Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Korn Ferry International Announces Fourth Quarter and Fiscal 2015 Results of Operations - Surpassing $1 Billion in Annual Fee Revenue for the First Time

      Highlights

      - Korn Ferry reports record annual fee revenue of $1,028.2 million, an increase of $67.9 million or 7.1% ($91.8 million or 9.6% on a constant currency basis) over FY'14.

      - Fourth quarter fee revenue was also a record at $271.8 million, an increase of $20.1 million or 8.0% ($35.8 million or 14.2% on a constant currency basis), from Q4 FY'14, with increases realized across all segments on a constant currency basis:

      Futurestep 22.0 %

      Leadership and Talent Consulting 14.5 %

      Executive Recruitment 12.1 %

      - Adjusted EBITDA margin increased 130 basis points to 15.0% in Q4 FY'15 compared to 13.7% in Q4 FY'14. Full year adjusted EBITDA margin also increased 130 basis points to 15.7% in FY'15 compared to 14.4% in FY'14.

      - Q4 FY'15 and Q4 FY'14 diluted and adjusted diluted earnings per share were $0.51 and $0.43, respectively.

      - FY'15 diluted earnings per share was $1.76 compared to $1.48 in FY'14. Adjusted diluted earnings per share was $1.90 in FY'15 excluding $10.4 million of net restructuring and integration/acquisition costs, and $1.60 in FY'14 excluding $8.6 million of net restructuring, integration/acquisition and separation costs.

      - The Company declared a quarterly dividend of $0.10 per share on June 10, 2015, payable on July 15, 2015 to stockholders of record on June 25, 2015.

      - Effective June 5, 2015, the Company amended its unsecured revolving credit agreement; increasing its borrowing capacity to $150.0 million, with terms and conditions substantially similar to its existing facility.


      News provided by

      Korn Ferry

      Jun 11, 2015, 04:05 ET

      Share this article

      Share this article


      LOS ANGELES, June 11, 2015 /PRNewswire/ -- Korn/Ferry International (NYSE: KFY), the preeminent authority on leadership and talent, today announced record fourth quarter fee revenue of $271.8 million and record annual fee revenue of $1,028.2 million.  Fourth quarter diluted and adjusted diluted earnings per share were $0.51 compared to $0.43 in the year-ago quarter.  Full year adjusted diluted earnings per share was $1.90, excluding net restructuring and integration/acquisition costs of $10.4 million.  Including such costs, diluted earnings per share was $1.76 for the year ended April 30, 2015.

      "Korn Ferry closed out the fiscal year with a strong quarter and record fee revenue of $271.8 million – 14.2% growth year over year and 11.4% growth sequentially, at constant currency, with diluted earnings per share of $0.51.  With all service lines up year over year, our quarterly results propelled our fiscal year fee revenue to a record high of $1.03 billion – a major milestone in our firm's history," said Gary D. Burnison, CEO, Korn Ferry.  "The strategic transformation our firm has undertaken – from a mono line to a multi solutions talent advisory – is taking hold.  Korn Ferry will continue to build on our leadership position in helping companies deliver superior business outcomes through impactful people strategies."

      Financial Results
      (dollars in millions, except per share amounts)


      Fourth Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      Fee revenue

      $        271.8


      $        251.7


      $    1,028.2


      $        960.3

      Total revenue

      $        282.2


      $        260.8


      $    1,066.1


      $        995.6

      Operating income

      $          28.1


      $          24.5


      $       114.0


      $          91.6

      Operating margin

      10.3%


      9.7%


      11.1%


      9.5%

      Net income

      $          25.5


      $          21.2


      $         88.4


      $          72.7

      Basic earnings per share

      $          0.51


      $          0.44


      $         1.78


      $          1.51

      Diluted earnings per share

      $          0.51


      $          0.43


      $         1.76


      $          1.48

      EBITDA Results (a):

      Fourth Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA

      $          40.2


      $          34.5


      $       151.3


      $        129.7

      EBITDA margin

      14.8%


      13.7%


      14.7%


      13.5%





      Adjusted Results (b):

      Fourth Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA (a)

      $          40.7


      $          34.5


      $       161.7


      $        138.3

      EBITDA margin (a)

      15.0%


      13.7%


      15.7%


      14.4%

      Net income

      $          25.6


      $          21.2


      $         95.5


      $          78.5

      Basic earnings per share

      $          0.52


      $          0.44


      $         1.93


      $          1.63

      Diluted earnings per share

      $          0.51


      $          0.43


      $         1.90


      $          1.60

      ____________

      (a)

      EBITDA refers to earnings before interest, taxes, depreciation and amortization.  Adjusted EBITDA further adjusts EBITDA to exclude restructuring charges (recoveries), integration/acquisition costs and certain separation costs.  EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliation). 



      (b)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):


      Fourth Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      Integration/acquisition costs

      $                      0.5


      $                 —


      $                0.9


      $                 0.4

      Restructuring charges, net

      $                       —


      $                 —


      $                9.5


      $                 3.7

      Separation costs

      $                       —


      $                 —


      $                 —


      $                 4.5

      Fiscal 2015 Fourth Quarter Results

      Fee revenue was $271.8 million in Q4 FY'15, an increase of $20.1 million, or 8.0% ($35.8 million, or 14.2% on a constant currency basis), compared to Q4 FY'14, primarily due to increases of $8.4 million, $6.6 million, and $5.1 million in fee revenue in Executive Recruitment, Leadership & Talent Consulting, and Futurestep, respectively.  The overall fee revenue increase was driven by fee revenue growth in certain of our major markets – life science/healthcare, financial services, industrial and consumer, partially offset by a decline in technology.

      Compensation and benefit expenses were $183.0 million in Q4 FY'15, an increase of $12.4 million, or 7.3%, compared to the year-ago quarter.  The increase was driven, in part, by higher performance related bonus expense resulting from an increase in fee revenue and profitability as a result of the continued adoption of our strategy, including referrals between lines of business.  Salaries and related payroll taxes and employee insurance were also higher due to an increase in the average headcount in Executive Recruitment and Futurestep in Q4 FY'15 compared to Q4 FY'14, reflecting our continued growth-related investments back into our business. 

      General and administrative expenses were $41.6 million in Q4 FY'15, an increase of $2.5 million, or 6.4%, from Q4 FY'14, mainly due to increases in foreign exchange losses and premise and office expenses, which were partially offset by a decline in travel related expenses.

      Adjusted EBITDA was $40.7 million in Q4 FY'15, an increase of $6.2 million, or 18.0%, compared to Q4 FY'14.  Adjusted EBITDA margin was 15.0% and 13.7% in Q4 FY'15 and Q4 FY'14, respectively.  The increase in Adjusted EBITDA was primarily driven by the factors discussed above.

      On a GAAP basis, operating income was $28.1 million in Q4 FY'15 and $24.5 million in Q4 FY'14 resulting in an operating margin of 10.3% in Q4 FY'15 compared to 9.7% in the year-ago quarter.  Operating income was impacted by the above items.

      Fiscal 2015 Results 

      Fee revenue was $1,028.2 million in FY'15, an increase of $67.9 million, or 7.1% ($91.8 million or 9.6% on a constant currency basis), compared to FY'14, primarily due to fee revenue increases of $28.5 million, $26.9 million, and $12.5 million in Executive Recruitment, Futurestep and Leadership & Talent Consulting, respectively.  The overall higher fee revenue was driven by fee revenue growth in industrial, life science/healthcare, financial services and consumer sectors, offset by a decline in the education/non-profit sector, while the technology sector was essentially flat.

      Adjusted EBITDA was $161.7 million during FY'15, an increase of $23.4 million, or 16.9%, compared to FY'14.  Adjusted EBITDA margin was 15.7% and 14.4% in FY'15 and FY'14, respectively. 

      On a GAAP basis, operating income was $114.0 million in FY'15, an increase of $22.4 million, or 24.5%, compared to FY'14, resulting in an operating margin of 11.1% in FY'15 compared to 9.5% in FY'14.

      Balance Sheet and Liquidity

      Cash and marketable securities were $525.4 million at April 30, 2015, compared to $468.3 million at April 30, 2014.  Net of amounts held in trust for deferred compensation plans and to pay FY'15 bonuses, cash and marketable securities were $235.6 million and $211.1 million at April 30, 2015 and 2014, respectively.  As of April 30, 2015 and 2014, we held $143.4 million and $136.3 million, respectively, of cash and cash equivalents in foreign locations, net of amounts held in trust for deferred compensation plans and to pay FY'15 bonuses.  Cash and marketable securities increased by $57.1 million from April 30, 2014, primarily due to cash provided by operating activities, partially offset by Q1 FY'15 payments of FY'14 annual bonuses, $15.3 million to acquire Pivot Leadership and $5.1 million in dividend payments made to stockholders during the year.

      In accordance with the Company's dividend policy, the Company declared a quarterly dividend of $0.10 per share on June 10, 2015, payable on July 15, 2015 to stockholders of record on June 25, 2015.

      Results by Segment

      Selected Executive Recruitment Data
      (dollars in millions)


      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Fee revenue

      $        156.6


      $      148.2


      $      597.4


      $        568.9


      Total revenue

      $        161.7


      $      153.7


      $      619.3


      $        591.2


      Operating income

      $          31.3


      $        28.4


      $      119.0


      $        116.4


      Operating margin

      20.0%


      19.1%


      19.9%


      20.5%











      Ending number of consultants

      452


      432


      452


      432


      Average number of consultants

      448


      431


      442


      416


      Engagements billed

      3,175


      3,048


      8,480


      8,144


      New engagements (a)

      1,382


      1,303


      5,165


      5,052




















      EBITDA Results (b):

      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA

      $          33.4


      $        31.7


      $      127.0


      $        126.5


      EBITDA margin

      21.3%


      21.4%


      21.3%


      22.2%







      Adjusted Results (c):

      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA (b)

      $          33.4


      $        31.7


      $      132.4


      $        127.8


      EBITDA margin (b)

      21.3%


      21.4%


      22.2%


      22.5%


      ____________

      (a)

      Represents new engagements opened in the respective period.



      (b)

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (c)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):


      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Restructuring charges, net

      $                     —


      $                 —


      $              5.4


      $                  1.3


      Executive Recruitment

      Fee revenue was $156.6 million in Q4 FY'15, an increase of $8.4 million, or 5.7% (an increase of $18.0 million, or 12.1% on a constant currency basis), compared to Q4 FY'14.  The overall increase in fee revenue was primarily attributable to an increase of 4.2% in the number of engagements billed and a 1.4% increase in the weighted-average fees billed per engagement in Q4 FY'15 compared to Q4 FY'14.  On a regional basis, fee revenue increased in North America by $7.3 million, or 9.1% ($8.0 million, or 10.0% on a constant currency basis), Asia Pacific by $0.8 million, or 3.7% ($2.3 million, or 10.6% on a constant currency basis), and South America by $0.8 million, or 13.3% ($2.2 million, or 36.7% on a constant currency basis), partially offset by a decline in EMEA by $0.5 million, or 1.2% (an increase of $5.5 million, or 13.7% on a constant currency basis).

      Adjusted EBITDA was $33.4 million and $31.7 million during Q4 FY'15 and Q4 FY'14, respectively.  The increase in Adjusted EBITDA was driven by higher fee revenues of $8.4 million, partially offset by increases in compensation and benefit expenses and general and administrative expenses of $4.9 million and $1.0 million, respectively.  The increase in compensation and benefit expenses was primarily due to an increase in performance related bonus expense resulting from an increase in fee revenue and average headcount and in the fair value of the vested amounts owed under certain deferred compensation plans in Q4 FY'15 compared to Q4 FY'14.  General and administrative expenses were higher due to an increase in foreign exchange loss and premise and office expense, partially offset by a decline in travel related expenses.

      Operating income was $31.3 million in Q4 FY'15, an increase of $2.9 million, or 10.2%, compared to Q4 FY'14, resulting in an operating margin of 20.0% in Q4 FY'15 compared to 19.1% in Q4 FY'14.  Operating income was impacted by all of the above items and a decline in depreciation expense of $1.0 million in Q4 FY'15 compared to the year-ago quarter.

      Selected Leadership & Talent Consulting Data
      (dollars in millions)


      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Fee revenue

      $          72.8


      $        66.2


      $      267.1


      $        254.6


      Total revenue

      $          75.3


      $        68.4


      $      275.2


      $        263.0


      Operating income

      $            8.4


      $          6.8


      $        28.2


      $          23.8


      Operating margin

      11.5%


      10.3%


      10.6%


      9.4%











      Ending number of consultants (a)

      164


      127


      164


      127


      Staff utilization (b)

      74%


      70%


      71%


      67%











      EBITDA Results (c):

      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA

      $          12.1


      $        10.0


      $        41.6


      $          36.4


      EBITDA margin

      16.6%


      15.1%


      15.6%


      14.3%




      Adjusted Results (d):

      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA (c)

      $          12.1


      $         10.0


      $        44.4


      $          37.6


      EBITDA margin (c)

      16.6%


      15.1%


      16.6%


      14.8%


      ____________

      (a)

      Represents number of employees originating consulting services.



      (b)

      Calculated by dividing the number of hours of our full-time LTC professional staff, who recorded time to an engagement during the period, by the total available working hours during the same period.



      (c)

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (d)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):


      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Restructuring charges, net

      $                     —


      $                 —


      $              2.8


      $                  1.2


      Leadership & Talent Consulting

      Fee revenue was $72.8 million in Q4 FY'15, an increase of $6.6 million, or 10.0% ($9.6 million, or 14.5% on a constant currency basis), from the year-ago quarter.  This increase is primarily attributed to higher consulting fee revenue of $5.4 million in Q4 FY'15 compared to Q4 FY'14 with the remaining increase being generated by product revenue.  The increase in consulting revenue includes $3.7 million of fee revenue from Pivot Leadership which was acquired on March 1, 2015.

      Adjusted EBITDA was $12.1 million during Q4 FY'15, an increase of $2.1 million, or 21.0%, compared to Q4 FY'14.  Adjusted EBITDA margin was 16.6% in Q4 FY'15 compared to 15.1% in Q4 FY'14 due to higher fee revenue of $6.6 million, partially offset by increases in compensation and benefit expenses and general and administrative expenses of $2.8 million and $0.7 million, respectively.  The increase in compensation and benefit expenses was due to an increase in performance related bonus expense, higher recruitment costs and an increase in the use of temporary workers to deliver the higher levels of fee revenue.

      Operating income was $8.4 million in Q4 FY'15, an increase of $1.6 million compared to Q4 FY'14, resulting in an operating margin of 11.5% in the current quarter compared to 10.3% in the year-ago quarter.  The increase in operating income was due to the factors impacting Adjusted EBITDA as discussed above and an increase in depreciation and amortization expense of $0.4 million in Q4 FY'15 compared to Q4 FY'14.

      Selected Futurestep Data
      (dollars in millions)


      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Fee revenue

      $           42.4


      $        37.3


      $      163.7


      $         136.8


      Total revenue

      $           45.2


      $        38.7


      $      171.6


      $         141.4


      Operating income

      $             5.5


      $          4.3


      $        19.9


      $           13.3


      Operating margin

      13.1%


      11.7%


      12.2%


      9.8%











      Engagements billed

      1,205


      1,205


      3,309


      3,246


      New engagements (a)

      509


      598


      2,142


      2,427











      EBITDA Results (b):

      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA

      $             6.1


      $          4.8


      $        21.9


      $           15.7


      EBITDA margin

      14.4%


      13.1%


      13.4%


      11.5%






      Adjusted Results (c):

      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA (b)

      $             6.1


      $          4.8


      $        23.0


      $            16.9


      EBITDA margin (b)

      14.4%


      13.1%


      14.1%


      12.3%


      ____________

      (a)

      Represents new engagements opened in the respective period.



      (b)

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (c)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):


      Fourth Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Restructuring charges, net

      $                     —


      $                 —


      $              1.1


      $                  1.2


      Futurestep

      Fee revenue was $42.4 million in Q4 FY'15, an increase of $5.1 million, or 13.7% ($8.2 million, or 22.0% on a constant currency basis), compared to the year-ago quarter.  The increase in fee revenue was driven by a 13.9% increase in the weighted average fees billed per engagement in Q4 FY'15 compared to Q4 FY'14. 

      Adjusted EBITDA was $6.1 million during Q4 FY'15, an increase of $1.3 million, or 27.1%, compared to Q4 FY'14, due primarily to the increase in fee revenue of $5.1 million, partially offset by higher compensation and benefit expenses of $3.4 million and an increase in general and administrative expenses of $0.5 million due primarily to higher foreign currency losses in Q4 FY'15 compared to the year-ago quarter.  The increase in compensation and benefit expenses was driven by higher salaries and related payroll taxes as a result of a 15% increase in average headcount and an increase in outside contractor expense.  The higher average headcount and use of outside contractors are both related to the higher levels of fee revenue driven by the continued adoption of our strategy, including referrals between lines of business.

      Operating income was $5.5 million in Q4 FY'15, an increase of $1.2 million, compared to Q4 FY'14, resulting in an operating margin of 13.1% in the current quarter compared to 11.7% in the year-ago quarter.  The increase in operating income was due to the same factors impacting Adjusted EBITDA.

      Outlook

      The current strong U.S. dollar will negatively impact our FY'16 first quarter year-over-year revenue growth.  Assuming worldwide economic conditions and financial markets remain where they are currently and considering the effect of foreign exchange rates, fee revenue is expected to be in the range of $258 million to $270 million in Q1 FY'16, and diluted earnings per share are likely to be in the range of $0.44 to $0.50.

      Earnings Conference Call Webcast

      The earnings conference call will be held today at 4:30 PM (EDT) and hosted by CEO Gary Burnison, CFO Robert Rozek and SVP Finance Gregg Kvochak.  The conference call will be webcast and available online at www.kornferry.com, accessible through the Investor Relations section.  We will also post to this section of our website earnings slides, which will accompany our webcast, and other important information, and encourage you to review the information that we make available on our website.

      About Korn Ferry

      Korn Ferry is the preeminent authority on leadership and talent.  For decades, clients have trusted us to recruit leaders throughout the world.  Today we are their partner in designing strategies to accelerate business outcomes through talent.  For more information, visit www.kornferry.com.

      Forward-Looking Statements

      Statements in this press release and our conference call that relate to future results and events ("forward-looking statements") are based on Korn Ferry's current expectations.  These statements, which include words such as "believes", "expects" or "likely" include references to our outlook.  Readers are cautioned not to place undue reliance on such statements.  Actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties that are beyond the control of Korn Ferry.  The potential risks and uncertainties include those relating to competition, the dependence on attracting and retaining qualified and experienced consultants, our ability to successfully integrate acquired businesses, maintaining our brand name and professional reputation, potential legal liability, the portability of client relationships, global and local political or economic developments in or affecting countries where we have operations, currency fluctuations in our international operations, risks related to the growth, alignment of our cost structure with our growth, restrictions imposed by off-limits agreements, reliance on information processing systems, cyber security vulnerabilities, limited protection of our intellectual property, our ability to enhance and develop new technology, our ability to develop new products and services, consolidation of industries we serve, our ability to successfully recover from a disaster or other business continuity problems, changes in our accounting estimates/assumptions, impairment of goodwill and other intangible assets, deferred tax assets, seasonality, our ability to successfully rationalize our cost structure and employment liability risk.  For a detailed description of risks and uncertainties that could cause differences, please refer to Korn Ferry's periodic filings with the Securities and Exchange Commission.  Korn Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      Use of Non-GAAP Financial Measures

      This press release contains financial information calculated other than in accordance with U.S.  Generally Accepted Accounting Principles ("GAAP").  In particular, it includes:

      • adjusted net income, adjusted to exclude restructuring charges, integration and acquisition costs and certain separation costs, net of income tax effect;
      • adjusted basic and diluted earnings per share, adjusted to exclude restructuring charges, integration and acquisition costs and certain separation costs, net of income tax effect;
      • constant currency amounts that represent the outcome that would have resulted had exchange rates in the reported period been the same as those in effect in the comparable prior year period;
      • EBITDA, or earnings before interest, taxes, depreciation and amortization and EBITDA margin; and
      • adjusted EBITDA, which is EBITDA further adjusted to exclude restructuring charges, integration and acquisition costs and certain separation costs, and adjusted EBITDA margin.

      This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      Management believes the presentation of non-GAAP financial measures in this press release provides meaningful supplemental information regarding Korn Ferry's performance by excluding certain charges and other items that may not be indicative of Korn Ferry's ongoing operating results.  The use of these non-GAAP financial measures facilitate comparisons to Korn Ferry's historical performance.  Korn Ferry includes these non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.  In the case of constant currency amounts, management believes the presentation of such information provides meaningful supplemental information regarding Korn Ferry's performance as excluding the impact of exchange rate changes on Korn Ferry's financial performance allows investors to make more meaningful period-to-period comparisons of the Company's operating results, to better identify operating trends that may otherwise be masked or distorted by exchange rate changes and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.

      [Tables attached]










      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       (in thousands, except per share amounts) 













       Three Months Ended 


       Year Ended 



       April 30, 


       April 30, 



      2015


      2014


      2015


      2014



       (unaudited) 





       Fee revenue 


      $ 271,717


      $ 251,712


      $ 1,028,152


      $ 960,301

       Reimbursed out-of-pocket engagement expenses 


      10,436


      9,086


      37,914


      35,258

                 Total revenue 


      282,153


      260,798


      1,066,066


      995,559










       Compensation and benefits 


      182,886


      170,595


      691,450


      646,889

       General and administrative expenses 


      41,637


      39,109


      145,917


      152,040

       Reimbursed expenses 


      10,436


      9,086


      37,914


      35,258

       Cost of services 


      11,868


      10,213


      39,692


      39,910

       Depreciation and amortization 


      7,234


      7,315


      27,597


      26,172

       Restructuring charges, net 


      -


      -


      9,468


      3,682

                 Total operating expenses 


      254,061


      236,318


      952,038


      903,951










       Operating income  


      28,092


      24,480


      114,028


      91,608

       Other income, net 


      4,397


      2,018


      7,458


      9,769

       Interest expense, net 


      (358)


      (261)


      (1,784)


      (2,363)

              Income before provision for income taxes 
                 and equity in earnings of unconsolidated subsidiaries 


      32,131


      26,237


      119,702


      99,014

       Equity in earnings of unconsolidated subsidiaries 


      485


      677


      2,181


      2,169

       Income tax provision  


      7,134


      5,703


      33,526


      28,492

                  Net income 


      $   25,482


      $   21,211


      $      88,357


      $   72,691










       Earnings per common share: 









            Basic 


      $       0.51


      $       0.44


      $           1.78


      $       1.51

            Diluted 


      $       0.51


      $       0.43


      $           1.76


      $       1.48










       Weighted-average common shares outstanding: 









            Basic 


      49,288


      48,523


      49,052


      48,162

            Diluted 


      49,890


      49,458


      49,766


      49,145


















      KORN FERRY AND SUBSIDIARIES

      FINANCIAL SUMMARY BY SEGMENT

      (in thousands)

       (unaudited) 

























      Three Months Ended April 30,


      Year Ended April 30,



      2015




      2014


      % Change


      2015




      2014


      % Change


















      Fee Revenue:
















      Executive recruitment:

















      North America

      $    87,579




      $    80,230


      9%


      $      330,634




      $  306,768


      8%


      EMEA 

      39,677




      40,175


      (1%)


      153,465




      147,917


      4%


      Asia Pacific

      22,533




      21,753


      4%


      84,148




      84,816


      (1%)


      South America

      6,794




      6,028


      13%


      29,160




      29,374


      (1%)

      Total executive recruitment

      156,583




      148,186


      6%


      597,407




      568,875


      5%

      Leadership & Talent Consulting

      72,749




      66,279


      10%


      267,018




      254,636


      5%

      Futurestep

      42,385




      37,247


      14%


      163,727




      136,790


      20%


      Total fee revenue

      271,717




      251,712


      8%


      1,028,152




      960,301


      7%

       Reimbursed out-of-pocket engagement expenses 

      10,436




      9,086


      15%


      37,914




      35,258


      8%


      Total revenue

      $  282,153




      $  260,798


      8%


      $  1,066,066




      $  995,559


      7%


















      Operating Income:



      Margin




      Margin




      Margin




      Margin

      Executive recruitment:

















      North America

      $    20,030


      22.9%


      $    18,483


      23.0%


      $        80,818


      24.4%


      $    70,256


      22.9%


      EMEA

      5,530


      13.9%


      4,699


      11.7%


      18,867


      12.3%


      23,168


      15.7%


      Asia Pacific

      4,589


      20.4%


      4,380


      20.1%


      14,631


      17.4%


      17,274


      20.4%


      South America

      1,191


      17.5%


      761


      12.6%


      4,704


      16.1%


      5,654


      19.2%

      Total executive recruitment

      31,340


      20.0%


      28,323


      19.1%


      119,020


      19.9%


      116,352


      20.5%

      Leadership & Talent Consulting

      8,376


      11.5%


      6,855


      10.3%


      28,175


      10.6%


      23,847


      9.4%

      Futurestep

      5,573


      13.1%


      4,343


      11.7%


      19,940


      12.2%


      13,352


      9.8%

      Corporate

      (17,197)




      (15,041)




      (53,107)




      (61,943)




       Total operating income

      $    28,092


      10.3%


      $    24,480


      9.7%


      $      114,028


      11.1%


      $    91,608


      9.5%






      KORN FERRY AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

       (in thousands, except per share amounts) 













      April 30,



      2015


      2014

      ASSETS





      Cash and cash equivalents


      $    380,838


      $    333,717

      Marketable securities


      25,757


      9,566

      Receivables due from clients, net of allowance for doubtful accounts of $9,958 and $9,513 respectively


      188,543


      175,986

      Income taxes and other receivables


      10,966


      8,244

      Deferred income taxes


      3,827


      4,486

      Prepaid expenses and other assets


      31,054


      29,955

      Total current assets


      640,985


      561,954






      Marketable securities, non-current


      118,819


      124,993

      Property and equipment, net


      62,088


      60,434

      Cash surrender value of company owned life insurance policies, net of loans


      102,691


      94,274

      Deferred income taxes


      56,014


      55,039

      Goodwill


      254,440


      257,582

      Intangible assets, net


      47,901


      49,560

      Investments and other assets


      34,863


      29,830

      Total assets


      $ 1,317,801


      $ 1,233,666






      LIABILITIES AND STOCKHOLDERS' EQUITY





      Accounts payable


      $      19,238


      $      19,375

      Income taxes payable


      3,813


      13,014

      Compensation and benefits payable


      219,364


      192,035

      Other accrued liabilities


      63,595


      62,509

      Total current liabilities


      306,010


      286,933






      Deferred compensation and other retirement plans


      173,432


      169,235

      Other liabilities


      23,110


      21,962

      Total liabilities


      502,552


      478,130






      Stockholders' equity





      Common stock: $0.01 par value, 150,000 shares authorized, 62,863 and 62,282 shares issued and 50,573 and 49,811 shares outstanding, respectively


      463,839


      449,631

      Retained earnings


      392,033


      308,781

      Accumulated other comprehensive loss, net


      (40,623)


      (2,388)

      Stockholders' equity


      815,249


      756,024

      Less:  notes receivable from stockholders


      -


      (488)

      Total stockholders' equity


      815,249


      755,536

      Total liabilities and stockholders' equity


      $ 1,317,801


      $ 1,233,666

      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       RECONCILIATION OF AS REPORTED (GAAP) TO AS ADJUSTED (NON-GAAP) 

       (in thousands, except per share amounts) 

       (unaudited) 





























       Three Months Ended 


       Three Months Ended 



      April 30, 2015


      April 30, 2014



      As Reported


      Adjustments


      As Adjusted


      As Reported


      Adjustments


      As Adjusted














       Fee revenue 


      $ 271,717




      $ 271,717


      $ 251,712




      $ 251,712

       Reimbursed out-of-pocket engagement expenses 


      10,436




      10,436


      9,086




      9,086

                 Total revenue 


      282,153




      282,153


      260,798




      260,798














       Compensation and benefits 


      182,886




      182,886


      170,595




      170,595

       General and administrative expenses 


      41,637


      (514)


      41,123


      39,109




      39,109

       Reimbursed expenses 


      10,436




      10,436


      9,086




      9,086

       Cost of services 


      11,868




      11,868


      10,213




      10,213

       Depreciation and amortization 


      7,234




      7,234


      7,315




      7,315

                 Total operating expenses 


      254,061


      (514)


      253,547


      236,318


      -


      236,318














       Operating income 


      28,092


      514


      28,606


      24,480


      -


      24,480














       Other income, net 


      4,397




      4,397


      2,018




      2,018

       Interest expense, net 


      (358)




      (358)


      (261)




      (261)














                 Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries 


      32,131


      514


      32,645


      26,237


      -


      26,237

       Equity in earnings of unconsolidated subsidiaries 


      485




      485


      677




      677

       Income tax provision (1) (2) 


      7,134


      332


      7,466


      5,703




      5,703

                  Net income 


      $   25,482


      $             182


      $   25,664


      $   21,211


      $                 -


      $   21,211














       Earnings per common share: 













            Basic 


      $       0.51




      $       0.52


      $       0.44




      $       0.44

            Diluted 


      $       0.51




      $       0.51


      $       0.43




      $       0.43














       Weighted-average common shares outstanding: 













            Basic 


      49,288




      49,288


      48,523




      48,523

            Diluted 


      49,890




      49,890


      49,458




      49,458














       Explanation of Non-GAAP Adjustments 







      (1)

      The adjustments result in an effective tax rate of 23% for the as adjusted amounts for the three months ended April 30, 2015. 



      (2)

      The three months ended April 30, 2015 includes the tax effect on acquisition costs. 















      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       RECONCILIATION OF AS REPORTED (GAAP) TO AS ADJUSTED (NON-GAAP) 

       (in thousands, except per share amounts) 

       (unaudited) 





























      Year Ended


       Year Ended 



      April 30, 2015


      April 30, 2014



      As Reported


      Adjustments


      As Adjusted


      As Reported


      Adjustments


      As Adjusted














       Fee revenue 


      $ 1,028,152




      $ 1,028,152


      $ 960,301




      $ 960,301

       Reimbursed out-of-pocket engagement expenses 


      37,914




      37,914


      35,258




      35,258

                 Total revenue 


      1,066,066




      1,066,066


      995,559




      995,559














       Compensation and benefits 


      691,450


      -


      691,450


      646,889


      (4,500)


      642,389

       General and administrative expenses 


      145,917


      (959)


      144,958


      152,040


      (394)


      151,646

       Reimbursed expenses 


      37,914




      37,914


      35,258




      35,258

       Cost of services 


      39,692




      39,692


      39,910




      39,910

       Depreciation and amortization 


      27,597




      27,597


      26,172




      26,172

       Restructuring charges, net 


      9,468


      (9,468)


      -


      3,682


      (3,682)


      -

                 Total operating expenses 


      952,038


      (10,427)


      941,611


      903,951


      (8,576)


      895,375














       Operating income 


      114,028


      10,427


      124,455


      91,608


      8,576


      100,184














       Other income, net 


      7,458




      7,458


      9,769




      9,769

       Interest expense, net 


      (1,784)




      (1,784)


      (2,363)




      (2,363)

                  Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries 


      119,702


      10,427


      130,129


      99,014


      8,576


      107,590

       Equity in earnings of unconsolidated subsidiaries 


      2,181




      2,181


      2,169




      2,169

       Income tax provision (1) (2) 


      33,526


      3,282


      36,808


      28,492


      2,796


      31,288

                  Net income  


      $       88,357


      $          7,145


      $       95,502


      $   72,691


      $          5,780


      $   78,471














       Earnings per common share: 













            Basic 


      $           1.78




      $           1.93


      $       1.51




      $       1.63

            Diluted 


      $           1.76




      $           1.90


      $       1.48




      $       1.60














       Weighted-average common shares outstanding: 













            Basic 


      49,052




      49,052


      48,162




      48,162

            Diluted 


      49,766




      49,766


      49,145




      49,145














       Explanation of Non-GAAP Adjustments 








      (1)

      The adjustments result in an effective tax rate of 28% and 29% for the as adjusted amounts for the year ended April 30, 2015 and 2014, respectively. 





      (2)

      The year ended April 30, 2015 includes the tax effect on restructuring charges, net and acquisition costs, while the year ended April 30, 2014 includes the tax effect on restructuring charges, separation costs, and integration/acquisition costs associated with the acquisition of PDI Ninth House. 



      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)






       Three Months Ended April 30, 2015 



       Executive Recruitment 











      North America 


       EMEA 


      Asia Pacific 


       South America 


       Subtotal 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 




















       Fee revenue 


      $ 87,579


      $ 39,677


      $ 22,533


      $ 6,794


      $ 156,583


      $      72,749


      $       42,385


      $                 -


      $          271,717




















       Net income 


















      $            25,482

             Other income, net 


















      (4,397)

             Interest expense, net 


















      358

             Equity in earnings of unconsolidated subsidiaries, net 


















      (485)

             Income tax provision 


















      7,134

       Operating income (loss) 


      $ 20,030


      $   5,530


      $   4,589


      $ 1,191


      $   31,340


      $         8,376


      $         5,573


      $    (17,197)


      28,092

             Depreciation and amortization 


      853


      398


      274


      101


      1,626


      3,579


      508


      1,521


      7,234

             Other income, net 


      190


      14


      86


      22


      312


      89


      27


      3,969


      4,397

             Equity in earnings of unconsolidated subsidiaries, net 


      145


      -


      -


      -


      145


      -


      -


      340


      485

       EBITDA 


      21,218


      5,942


      4,949


      1,314


      33,423


      12,044


      6,108


      (11,367)


      40,208

       EBITDA margin 


      24.2%


      15.0%


      22.0%


      19.3%


      21.3%


      16.6%


      14.4%




      14.8%




















             Acquisition costs 


      -


      -


      -


      -


      -


      -


      -


      514


      514

       Adjusted EBITDA 


      $ 21,218


      $   5,942


      $   4,949


      $ 1,314


      $   33,423


      $      12,044


      $         6,108


      $    (10,853)


      $            40,722

       Adjusted EBITDA margin 


      24.2%


      15.0%


      22.0%


      19.3%


      21.3%


      16.6%


      14.4%




      15.0%









































       Three Months Ended April 30, 2014 



       Executive Recruitment 











      North America 


       EMEA 


      Asia Pacific 


       South America 


       Subtotal 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 




















       Fee revenue 


      $ 80,230


      $ 40,175


      $ 21,753


      $ 6,028


      $ 148,186


      $      66,279


      $       37,247


      $                 -


      $          251,712




















       Net income 


















      $            21,211

             Other income, net 


















      (2,018)

             Interest expense, net 


















      261

             Equity in earnings of unconsolidated subsidiaries, net 


















      (677)

             Income tax provision 


















      5,703

       Operating income (loss) 


      $ 18,483


      $   4,699


      $   4,380


      $     761


      $   28,323


      $         6,855


      $         4,343


      $    (15,041)


      24,480

             Depreciation and amortization 


      847


      1,388


      281


      98


      2,614


      3,161


      512


      1,028


      7,315

             Other income (loss), net 


      102


      229


      59


      293


      683


      (39)


      7


      1,367


      2,018

             Equity in earnings of unconsolidated subsidiaries, net 


      125


      -


      -


      -


      125


      -


      -


      552


      677

       EBITDA 


      19,557


      6,316


      4,720


      1,152


      31,745


      9,977


      4,862


      (12,094)


      34,490

       EBITDA margin 


      24.4%


      15.7%


      21.7%


      19.1%


      21.4%


      15.1%


      13.1%




      13.7%




















       Adjusted EBITDA 


      $ 19,557


      $   6,316


      $   4,720


      $ 1,152


      $   31,745


      $         9,977


      $         4,862


      $    (12,094)


      $            34,490

       Adjusted EBITDA margin 


      24.4%


      15.7%


      21.7%


      19.1%


      21.4%


      15.1%


      13.1%




      13.7%




















      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)






       Year Ended April 30, 2015 



       Executive Recruitment 











      North America 


       EMEA 


      Asia Pacific 


       South America 


       Subtotal 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 




















       Fee revenue 


      $ 330,634


      $ 153,465


      $ 84,148


      $ 29,160


      $ 597,407


      $    267,018


      $     163,727


      $                 -


      $       1,028,152




















       Net income 


















      $            88,357

             Other income, net 


















      (7,458)

             Interest expense, net 


















      1,784

             Equity in earnings of unconsolidated subsidiaries, net 


















      (2,181)

             Income tax provision 


















      33,526

       Operating income (loss) 


      $   80,818


      $   18,867


      $ 14,631


      $   4,704


      $ 119,020


      $      28,175


      $       19,940


      $    (53,107)


      114,028

             Depreciation and amortization 


      3,515


      1,764


      1,045


      350


      6,674


      13,427


      1,882


      5,614


      27,597

             Other income (loss), net 


      288


      83


      369


      109


      849


      (22)


      54


      6,577


      7,458

             Equity in earnings of unconsolidated subsidiaries, net 


      426


      -


      -


      -


      426


      -


      -


      1,755


      2,181

       EBITDA 


      85,047


      20,714


      16,045


      5,163


      126,969


      41,580


      21,876


      (39,161)


      151,264

       EBITDA margin 


      25.7%


      13.5%


      19.1%


      17.7%


      21.3%


      15.6%


      13.4%




      14.7%




















             Restructuring charges, net 


      1,151


      3,987


      17


      229


      5,384


      2,758


      1,154


      172


      9,468

             Acquisition costs 


      -


      -


      -


      -


      -


      -


      -


      959


      959

       Adjusted EBITDA 


      $   86,198


      $   24,701


      $ 16,062


      $   5,392


      $ 132,353


      $      44,338


      $       23,030


      $    (38,030)


      $          161,691

       Adjusted EBITDA margin 


      26.1%


      16.1%


      19.1%


      18.5%


      22.2%


      16.6%


      14.1%




      15.7%









































       Year Ended April 30, 2014 



       Executive Recruitment 











      North America 


       EMEA  


      Asia Pacific 


       South America 


       Subtotal 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 




















       Fee revenue 


      $ 306,768


      $ 147,917


      $ 84,816


      $ 29,374


      $ 568,875


      $    254,636


      $     136,790


      $                 -


      $          960,301




















       Net income 


















      $            72,691

             Other income, net 


















      (9,769)

             Interest expense, net 


















      2,363

             Equity in earnings of unconsolidated subsidiaries, net 


















      (2,169)

             Income tax provision 


















      28,492

       Operating income (loss) 


      $   70,256


      $   23,168


      $ 17,274


      $   5,654


      $ 116,352


      $      23,847


      $       13,352


      $    (61,943)


      91,608

             Depreciation and amortization 


      3,579


      2,727


      1,383


      323


      8,012


      12,491


      1,797


      3,872


      26,172

             Other income, net 


      631


      632


      203


      303


      1,769


      106


      583


      7,311


      9,769

             Equity in earnings of unconsolidated subsidiaries, net 


      383


      -


      -


      -


      383


      -


      -


      1,786


      2,169

       EBITDA 


      74,849


      26,527


      18,860


      6,280


      126,516


      36,444


      15,732


      (48,974)


      129,718

       EBITDA margin 


      24.4%


      17.9%


      22.2%


      21.4%


      22.2%


      14.3%


      11.5%




      13.5%




















             Restructuring charges, net 


      816


      460


      60


      -


      1,336


      1,149


      1,134


      63


      3,682

             Separation costs 


      -


      -


      -


      -


      -


      -


      -


      4,500


      4,500

             Integration/acquisition costs 


      -


      -


      -


      -


      -


      -


      -


      394


      394

       Adjusted EBITDA 


      $   75,665


      $   26,987


      $ 18,920


      $   6,280


      $ 127,852


      $      37,593


      $       16,866


      $    (44,017)


      $          138,294

       Adjusted EBITDA margin 


      24.7%


      18.2%


      22.3%


      21.4%


      22.5%


      14.8%


      12.3%




      14.4%

      SOURCE Korn Ferry

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.