Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Korn Ferry Announces Third Quarter Fiscal 2020 Results of Operations


      News provided by

      Korn Ferry

      Mar 10, 2020, 16:05 ET

      Share this article

      Share this article


      LOS ANGELES, March 10, 2020 /PRNewswire/ --

      Highlights

      • Korn Ferry reports fee revenue of $515.3 million in Q3 FY'20.
      • Net income attributable to Korn Ferry was $20.0 million in Q3 FY'20.
      • Operating income was $31.6 million in Q3 FY'20 with an operating margin of 6.1%. Adjusted EBITDA was $78.1 million with an Adjusted EBITDA margin of 15.2%.
      • Q3 FY'20 diluted earnings per share and adjusted diluted earnings per share was $0.36 and $0.75, respectively.
      • During the third quarter, the Company completed the acquisition of Miller Heiman Group, AchieveForum and Strategy Execution ("acquired companies") that are part of a newly branded reporting segment­— Korn Ferry Digital (formerly the Products Group).
      • During the third quarter, the Company renegotiated its existing revolving line of credit on more favorable terms and conditions and repaid the outstanding balance using proceeds from the issuance of $400 million, 4.625% Senior Notes.
      • The Company continued with its balanced approach to capital allocation, buying back 0.2 million shares or $6.1 million of stock during the quarter and declaring a quarterly dividend of $0.10 per share on March 10, 2020 payable on April 15, 2020 to stockholders of record on March 26, 2020.

      Korn Ferry (NYSE: KFY), a global organizational consulting firm, today announced third quarter fee revenue of $515.3 million.  Third quarter diluted earnings per share was $0.36 and adjusted diluted earnings per share was $0.75.  Adjusted diluted earnings per share for the third quarter excludes an aggregate of $27.4 million, or $0.39 per share, of restructuring charges, net, and integration/acquisition costs, both associated with the recently completed acquisition of the acquired companies, separation costs and debt refinancing costs.

      "For Korn Ferry's recently completed third quarter, we generated fee revenue of approximately $515 million (up 8.6 percent using actual rates; up 9.4 percent on a constant currency basis) with net income attributable to Korn Ferry of $20 million and solid Adjusted EBITDA of $78 million," said Gary D. Burnison, CEO, Korn Ferry.

      "Organically and through M&A, our global scope and capability continues to expand.  Today Korn Ferry is much more diversified and balanced, with almost two-thirds of our fee revenue generated outside of our historical core Executive Search business," added Burnison.  "We believe the expansion of our business into larger addressable markets offers higher growth potential and more durable and visible revenue streams.  More recently, the acquisitions of Miller Heiman, Strategy Execution and AchieveForum have added professional development and upskill capabilities to our Korn Ferry Digital business, giving us a bigger presence in the learning and development space.  Indeed, today's Korn Ferry is the firm that synchronizes a client's talent and strategy which will enable individuals, teams and organizations to exceed their potential. Finally, as we manage our way through the global COVID-19 situation, our unwavering commitment to protecting the health and safety of our colleagues, as well as our focus on our clients' success remain, as always, our top priorities."

      Selected Financial Results
      (dollars in millions, except per share amounts) (a)


      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Fee revenue

      $

      515.3


      $

      474.5


      $

      1,492.3


      $

      1,435.3

      Total revenue

      $

      528.0


      $

      486.2


      $

      1,528.4


      $

      1,471.3

      Operating income

      $

      31.6


      $

      62.7


      $

      153.8


      $

      78.6

      Operating margin


      6.1%



      13.2%



      10.3%



      5.5%

      Net income attributable to Korn Ferry

      $

      20.0


      $

      45.0


      $

      105.7


      $

      52.4

      Basic earnings per share

      $

      0.37


      $

      0.81


      $

      1.92


      $

      0.94

      Diluted earnings per share

      $

      0.36


      $

      0.80


      $

      1.90


      $

      0.92

























      EBITDA Results (b):

      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      EBITDA

      $

      51.5


      $

      76.9


      $

      202.2


      $

      115.5

      EBITDA margin


      10.0%



      16.2%



      13.5%



      8.0%

























      Adjusted Results (c):

      Third Quarter


      Year to Date







      FY'20


      FY'19


      FY'20


      FY'19

      Adjusted EBITDA (b)

      $

      78.1


      $

      77.7


      $

      231.4


      $

      228.8

      Adjusted EBITDA margin (b)


      15.2%



      16.4%



      15.5%



      15.9%

      Adjusted net income attributable to Korn Ferry

      $

      41.0


      $

      45.8


      $

      128.7


      $

      138.2

      Adjusted basic earnings per share

      $

      0.75


      $

      0.82


      $

      2.33


      $

      2.47

      Adjusted diluted earnings per share

      $

      0.75


      $

      0.81


      $

      2.31


      $

      2.43

      ___________

      (a)

      Numbers may not total due to rounding.

      (b)

      EBITDA refers to earnings before interest, taxes, depreciation and amortization.  Adjusted EBITDA further adjusts EBITDA to exclude integration/acquisition costs, restructuring charges, net, separation costs and tradename write-offs. EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).

      (c)

      Adjusted results are non-GAAP financial measures that adjust for the following, as applicable (see attached reconciliations):











      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Integration/acquisition costs

      $

      6.7


      $

      0.8


      $

      9.3


      $

      6.7

      Restructuring charges, net

      $

      18.1


      $

      —


      $

      18.1


      $

      —

      Separation costs

      $

      1.8


      $

      —


      $

      1.8


      $

      —

      Tradename write-offs

      $

      —


      $

      —


      $

      —


      $

      106.6

      Debt refinancing costs

      $

      0.8


      $

      —


      $

      0.8


      $

      —

      Fee revenue was $515.3 million in Q3 FY'20, an increase of 9% (9% increase on a constant currency basis) compared to Q3 FY'19.  The increase in fee revenue was primarily due to the fee revenue generated by the acquired companies and the increase in fee revenue in RPO and Professional Search, partially offset by a decline in Executive Search.

      Net income attributable to Korn Ferry was $20.0 million in Q3 FY'20 as compared to $45.0 million in Q3 FY'19.  The decrease in net income attributable to Korn Ferry was primarily due to restructuring charges, net and integration/acquisition costs, both associated with the acquisition of the acquired companies, management separation costs, and an increase in interest expense related to the newly issued 4.625% Senior Notes.

      Operating margin was 6.1% in Q3 FY'20 compared to 13.2% in the year-ago quarter. 

      Adjusted EBITDA margin was 15.2%, compared to 16.4% in the year-ago quarter.

      Results by Segment

      Selected Consulting Data(a)
      (dollars in millions) (b)


      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Fee revenue

      $

      140.5


      $

      139.0


      $

      422.1


      $

      424.0

      Total revenue

      $

      144.3


      $

      143.2


      $

      433.8


      $

      437.2

      Operating income (loss)

      $

      2.7


      $

      11.8


      $

      24.3


      $

      (47.4)

      Operating margin


      1.9%



      8.5%



      5.8%



      (11.2%)













      Ending number of consultants and execution staff (c)


      1,792



      1,832



      1,792



      1,832

      Hours worked in thousands (d)


      428



      406



      1,344



      1,263

      Average billed rate (e)

      $

      328


      $

      342


      $

      314


      $

      336

























      EBITDA Results (f):

      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      EBITDA

      $

      7.6


      $

      16.4


      $

      38.9


      $

      (34.1)

      EBITDA margin


      5.4%



      11.8%



      9.2%



      (8.0%)






























      Adjusted Results (g):

      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Adjusted EBITDA (f)

      $

      18.7


      $

      17.0


      $

      50.0


      $

      48.2

      Adjusted EBITDA margin (f)


      13.3%



      12.2%



      11.8%



      11.4%

       ___________

      (a)

      In the third quarter of fiscal 2020, the Company changed the composition of its global segments.  Consulting segment represents the consulting business that was previously included in the Advisory segment.  Segment data for Q3 FY'19 and YTD FY19 have been recast to reflect the division of the Advisory segment into the Consulting and Digital segments.

      (b)

      Numbers may not total due to rounding.

      (c)

      Represents number of employees originating, delivering and executing consulting services.

      (d)

      The number of hours worked by consultant and execution staff during the period.

      (e)

      The amount of fee revenue divided by the number of hours worked by consultants and executive staff.

      (f)

      EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).

      (g)

      Adjusted results are non-GAAP financial measures that adjust for the following (see attached reconciliations):











      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Integration/acquisition costs

      $

      —


      $

      0.7


      $

      —


      $

      5.3

      Restructuring charges, net

      $

      11.1


      $

      —


      $

      11.1


      $

      —

      Tradename write-offs

      $

      —


      $

      —


      $

      —


      $

      77.0

      Fee revenue was $140.5 million in Q3 FY'20 compared to $139.0 million in Q3 FY'19, an increase of $1.5 million or 1% (up 2% on a constant currency basis).

      Operating income was $2.7 million in Q3 FY'20 with an operating margin of 1.9% compared to $11.8 million and an operating margin of 8.5%, respectively, in the year-ago quarter.  The decrease in operating income was primarily due to restructuring charges, net incurred in Q3 FY'20.

      Adjusted EBITDA was $18.7 million in Q3 FY'20 with an Adjusted EBITDA margin of 13.3% compared to $17.0 million and 12.2%, respectively, in the year-ago quarter.

      Selected Digital Data(a)
      (dollars in millions) (b)


      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Fee revenue

      $

      99.4


      $

      62.5


      $

      223.1


      $

      190.0

      Total revenue

      $

      100.7


      $

      62.5


      $

      224.4


      $

      190.0

      Operating income

      $

      8.5


      $

      17.5


      $

      41.0


      $

      23.1

      Operating margin


      8.5%



      28.0%



      18.4%



      12.1%













      Ending number of consultants


      464



      370



      464



      370

      Subscription & License fee revenue

      $

      21.3


      $

      14.2


      $

      52.7


      $

      42.6

























      EBITDA Results (c):

      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      EBITDA

      $

      14.5


      $

      21.0


      $

      54.7


      $

      33.1

      EBITDA margin


      14.6%



      33.6%



      24.5%



      17.4%





      Adjusted Results (d):

      Third Quarter


      Year to Date







      FY'20


      FY'19


      FY'20


      FY'19

      Adjusted EBITDA (c)

      $

      25.9


      $

      21.1


      $

      66.1


      $

      63.9

      Adjusted EBITDA margin (c)


      26.0%



      33.8%



      29.6%



      33.6%


      ___________

      (a)

      In the third quarter of fiscal 2020, the Company changed the composition of its global segments.  Digital segment represents the products business that was previously included in the Advisory segment.  Segment data for Q3 FY'19 and YTD FY19 have been recast to reflect the division of the Advisory segment into the Consulting and Digital segments.

      (b)

      Numbers may not total due to rounding. 

      (c)

      EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).

      (d)

      Adjusted results are non-GAAP financial measures that adjust for the following (see attached reconciliations):











      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Integration/acquisition costs

      $

      4.3


      $

      0.1


      $

      4.3


      $

      1.3

      Restructuring charges, net

      $

      7.0


      $

      —


      $

      7.0


      $

      —

      Tradename write-offs

      $

      —


      $

      —


      $

      —


      $

      29.6


       Fee revenue was $99.4 million in Q3 FY'20 compared to $62.5 million in Q3 FY'19, an increase of $36.9 million or 59% (up  61% on a constant currency basis).  The increase in fee revenue was primarily due to fee revenue generated by the acquired companies.

      Operating income was $8.5 million in Q3 FY'20 with an operating margin of 8.5% compared to $17.5 million and an operating margin of 28.0% in the year-ago quarter.  The decrease in operating income was due to restructuring charges, net incurred in Q3 FY'20 and an increase in integration/acquisition costs incurred in Q3 FY'20, both associated with the acquisition of the acquired companies, compared to the year-ago quarter.

      Adjusted EBITDA was $25.9 million in Q3 FY'20 with an Adjusted EBITDA margin of 26.0% compared to $21.1 million and 33.8%, respectively, in the year-ago quarter.

      Selected Executive Search Data
      (dollars in millions) (a)


      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Fee revenue

      $

      183.6


      $

      193.4


      $

      564.6


      $

      584.0

      Total revenue

      $

      188.0


      $

      198.0


      $

      578.0


      $

      598.0

      Operating income

      $

      32.7


      $

      44.7


      $

      119.6


      $

      137.0

      Operating margin


      17.8%



      23.1%



      21.2%



      23.5%


















      Ending number of consultants


      582



      552



      582



      552

      Average number of consultants


      583



      554



      573



      546

      Engagements billed


      3,767



      3,849



      8,077



      8,201

      New engagements (b)


      1,565



      1,608



      4,835



      5,073

























      EBITDA Results (c):

      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      EBITDA

      $

      38.9


      $

      48.2


      $

      131.8


      $

      144.1

      EBITDA margin


      21.2%



      24.9%



      23.3%



      24.7%

























      Adjusted Results (d):

      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Adjusted EBITDA (c)

      $

      40.7


      $

      48.2


      $

      133.6


      $

      144.1

      Adjusted EBITDA margin (c)


      22.1%



      24.9%



      23.7%



      24.7%

      ________

      (a)

      Numbers may not total due to rounding.

      (b)

      Represents new engagements opened in the respective period.

      (c)

      EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).

      (d)

      Adjusted results are non-GAAP financial measures that adjust for the following (see attached reconciliations):











      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Separation costs

      $

      1.8


      $

      —


      $

      1.8


      $

      —

      Fee revenue was $183.6 million and $193.4 million in Q3 FY'20 and Q3 FY'19, respectively, a decrease of $9.8 million or 5% (5% decrease on a constant currency basis).  The decrease in fee revenue was attributable to a decline in fee revenue in all regions.

      Operating income was $32.7 million in Q3 FY'20 compared to $44.7 million in Q3 FY'19.  Operating margin was 17.8% in Q3 FY'20 compared to 23.1% in the year-ago quarter.  The decrease in operating income was mainly due to a decrease in fee revenue and an increase in compensation and benefits expense due to management separation costs incurred in Q3 FY'20.

      Adjusted EBITDA was $40.7 million in Q3 FY'20 with an Adjusted EBITDA margin of 22.1% compared to $48.2 million and 24.9%, respectively, in the year-ago quarter.

      Selected RPO and Professional Search Data
      (dollars in millions) (a)


      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      Fee revenue

      $

      91.9


      $

      79.6


      $

      282.4


      $

      237.4

      Total revenue

      $

      95.0


      $

      82.5


      $

      292.2


      $

      246.1

      Operating income

      $

      14.1


      $

      12.2


      $

      44.3


      $

      36.3

      Operating margin


      15.4%



      15.3%



      15.7%



      15.3%













      Engagements billed (b)


      1,375



      1,296



      3,030



      2,809

      New engagements (c)


      711



      652



      2,171



      2,154

























      EBITDA and Adjusted Results (d):

      Third Quarter


      Year to Date


      FY'20


      FY'19


      FY'20


      FY'19

      EBITDA and Adjusted EBITDA

      $

      15.2


      $

      13.1


      $

      47.5


      $

      38.8

      EBITDA and Adjusted EBITDA margin


      16.6%



      16.4%



      16.8%



      16.3%

      ___________

      (a)

      Numbers may not total due to rounding.

      (b)

      Represents professional search engagements billed.

      (c)

      Represents new professional search engagements opened in the respective period.

      (d)

      EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).

      Fee revenue was $91.9 million in Q3 FY'20, an increase of $12.3 million or 15% (16% increase on a constant currency basis), compared to the year-ago quarter.  The higher fee revenue was driven by an increase in fee revenue in recruitment process outsourcing and professional search of $9.1 million and $3.2 million, respectively, in Q3 FY'20 compared to Q3 FY'19.

      Operating income was $14.1 million in Q3 FY'20, an increase of $1.9 million compared to Q3 FY'19 operating income of $12.2 million.  Operating margin was 15.4% in the current quarter compared to 15.3% in the year-ago quarter.  The increase in operating income was due to higher fee revenue in Q3 FY'20 compared to Q3 FY'19, partially offset by an increase in compensation and benefits expense driven by a 24% increase in average headcount.

      EBITDA was $15.2 million during Q3 FY'20, an increase of $2.1 million compared to Q3 FY'19.  EBITDA margin was 16.6% in Q3 FY'20 and 16.4% in Q3 FY'19.

      Outlook

      The uncertainty caused by the coronavirus, primarily due to the largescale efforts being taken to contain its continued spread and the number of conflicting and rapidly changing datapoints regarding the impact of the virus on society, has clouded the near-term predictability of our business.  In recent weeks and days, out of an abundance of caution, select governments and companies have implemented social distancing - limiting either travel or in person individual or group face-to-face interaction.  The extent to which further, incremental measures are put in place or additional authoritative bodies adopt such measures is a major unknown.  The measures taken to date will most certainly impact our business for the fiscal fourth quarter and potentially beyond and due to the rapidly changing nature of this crisis, combined with the lack of visibility with respect to further measures to be taken, it is too difficult for us to accurately assess and quantify the impact at this point.  Consequently, we will not be issuing any specific revenue and earnings guidance for the fourth quarter.  We will reassess the suspension of our guidance once we are comfortable that the coronavirus uncertainties have passed.

      Earnings Conference Call Webcast

      The earnings conference call will be held today at 4:30 PM (EDT) and hosted by CEO Gary Burnison, CFO Robert Rozek and SVP Finance Gregg Kvochak.  The conference call will be webcast and available online at ir.kornferry.com.  We will also post to this section of our website earnings slides, which will accompany our webcast, and other important information, and encourage you to review the information that we make available on our website.

      About Korn Ferry

      Korn Ferry is a global organizational consulting firm.  We help clients synchronize strategy and talent to drive superior performance.  We work with organizations to design their structures, roles, and responsibilities.  We help them hire the right people to bring their strategy to life.  And we advise them on how to reward, develop, and motivate their people.  Visit kornferry.com for more information.

      Forward-Looking Statements

      Statements in this press release and our conference call that relate to future results and events ("forward-looking statements") are based on Korn Ferry's current expectations.  These statements, which include words such as "believes", "expects" or "likely", include references to our outlook as well as the expected benefits of the acquisition of the acquired companies (as defined below, the timing and expected benefits of our recently adopted restructuring plan and the potential negative impact of the coronavirus (COVID-19) outbreak on our business, employees, customers and our ability to provide services in affected regions.  Readers are cautioned not to place undue reliance on such statements.  Actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties that are beyond the control of Korn Ferry.  The potential risks and uncertainties include those relating to competition, changes in demand for our services as a result of automation, the dependence on and costs of attracting and retaining qualified and experienced consultants, our ability to maintain relationships with customers and suppliers and retain key employees, maintaining our brand name and professional reputation, potential legal liability and regulatory developments, the portability of client relationships, consolidation of the industries we serve, global and local political or economic developments in or affecting countries where we have operations, currency fluctuations in our international operations, risks related to growth, alignment of our cost structure, restrictions imposed by off-limits agreements, reliance on information processing systems, cyber security vulnerabilities, changes to data security, data privacy and data protection laws, limited protection of our intellectual property, our ability to enhance and develop new technology, our ability to develop new products and services, the utilization and billing rates of our consultants, dependence on third parties for the execution of critical functions, our ability to successfully recover from a disaster or other business continuity problems, changes in our accounting estimates/assumptions, technical guidance relating to the Tax Act, impairment of goodwill and other intangible assets, deferred tax assets that we may not be able to use, our indebtedness, the phase-out of the London Interbank Offered Rate, the potential negative impact of the coronavirus (COVID-19) outbreak on our business, employees, customers and our ability to provide services in affected regions, expansion of social media platforms, seasonality, ability to effect acquisition and integrate recently acquired companies, including those of Miller Heiman Group, AchieveForum, and Strategy Execution (collectively, the "acquired companies"); the ability to recognize the anticipated benefits of the acquisition of the acquired companies; the costs related to the acquisition of the acquired companies; employment liability risk, the impact of rebranding on the Company's products and services; the expected timing of the Company's rebranding and entity rationalization plan, and the costs of the Company's rebranding and entity rationalization plan.  For a detailed description of risks and uncertainties that could cause differences, please refer to Korn Ferry's periodic filings with the Securities and Exchange Commission.  Korn Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      Use of Non-GAAP Financial Measures

      This press release contains financial information calculated other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP").  In particular, it includes:

      • Adjusted net income attributable to Korn Ferry, adjusted to exclude integration/acquisition costs, restructuring charges, separation costs, tradename write-offs, and debt refinancing costs, net of income tax effect;
      • Adjusted basic and diluted earnings per share, adjusted to exclude integration/acquisition costs, restructuring charges, separation costs, tradename write-offs, and debt refinancing costs, net of income tax effect;
      • Constant currency (calculated using a quarterly average) percentages that represent the percentage change that would have resulted had exchange rates in the prior period been the same as those in effect in the current period;
      • EBITDA, or earnings before interest, taxes, depreciation and amortization and EBITDA margin; and
      • Adjusted EBITDA, which is EBITDA further adjusted to exclude integration/acquisition costs, restructuring charges, separation costs and tradename write-offs and Adjusted EBITDA margin.

      This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      Management believes the presentation of non-GAAP financial measures in this press release provides meaningful supplemental information regarding Korn Ferry's performance by excluding certain charges that may not be indicative of Korn Ferry's ongoing operating results.  These non-GAAP financial measures are performance measures and are not indicative of the liquidity of Korn Ferry.  These charges, which are described in the footnotes in the attached reconciliations, represent 1) costs we incurred to acquire and integrate a portion of our Digital business, 2) charges we incurred to restructure the Company due to acquisition of the acquired companies, 3) separation costs, 4) tradename write-offs associated with the rebranding plan initiated by Korn Ferry and 5) debt refinancing costs.  The use of non-GAAP financial measures facilitates comparisons to Korn Ferry's historical performance.  Korn Ferry includes non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.  Adjusted net income attributable to Korn Ferry, adjusted basic and diluted earnings per share and Adjusted EBITDA, exclude certain charges that management does not consider on-going in nature and allows management and investors to make more meaningful period-to-period comparisons of the Company's operating results.  Management further believes that EBITDA is useful to investors because it is frequently used by investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes and capitalized asset values, all of which can vary substantially from company to company.  In the case of constant currency percentages, management believes the presentation of such information provides useful supplemental information regarding Korn Ferry's performance as excluding the impact of exchange rate changes on Korn Ferry's financial performance allows investors to make more meaningful period-to-period comparisons of the Company's operating results, to better identify operating trends that may otherwise be masked or distorted by exchange rate changes and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making. 

      [Tables attached]

      KORN FERRY AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF INCOME

      (in thousands, except per share amounts)



      Three Months Ended


      Nine Months Ended


      January 31,


      January 31,


      2020


      2019


      2020


      2019


      (unaudited)

       Fee revenue

      $

      515,325


      $

      474,504


      $

      1,492,263


      $

      1,435,277

       Reimbursed out-of-pocket engagement expenses


      12,654



      11,668



      36,091



      36,050

                 Total revenue


      527,979



      486,172



      1,528,354



      1,471,327













       Compensation and benefits


      348,597



      321,835



      1,014,475



      979,575

       General and administrative expenses


      71,355



      61,179



      199,171



      287,641

       Reimbursed expenses


      12,654



      11,668



      36,091



      36,050

       Cost of services


      30,822



      17,066



      66,371



      55,020

       Depreciation and amortization


      14,863



      11,741



      40,355



      34,490

       Restructuring charges, net


      18,093



      -



      18,093



      -

                 Total operating expenses


      496,384



      423,489



      1,374,556



      1,392,776













       Operating income


      31,595



      62,683



      153,798



      78,551

       Other income, net


      5,055



      2,463



      8,014



      2,483

       Interest expense, net


      (6,919)



      (4,282)



      (15,186)



      (12,722)

               Income before provision for income taxes


      29,731



      60,864



      146,626



      68,312

       Income tax provision


      8,775



      15,420



      38,988



      14,143

       Net income


      20,956



      45,444



      107,638



      54,169

                 Net income attributable to noncontrolling interest


      (963)



      (480)



      (1,890)



      (1,782)

       Net income attributable to Korn Ferry

      $

      19,993


      $

      44,964


      $

      105,748


      $

      52,387













       Earnings per common share attributable to Korn Ferry:












            Basic

      $

      0.37


      $

      0.81


      $

      1.92


      $

      0.94

            Diluted

      $

      0.36


      $

      0.80


      $

      1.90


      $

      0.92













       Weighted-average common shares outstanding:












            Basic


      53,999



      55,233



      54,611



      55,358

            Diluted


      54,264



      55,753



      55,006



      56,181













       Cash dividends declared per share:

      $

      0.10


      $

      0.10


      $

      0.30


      $

      0.30

      KORN FERRY AND SUBSIDIARIES

      FINANCIAL SUMMARY BY SEGMENT

      (in thousands)

      (unaudited)




      Three Months Ended January 31,


      Nine Months Ended January 31,



      2020




      2019


      % Change


      2020




      2019


      % Change






















      Fee revenue:




















      Consulting

      $

      140,525




      $

      139,029


      1.1 %


      $

      422,103




      $

      423,958


      (0.4%)

      Digital


      99,389





      62,473


      59.1 %



      223,097





      190,008


      17.4%

      Executive Search:





















      North America


      106,888





      114,215


      (6.4%)



      332,428





      342,175


      (2.8%)


      EMEA


      44,301





      45,940


      (3.6%)



      130,652





      137,522


      (5.0%)


      Asia Pacific


      25,089





      25,687


      (2.3%)



      78,395





      79,918


      (1.9%)


      Latin America


      7,283





      7,554


      (3.6%)



      23,140





      24,339


      (4.9%)

      Total Executive Search


      183,561





      193,396


      (5.1%)



      564,615





      583,954


      (3.3%)

      RPO and Professional Search


      91,850





      79,606


      15.4%



      282,448





      237,357


      19.0%


      Total fee revenue


      515,325





      474,504


      8.6%



      1,492,263





      1,435,277


      4.0%

      Reimbursed out-of-pocket engagement expenses


      12,654





      11,668


      8.5%



      36,091





      36,050


      0.1%


      Total revenue

      $

      527,979




      $

      486,172


      8.6%


      $

      1,528,354




      $

      1,471,327


      3.9%






















      Operating income (loss):




      Margin





      Margin





      Margin





      Margin

      Consulting

      $

      2,663


      1.9%


      $

      11,782


      8.5%


      $

      24,272


      5.8%


      $

      (47,431)


      (11.2%)

      Digital


      8,463


      8.5%



      17,497


      28.0%



      41,036


      18.4%



      23,057


      12.1%

      Executive Search:





















      North America


      21,808


      20.4%



      30,596


      26.8%



      80,254


      24.1%



      92,438


      27.0%


      EMEA


      4,644


      10.5%



      7,525


      16.4%



      18,466


      14.1%



      21,813


      15.9%


      Asia Pacific


      5,070


      20.2%



      5,929


      23.1%



      17,866


      22.8%



      19,337


      24.2%


      Latin America


      1,198


      16.4%



      653


      8.6%



      2,999


      13.0%



      3,460


      14.2%

      Total Executive Search


      32,720


      17.8%



      44,703


      23.1%



      119,585


      21.2%



      137,048


      23.5%

      RPO and Professional Search


      14,144


      15.4%



      12,176


      15.3%



      44,279


      15.7%



      36,337


      15.3%

      Corporate


      (26,395)





      (23,475)





      (75,374)





      (70,460)




       Total operating income

      $

      31,595


      6.1%


      $

      62,683


      13.2%


      $

      153,798


      10.3%


      $

      78,551


      5.5%

      KORN FERRY AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      (in thousands, except per share amounts)



      January 31,


      April 30,


      2020


      2019


      (unaudited)




      ASSETS






      Cash and cash equivalents

      $

      563,708


      $

      626,360

      Marketable securities


      41,022



      8,288

      Receivables due from clients, net of allowance for doubtful accounts of $25,168 and $21,582 at January 31, 2020 and April 30, 2019, respectively


      472,261



      404,857

      Income taxes and other receivables


      38,656



      26,767

      Unearned compensation


      46,386



      42,003

      Prepaid expenses and other assets


      35,094



      28,535

      Total current assets


      1,197,127



      1,136,810







      Marketable securities, non-current


      143,789



      132,463

      Property and equipment, net


      143,230



      131,505

      Operating lease right-of-use assets, net


      209,236



      -

      Cash surrender value of company-owned life insurance policies, net of loans


      145,305



      126,000

      Deferred income taxes


      44,928



      43,220

      Goodwill


      615,513



      578,298

      Intangible assets, net


      116,882



      82,948

      Unearned compensation, non-current


      93,934



      80,924

      Investments and other assets


      29,705



      22,684

      Total assets

      $

      2,739,649


      $

      2,334,852







      LIABILITIES AND STOCKHOLDERS' EQUITY






      Accounts payable

      $

      36,044


      $

      39,156

      Income taxes payable


      17,128



      21,145

      Compensation and benefits payable


      258,789



      328,610

      Operating lease liability, current


      53,592



      -

      Other accrued liabilities


      194,838



      162,047

      Total current liabilities


      560,391



      550,958







      Deferred compensation and other retirement plans


      283,293



      257,635

      Operating lease liability, non-current


      194,209



      -

      Long-term debt


      393,986



      222,878

      Deferred tax liabilities


      837



      1,103

      Other liabilities


      29,280



      58,891

      Total liabilities


      1,461,996



      1,091,465







      Stockholders' equity






      Common stock: $0.01 par value, 150,000 shares authorized, 73,210 and 72,442 shares issued and 55,258 and 56,431 shares outstanding at January 31, 2020 and April 30, 2019, respectively


      604,609



      656,463

      Retained earnings


      749,301



      660,845

      Accumulated other comprehensive loss, net


      (78,810)



      (76,652)

      Total Korn Ferry stockholders' equity


      1,275,100



      1,240,656

      Noncontrolling interest


      2,553



      2,731

      Total stockholders' equity


      1,277,653



      1,243,387

      Total liabilities and stockholders' equity

      $

      2,739,649


      $

      2,334,852

      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

      (in thousands, except per share amounts)



      Three Months Ended


      Nine Months Ended


      January 31,


      January 31,


      2020


      2019


      2020


      2019


      (unaudited)

       Net income attributable to Korn Ferry

      $

      19,993


      $

      44,964


      $

      105,748


      $

      52,387

       Net income attributable to non-controlling interest


      963



      480



      1,890



      1,782

       Net income


      20,956



      45,444



      107,638



      54,169

       Income tax provision


      8,775



      15,420



      38,988



      14,143

       Income before provision for income taxes


      29,731



      60,864



      146,626



      68,312

       Other income, net


      (5,055)



      (2,463)



      (8,014)



      (2,483)

       Interest expense, net


      6,919



      4,282



      15,186



      12,722

       Operating income


      31,595



      62,683



      153,798



      78,551

       Depreciation and amortization


      14,863



      11,741



      40,355



      34,490

       Other income, net


      5,055



      2,463



      8,014



      2,483

               EBITDA


      51,513



      76,887



      202,167



      115,524

       Integration/acquisition costs (1)


      6,704



      804



      9,319



      6,746

       Restructuring charges, net (2)


      18,093



      -



      18,093



      -

       Separation costs (3)


      1,783



      -



      1,783



      -

       Tradename write-offs (4)


      -



      -



      -



      106,555

               Adjusted EBITDA

      $

      78,093


      $

      77,691


      $

      231,362


      $

      228,825













       Operating margin


      6.1%



      13.2%



      10.3%



      5.5%

       Depreciation and amortization


      2.9%



      2.5%



      2.7%



      2.4%

       Other income, net


      1.0%



      0.5%



      0.5%



      0.1%

               EBITDA margin


      10.0%



      16.2%



      13.5%



      8.0%

       Integration/acquisition costs (1)


      1.3%



      0.2%



      0.7%



      0.5%

       Restructuring charges, net (2)


      3.5%



      -



      1.2%



      -

       Separation costs (3)


      0.4%



      -



      0.1%



      -

       Tradename write-offs (4)


      -



      -



      -



      7.4%

               Adjusted EBITDA margin


      15.2%



      16.4%



      15.5%



      15.9%













       Net income attributable to Korn Ferry

      $

      19,993


      $

      44,964


      $

      105,748


      $

      52,387

       Integration/acquisition costs (1)


      6,704



      804



      9,319



      6,746

       Restructuring charges, net (2)


      18,093



      -



      18,093



      -

       Separation costs (3)


      1,783



      -



      1,783



      -

       Tradename write-offs (4)


      -



      -



      -



      106,555

       Debt refinancing costs (5)


      828



      -



      828



      -

       Tax effect on the adjusted items (6)


      (6,451)



      31



      (7,119)



      (27,496)

               Adjusted net income attributable to Korn Ferry

      $

      40,950


      $

      45,799


      $

      128,652


      $

      138,192













       Basic earnings per common share

      $

      0.37


      $

      0.81


      $

      1.92


      $

      0.94

       Integration/acquisition costs (1)


      0.12



      0.01



      0.17



      0.12

       Restructuring charges, net (2)


      0.34



      -



      0.33



      -

       Separation costs (3)


      0.03



      -



      0.03



      -

       Tradename write-offs (4)


      -



      -



      -



      1.92

       Debt refinancing costs (5)


      0.02



      -



      0.02



      -

       Tax effect on the adjusted items (6)


      (0.13)



      -



      (0.14)



      (0.51)

               Adjusted basic earnings per share

      $

      0.75


      $

      0.82


      $

      2.33


      $

      2.47













       Diluted earnings per common share

      $

      0.36


      $

      0.80


      $

      1.90


      $

      0.92

       Integration/acquisition costs (1)


      0.12



      0.01



      0.17



      0.12

       Restructuring charges, net (2)


      0.34



      -



      0.33



      -

       Separation costs (3)


      0.03



      -



      0.03



      -

       Tradename write-offs (4)


      -



      -



      -



      1.89

       Debt refinancing costs (5)


      0.02



      -



      0.02



      -

       Tax effect on the adjusted items (6)


      (0.12)



      -



      (0.14)



      (0.50)

               Adjusted diluted earnings per share

      $

      0.75


      $

      0.81


      $

      2.31


      $

      2.43


       Explanation of Non-GAAP Adjustments

      (1)

      Costs associated with current and previous acquisitions, such as legal and professional fees, retention awards and the on-going integration expenses to combine the companies.

      (2)

      Restructuring plan implemented in order to rationalize our cost structure by eliminating redundant positions due to the acquisition of Miller Heiman Group, AchieveForum and Strategy Execution on November 1, 2019.

      (3)

      Costs associated with certain senior management separation charges.

      (4)

      The Company implemented a plan to go to market under a single, master brand architecture to simplify the Company's organizational structure by eliminating and/or consolidating certain legal entities and implemented a rebranding of the Company to offer the Company's current products and services using the "Korn Ferry" name, branding and trademarks. As a result of this the Company was required under U.S. generally accepted accounting principles to record a one-time, non-cash tradename write-offs.

      (5)

      Costs to write-off debt issuance costs and interest rate swap as a result of replacing our prior Credit Agreement with a new senior secured Credit Agreement.

      (6)

      Tax effect on integration/acquisition costs, restructuring charges, net, separation costs, tradename write-offs and write-off of debt issuance cost.

      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)


      .

      Three Months Ended January 31, 2020








      Executive Search










      Consulting


      Digital


      North
      America


      EMEA


      Asia
      Pacific


      Latin
      America


      Subtotal


      RPO and
      Professional
      Search


      Corporate


      Consolidated































      Fee revenue

      $

      140,525


      $

      99,389


      $

      106,888


      $

      44,301


      $

      25,089


      $

      7,283


      $

      183,561


      $

      91,850


      $

      -


      $

      515,325

      Total revenue

      $

      144,298


      $

      100,663


      $

      110,230


      $

      45,077


      $

      25,365


      $

      7,351


      $

      188,023


      $

      94,995


      $

      -


      $

      527,979































      Net income attributable to Korn Ferry




























      $

      19,993

      Net income attributable to noncontrolling interest





























      963

      Other income, net





























      (5,055)

      Interest expense, net





























      6,919

      Income tax provision





























      8,775

      Operating income (loss)

      $

      2,663


      $

      8,463


      $

      21,808


      $

      4,644


      $

      5,070


      $

      1,198


      $

      32,720


      $

      14,144


      $

      (26,395)



      31,595

      Depreciation and amortization


      4,417



      5,832



      847



      422



      329



      295



      1,893



      979



      1,742



      14,863

      Other income (loss), net


      558



      193



      3,963



      29



      106



      162



      4,260



      88



      (44)



      5,055

      EBITDA


      7,638



      14,488



      26,618



      5,095



      5,505



      1,655



      38,873



      15,211



      (24,697)



      51,513

      EBITDA margin


      5.4%



      14.6%



      24.9%



      11.5%



      21.9%



      22.7%



      21.2%



      16.6%






      10.0%































      Integration/acquisition costs


      -



      4,332



      -



      -



      -



      -



      -



      -



      2,372



      6,704

      Restructuring, charges, net


      11,061



      7,032



      -



      -



      -



      -



      -



      -



      -



      18,093

      Separation costs


      -



      -



      -



      1,783



      -



      -



      1,783



      -



      -



      1,783

      Adjusted EBITDA

      $

      18,699


      $

      25,852


      $

      26,618


      $

      6,878


      $

      5,505


      $

      1,655


      $

      40,656


      $

      15,211


      $

      (22,325)


      $

      78,093

      Adjusted EBITDA margin


      13.3%



      26.0%



      24.9%



      15.5%



      21.9%



      22.7%



      22.1%



      16.6%






      15.2%






























































      Three Months Ended January 31, 2019








      Executive Search










      Consulting


      Digital


      North
      America


      EMEA


      Asia
      Pacific


      Latin
      America


      Subtotal


      RPO and
      Professional
      Search


      Corporate


      Consolidated

      Fee revenue

      $

      139,029


      $

      62,473


      $

      114,215


      $

      45,940


      $

      25,687


      $

      7,554


      $

      193,396


      $

      79,606


      $

      -


      $

      474,504

      Total revenue

      $

      143,204


      $

      62,473


      $

      117,725


      $

      46,639


      $

      26,046


      $

      7,573


      $

      197,983


      $

      82,512


      $

      -


      $

      486,172































      Net income attributable to Korn Ferry




























      $

      44,964

      Net income attributable to noncontrolling interest





























      480

      Other income, net





























      (2,463)

      Interest expense, net





























      4,282

      Income tax provision





























      15,420

      Operating income (loss)

      $

      11,782


      $

      17,497


      $

      30,596


      $

      7,525


      $

      5,929


      $

      653


      $

      44,703


      $

      12,176


      $

      (23,475)



      62,683

      Depreciation and amortization


      4,001



      3,306



      970



      402



      338



      97



      1,807



      803



      1,824



      11,741

      Other income (loss), net


      582



      204



      1,626



      26



      (134)



      133



      1,651



      77



      (51)



      2,463

      EBITDA


      16,365



      21,007



      33,192



      7,953



      6,133



      883



      48,161



      13,056



      (21,702)



      76,887

      EBITDA margin


      11.8%



      33.6%



      29.1%



      17.3%



      23.9%



      11.7%



      24.9%



      16.4%






      16.2%































      Integration/acquisition costs


      650



      127



      -



      -



      -



      -



      -



      -



      27



      804

      Adjusted EBITDA

      $

      17,015


      $

      21,134


      $

      33,192


      $

      7,953


      $

      6,133


      $

      883


      $

      48,161


      $

      13,056


      $

      (21,675)


      $

      77,691

      Adjusted EBITDA margin


      12.2%



      33.8%



      29.1%



      17.3%



      23.9%



      11.7%



      24.9%



      16.4%






      16.4%



      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)



      Nine Months Ended January 31, 2020








      Executive Search











      Consulting


      Digital


      North
      America


      EMEA


      Asia
      Pacific


      Latin
      America


      Subtotal


      RPO and
      Professional
      Search


      Corporate


      Consolidated































      Fee revenue

      $

      422,103


      $

      223,097


      $

      332,428


      $

      130,652


      $

      78,395


      $

      23,140


      $

      564,615


      $

      282,448


      $

      -


      $

      1,492,263

      Total revenue

      $

      433,832


      $

      224,371


      $

      342,753


      $

      132,830


      $

      79,201


      $

      23,211


      $

      577,995


      $

      292,156


      $

      -


      $

      1,528,354































      Net income attributable to Korn Ferry




























      $

      105,748

      Net income attributable to noncontrolling interest





























      1,890

      Other income, net





























      (8,014)

      Interest expense, net





























      15,186

      Income tax provision





























      38,988

      Operating income (loss)

      $

      24,272


      $

      41,036


      $

      80,254


      $

      18,466


      $

      17,866


      $

      2,999


      $

      119,585


      $

      44,279


      $

      (75,374)



      153,798

      Depreciation and amortization


      13,188



      13,156



      2,617



      1,328



      1,004



      938



      5,887



      2,961



      5,163



      40,355

      Other income (loss), net


      1,469



      528



      5,740



      148



      193



      249



      6,330



      216



      (529)



      8,014

      EBITDA


      38,929



      54,720



      88,611



      19,942



      19,063



      4,186



      131,802



      47,456



      (70,740)



      202,167

      EBITDA margin


      9.2%



      24.5%



      26.7%



      15.3%



      24.3%



      18.1%



      23.3%



      16.8%






      13.5%































      Integration/acquisition costs


      -



      4,332



      -



      -



      -



      -



      -



      -



      4,987



      9,319

      Restructuring charges, net


      11,061



      7,032



      -



      -



      -



      -



      -



      -



      -



      18,093

      Separation costs


      -



      -



      -



      1,783



      -



      -



      1,783



      -



      -



      1,783

      Adjusted EBITDA

      $

      49,990


      $

      66,084


      $

      88,611


      $

      21,725


      $

      19,063


      $

      4,186


      $

      133,585


      $

      47,456


      $

      (65,753)


      $

      231,362

      Adjusted EBITDA margin


      11.8%



      29.6%



      26.7%



      16.6%



      24.3%



      18.1%



      23.7%



      16.8%






      15.5%






























































      Nine Months Ended January 31, 2019








      Executive Search











      Consulting


      Digital


      North
      America


      EMEA


      Asia
      Pacific


      Latin
      America


      Subtotal


      RPO and
      Professional
      Search


      Corporate


      Consolidated































      Fee revenue

      $

      423,958


      $

      190,008


      $

      342,175


      $

      137,522


      $

      79,918


      $

      24,339


      $

      583,954


      $

      237,357


      $

      -


      $

      1,435,277

      Total revenue

      $

      437,235


      $

      190,008


      $

      352,804


      $

      140,024


      $

      80,817


      $

      24,388


      $

      598,033


      $

      246,051


      $

      -


      $

      1,471,327































      Net income attributable to Korn Ferry




























      $

      52,387

      Net income attributable to noncontrolling interest





























      1,782

      Other income, net





























      (2,483)

      Interest expense, net





























      12,722

      Income tax provision





























      14,143

      Operating income (loss)

      $

      (47,431)


      $

      23,057


      $

      92,438


      $

      21,813


      $

      19,337


      $

      3,460


      $

      137,048


      $

      36,337


      $

      (70,460)



      78,551

      Depreciation and amortization


      12,219



      9,483



      2,917



      867



      1,083



      305



      5,172



      2,325



      5,291



      34,490

      Other income (loss), net


      1,107



      514



      1,146



      388



      118



      263



      1,915



      103



      (1,156)



      2,483

      EBITDA


      (34,105)



      33,054



      96,501



      23,068



      20,538



      4,028



      144,135



      38,765



      (66,325)



      115,524

      EBITDA margin


      (8.0%)



      17.4%



      28.2%



      16.8%



      25.7%



      16.5%



      24.7%



      16.3%






      8.0%































      Integration/acquisition costs


      5,304



      1,255



      -



      -



      -



      -



      -



      -



      187



      6,746

      Tradename write-offs


      76,967



      29,588



      -



      -



      -



      -



      -



      -



      -



      106,555

      Adjusted EBITDA

      $

      48,166


      $

      63,897


      $

      96,501


      $

      23,068


      $

      20,538


      $

      4,028


      $

      144,135


      $

      38,765


      $

      (66,138)


      $

      228,825

      Adjusted EBITDA margin


      11.4%



      33.6%



      28.2%



      16.8%



      25.7%



      16.5%



      24.7%



      16.3%






      15.9%

      SOURCE Korn Ferry

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.