increase in our rig count at the end of Q3 2021 as compared to the end of Q2 2021, led by natural gas-driven basins such as the Haynesville and Mid-Con.  The seeds for this operational momentum were planted in July 2018 when we completed the Haymaker acquisition, which provided a world-class mineral position in the core areas of the natural gas-heavy Haynesville shale.  That decision is proving prescient in this market environment.

      "Tailwinds continue in the global energy sector and fundamentals across the U.S. energy complex continue to improve.  Inventory levels are low, rig count growth is tepid and operators continue to focus on balance sheet strength and free cash flow generation.  We believe this energy 'up cycle' will last longer than previous cycles and that the modest increase in investment that is expected in 2022 will only serve to largely replace the significant depletion in drilled but uncompleted wells in the U.S., rather than providing much in the way of oil and natural gas production growth in the lower 48. 

      "The oil and natural gas royalty sector is particularly well-positioned to benefit from this cycle since we participate in the upside from commodity price inflation, but do not experience the cost inflation that is currently being experienced by both the energy services and upstream sectors.  In fact, our cash G&A per BOE was flat between Q2 2021 and Q3 2021 even though our realized price per BOE increased 19%, driving positive operating leverage and record results."

      Ravnaas concluded, "In this new world where lower 48 production growth is expected to be modest at best, we believe that production stability and flat decline rates will be the new theme of energy investing rather than the hyper-growth models of the past.  At only 4.5 net wells per year to keep production flat, with 4.71 net DUCs and permitted locations as of September 30, 2021, Kimbell was built for these conditions.  We look forward to finishing the year strong and continue to be very excited about the future of Kimbell and its prospects for delivering unitholder value for years to come."

      Third Quarter 2021 Distribution and Debt Repayment

      On October 22, 2021, the Board of Directors of Kimbell Royalty GP, LLC, Kimbell's general partner (the "Board of Directors"), approved a cash distribution payment to common unitholders of 75% of cash available for distribution for the third quarter of 2021, or $0.37 per common unit.  The distribution will be payable on November 8, 2021 to common unitholders of record at the close of business on November 1, 2021.  Kimbell plans to utilize the remaining 25% of cash available for distribution for the third quarter of 2021 to pay down a portion of the outstanding borrowings under its secured revolving credit facility.  Since May 2020 (excluding the expected upcoming pay down from the remaining 25% of Q3 2021 projected cash available for distribution), Kimbell has paid down approximately $36.9 million of outstanding borrowings under its secured revolving credit facility by allocating a portion of its cash available for distribution for debt pay down.

      Kimbell expects that substantially all of its third quarter 2021 distribution will not constitute taxable dividend income and instead will generally result in a non-taxable reduction to the tax basis of unitholders' common units.  The reduced tax basis will increase unitholders' capital gain (or decrease unitholders' capital loss) when unitholders sell their common units. 

      Financial Highlights

      Kimbell's third quarter 2021 average realized price per Bbl of oil was $68.31, per Mcf of natural gas was $3.86, per Bbl of NGLs was $28.77 and per Boe combined was $35.16.

      During the third quarter of 2021, the Company's total revenues were $31.8 million, net income was approximately $7.5 million and net income attributable to common units was approximately $1.8 million, or $0.04 per common unit. 

      Total third quarter 2021 consolidated Adjusted EBITDA was $33.0 million (consolidated Adjusted EBITDA is a non-GAAP financial measure. Please see a reconciliation to the nearest GAAP financial measures at the end of this news release). 

      In the third quarter of 2021, G&A expense was $6.8 million, $4.0 million of which was Cash G&A expense, or $3.09 per Boe (Cash G&A and Cash G&A per Boe are non-GAAP financial measures.  Please see definition under Non-GAAP Financial Measures in the Supplemental Schedules included in this news release).  Unit-based compensation in the third quarter of 2021, which is a non-cash G&A expense, was $2.8 million or $2.13 per Boe. 

      As of September 30, 2021, Kimbell had approximately $192.7 million in debt outstanding under its secured revolving credit facility, had net debt to third quarter 2021 trailing twelve month consolidated Adjusted EBITDA of approximately 1.7x and was in compliance with all financial covenants under its secured revolving credit facility.   Kimbell had approximately $72.3 million in undrawn capacity under its secured revolving credit facility as of September 30, 2021.

      As of September 30, 2021 and November 4, 2021, Kimbell had outstanding 42,916,472 common units and 17,611,579 Class B units.

      Production

      Third quarter 2021 average daily production was 14,810 Boe per day (6:1), which consisted of 727 Boe per day related to prior period production recognized in Q3 2021 and 14,083 Boe per day of run-rate production.  The 14,083 Boe per day of run-rate production was composed of approximately 62% from natural gas (6:1) and approximately 38% from liquids (25% from oil and 13% from NGLs).  The prior period production recognized in Q3 2021 was primarily due to new wells outperforming estimates.    

      Operational Update

      As of September 30, 2021, Kimbell's major properties had 770 gross (1.69 net) DUCs and 674 gross (3.02 net) permitted locations on its acreage.  In addition, as of September 30, 2021, Kimbell had 60 rigs actively drilling on its acreage, which represents an approximate 11.7% market share of all land rigs drilling in the continental United States as of such time.

      Basin

      Gross DUCs as of
      September 30,
      2021(1)

      Gross Permits as of
      September 30,
      2021(1)

      Net DUCs as of
      September 30,
      2021(1)

      Net Permits as of
      September 30,
      2021(1)

      Permian

      328

      270

      0.56

      0.82

      Eagle Ford

      74

      74

      0.32

      0.66

      Haynesville

      86

      25

      0.33

      0.30

      Mid-Continent

      96

      58

      0.19

      0.10

      Bakken

      153

      166

      0.22

      0.72

      Appalachia

      12

      38

      0.03

      0.13

      Rockies

      21

      43

      0.04

      0.29

      Total

      770

      674

      1.69

      3.02
















      (1)  These figures pertain only to Kimbell's major properties and do not include possible additional DUCs and permits from Kimbell's minor properties, which generally have a net revenue interest of 0.1% or below and are time consuming to quantify but, in the estimation of Kimbell's management could add an additional 20% to Kimbell's net inventory.

      Hedging Update

      The following provides information concerning Kimbell's hedge book as of September 30, 2021:

                         Fixed Price Swaps as of September 30, 2021           




      Weighted Average


                    Volumes

      Fixed Price


      Oil

      Nat Gas

      Oil 

      Nat Gas


      BBL

      MMBTU

      $/BBL

      $/MMBTU

      4Q 2021

      134,964

      1,735,672

      $        44.58

      $          2.49

      1Q 2022

      132,030

      1,697,940

      $        36.76

      $          2.61

      2Q 2022

      119,938

      1,516,697

      $        41.77

      $          2.23

      3Q 2022

      139,196

      1,759,316

      $        43.52

      $          2.44

      4Q 2022

      109,388

      1,383,496

      $        46.00

      $          2.58

      1Q 2023

      91,854

      1,204,308

      $        53.38

      $          2.73

      2Q 2023

      70,889

      998,179

      $        61.16

      $          2.52

      3Q 2023

      72,680

      1,047,880

      $        61.70

      $          3.09

      Conference Call

      Kimbell Royalty Partners will host a conference call and webcast today at 11:00 a.m. Eastern Time (10:00 a.m. Central Time) to discuss third quarter 2021 results.  To access the call live by phone, dial 201-389-0869 and ask for the Kimbell Royalty Partners call at least 10 minutes prior to the start time.  A telephonic replay will be available through November 12, 2021 by dialing 201-612-7415 and using the conference ID 13720589#.  A webcast of the call will also be available live and for later replay on Kimbell's website at http://kimbellrp.investorroom.com under the Events and Presentations tab. 

      Presentation

      On November 4, 2021, Kimbell posted an updated investor presentation on its website.  The presentation may be found at http://kimbellrp.investorroom.com under the Events and Presentations tab.  Information on Kimbell's website does not constitute a portion of this news release.

      About Kimbell Royalty Partners, LP

      Kimbell (NYSE: KRP) is a leading oil and gas mineral and royalty company based in Fort Worth, Texas.  Kimbell owns mineral and royalty interests in over 13 million gross acres in 28 states and in every major onshore basin in the continental United States, including ownership in more than 97,000 gross wells with over 41,000 wells in the Permian Basin.  To learn more, visit http://www.kimbellrp.com.

      Forward-Looking Statements

      This news release includes forward-looking statements, in particular statements relating to Kimbell's financial, operating and production results and prospects for growth, drilling inventory, growth potential, identified locations and all other estimates and predictions resulting from Kimbell's portfolio review, the tax treatment of Kimbell's distributions, changes in Kimbell's capital structure, future natural gas and other commodity prices, changes to supply and demand for oil, natural gas and NGLs and the recent ongoing COVID-19 outbreak and its impacts on Kimbell and on the oil and gas industry. These and other forward-looking statements involve risks and uncertainties, including risks that the anticipated benefits of acquisitions are not realized, risks relating to the COVID-19 outbreak, and uncertainties relating to Kimbell's business, prospects for growth and acquisitions and the securities markets generally, as well as risks inherent in oil and natural gas drilling and production activities, including risks with respect to low or declining prices for oil and natural gas that could result in downward revisions to the value of proved reserves or otherwise cause operators to delay or suspend planned drilling and completion operations or reduce production levels, which would adversely impact cash flow, risks related to the impact of COVID-19 on the global economy and Kimbell's business, risks relating to the impairment of oil and natural gas properties, risks relating to the availability of capital to fund drilling operations that can be adversely affected by adverse drilling results, production declines and declines in oil and natural gas prices, risks relating to Kimbell's ability to meet financial covenants under its credit agreement or its ability to obtain amendments or waivers to effect such compliance, risks relating to Kimbell's hedging activities, risks of fire, explosion, blowouts, pipe failure, casing collapse, unusual or unexpected formation pressures, environmental hazards, and other operating and production risks, which may temporarily or permanently reduce production or cause initial production or test results to not be indicative of future well performance or delay the timing of sales or completion of drilling operations, risks relating to delays in receipt of drilling permits, risks relating to unexpected adverse developments in the status of properties, risks relating to borrowing base redeterminations by Kimbell's lenders, risks relating to the absence or delay in receipt of government approvals or third-party consents, risks relating to acquisitions, dispositions and drop downs of assets, risks relating to Kimbell's ability to realize the anticipated benefits from and to integrate acquired assets, including the Springbok assets, risks relating to tax matters, and other risks described in Kimbell's Annual Report on Form 10-K and other filings with the Securities and Exchange Commission (the "SEC"), available at the SEC's website at www.sec.gov. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this news release. Except as required by law, Kimbell undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this news release. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in Kimbell's filings with the SEC.

      Contact:

      Rick Black
      Dennard Lascar Investor Relations
      [email protected]
      (713) 529-6600

      – Financial statements follow –

      Kimbell Royalty Partners, LP

      Condensed Consolidated Balance Sheet

      (Unaudited, in thousands)






      September 30,


      2021

      Assets:



      Current assets



      Cash and cash equivalents

      $

      12,699

      Oil, natural gas and NGL receivables


      30,683

      Accounts receivable and other current assets


      1,495

      Total current assets


      44,877

      Property and equipment, net


      2,258

      Investment in affiliate (equity method)


      4,690

      Oil and natural gas properties



      Oil and natural gas properties (full cost method)


      1,149,611

      Less: accumulated depreciation, depletion and impairment


      (652,252)

      Total oil and natural gas properties, net


      497,359

      Right-of-use assets, net


      2,922

      Derivative assets


      661

      Loan origination costs, net


      4,282

      Total assets

      $

      557,049

      Liabilities, mezzanine equity and unitholders' equity:



      Current liabilities



      Accounts payable

      $

      1,028

      Other current liabilities 


      6,318

      Derivative liabilities


      33,731

      Total current liabilities 


      41,077

      Operating lease liabilities, excluding current portion


      2,639

      Derivative liabilities


      8,180

      Long-term debt


      192,710

      Other liabilities


      480

      Total liabilities


      245,086

      Commitments and contingencies



      Mezzanine equity: 



      Series A preferred units


      20,407

      Unitholders' equity: 



      Common units


      270,527

      Class B units


      881

      Total unitholders' equity


      271,408

      Noncontrolling interest


      20,148

      Total equity


      291,556

      Total liabilities, mezzanine equity and unitholders' equity

      $

      557,049


      Kimbell Royalty Partners, LP

      Condensed Consolidated Statements of Operations

      (Unaudited, in thousands, except per-unit data and unit counts)








      Three Months Ended


      Three Months Ended


      September 30, 2021


      September 30, 2020

      Revenue






      Oil, natural gas and NGL revenues

      $

      47,638


      $

      24,326

      Lease bonus and other income


      1,723



      16

      Loss on commodity derivative instruments, net


      (17,567)



      (5,898)

      Total revenues


      31,794



      18,444

      Costs and expenses 






      Production and ad valorem taxes


      3,105



      1,840

      Depreciation and depletion expense


      8,829



      10,705

      Impairment of oil and natural gas properties 


      —



      22,237

      Marketing and other deductions


      2,996



      2,512

      General and administrative expenses


      6,766



      6,111

      Total costs and expenses


      21,696



      43,405

      Operating income (loss)


      10,098



      (24,961)

      Other income (expense)






      Equity income in affiliate


      261



      293

      Interest expense


      (2,495)



      (1,603)

      Other expense


      (398)



      (100)

      Net income (loss) before income taxes


      7,466



      (26,371)

      Benefit from income taxes


      —



      (694)

      Net income (loss)


      7,466



      (25,677)

      Distribution and accretion on Series A preferred units


      (4,850)



      (1,578)

      Net (income) loss attributable to noncontrolling interests


      (761)



      9,482

      Distributions on Class B units


      (17)



      (23)

      Net income (loss) attributable to common units

      $

      1,838


      $

      (17,796)







      Basic

      $

      0.04


      $

      (0.50)

      Diluted

      $

      0.04


      $

      (0.50)

      Weighted average number of common units outstanding






      Basic


      41,106,157



      35,423,112

      Diluted


      42,916,472



      35,423,112

      Kimbell Royalty Partners, LP
      Supplemental Schedules

      NON-GAAP FINANCIAL MEASURES

      Adjusted EBITDA, Cash G&A and Cash G&A per Boe are used as a supplemental non-GAAP financial measures by management and external users of Kimbell's financial statements, such as industry analysts, investors, lenders and rating agencies.  Kimbell believes Adjusted EBITDA is useful because it allows us to more effectively evaluate Kimbell's operating performance and compare the results of Kimbell's operations period to period without regard to its financing methods or capital structure.  In addition, management uses Adjusted EBITDA to evaluate cash flow available to pay distributions to Kimbell's unitholders.  Kimbell defines Adjusted EBITDA as net income (loss) before interest expense, non-cash unit-based compensation, unrealized gains and losses on derivative instruments, cash distributions from affiliate, equity income from affiliates, impairment of oil and natural gas properties, income taxes and depreciation and depletion expense, and adjusted for distributions from equity investments.  Adjusted EBITDA is not a measure of net income (loss) or net cash provided by operating activities as determined by GAAP.  Kimbell excludes the items listed above from net income (loss) in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within Kimbell's industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired.  Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as historic costs of depreciable assets, none of which are components of Adjusted EBITDA.  Adjusted EBITDA should not be considered an alternative to net income, oil, natural gas and natural gas liquids revenues, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP.  Kimbell's computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.  Kimbell expects that cash available for distribution for each quarter will generally equal its Adjusted EBITDA for the quarter, less cash needed for debt service and other contractual obligations, tax obligations, and fixed charges and reserves for future operating or capital needs that the Board of Directors may determine is appropriate.

      Kimbell believes Cash G&A and Cash G&A per Boe are useful metrics because they isolate cash costs within overall G&A expense and measure cash costs relative to overall production, which is a widely utilized metric to evaluate operational performance within the energy sector.  Cash G&A is defined as general and administrative expenses less unit-based compensation expense.  Cash G&A per Boe is defined as Cash G&A divided by total production for a period.  Cash G&A should not be considered an alternative to G&A expense presented in accordance with GAAP. Kimbell's computations of Cash G&A and Cash G&A per Boe may not be comparable to other similarly titled measures of other companies.

      Kimbell Royalty Partners, LP

      Supplemental Schedules

      (Unaudited, in thousands)



      Three Months Ended


      Three Months Ended


      September 30, 2021


      September 30, 2020

      Reconciliation of net cash provided by operating activities






      to Adjusted EBITDA and cash available for distribution






      Net cash provided by operating activities

      $

      25,123


      $

      12,379

      Interest expense


      2,495



      1,603

      Benefit from income taxes


      —



      (694)

      Impairment of oil and natural gas properties


      —



      (22,237)

      Amortization of right-of-use assets


      (76)



      (70)

      Amortization of loan origination costs


      (395)



      (276)

      Equity income in affiliate


      261



      293

      Forfeiture of restricted units


      —



      13

      Unit-based compensation


      (2,761)



      (2,446)

      Loss on derivative instruments, net of settlements


      (11,252)



      (6,573)

      Changes in operating assets and liabilities:






        Oil, natural gas and NGL revenues receivable


      6,965



      4,273

        Accounts receivable and other current assets


      (54)



      559

        Accounts payable


      —



      195

        Other current liabilities


      (1,417)



      (1,151)

        Operating lease liabilities


      76



      69

      Consolidated EBITDA

      $

      18,965


      $

      (14,063)

      Add:






      Impairment of oil and natural gas properties


      —



      22,237

      Unit-based compensation


      2,761



      2,446

      Loss on commodity derivative instruments, net of settlements


      11,252



      6,573

      Cash distribution from affiliate


      314



      211

      Equity income in affiliate


      (261)



      (293)

      Consolidated Adjusted EBITDA

      $

      33,031


      $

      17,111

      Adjusted EBITDA attributable to noncontrolling interest


      (9,611)



      (5,953)

      Adjusted EBITDA attributable to Kimbell Royalty Partners, LP

      $

      23,420


      $

      11,158







      Adjustments to reconcile Adjusted EBITDA to cash available 






      for distribution






      Cash interest expense


      1,426



      902

      Cash distributions on Series A preferred units


      310



      628

      Distributions on Class B units


      18



      23

      Cash available for distribution on common units

      $

      21,666


      $

      9,605







      Kimbell Royalty Partners, LP

      Supplemental Schedules

      (Unaudited, in thousands, except for per-unit data and unit counts)



      Three Months Ended


      September 30, 2021




      Net income

      $

      7,466

      Depreciation and depletion expense


      8,829

      Interest expense


      2,495

      Cash distribution from affiliate


      175

      Benefit from income taxes


      —

      Consolidated EBITDA

      $

      18,965

      Unit-based compensation


      2,761

      Loss on derivative instruments, net of settlements


      11,252

      Cash distribution from affiliate


      314

      Equity income in affiliate


      (261)

      Consolidated Adjusted EBITDA

      $

      33,031

      Adjusted EBITDA attributable to noncontrolling interest


      (9,611)

      Adjusted EBITDA attributable to Kimbell Royalty Partners, LP

      $

      23,420




      Adjustments to reconcile Adjusted EBITDA to cash available 



      for distribution



      Cash interest expense


      1,426

      Cash distributions on Series A preferred units


      310

      Distributions on Class B units


      18

      Cash available for distribution on common units

      $

      21,666




      Common units outstanding on September 30, 2021


      42,916,472




      Cash available for distribution per common unit outstanding

      $

      0.50




      Common units outstanding on November 1, 2021 Record Date


      42,916,472




      Third quarter 2021 distribution declared (1)

      $

      0.37



      (1)  The difference between the declared distribution and the cash available for distribution is primarily attributable to Kimbell allocating 25% of cash available for distribution to pay outstanding borrowings under its revolving credit facility. 

      Kimbell Royalty Partners, LP

      Supplemental Schedules

      (Unaudited, in thousands, except for per-unit data and unit counts)






      Three Months Ended


      September 30, 2020




      Net loss

      $

      (25,677)

      Depreciation and depletion expense


      10,705

      Interest expense


      1,603

      Benefit from income taxes


      (694)

      Consolidated EBITDA

      $

      (14,063)

      Impairment of oil and natural gas properties


      22,237

      Unit-based compensation


      2,446

      Loss on derivative instruments, net of settlements


      6,573

      Cash distribution from affiliate


      211

      Equity income in affiliate


      (293)

      Consolidated Adjusted EBITDA

      $

      17,111

      Adjusted EBITDA attributable to noncontrolling interest


      (5,953)

      Adjusted EBITDA attributable to Kimbell Royalty Partners, LP

      $

      11,158




      Adjustments to reconcile Adjusted EBITDA to cash available 



      for distribution



      Cash interest expense


      902

      Cash distributions on Series A preferred units


      628

      Distributions on Class B units


      23

      Cash available for distribution on common units

      $

      9,605




      Common units outstanding on September 30, 2020


      38,948,023




      Cash available for distribution per common unit outstanding

      $

      0.25




      Common units outstanding on November 2, 2020 Record Date


      38,948,023




      Third quarter 2020 distribution declared (1)

      $

      0.19



      (1)  The difference between the declared distribution and the cash available for distribution is primarily attributable to Kimbell allocating 25% of cash available for distribution to pay outstanding borrowings under its revolving credit facility. 

      Kimbell Royalty Partners, LP

      Supplemental Schedules

      (Unaudited, in thousands)





      Three Months Ended


      September 30, 2021




      Net income

      $

      7,466

      Depreciation and depletion expense


      8,829

      Interest expense


      2,495

      Cash distribution from affiliate


      175

      Benefit from income taxes


      —

      Consolidated EBITDA

      $

      18,965

      Unit-based compensation


      2,761

      Loss on derivative instruments, net of settlements


      11,252

      Cash distribution from affiliate


      314

      Equity income in affiliate


      (261)

      Consolidated Adjusted EBITDA

      $

      33,031




      Q4 2020 - Q2 2021 Consolidated Adjusted EBITDA (1)


      71,917

      Trailing Twelve Month Consolidated Adjusted EBITDA

      $

      104,948




      Long-term debt (as of 9/30/21)


      192,710

      Cash and cash equivalents (as of 9/30/21)


      (12,699)

      Net debt (as of 9/30/21)

      $

      180,011




      Net Debt to Trailing Twelve Month Consolidated Adjusted EBITDA


      1.7x



      (1)  Consolidated Adjusted EBITDA for each of the quarters ended December 31, 2020, March 31, 2021 and June 30, 2021 was previously reported in a news release relating to the applicable quarter, and the reconciliation of net loss to consolidated Adjusted EBITDA for each quarter is included in the applicable news release.


      SOURCE Kimbell Royalty Partners, LP

      Modal title

      Also from this source

      Kimbell Royalty Partners Announces Record Third Quarter 2026 Results

      Kimbell Royalty Partners, LP (NYSE: KRP) ("Kimbell" or the "Partnership"), a leading owner of oil and natural gas mineral and royalty interests in...

      Kimbell Royalty Partners Announces Date for Third Quarter 2026 Earnings Release and Conference Call

      Kimbell Royalty Partners, LP (NYSE: KRP) ("Kimbell"), a leading owner of oil and natural gas mineral and royalty interests in more than 137,000 gross ...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Gas

      Gas

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.