Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Korn Ferry Announces Second Quarter Fiscal 2014 Results of Operations

      Key highlights for the second quarter of fiscal 2014 are as follows:

      -- Korn Ferry reports record quarterly fee revenue of $238.0 million in Q2 FY'14, an increase of 23% on a constant currency basis compared to Q2 FY'13 (21% at actual exchange rates). Excluding the prior year acquisitions, quarterly fee revenue increased 8% on a constant currency basis from Q2 FY'13.

      -- Fee revenue in Executive Recruitment was $140.1 million in Q2 FY'14, which grew 11%, on a constant currency basis, from Q2 FY'13.

      -- Fee revenue in Leadership & Talent Consulting was $66.0 million in Q2 FY'14, up 73%, on a constant currency basis, from Q2 FY'13 and up 9% sequentially.

      -- Fee revenue in Futurestep was $31.9 million in Q2 FY'14, up 8%, on a constant currency basis, from Q2 FY'13.

      -- Q2 FY'14 adjusted EBITDA margin was 15.4% compared to adjusted EBITDA margin of 12.5% in Q2 FY'13.

      -- Q2 FY'14 adjusted diluted earnings per share, excluding separation charges of $2.0 million, was a record $0.41 compared to adjusted diluted earnings per share, excluding net restructuring charges of $15.5 million, of $0.25 in Q2 FY'13. Including such costs, Q2 FY'14 and Q2 FY'13 diluted earnings per share was $0.38 and $0.03, respectively.


      News provided by

      Korn Ferry

      Dec 04, 2013, 04:05 ET

      Share this article

      Share this article


      LOS ANGELES, Dec. 4, 2013 /PRNewswire/ -- Korn Ferry (NYSE: KFY), a single source of leadership and talent consulting services, today announced record second quarter results with fee revenue of $238.0 million and adjusted diluted earnings per share of $0.41, excluding separation charges of $2.0 million.  Including such charges, diluted earnings per share was $0.38 in the three months ended October 31, 2013.

      "I am extremely proud of what Korn Ferry has accomplished.  The second quarter represented the strongest top line results in the company's history and represents a 23% year over year increase in fee revenue, or 8% excluding the prior year acquisitions, on a constant currency basis.   Once again, we delivered strong margin expansion and earnings per share growth in the quarter.  Our firm's alignment to broad talent management offerings is taking hold, as evidenced by our non-Search businesses generating 41% of the revenue mix aided by the performance of the prior year acquisitions – an all-time high," said Gary D. Burnison, CEO of Korn Ferry.  "In the current economy, the winning companies will be those that can find and develop outperforming leaders in an underperforming economy.  This environment is creating an opportunity for Korn Ferry – as we help clients drive growth by more effectively linking their business and talent strategies."

      Financial Results

      (dollars in millions, except per share amounts)



      Second Quarter


      Year to Date


      FY'14


      FY'13


      FY'14


      FY'13

      Fee revenue

      $          238.0


      $        196.2


      $       466.4


      $         382.9

      Total revenue

      $          246.2


      $        204.8


      $       483.8


      $         400.8

      Operating income

      $            23.2


      $             2.8


      $         39.8


      $           19.8

      Operating margin

      9.7%


      1.4%


      8.5%


      5.2%

      Net income

      $            18.8


      $            1.2


      $         30.2


      $           11.6

      Basic earnings per share

      $            0.39


      $          0.03


      $         0.63


      $           0.25

      Diluted earnings per share

      $            0.38


      $          0.03


      $         0.62


      $           0.24









      EBITDA Results (a):

      Second Quarter


      Year to Date


      FY'14


      FY'13


      FY'14


      FY'13

      EBITDA

      $            34.7


      $             8.9


      $         60.0


      $           29.3

      EBITDA margin

      14.6%


      4.6%


      12.9%


      7.7%





      Adjusted Results (b):

      Second Quarter


      Year to Date


      FY'14


      FY'13


      FY'14


      FY'13

      Operating income

      $            25.2


      $          18.3


      $         48.4


      $           35.3

      Operating margin

      10.6%


      9.3%


      10.4%


      9.2%

      EBITDA (a)

      $            36.7


      $          24.4


      $         68.6


      $           44.8

      EBITDA margin (a)

      15.4%


      12.5%


      14.7%


      11.7%

      Net income

      $            20.0


      $          11.8


      $         36.0


      $           22.2

      Basic earnings per share

      $            0.41


      $          0.25


      $         0.75


      $           0.47

      Diluted earnings per share

      $            0.41


      $          0.25


      $         0.74


      $           0.47

      ____________

      (a)

      EBITDA refers to earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA further adjusts EBITDA to exclude restructuring charges (net of recoveries) and/or transaction, integration/acquisition and separation costs.  EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliation). 



      (b)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Second Quarter


      Year to Date



      FY'14


      FY'13


      FY'14


      FY'13


      Separation costs

      $                 2.0


      $               —


      $            4.5


      $                 —


      Restructuring charges, net of recoveries

      $                  —


      $           15.5


      $            3.7


      $             15.5


      Integration/acquisition costs

      $                  —


      $               —


      $            0.4


      $                 —


      Fee revenue was $238.0 million in Q2 FY'14, an increase of $41.8 million, or 23% on a constant currency basis (21% at actual exchange rates), compared to Q2 FY'13, primarily due to an increase of $27.6 million and $12.3 million in fee revenue in Leadership & Talent Consulting and Executive Recruitment, respectively.  The overall fee revenue increase was driven by fee revenue growth in the life science/healthcare, industrial, technology and financial services sectors.  Excluding the PDI Ninth House and Global Novations acquisitions (the "prior year acquisitions"), fee revenue increased 7% in Q2 FY'14 compared to the year-ago quarter (8% on a constant currency basis) to $204.7 million in Q2 FY'14 from $191.0 million in Q2 FY'13.

      Compensation and benefit expenses were $161.3 million in Q2 FY'14, an increase of $28.2 million, or 21%, compared to Q2 FY'13.  The prior year acquisitions contributed $14.5 million to the increase in compensation and benefit expenses.  The remainder of the increase was due to an increase in performance related bonus expense, salaries and related payroll taxes and an increase in expense associated with company contributions to deferred compensation plans.  The increase in the performance related bonus expense resulted from an increase in fee revenue and profitability. The increase in salaries and related payroll taxes was due to an increase in the headcount in both Futurestep and Leadership & Talent Consulting.

      General and administrative expenses were $35.8 million in Q2 FY'14, an increase of $2.4 million, or 7%, compared to Q2 FY'13.  The prior year acquisitions contributed $3.6 million to the increase in general and administrative expenses in Q2 FY'14 compared to Q2 FY'13.  Excluding the costs from the prior year acquisitions, there was a decline in general and administrative expenses of $1.2 million during the same period.  The decline was due to a gain as a result of favorable exchange rates in Q2 FY'14 compared to Q2 FY'13 and a decrease in business development expenses.

      Adjusted EBITDA was $36.7 million in Q2 FY'14, an increase of $12.3 million, or 50%, compared to Q2 FY'13.  Adjusted EBITDA margin was 15.4% and 12.5% in Q2 FY'14 and Q2 FY'13, respectively. 

      On a GAAP basis, operating income was $23.2 million in Q2 FY'14, an increase of $20.4 million, or 729%, compared to Q2 FY'13 resulting in a margin of 9.7% in the current quarter compared to 1.4% in the year-ago quarter. 

      Balance Sheet and Liquidity

      Cash and marketable securities were $314.9 million at October 31, 2013, compared to $366.0 million at April 30, 2013.  Cash and marketable securities include $118.0 million held in trust for deferred compensation plans at October 31, 2013, compared to $98.0 million at April 30, 2013.  Cash and marketable securities decreased by $51.1 million from April 30, 2013, mainly due to Q1 FY'14 payments of FY'13 annual bonuses and contingent consideration paid to selling shareholders of PDI Ninth House partially offset by cash provided by operating activities.

      Results by Segment


      Selected Executive Recruitment Data

      (dollars in millions)



      Second Quarter


      Year to Date



      FY'14


      FY'13


      FY'14


      FY'13


      Fee revenue

      $         140.1


      $       127.8


      $       276.7


      $         255.2


      Total revenue

      $         145.3


      $       133.1


      $       287.8


      $         266.3


      Operating income

      $           28.1


      $         10.5


      $         56.4


      $           32.9


      Operating margin

      20.1%


      8.1%


      20.4%


      12.9%











      Ending number of consultants

      412


      402


      412


      402


      Average number of consultants

      414


      409


      406


      401


      Engagements billed

      2,965


      2,656


      4,690


      4,377


      New engagements (a)

      1,300


      1,172


      2,516


      2,381











      EBITDA Results (b):

      Second Quarter


      Year to Date



      FY'14


      FY'13


      FY'14


      FY'13


      EBITDA

      $           30.7


      $         12.5


      $         61.2


      $           37.4


      EBITDA margin

      21.9%


      9.8%


      22.1%


      14.7%







      Adjusted Results (c):

      Second Quarter


      Year to Date



      FY'14


      FY'13


      FY'14


      FY'13


      Operating income

      $            28.1


      $         21.2


      $         57.7


      $           43.6


      Operating margin

      20.1%


      16.6%


      20.9%


      17.1%


      EBITDA (b)

      $            30.7


      $         23.2


      $         62.5


      $           48.1


      EBITDA margin (b)

      21.9%


      18.2%


      22.6%


      18.9%


      ____________

      (a)

      Represents new engagements opened in the respective period.



      (b)

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (c)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Second Quarter


      Year to Date



      FY'14


      FY'13


      FY'14


      FY'13


      Restructuring charges, net of recoveries

      $                  —


      $           10.7


      $            1.3


      $            10.7


      Executive Recruitment

      Fee revenue was $140.1 million in Q2 FY'14, an increase of $12.3 million, or 11% on a constant currency basis (10% at actual exchange rates), compared to Q2 FY'13.  The increase in fee revenue was driven by fee revenue increases in all regions with the largest increases in North America and Asia.  This increase is primarily attributed to a 12% increase in the number of executive recruitment engagements billed, partially offset by a 2% decrease in the weighted-average fee billed per engagement compared to the year-ago quarter. 

      Adjusted EBITDA was $30.7 million during Q2 FY'14, an increase of $7.5 million, or 32%, compared to Q2 FY'13.  Adjusted EBITDA margin was 21.9%, in Q2 FY'14 compared to 18.2% in Q2 FY'13.  This increase is primarily attributed to the $12.3 million increase in fee revenue in Q2 FY'14 as compared to Q2 FY'13, combined with a decrease of $1.1 million in general and administrative expenses, partially offset by an increase of $6.8 million in compensation and benefit expenses driven primarily by an increase in performance related bonus expense. 

      On a GAAP basis, operating income was $28.1 million in Q2 FY'14, an increase of $17.6 million, or 168% ($6.9 million, or 33% on an adjusted basis), compared to Q2 FY'13, resulting in an operating margin of 20.1% in the current quarter compared to 8.1% in the year-ago quarter. 

      Selected Leadership & Talent Consulting Data

      (dollars in millions)



      Second Quarter


      Year to Date


      FY'14


      FY'13


      FY'14


      FY'13

      Fee revenue

      $           66.0


      $         38.4


      $       126.1


      $           66.8

      Total revenue

      $           68.2


      $         40.6


      $       130.3


      $           70.4

      Operating income

      $             7.0


      $           6.2


      $         11.3


      $           10.5

      Operating margin

      10.6%


      16.3%


      9.0%


      15.7%









      Ending number of consultants (a)

      129


      72


      129


      72

      Staff utilization (b)

      70%


      67%


      68%


      66%









      EBITDA Results (c):

      Second Quarter


      Year to Date


      FY'14


      FY'13


      FY'14


      FY'13

      EBITDA

      $           10.3


      $           7.3


      $         17.5


      $           12.2

      EBITDA margin

      15.5%


      18.9%


      13.8%


      18.2%





      Adjusted Results (d):

      Second Quarter


      Year to Date


      FY'14


      FY'13


      FY'14


      FY'13

      Operating income

      $              7.0


      $            6.9


      $         12.5


      $           11.2

      Operating margin

      10.6%


      18.0%


      9.9%


      16.7%

      EBITDA (c)

      $            10.3


      $            8.0


      $         18.7


      $           12.9

      EBITDA margin (c)

      15.5%


      20.7%


      14.7%


      19.2%









      ____________

      (a)

      Represents number of employees originating consulting services. FY'14 and FY'13 include approximately 70 consultants and 22 consultants, respectively, from the prior year acquisitions.



      (b)

      Calculated by dividing the number of hours of our full-time LTC professional staff, who recorded time to an engagement during the period, by the total available working hours during the same period.



      (c)

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (d)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Second Quarter


      Year to Date



      FY'14


      FY'13


      FY'14


      FY'13


      Restructuring charges, net of recoveries

      $                  —


      $             0.7


      $            1.2


      $              0.7


      Leadership & Talent Consulting

      Fee revenue was $66.0 million in Q2 FY'14, an increase of $27.6 million, or 73% on a constant currency basis (72% at actual exchange rates), from the year-ago quarter.  Excluding the prior year acquisitions, fee revenue was essentially flat on a constant currency basis, in Q2 FY'14 compared to Q2 FY'13, but up 3% sequentially.  

      Adjusted EBITDA was $10.3 million during Q2 FY'14, an increase of $2.3 million, or 29%, compared to Q2 FY'13.  Adjusted EBITDA margin was 15.5% compared to 20.7% in Q2 FY'13.  The increase in adjusted EBITDA is due to an increase in fee revenue, partially offset by an increase in compensation and benefit expenses, both primarily related to the prior year acquisitions. 

      On a GAAP basis, operating income was $7.0 million in Q2 FY'14, an increase of $0.8 million, or 13%, compared to Q2 FY'13 driven by an increase in productivity as measured by staff utilization.  Operating margin was 10.6% in the current quarter compared to 16.3% in the year-ago quarter.

      Selected Futurestep Data

      (dollars in millions)



      Second Quarter


      Year to Date


      FY'14


      FY'13


      FY'14


      FY'13

      Fee revenue

      $             31.9


      $         30.0


      $         63.6


      $             60.9

      Total revenue

      $             32.7


      $         31.1


      $         65.7


      $             64.1

      Operating income

      $               2.6


      $           0.2


      $           5.1


      $               3.4

      Operating margin

      8.0%


      0.8%


      8.0%


      5.6%









      Engagements billed

      1,195


      1,152


      1,952


      2,005

      New engagements (a)

      620


      626


      1,245


      1,271









      EBITDA Results (b):

      Second Quarter


      Year to Date


      FY'14


      FY'13


      FY'14


      FY'13

      EBITDA

      $               3.0


      $            0.5


      $            6.5


      $               4.0

      EBITDA margin

      9.3%


      1.9%


      10.2%


      6.6%







      Adjusted Results (c):

      Second Quarter


      Year to Date


      FY'14


      FY'13


      FY'14


      FY'13

      Operating income

      $               2.6


      $            3.3


      $           6.3


      $                6.5

      Operating margin

      8.0%


      11.1%


      9.8%


      10.7%

      EBITDA (b)

      $               3.0


      $            3.6


      $           7.7


      $                7.1

      EBITDA margin (b)

      9.3%


      12.1%


      12.0%


      11.7%

      ____________

      (a)

      Represents new engagements opened in the respective period.



      (b)

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (c)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Second Quarter


      Year to Date



      FY'14


      FY'13


      FY'14


      FY'13


      Restructuring charges, net of recoveries

      $                  —


      $             3.1


      $            1.2


      $              3.1


      Futurestep

      Fee revenue was $31.9 million in Q2 FY'14, an increase of $1.9 million, or 8% on a constant currency basis (6% at actual exchange rates), compared to the year-ago quarter.  The increase in fee revenue was driven by a 4% increase in the number of engagements billed and a 2% increase in weighted-average fee billed per engagement in Q2 FY'14 compared to Q2 FY'13 driven by increases in recruitment process outsourcing and non-executive and other professional recruitment.

      Adjusted EBITDA was $3.0 million during Q2 FY'14, a decrease of $0.6 million, or 17%, compared to Q2 FY'13.  Adjusted EBITDA margin decreased to 9.3% in Q2 FY'14 compared to 12.1% in Q2 FY'13.  The decrease in Adjusted EBITDA and Adjusted EBITDA margin was primarily due to an increase of $1.9 million in compensation and benefit expenses, an increase in cost of services expense of $0.4 million, and an increase in general and administrative of $0.2 million, partially offset by an increase in fee revenue of $1.9 million.  The increase in compensation and benefit expenses was driven by an increase in salaries and related payroll taxes due to a 13% increase in the average headcount primarily associated with an increase in staffing to accommodate a number of larger recruitment process outsourcing contracts won by the Company in the quarter and for which delivery will occur in subsequent periods. 

      On a GAAP basis, operating income was $2.6 million in Q2 FY'14, an increase of $2.4 million, compared to Q2 FY'13 resulting in an operating margin of 8.0% in the current quarter compared to 0.8% in the year-ago quarter. 

      Outlook          

      The third quarter is our seasonal low quarter due to the heavy concentration of holidays which results in lower productivity.  Given this and assuming worldwide economic conditions, financial markets and foreign exchange rates remain steady, fee revenue is expected to be in the range of $221 million to $237 million in Q3 FY'14 and diluted earnings per share are likely to be in the range of $0.30 to $0.38.

      Earnings Conference Call Webcast

      The earnings conference call will be held today at 5:00 PM (EST) and hosted by CEO Gary Burnison, CFO Robert Rozek and SVP Finance Gregg Kvochak.  The conference call will be webcast and available online at www.kornferry.com, accessible through the Investor Relations section.

      About Korn Ferry

      At Korn Ferry, we design, build, attract and ignite talent.  Since our inception, clients have trusted us to help recruit world-class leadership.  Today, we are a single source for leadership and talent consulting services to empower businesses and leaders to reach their goals.  Our solutions range from executive recruitment and leadership development programs, to enterprise learning, succession planning and recruitment process outsourcing (RPO).  Visit www.kornferry.com for more information on Korn Ferry, and www.kornferryinstitute.com for thought leadership, intellectual property and research.

      Forward-Looking Statements

      Statements in this press release and our conference call that relate to future results and events ("forward-looking statements") are based on Korn Ferry's current expectations.  These statements, which include words such as "believes", "expects" or "likely" include references to our outlook.  Readers are cautioned not to place undue reliance on such statements.  Actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties that are beyond the control of Korn Ferry.  The potential risks and uncertainties include those relating to competition, the dependence on attracting and retaining qualified and experienced consultants, our ability to successfully integrate acquired businesses, maintaining our brand name and professional reputation, potential legal liability, the portability of client relationships, global and local political or economic developments in or affecting countries where we have operations, currency fluctuations in our international operations, risks related to the growth, alignment of our cost structure with our growth, restrictions imposed by off-limits agreements, reliance on information processing systems, cyber security vulnerabilities, limited protection of our intellectual property, our ability to enhance and develop new technology, our ability to develop new products and services, consolidation of industries we serve, our ability to successfully recover from a disaster or other business continuity problems, changes in our accounting estimates/assumptions, impairment of goodwill and other intangible assets, deferred tax assets, seasonality and employment liability risk.  For a detailed description of risks and uncertainties that could cause differences, please refer to Korn Ferry's periodic filings with the Securities and Exchange Commission.  Korn Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      Use of Non-GAAP Financial Measures

      This press release contains financial information calculated other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP").  In particular, it includes:

      • adjusted operating income and operating margin, adjusted to exclude restructuring (net of recoveries) and/or transaction, integration/acquisition and separation costs;
      • adjusted net income, adjusted to exclude restructuring (net of recoveries) and/or transaction, integration/acquisition and separation costs, net of income tax effect;
      • adjusted basic and diluted earnings per share, adjusted to exclude restructuring (net of recoveries) and/or transaction,  integration/acquisition and separation costs, net of income tax effect;
      • constant currency amounts that represent the outcome that would have resulted had exchange rates in the reported period been the same as those in effect in the comparable prior year period;
      • EBITDA, or earnings before interest, taxes, depreciation and amortization and EBITDA margin; and
      • adjusted EBITDA, which is EBITDA further adjusted to exclude restructuring (net of recoveries) and/or transaction, integration/acquisition and separation costs, and adjusted EBITDA margin.

      This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      Management believes the presentation of non-GAAP financial measures in this press release provides meaningful supplemental information regarding Korn Ferry's performance by excluding certain charges and other items that may not be indicative of Korn Ferry's ongoing operating results.  The use of these non-GAAP financial measures facilitate comparisons to Korn Ferry's historical performance.  Korn Ferry includes these non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.  In the case of constant currency amounts, management believes the presentation of such information provides meaningful supplemental information regarding Korn Ferry's performance as excluding the impact of exchange rate changes on Korn Ferry's financial performance allows investors to make more meaningful period-to-period comparisons of the Company's operating results, to better identify operating trends that may otherwise be masked or distorted by exchange rate changes and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.

      [Tables attached]










      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       (in thousands, except per share amounts) 













       Three Months Ended 


       Six Months Ended 



       October 31, 


       October 31, 



      2013


      2012


      2013


      2012



       (unaudited) 

       Fee revenue 


      $ 237,968


      $ 196,231


      $ 466,405


      $ 382,925

       Reimbursed out-of-pocket engagement expenses 


      8,269


      8,568


      17,419


      17,897

                 Total revenue 


      246,237


      204,799


      483,824


      400,822










       Compensation and benefits 


      161,296


      133,035


      314,066


      261,071

       General and administrative expenses 


      35,795


      33,317


      75,666


      66,760

       Reimbursed expenses 


      8,269


      8,568


      17,419


      17,897

       Cost of services 


      11,132


      7,318


      20,641


      11,782

       Depreciation and amortization 


      6,580


      4,297


      12,524


      8,039

       Restructuring charges, net 


      -


      15,495


      3,682


      15,495

                 Total operating expenses 


      223,072


      202,030


      443,998


      381,044










       Operating income  


      23,165


      2,769


      39,826


      19,778

       Other income, net 


      4,352


      1,529


      6,619


      512

       Interest expense, net 


      (638)


      (762)


      (1,229)


      (1,361)

                 Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries 










      26,879


      3,536


      45,216


      18,929

       Equity in earnings of unconsolidated subsidiaries 


      557


      344


      1,022


      974

       Income tax provision  


      8,677


      2,684


      16,062


      8,289

                  Net income 


      $   18,759


      $     1,196


      $   30,176


      $   11,614










       Earnings per common share: 









            Basic 


      $       0.39


      $       0.03


      $       0.63


      $       0.25

            Diluted 


      $       0.38


      $       0.03


      $       0.62


      $       0.24










       Weighted-average common shares outstanding: 









            Basic 


      48,118


      47,269


      47,892


      47,040

            Diluted 


      48,816


      47,834


      48,748


      47,658

      KORN FERRY AND SUBSIDIARIES

      FINANCIAL SUMMARY BY SEGMENT

      (in thousands)

       (unaudited) 

























      Three Months Ended October 31,


      Six Months Ended October 31,



      2013




      2012


      % Change


      2013




      2012


      % Change


















      Fee Revenue:
















      Executive recruitment:

















      North America

      $   75,183




      $   69,441


      8%


      $ 149,330




      $ 141,547


      5%


      EMEA 

      34,221




      33,142


      3%


      68,598




      62,965


      9%


      Asia Pacific

      21,722




      18,338


      18%


      42,850




      35,721


      20%


      South America

      8,866




      6,827


      30%


      15,869




      14,961


      6%

      Total executive recruitment

      139,992




      127,748


      10%


      276,647




      255,194


      8%

      Leadership & Talent Consulting

      66,078




      38,452


      72%


      126,140




      66,844


      89%

      Futurestep

      31,898




      30,031


      6%


      63,618




      60,887


      4%


      Total fee revenue

      237,968




      196,231


      21%


      466,405




      382,925


      22%

       Reimbursed out-of-pocket engagement expenses 

      8,269




      8,568


      (3%)


      17,419




      17,897


      (3%)


      Total revenue

      $ 246,237




      $ 204,799


      20%


      $ 483,824




      $ 400,822


      21%


















      Reconciliation of Operating Income (GAAP) to Adjusted Operating Income






















      Operating Income:



      Margin




      Margin




      Margin




      Margin

      Executive recruitment:

















      North America

      $   15,530


      20.7%


      $     9,017


      13.0%


      $   31,854


      21.3%


      $   27,091


      19.1%


      EMEA

      5,860


      17.1%


      (929)


      (2.8%)


      11,820


      17.2%


      859


      1.4%


      Asia Pacific

      4,472


      20.6%


      1,080


      5.9%


      8,972


      20.9%


      1,578


      4.4%


      South America

      2,265


      25.5%


      1,217


      17.8%


      3,761


      23.7%


      3,306


      22.1%

      Total executive recruitment

      28,127


      20.1%


      10,385


      8.1%


      56,407


      20.4%


      32,834


      12.9%

      Leadership & Talent Consulting

      7,006


      10.6%


      6,252


      16.3%


      11,341


      9.0%


      10,514


      15.7%

      Futurestep

      2,539


      8.0%


      237


      0.8%


      5,084


      8.0%


      3,419


      5.6%

      Corporate

      (14,507)




      (14,105)




      (33,006)




      (26,989)




       Total operating income

      $   23,165


      9.7%


      $     2,769


      1.4%


      $   39,826


      8.5%


      $   19,778


      5.2%



































      Restructuring, Separation, and Integration/Acquisition Costs, net:





      Executive recruitment:

















      North America

      $            -


      -


      $     5,436


      7.8%


      $        816


      0.6%


      $     5,436


      3.9%


      EMEA

      -


      -


      4,752


      14.3%


      460


      0.7%


      4,752


      7.5%


      Asia Pacific

      -


      -


      613


      3.3%


      60


      0.2%


      613


      1.7%


      South America

      -


      -


      -


      -


      -


      -


      -


      -

      Total executive recruitment

      -


      -


      10,801


      8.5%


      1,336


      0.5%


      10,801


      4.2%

      Leadership & Talent Consulting

      -


      -


      677


      1.7%


      1,149


      0.9%


      677


      1.0%

      Futurestep

      -


      -


      3,086


      10.3%


      1,134


      1.8%


      3,086


      5.1%

      Corporate

      2,000




      931




      4,957




      931




       Total restructuring, separation, and integration/acquisition costs, net

      $     2,000


      0.9%


      $   15,495


      7.9%


      $     8,576


      1.9%


      $   15,495


      4.0%



































      Adjusted Operating Income:














        (Excluding Restructuring, Separation, and Integration/Acquisition Costs, net)

      Margin




      Margin




      Margin




      Margin

      Executive recruitment:

















      North America

      $   15,530


      20.7%


      $   14,453


      20.8%


      $   32,670


      21.9%


      $   32,527


      23.0%


      EMEA

      5,860


      17.1%


      3,823


      11.5%


      12,280


      17.9%


      5,611


      8.9%


      Asia Pacific

      4,472


      20.6%


      1,693


      9.2%


      9,032


      21.1%


      2,191


      6.1%


      South America

      2,265


      25.5%


      1,217


      17.8%


      3,761


      23.7%


      3,306


      22.1%

      Total executive recruitment

      28,127


      20.1%


      21,186


      16.6%


      57,743


      20.9%


      43,635


      17.1%

      Leadership & Talent Consulting

      7,006


      10.6%


      6,929


      18.0%


      12,490


      9.9%


      11,191


      16.7%

      Futurestep

      2,539


      8.0%


      3,323


      11.1%


      6,218


      9.8%


      6,505


      10.7%

      Corporate 

      (12,507)




      (13,174)




      (28,049)




      (26,058)




       Total adjusted operating income 

      $   25,165


      10.6%


      $   18,264


      9.3%


      $   48,402


      10.4%


      $   35,273


      9.2%

      KORN FERRY AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

       (in thousands, except per share amounts) 













      October 31,


      April 30,



      2013


      2013

      ASSETS


       (unaudited) 



      Cash and cash equivalents


      $    182,628


      $    224,066

      Marketable securities


      6,531


      20,347

      Receivables due from clients, net of allowance for doubtful accounts

      of $9,775 and $9,097 respectively






      199,247


      161,508

      Income taxes and other receivables


      6,675


      8,944

      Deferred income taxes


      2,622


      3,511

      Prepaid expenses and other assets


      31,097


      28,724

      Total current assets


      428,800


      447,100






      Marketable securities, non-current


      125,754


      121,569

      Property and equipment, net


      52,651


      53,628

      Cash surrender value of company owned life insurance policies, net of loans


      90,898


      85,873

      Deferred income taxes


      60,552


      63,203

      Goodwill


      259,071


      257,293

      Intangible assets, net


      53,879


      58,187

      Investments and other assets


      28,841


      28,376

      Total assets


      $ 1,100,446


      $ 1,115,229






      LIABILITIES AND STOCKHOLDERS' EQUITY





      Accounts payable


      $      18,281


      $      19,460

      Income taxes payable


      9,251


      5,502

      Compensation and benefits payable


      119,163


      160,298

      Other accrued liabilities


      61,332


      83,291

      Total current liabilities


      208,027


      268,551






      Deferred compensation and other retirement plans


      167,792


      159,706

      Other liabilities


      20,800


      22,504

      Total liabilities


      396,619


      450,761






      Stockholders' equity





      Common stock: $0.01 par value, 150,000 shares authorized, 61,729 and

      61,022 shares issued and 49,441 and 48,734 shares outstanding, respectively






      439,377


      431,508

      Retained earnings


      266,266


      236,090

      Accumulated other comprehensive loss, net


      (1,322)


      (2,631)

      Stockholders' equity


      704,321


      664,967

      Less:  notes receivable from stockholders


      (494)


      (499)

      Total stockholders' equity


      703,827


      664,468

      Total liabilities and stockholders' equity


      $ 1,100,446


      $ 1,115,229


      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       RECONCILIATION OF AS REPORTED (GAAP) TO AS ADJUSTED (NON-GAAP) 

       (in thousands, except per share amounts) 

       (unaudited) 





























       Three Months Ended 


       Three Months Ended 



      October 31, 2013


      October 31, 2012



      As Reported


      Adjustments


      As Adjusted


      As Reported


      Adjustments


      As Adjusted














       Fee revenue 


      $ 237,968




      $ 237,968


      $ 196,231




      $      196,231

       Reimbursed out-of-pocket engagement expenses 


      8,269




      8,269


      8,568




      8,568

                 Total revenue 


      246,237




      246,237


      204,799




      204,799














       Compensation and benefits 


      161,296


      (2,000)


      159,296


      133,035




      133,035

       General and administrative expenses 


      35,795




      35,795


      33,317




      33,317

       Reimbursed expenses 


      8,269




      8,269


      8,568




      8,568

       Cost of services 


      11,132




      11,132


      7,318




      7,318

       Depreciation and amortization 


      6,580




      6,580


      4,297




      4,297

       Restructuring charges, net 


      -




      -


      15,495


      (15,495)


      -

                 Total operating expenses 


      223,072


      (2,000)


      221,072


      202,030


      (15,495)


      186,535














       Operating income 


      23,165


      2,000


      25,165


      2,769


      15,495


      18,264














       Other income, net 


      4,352




      4,352


      1,529




      1,529

       Interest expense, net 


      (638)




      (638)


      (762)




      (762)

                 Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries 














      26,879


      2,000


      28,879


      3,536


      15,495


      19,031

       Equity in earnings of unconsolidated subsidiaries 


      557




      557


      344




      344

       Income tax provision (1) (2) 


      8,677


      791


      9,468


      2,684


      4,889


      7,573

                  Net income 


      $   18,759


      $           1,209


      $   19,968


      $     1,196


      $         10,606


      $        11,802














       Earnings per common share: 













            Basic 


      $       0.39




      $       0.41


      $       0.03




      $            0.25

            Diluted 


      $       0.38




      $       0.41


      $       0.03




      $            0.25














       Weighted-average common shares outstanding: 













            Basic 


      48,118




      48,118


      47,269




      47,269

            Diluted 


      48,816




      48,816


      47,834




      47,834















       Explanation of Non-GAAP Adjustments 









      (1)

      The adjustments result in an effective tax rate of 33% and 40% for the as adjusted amounts for the three months ended October 31, 2013 and 2012, respectively. 

      (2)

      The three months ended October 31, 2013, includes the tax effect on separation charges, while the three months ended October 31, 2012, includes the tax effect on restructuring charges.


      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       RECONCILIATION OF AS REPORTED (GAAP) TO AS ADJUSTED (NON-GAAP) 

       (in thousands, except per share amounts) 

       (unaudited) 





























       Six Months Ended 


       Six Months Ended 



      October 31, 2013


      October 31, 2012



      As Reported


      Adjustments


      As Adjusted


      As Reported


      Adjustments


      As Adjusted














       Fee revenue 


      $ 466,405




      $ 466,405


      $ 382,925




      $      382,925

       Reimbursed out-of-pocket engagement expenses 


      17,419




      17,419


      17,897




      17,897

                 Total revenue 


      483,824




      483,824


      400,822




      400,822














       Compensation and benefits 


      314,066


      (4,500)


      309,566


      261,071




      261,071

       General and administrative expenses 


      75,666


      (394)


      75,272


      66,760




      66,760

       Reimbursed expenses 


      17,419




      17,419


      17,897




      17,897

       Cost of services 


      20,641




      20,641


      11,782




      11,782

       Depreciation and amortization 


      12,524




      12,524


      8,039




      8,039

       Restructuring charges, net 


      3,682


      (3,682)


      -


      15,495


      (15,495)


      -

                 Total operating expenses 


      443,998


      (8,576)


      435,422


      381,044


      (15,495)


      365,549














       Operating income 


      39,826


      8,576


      48,402


      19,778


      15,495


      35,273














       Other income, net 


      6,619




      6,619


      512




      512

       Interest expense, net 


      (1,229)




      (1,229)


      (1,361)




      (1,361)

                 Income before provision for income taxes

      and equity in earnings of unconsolidated subsidiaries 














      45,216


      8,576


      53,792


      18,929


      15,495


      34,424

       Equity in earnings of unconsolidated subsidiaries 


      1,022




      1,022


      974




      974

       Income tax provision (1) (2) 


      16,062


      2,796


      18,858


      8,289


      4,889


      13,178

                  Net income  


      $   30,176


      $           5,780


      $   35,956


      $   11,614


      $         10,606


      $        22,220














       Earnings per common share: 













            Basic 


      $       0.63




      $       0.75


      $       0.25




      $            0.47

            Diluted 


      $       0.62




      $       0.74


      $       0.24




      $            0.47














       Weighted-average common shares outstanding: 













            Basic 


      47,892




      47,892


      47,040




      47,040

            Diluted 


      48,748




      48,748


      47,658




      47,658












       Explanation of Non-GAAP Adjustments 






      (1)

      The adjustments result in an effective tax rate of 35% and 38% for the as adjusted amounts for the six months ended October 31, 2013 and 2012, respectively. 

      (2)

      The six months ended October 31, 2013 includes the tax effect on restructuring charges, separation costs, and integration/acquisition costs associated with the acquisition of PDI Ninth House, while the six months ended October 31, 2012, includes the tax effect on restructuring charges. 

      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)






       Three Months Ended October 31, 2013 



       Executive Recruitment 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 












       Fee revenue 


      $      139,992


      $       66,078


      $       31,898


      $                -


      $          237,968












       Net income 










      $            18,759

             Other income, net 










      (4,352)

             Interest expense, net 










      638

             Equity in earnings of unconsolidated subsidiaries 










      (557)

             Income tax provision 










      8,677

       Operating income (loss) 


      $        28,127


      $         7,006


      $         2,539


      $    (14,507)


      23,165

             Depreciation and amortization 


      2,000


      3,161


      440


      979


      6,580

              Other income (loss), net 


      451


      45


      (17)


      3,873


      4,352

             Equity in earnings of unconsolidated subsidiaries 


      120


      -


      -


      437


      557

       EBITDA 


      30,698


      10,212


      2,962


      (9,218)


      34,654

       EBITDA margin 


      21.9%


      15.5%


      9.3%




      14.6%












             Separation costs 


      -


      -


      -


      2,000


      2,000

       Adjusted EBITDA 


      $        30,698


      $       10,212


      $         2,962


      $      (7,218)


      $            36,654

       Adjusted EBITDA margin 


      21.9%


      15.5%


      9.3%




      15.4%

























       Three Months Ended October 31, 2012 



       Executive Recruitment 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 












       Fee revenue 


      $      127,748


      $       38,452


      $       30,031


      $                -


      $          196,231












       Net income 










      $              1,196

             Other income, net 










      (1,529)

             Interest expense, net 










      762

             Equity in earnings of unconsolidated subsidiaries 










      (344)

             Income tax provision 










      2,684

       Operating income (loss) 


      $        10,385


      $         6,252


      $            237


      $    (14,105)


      2,769

             Depreciation and amortization 


      2,295


      1,006


      320


      676


      4,297

             Other (loss) income, net 


      (108)


      19


      1


      1,617


      1,529

             Equity in earnings of unconsolidated subsidiaries 


      (70)


      -


      -


      414


      344

       EBITDA 


      12,502


      7,277


      558


      (11,398)


      8,939

       EBITDA margin 


      9.8%


      18.9%


      1.9%




      4.6%












             Restructuring charges, net 


      10,801


      677


      3,086


      931


      15,495

       Adjusted EBITDA 


      $        23,303


      $         7,954


      $         3,644


      $    (10,467)


      $            24,434

       Adjusted EBITDA margin 


      18.2%


      20.7%


      12.1%




      12.5%

      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)






       Six Months Ended October 31, 2013 



       Executive Recruitment 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 












       Fee revenue 


      $      276,647


      $     126,140


      $       63,618


      $                -


      $          466,405












       Net income 










      $            30,176

             Other income, net 










      (6,619)

             Interest expense, net 










      1,229

             Equity in earnings of unconsolidated subsidiaries 










      (1,022)

             Income tax provision 










      16,062

       Operating income (loss) 


      $        56,407


      $       11,341


      $         5,084


      $    (33,006)


      39,826

             Depreciation and amortization 


      3,778


      6,058


      848


      1,840


      12,524

             Other income, net 


      832


      53


      548


      5,186


      6,619

             Equity in earnings of unconsolidated subsidiaries 


      222


      -


      -


      800


      1,022

       EBITDA 


      61,239


      17,452


      6,480


      (25,180)


      59,991

       EBITDA margin 


      22.1%


      13.8%


      10.2%




      12.9%












             Restructuring charges, net 


      1,336


      1,149


      1,134


      63


      3,682

             Separation costs 


      -


      -


      -


      4,500


      4,500

             Integration/acquisition costs 


      -


      -


      -


      394


      394

       Adjusted EBITDA 


      $        62,575


      $       18,601


      $         7,614


      $    (20,223)


      $            68,567

       Adjusted EBITDA margin 


      22.6%


      14.7%


      12.0%




      14.7%

























       Six Months Ended October 31, 2012 



       Executive Recruitment 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 












       Fee revenue 


      $      255,194


      $       66,844


      $       60,887


      $                -


      $          382,925












       Net income 










      $            11,614

             Other income, net 










      (512)

             Interest expense, net 










      1,361

             Equity in earnings of unconsolidated subsidiaries 










      (974)

             Income tax provision 










      8,289

       Operating income (loss) 


      $        32,834


      $       10,514


      $         3,419


      $    (26,989)


      19,778

             Depreciation and amortization 


      4,501


      1,623


      616


      1,299


      8,039

             Other (loss) income, net 


      (50)


      34


      10


      518


      512

             Equity in earnings of unconsolidated subsidiaries 


      157


      -


      -


      817


      974

       EBITDA 


      37,442


      12,171


      4,045


      (24,355)


      29,303

       EBITDA margin 


      14.7%


      18.2%


      6.6%




      7.7%












             Restructuring charges, net 


      10,801


      677


      3,086


      931


      15,495

       Adjusted EBITDA 


      $        48,243


      $       12,848


      $         7,131


      $    (23,424)


      $            44,798

       Adjusted EBITDA margin 


      18.9%


      19.2%


      11.7%




      11.7%

      SOURCE Korn Ferry

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.