Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      KORE Reports Strong Third Quarter and Nine Month 2021 Results

      KORE is now trading on the NYSE under ticker symbol KORE (PRNewsfoto/KORE Wireless)

      News provided by

      KORE Wireless

      Nov 15, 2021, 16:05 ET

      Share this article

      Share this article


      ATLANTA, Nov. 15, 2021 /PRNewswire/ -- KORE Group Holdings, Inc. (NYSE: KORE, KORE WS) ("KORE" or the "Company"), a global leader in Internet of Things (IoT) solutions and worldwide IoT Connectivity-as-a-Service ("CaaS"), today reported financial and operational results for the third quarter and nine months ended September 30, 2021.

      "Following the successful closing of our business combination with Cerberus Telecom Acquisition Corp. ("CTAC"), and our subsequent NYSE listing, we are delighted to report a strong set of third quarter financial results. Based on our results over the first nine months of 2021, we confidently expect to exceed our previous 2021 revenue projection of $219 million, and we now expect to reach at least $240 million for the full year 2021. We also expect to exceed our combined previous revenue projections for the 2021-2022 two-year period," said KORE President and CEO Romil Bahl.

      Business Highlights for Third Quarter 2021

      • KORE closed its business combination with Cerberus Telecom Acquisition Corp.
      • Third Quarter 2021 revenue increased 22.8% versus Third Quarter 2020
      • Total Customer Connections as of September 30, 2021 increased to 13.6 million, compared to 11 million connections as of September 30, 2020
      • KORE recognized for Connected Impact, including presenting to the King of Spain during Mobile World Congress '21 for a drone-based customer solution; key wins include a UK-based Electric Vehicle customer
      • Continued expansion of our leading global independent connectivity value proposition including new cellular relationships and a new partnership in the unlicensed cellular (LoRa) space

      Financial Performance for Third Quarter 2021 versus Third Quarter of 2020:

      • Total revenue increased 22.8% to $67.9 million compared to $55.3 million
      • IoT Connectivity revenue increased 4.9% to $41.5 million, compared to $39.6 million
      • IoT Solutions revenue increased 68.2% to $26.3 million, compared to $15.7 million
      • Revenue generated in KORE's Connected Health industry vertical increased 54.7% to $31.1 million, compared to $20.1 million. This was driven by the LTE transition project at KORE's top customer, a project which was accelerated from a timing perspective into 2021 from 2022
      • Net loss totaled $4.5 million compared to $5.6 million
      • Adjusted EBITDA, a non-GAAP metric*, was $15.9 million compared to $15.4 million

      Financial Performance for Nine Months ending Sept. 2021 versus same time period of 2020:

      • Total revenue increased 17.7% to $183.9 million compared to $156.3 million
      • IoT Connectivity revenue increased 9.0% to $125.6 million, compared to $115.2 million
      • IoT Solutions revenue increased 41.9% to $58.3 million, compared to $41.1 million
      • Revenue generated in KORE's Connected Health industry vertical increased 34.1% to $74.4 million, compared to $55.5 million driven by the LTE transition revenue from KORE's top customer
      • Net loss totaled $12.5 million compared to net loss of $19.5 million
      • Adjusted EBITDA, a non-GAAP metric*, increased to $47.0 million compared to $44.5 million

      The table below summarizes our revenue and certain key metrics:

      (amounts in thousands USD, except for connections counts)


      Three Months Ended
      September 30,



      Nine Months Ended
      September 30,


      2021



      2020



      2021



      2020

      IoT Connectivity

      $

      41,542


      61%



      $

      39,604


      72%



      $

      125,590


      68%



      $

      115,180


      74%

      IoT Solutions


      26,336


      39%




      15,653


      28%




      58,329


      32%




      41,117


      26%

      Total Revenue

      $

      67,878


      100%



      $

      55,257


      100%



      $

      183,919


      100%



      $

      156,297


      100%
























      Period End Connections Count


      13.6 million




      11.0 million




      13.6 million




      11.0 million

      Average Connections

      Count for the Period


      13.5 million




      10.8 million




      13.1 million




      10.2 million

      Top Customer Revenue


      18,979




      9,865




      38,487




      25,104

      Third Quarter 2021 Key Metrics and Successes

      • Total Customer Connections*** increased to 13.6 million as of September 30, 2021, up from 11.0 million as of September 30, 2020
      • Dollar-Based Net Expansion Rate (DBNER)*** was 114% for the twelve months ended September 30, 2021, compared to 103% for the twelve months ended September 30, 2020
      • On September 30, 2021, the Company had $72.7 million of cash and cash equivalents on hand. This was an increase of $64.4 million from the prior quarter, primarily driven from the net proceeds derived from the business combination. As part of the business combination, the Company drew $93.4 million net of financing costs from the previously announced Backstop Agreement with an affiliate of Fortress Credit Corp. in exchange for senior unsecured exchangeable notes due 2028. Subsequent to September 30, 2021, the Company borrowed another approximately $25 million in exchange for additional notes pursuant to a separate purchase agreement with an affiliate of Fortress
      • KORE continued execution on an engagement to help its largest customer transition 2G/3G devices to LTE. The majority of revenue from this engagement was expected to be realized in 2022 but has been accelerated, so that the majority of it is now expected to be realized in 2021. Revenue from this engagement, which is reported in IoT Solutions, is expected to be realized through First Quarter 2022
      • Completed business combination with CTAC, providing company with the financial flexibility and resources to drive organic and inorganic growth
      • Chosen by leading UK-EV charging company to provide IoT services to charging stations
      • Selected by agriculture technology innovator BinSentry to revolutionize monitoring of on-farm inventory
      • Expanded partnership with Everynet into the U.S. at a time when the need to capture and transport small packets of data is growing and IoT use cases are accelerating

      * See KORE Financial Statements for reconciliation
      ***See Key Metrics for definitions

      Management Commentary
      "As we execute our transformation to becoming the world's leading pure play IoT company, we will continue to enhance our ability to drive exciting growth," said KORE President and CEO Romil Bahl. "While we are announcing our very first quarter as a public company," continued Bahl, "I have never been more confident about how well a company I have led as CEO is positioned for growth over the next 10-15 years. Rare in my experience has there been a better combination of a stellar growth market, a differentiated strategy and intellectual property, and a committed team – and this sets up a wonderful opportunity over the Decade of IoT beginning this year."

      Conference Call Details
      KORE management will hold a conference call today (November 15, 2021) at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) to discuss its financial results, business highlights and outlook.

      President and CEO Romil Bahl and CFO Puneet Pamnani will host the call, followed by a question-and-answer session.

      Webcast: Link
      U.S. dial-in: (877) 407-3039
      International dial-in: (215) 268-9922
      Conference ID: 13724528

      The conference call and a supplemental slide presentation to accompany management's prepared remarks will be available via the webcast link and for download via the investor relations section of the Company's website.

      For the conference call, please dial-in 5-10 minutes prior to the start time and an operator will register your name and organization, or you can register here. If you have any difficulty with the conference call, please contact Gateway at (949) 574-3860.

      The conference call will be broadcast live and available for replay via the investor relations section of the Company's website at ir.korewireless.com.

      About KORE
      KORE is a pioneer, leader, and trusted advisor delivering mission critical IoT solutions and services. We empower organizations of all sizes to improve operational and business results by simplifying the complexity of IoT. Our deep IoT knowledge and experience, global reach, purpose-built solutions, and deployment agility accelerate and materially impact our customers' business outcomes. For more information, visit www.korewireless.com.

      Non-GAAP Financial Measures

      In addition to our results determined in accordance with GAAP, we believe the following non-GAAP measures are useful in evaluating our operational performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors in assessing our operating performance.

      EBITDA and Adjusted EBITDA

      "EBITDA" is defined as net income (loss) before other non-operating expense or income, income tax expense or benefit, and depreciation and amortization. "Adjusted EBITDA" is defined as EBITDA adjusted for unusual and other significant items that management views as distorting the operating results from period to period. Such adjustments may include stock-based compensation, integration and acquisition-related charges, tangible and intangible asset impairment charges, certain contingent liability reversals, transformation, and foreign currency transaction gains and losses. EBITDA and Adjusted EBITDA are intended as supplemental measures of our performance that are neither required by, nor presented in accordance with, GAAP. We believe that the use of EBITDA and Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company's financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. However, you should be aware that when evaluating EBITDA and Adjusted EBITDA we may incur future expenses similar to those excluded when calculating these measures. In addition, our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Our computation of Adjusted EBITDA may not be comparable to other similarly titled measures computed by other companies, because all companies may not calculate Adjusted EBITDA in the same fashion.

      Because of these limitations, EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and Adjusted EBITDA on a supplemental basis. You should review the reconciliation of net loss to EBITDA and Adjusted EBITDA below and not rely on any single financial measure to evaluate our business.

      Key Metrics
      KORE reviews a number of metrics to measure our performance, identify trends affecting our business, prepare financial projections, and make strategic decisions. The calculation of the key metrics and other measures discussed below may differ from other similarly titled metrics used by other companies, securities analysts, or investors.

      Number of Customer Connections

      Total Customer Connections or "Total Connections" constitutes the total of all KORE Connectivity services connections, including both CaaS and CEaaS connections, but excluding certain connections where mobile carriers license KORE's subscription management platform from KORE. Total Connections include the contribution of eSIMs and is the principal measure used by management to assess the performance of the business on a periodic basis.

      DBNER

      DBNER (Dollar Based Net Expansion Rate) tracks the combined effect of cross-sales of IoT Solutions to KORE's existing customers, its customer retention and the growth of its existing business. KORE calculates DBNER by dividing the revenue for a given period ("given period") from existing go-forward customers by the revenue from the same customers for the same period measured one year prior ("base period"). The revenue included in the current period excludes revenue from (i) customers that are non go-forward customers, meaning customers that have either communicated to KORE before the last day of the current period their intention not to provide future business to KORE or customers that KORE has determined are transitioning away from KORE based on a sustained multi-year time period of declines in revenue and (ii) new customers that started generating revenue after the end of the base period. For example, to calculate our DBNER for the trailing 12 months ended September 31, 2021, we divide (i) revenue, for the trailing 12 months ended September 31, 2021, from go-forward customers that started generating revenue on or before September 31, 2020 by (ii) revenue, for the trailing 12 months ended September 31, 2020, from the same cohort of customers. For the purposes of calculating DBNER, if KORE acquires a company during the given period or the base period, then the revenue of a customer before the acquisition but during either the given period or the base period is included in the calculation. Further, it is often difficult to ascertain which customers should be deemed not to be go-forward customers for purposes of calculating DBNER. Customers are not required to give notice of their intention to transition off of the KORE platform, and a customer's exit from the KORE platform can take months or longer, and total connections of any particular customer can at any time increase or decrease for any number of reasons, including pricing, customer satisfaction or product fit – accordingly, a decrease in total connections may not indicate that a customer is intending to exit the KORE platform, particularly if that decrease is not sustained over a period of several quarters. DBNER would be lower if it were calculated using revenue from non go-forward customers.

      As of September 30, 2021 and September 30, 2020, DBNER excludes connections from non go-forward customers, the vast majority of which are connections from Non-Core Customers. KORE defines "Non-Core Customers" to be customers that management has judged to be lost as a result of the integration of Raco, Wyless and other acquisitions completed during in the 2014-2017 period, but which continue to have some connections (and account for some revenue) each year with KORE. Non-Core Customers are a subset of non go-forward customers.

      DBNER is used by management as a measure of growth at KORE's existing customers (i.e., "same store" growth). It is not intended to capture the effect of either new customer wins or the declines from non go-forward customers on KORE's total revenue growth. This is because DBNER excludes new customers which started generating revenue after the base period, and also excludes any customers which are non go-forward customers on the last day of the current period. Revenue increases from new customer wins, and a decline in revenue from non go-forward customers are also important factors in assessing KORE's revenue growth, but these factors are independent of DBNER.

      Cautionary Note on Forward-Looking Statements

      This press release includes certain statements that are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "potential," "seem," "seek," "future," "outlook," and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of revenue and other financial and performance metrics, future capital availability, projections regarding recent customer engagements and projections of market opportunity and related expectations. These statements are based on various assumptions and on the current expectations of KORE's management. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by any investor or other person as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of KORE. These forward-looking statements are subject to a number of risks and uncertainties, including general economic, financial, legal, political and business conditions and changes in domestic and foreign markets; the potential effects of COVID-19; risks related to the rollout of KORE's business and the timing of expected business milestones; changes in the assumptions underlying KORE's expectations regarding its future business; the effects of competition on KORE's future business; and the outcome of judicial proceedings to which KORE is, or may become a party. If the risks materialize or assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that KORE presently does not know or that KORE currently believes are immaterial that could also cause actual results to differ materially from those contained in the forward-looking statements. In addition, forward-looking statements reflect KORE's expectations, plans or forecasts of future events and views as of the date of this press release. KORE anticipate that subsequent events and developments will cause these assessments to change. However, while KORE may elect to update these forward-looking statements at some point in the future, KORE specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing KORE's assessments as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

      KORE Financial Statements

      KORE Group Holdings, Inc. and Subsidiaries

      CONSOLIDATED STATEMENT OF OPERATIONS

      (In thousands USD, except share and per share amounts)



      Three Months ended
      September 30,

      Nine Months ended
      September 30,



      2021


      2020


      2021


      2020

      Revenue









      Services

      $

      48,428

      $

      43,436

      $

      139,866

      $

      127,113

      Products


      19,450


      11,821


      44,053


      29,184

      Total Revenue


      67,878


      55,257


      183,919


      156,297

      Cost of revenue









      Cost of services


      17,379


      15,675


      51,417


      47,594

      Cost of products


      17,585


      9,853


      37,258


      22,921

      Total cost of revenue (exclusive of depreciation and amortization shown separately below)


      34,964


      25,528


      88,675


      70,515

      Gross profit


      32,914


      29,729


      95,244


      85,782

      Operating expenses









      Selling, general and administrative


      26,001


      17,792


      66,525


      49,907

      Depreciation and amortization


      12,440


      13,176


      37,947


      38,884

      Total operating expenses


      38,441


      30,968


      104,472


      88,791

      Operating profit (loss)


      (5,527)


      (1,239)


      (9,228)


      (3,009)

      Interest expense, including amortization of debt issuance costs


      5,589


      5,276


      16,155


      18,359

      Change in fair value of warrant liabilities


      (2,898)


      651


      (5,281)


      3,482

      Profit / Loss before income taxes


      (8,218)


      (7,166)


      (20,102)


      (24,850)

      Income tax expense (benefit)









      Current


      179


      201


      569


      711

      Deferred


      (3,889)


      (1,719)


      (8,197)


      (6,087)

      Total income tax benefit


      (3,710)


      (1,518)


      (7,628)


      (5,376)

      Net Income (loss)

      $

      (4,508)

      $

      (5,648)

      $

      (12,474)

      $

      (19,474)

      Loss per share:









      Basic

      $

      (0.27)

      $

      (0.42)

      $

      (1.03)

      $

      (1.32)

      Diluted

      $

      (0.27)

      $

      (0.42)

      $

      (1.03)

      $

      (1.32)

      Weighted average shares outstanding (in Number):









      Basic


      30,732,921


      30,281,520


      30,433,641


      30,285,684

      Diluted


      30,732,921


      30,281,520


      30,433,641


      30,285,684

      KORE Group Holdings, Inc. and Subsidiaries

      Condensed Consolidated Balance Sheets

      (In thousands USD, except share and per share amounts)



      September 30, 2021

      December 31, 2020

      Assets





      Current Assets





      Cash and cash equivalents

      $

      72,689

      $

      10,321

      Accounts receivable, net of allowances for doubtful accounts of $1,601 and $2,804, respectively


      52,638


      40,661

      Inventories


      12,147


      5,842

      Prepaid expenses and other receivables


      14,540


      5,429






      Total current assets


      152,014


      62,253

      Non-current Assets





      Restricted cash  


      367


      372

      Property and equipment, net


      12,630


      13,709

      Intangible's assets, net


      212,633


      240,203

      Goodwill


      382,190


      382,749

      Deferred tax assets


      114


      122

      Other long-term assets


      458


      611

      Total Assets

      $

      760,406

      $

      700,019

      Liabilities and stockholder's equity





      Current Liabilities





      Bank indebtedness

      $

      -

      $

      -

      Accounts payable


      20,522


      22,978

      Accrued liabilities


      26,362


      17,209

      Income taxes payable


      288


      244

      Current portion of capital lease obligations


      528


      856

      Deferred revenue


      6,797


      7,772

      Current portion of long-term debt


      3,153


      3,161

      Total current liabilities


      57,650


      52,220

      Long-Term Liabilities





      Deferred tax liabilities


      34,580


      42,840

      Due to related parties


      1,122


      1,615

      Warrant liability


      273


      15,944

      Long-term portion of capital lease obligations


      304


      508

      Long-term debt


      378,356


      298,404

      Long-term portion of income taxes payable


      -


      -

      Other long-term liabilities


      4,154


      4,377

      Total Liabilities

      $

      476,439

      $

      415,908

      Commitments and contingencies (note 9)
















      September 30, 2021

      December 31, 2020

      Temporary equity





      Series A Preferred Stock; par value $1,000 per share; 7,765,229 shares authorized; 7,756,158 shares issued and outstanding at December 31, 2020 and December 31, 2019

      $

      -

      $

      77,562

      Series A-1 Preferred Stock; par value $1,000 per share; 10,480,538 shares authorized; 7,862,107 shares issued and outstanding at December 31, 2020 and December 31, 2019 respectively


      -


      78,621

      Series B Preferred Stock; par value $1,000 per share; 9,090,975 shares authorized, issued and outstanding at December 31, 2020 and December 31, 2019 respectively


      -


      90,910

      Series C Convertible Preferred Stock; par value $1,000 per share; 6,872,894 shares authorized; 2,566,186 shares issued and outstanding at December 31, 2020 and December 31, 2019 respectively


      -


      16,802

      Total temporary equity

      $

      -

      $

      263,895

      Stockholder's Equity





      Common stock, voting; par value $0.1 per share; 315,000,000 shares authorized, 71,810,419 shares issued and outstanding at September 30, 2021; par value $0.01 per share, 55,659,643 shares authorized, 30,281,520 shares issued and outstanding at December 31, 2020

      $

      7

      $

      3

      Additional paid-in capital


      413,316


      135,616

      Accumulated other comprehensive income (loss)


      (3,156)


      (1,677)

      Accumulated deficit


      (126,200


      (113,726)

      Total stockholders' equity


      283,967


      20,216

      Total liabilities, temporary equity and stockholders' equity

      $

      760,406

      $

      700,019

      KORE Group Holdings, Inc. and Subsidiaries

      CONSOLIDATED STATEMENT OF CASH FLOWS

      (In thousands USD, except share and per share amounts)


      Nine Months Ended September 30,






      For the years ended


      2021


      2020

      Cash flows from (lost in) operating activities





      Net income (loss)

      $

      (12,474)

      $

      (19,474)

      Adjustments to reconcile net loss to net cash provided by operating activities





      Depreciation and amortization


      37,947


      38,884

      Intangible asset impairment loss


      -


      -

      Amortization of deferred financing costs


      1,569


      1,584

      Deferred income taxes


      (8,197)


      (6,087)

      Non-cash foreign currency loss (gain)


      (163)


      (1,356)

      Share-based compensation


      4,564


      846

      Provision for (recovery of) doubtful accounts


      117


      888

      Change in fair value of warrant liability


      (5,281)


      3,482

      Change in operating assets and liabilities, net of operating assets and liabilities acquired:





      Accounts receivable


      (12,792)


      (3,572)

      Inventories


      (6,461)


      (2,668)

      Prepaid expenses and other receivables


      (5,054)


      (2,485)

      Accounts payable and accrued liabilities


      (2,366)


      8,119

      Deferred revenue


      (911)


      307

      Income taxes payable


      63


      225

      Change in minimum carrier commitment liability


      -


      -

      Cash provided by operating activities

      $

      (9,439)

      $

      18,693

      Cash flows from investing activities





      Additions to intangible assets


      (6,626)


      (8,224)

      Additions to property, plant and equipment


      (3,156)


      (1,450)

      Acquisition of Integron LLC, net of cash acquired




      366

      Other


      -


      -

      Net cash used for investing activities

      $

      (9,782)

      $

      (9,308)

      Cash flows from financing activities





      Proceeds from revolving credit facility


      25,000


      21,700

      Repayment on revolving credit facility


      (25,000)


      (25,000)

      Repayment of long-term debt


      (2,373)


      (2,436)

      Proceeds from long-term debt


      82,351


      -

      Proceeds from equity portion of convertible debt, net of issuance costs


      12,510


      -

      Payments for deferred financing fees


      (1,449)


      -

      Payment of related party note


      (1,538)


      -

      Repurchase of common stock


      -


      (200)

      Proceeds from issuance of common              

      stock, net of issuance costs


      223,001


      -

      Settlements of preferred shares


      (229,915)


      -

      Repayment of capital lease obligations


      (815)


      (137)

      Payment of deferred financing costs


      -


      -

      Cash provided by/(used in) financing activities

      $

      81,772

      $

      (6,073)

      Effect of Exchange Rate Change on Cash and Cash Equivalents


      (188)


      (88)

      Change in Cash and Cash Equivalents and Restricted Cash


      62,363


      3,224

      Cash and Cash Equivalents and Restricted Cash, beginning of period


      10,693


      8,692

      Cash and Cash Equivalents and Restricted Cash, end of period

      $

      73,056

      $

      11,916

      Non-cash investing and financing activities:





      Equity financing fees accrued

      $

      3,025

      $

      -

      Equity financing fees settled in common shares


      1,863


      -

      Capital leases entered


      346


      263

      Common shares issued to preferred shareholders


      56,502


      -

      Common shares issued to warrant holders


      10,663



      Supplemental cash flow information:





      Interest Paid

      $

      14,762

      $

      16,879

      Taxes paid (net of benefits)


      -


      -

      KORE Group Holdings, Inc. and Subsidiaries

      RECONCILIATION OF NET LOSS TO EBITDA TO ADJUSTED EBITDA

      (In thousands USD, except share and per share amounts)



      For the three months
      ended


      For the nine months
      ended


      September 30,


      September 30,


      2021

      2020


      2021


      2020

      Net loss

      $ (4,508)

      (5,648)


      $ (12,474)


      $ (19,474)

      Income tax expense (benefit)

      (3,710)

      (1,518)


      (7,628)


      (5,376)

      Interest expense

      5,589

      5,276


      16,155


      18,359

      Depreciation and amortization

      12,440

      13,176


      37,947


      38,884

      EBITDA

      9,811

      11,286


      34,000


      32,393

      Change in fair value of warrant liabilities

      (non-cash)

      (2,898)

      651


      (5,281)


      3,482

      Transformation expense

      2,424

      1,608


      6,174


      5,448


      Acquisition and integration-related restructuring







      costs

      2,772

      1,002


      7,290


      3,399

      Stock-based compensation (non-cash)

      3,933

      315


      4,564


      846

      Foreign currency loss (gain) (non-cash)

      (240)

      328


      (163)


      (1,356)

      Other

      94

      179


      390


      289

      Adjusted EBITDA

      $15,896

      $15,369


      $46,974


      $44,501

      Contacts

      KORE
      Media and Investors:
      Vik Vijayvergiya
      Vice President, Investor Relations
      [email protected] 

      or

      Investors:
      Matt Glover, Alex Thompson
      Gateway Group, Inc.
      [email protected] 
      +1-949-574-3860

      SOURCE KORE Wireless

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.