Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Korn Ferry International Announces Second Quarter Fiscal 2015 Results of Operations

      Highlights

      -- Korn Ferry reports record fee revenue of $255.7 million in the second quarter of 2015, an increase of 7.4% (8.1% on a constant currency basis), from Q2 FY'14, with increases realized across all segments:

      Futurestep 26.6 %

      Executive Recruitment 6.4 %

      Leadership and Talent Consulting 0.5 %

      -- Adjusted EBITDA margin was 17.2% in Q2 FY'15 compared to 15.4% in Q2 FY'14.

      -- Q2 FY'15 diluted earnings per share was $0.51 compared to adjusted diluted earnings per share of $0.41 in Q2 FY'14, excluding separation costs of $2.0 million. No such costs were incurred in Q2 FY'15.

      -- The Company is announcing today that the Board has adopted a dividend policy, reflecting an intention to distribute to our stockholders a regular quarterly cash dividend of $0.10 per share, commencing at the conclusion of the third quarter of FY'15 and has approved an increase in the Company's share repurchase program to an aggregate of $150 million.


      News provided by

      Korn Ferry

      Dec 09, 2014, 04:05 ET

      Share this article

      Share this article


      LOS ANGELES, Dec. 9, 2014 /PRNewswire/ -- Korn/Ferry International (NYSE: KFY), a leading provider of leadership and talent consulting services, today announced record second quarter fee revenue of $255.7 million and diluted earnings per share of $0.51.

      "I am very pleased with what Korn Ferry has accomplished.  We generated the strongest top line results in the company's history, up 8% year over year at constant currency, with strong earnings per share," said Gary D. Burnison, CEO, Korn Ferry.  "To be relevant and meaningful, global organizations are demanding a workforce that can innovate, with leaders who are extremely agile and can drive growth across borders.  While challenging, this environment is also creating opportunity for Korn Ferry, as our diversified offerings and approach are helping companies build the right teams, with the right talent, and linking business strategies to talent strategies."          

      Financial Results

      (dollars in millions, except per share amounts)



      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Fee revenue

      $         255.7


      $        238.0


      $       506.9


      $        466.4


      Total revenue

      $         264.7


      $        246.2


      $       525.0


      $        483.8


      Operating income

      $           34.4


      $          23.2


      $         53.0


      $          39.8


      Operating margin

      13.5%


      9.7%


      10.5%


      8.5%


      Net income

      $           25.4


      $          18.8


      $        39.9


      $          30.2


      Basic earnings per share

      $           0.52


      $          0.39


      $        0.82


      $          0.63


      Diluted earnings per share

      $           0.51


      $          0.38


      $        0.80


      $          0.62











      EBITDA Results (a):

      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA

      $          44.0


      $          34.7


      $        72.0


      $          60.0


      EBITDA margin

      17.2%


      14.6%


      14.2%


      12.9%







      Adjusted Results (b):

      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Operating income

      $          34.4


      $         25.2


      $        62.9


      $          48.4


      Operating margin

      13.5%


      10.6%


      12.4%


      10.4%


      EBITDA (a)

      $          44.0


      $         36.7


      $        81.9


      $          68.6


      EBITDA margin (a)

      17.2%


      15.4%


      16.2%


      14.7%


      Net income

      $          25.4


      $          20.0


      $        46.9


      $          36.0


      Basic earnings per share

      $          0.52


      $          0.41


      $        0.96


      $          0.75


      Diluted earnings per share

      $          0.51


      $          0.41


      $        0.94


      $          0.74


      ____________

      (a) 

      EBITDA refers to earnings before interest, taxes, depreciation and amortization.  Adjusted EBITDA further adjusts EBITDA to exclude restructuring charges, integration/acquisition and separation costs.  EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliation). 



      (b)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Separation costs

      $                     —


      $                2.0


      $                —


      $                 4.5


      Restructuring charges

      $                     —


      $                 —


      $              9.9


      $                 3.7


      Integration/acquisition costs

      $                     —


      $                 —


      $                —


      $                 0.4


      Fee revenue was $255.7 million in Q2 FY'15, an increase of $17.7 million, or 7.4% (8.1% on a constant currency basis), compared to Q2 FY'14, driven by an $8.9 million, $8.5 million, and a $0.3 million increase in fee revenue in Executive Recruitment, Futurestep and Leadership & Talent Consulting, respectively.  The overall fee revenue increase was driven by fee revenue growth in all of our major markets – consumer, industrial, life science/healthcare, financial services and technology.

      Compensation and benefit expenses were $174.7 million in Q2 FY'15, an increase of $13.4 million, or 8.3%, compared to the year-ago quarter.  The increase was due to an increase in performance related bonus expense resulting from the continued adoption of our strategy, including referrals between lines of business, resulting in an increase in fee revenue and profitability, as well as an increase in salaries and related payroll taxes.  Also contributing to the increase in compensation and benefit expenses was an increase in the use of outside contractors driven by the growth in our recruitment process outsourcing business in Q2 FY'15 compared to Q2 FY'14.  These increases were partially offset by $2.0 million in management separation costs incurred in Q2 FY'14 which were not incurred in Q2 FY'15.  The increase in salaries and related payroll taxes was due to an increase in the average headcount in Executive Recruitment and Futurestep in Q2 FY'15 compared to Q2 FY'14, reflecting our continued growth-related investments back into our business. 

      General and administrative expenses were $30.1 million in Q2 FY'15, a decrease of $5.7 million, or 15.9%, from Q2 FY'14, mainly due to a $6.2 million insurance reimbursement received for legal fees incurred in prior periods and a decrease in marketing and business development expenses of $0.7 million.  This decline in general and administrative expenses was partially offset by an increase in professional fees, primarily to drive our strategic initiatives and unfavorable foreign currency rates that resulted in an impact of $1.3 million in the quarter.

      Adjusted EBITDA was $44.0 million in Q2 FY'15, an increase of $7.3 million, or 19.9%, compared to Q2 FY'14.  Adjusted EBITDA margin was 17.2% and 15.4% in Q2 FY'15 and Q2 FY'14, respectively.  The increase in Adjusted EBITDA was driven by an increase in fee revenue of $17.7 million, and decreases of $5.7 million and $1.4 million in general and administrative expenses and cost of services, respectively, partially offset by an increase in compensation expense of $15.4 million (excluding certain prior year separation costs) and a decrease in other income of $1.9 million.

      On a GAAP basis, operating income was $34.4 million in Q2 FY'15 and $23.2 million in Q2 FY'14 resulting in an operating margin of 13.5% in Q2 FY'15 compared to 9.7% in the year-ago quarter.  Operating income (including certain prior year separation costs) was impacted by all of the above items with the exception of other income, which is not included in GAAP operating income.

      Balance Sheet and Liquidity

      Cash and marketable securities were $400.1 million at October 31, 2014, compared to $468.3 million at April 30, 2014.  Cash and marketable securities include $135.6 million held in trust for deferred compensation plans at October 31, 2014, compared to $116.2 million at April 30, 2014.  Cash and marketable securities decreased by $68.2 million from April 30, 2014, primarily due to Q1 FY'15 payments of FY'14 annual bonuses, partially offset by cash provided by operating activities.

      The Company and its Board endorse a balanced approach to capital allocation.   First, the Company's strategy has been to become the world's premier talent management firm by utilizing capital for investment in the Company's consultants and intellectual property, as well as the strategic acquisition of businesses perceived to be both accretive and in the best interests of the Company – acquisitions that produce a return superior to the Company's cost of capital. Management believes recent acquisitions have not only yielded such returns but have helped to create a stronger, broader, solution-rich firm that is less economically cyclical and more strategically relevant to its clients.

      In addition, the Company is announcing today that the Board has adopted a dividend policy, reflecting an intention to distribute to our stockholders a regular quarterly cash dividend of $0.10 per share, commencing at the conclusion of the third quarter of FY'15.  The declaration and payment of dividends under the quarterly dividend program will be at the discretion of the Board and will depend upon many factors, including our earnings, capital requirements, financial conditions, the terms of our indebtedness and other factors our Board of Directors may deem to be relevant.

      The Board has also approved an increase in the Company's stock repurchase program to an aggregate of $150 million.  Common stock may be repurchased from time to time in open market or privately negotiated transactions at the Company's discretion subject to market conditions and other factors.

      Results by Segment

      Selected Executive Recruitment Data

      (dollars in millions)



      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Fee revenue

      $        149.0


      $      140.1


      $      297.4


      $        276.7


      Total revenue

      $        154.4


      $      145.3


      $      308.6


      $        287.8


      Operating income

      $          29.9


      $        28.1


      $        54.1


      $          56.4


      Operating margin

      20.1%


      20.1%


      18.2%


      20.4%











      Ending number of consultants

      440


      412


      440


      412


      Average number of consultants

      441


      414


      436


      406


      Engagements billed

      3,054


      2,965


      4,937


      4,690


      New engagements (a)

      1,310


      1,300


      2,620


      2,516











      EBITDA Results (b):

      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA                                    

      $          32.0


      $        30.7


      $        58.4


      $          61.2


      EBITDA margin

      21.5%


      21.9%


      19.6%


      22.1%







      Adjusted Results (c):

      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Operating income

      $          29.9


      $        28.1


      $        59.6


      $          57.7


      Operating margin

      20.1%


      20.1%


      20.1%


      20.9%


      EBITDA (b)

      $          32.0


      $        30.7


      $        63.9


      $          62.5


      EBITDA margin (b)

      21.5%


      21.9%


      21.5%


      22.6%


      ____________

      (a)  

      Represents new engagements opened in the respective period.



      (b) 

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (c)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Restructuring charges

      $                     —


      $                 —


      $              5.5


      $                  1.3


      Executive Recruitment

      Fee revenue was $149.0 million in Q2 FY'15, an increase of $8.9 million, or 6.4% (7.1% on a constant currency basis), compared to Q2 FY'14.  The overall increase in fee revenue was primarily attributable to a 3.4% increase in the weighted-average fees billed per engagement and a 3.0% increase in the number of executive recruitment engagements billed in Q2 FY'15 compared to Q2 FY'14.  On a regional basis, fee revenue increased in North America by $7.5 million, or 10.0%, and Europe by $2.5 million, or 7.3%, partially offset by decreases in Asia Pacific of $0.6 million, or 2.8%, and Latin America of $0.5 million, or 5.6%.   

      Adjusted EBITDA was $32.0 million and $30.7 million during Q2 FY'15 and Q2 FY'14, respectively.  The Adjusted EBITDA increase was driven by an $8.9 million increase in fee revenue offset by an increase in compensation and benefits expense of $6.2 million associated with the investments in headcount to grow our business, as well as increased incentive compensation resulting from the continued adoption of our strategy, including referrals between lines of business.  In addition, general and administrative expenses are up $1.5 million in Q2 FY'15 compared to Q2 FY'14, partially due to unfavorable exchange rates which had an impact of $1.3 million in the current quarter.

      On a GAAP basis, operating income was $29.9 million in Q2 FY'15, an increase of $1.8 million, or 6.4%, compared to Q2 FY'14, resulting in an operating margin of 20.1% in both the current quarter and in the year-ago quarter.  All items having a significant impact on operating income have been discussed above in the discussion regarding Adjusted EBITDA.

      Selected Leadership & Talent Consulting Data

      (dollars in millions)



      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Fee revenue

      $          66.3


      $        66.0


      $      129.9


      $        126.1


      Total revenue

      $          68.5


      $        68.2


      $      133.9


      $        130.3


      Operating income

      $            7.8


      $          7.0


      $        11.2


      $          11.3


      Operating margin

      11.7%


      10.6%


      8.6%


      9.0%











      Ending number of consultants (a)

      131


      129


      131


      129


      Staff utilization (b)

      71%


      70%


      70%


      68%







      EBITDA Results (c):

      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA

      $          10.9


      $        10.3


      $        17.8


      $          17.5


      EBITDA margin

      16.4%


      15.5%


      13.7%


      13.8%







      Adjusted Results (d):

      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Operating income

      $            7.8


      $           7.0


      $        14.0


      $          12.5


      Operating margin

      11.7%


      10.6%


      10.8%


      9.9%


      EBITDA (c)

      $          10.9


      $         10.3


      $        20.6


      $          18.7


      EBITDA margin (c)

      16.4%


      15.5%


      15.8%


      14.7%














      ____________

      (a)

      Represents number of employees originating consulting services.



      (b)

      Calculated by dividing the number of hours of our full-time LTC professional staff, who recorded time to an engagement during the period, by the total available working hours during the same period.



      (c)

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (d)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Restructuring charges

      $                     —


      $                 —


      $              2.8


      $                  1.2


      Leadership & Talent Consulting

      Fee revenue was $66.3 million in Q2 FY'15, an increase of $0.3 million, or 0.5% (0.9% on a constant currency basis), from the year-ago quarter.  This increase is primarily attributed to an increase in product revenue of $0.5 million in Q2 FY'15 compared to Q2 FY'14.      

      Adjusted EBITDA was $10.9 million during Q2 FY'15, an increase of $0.6 million, or 5.8%, compared to Q2 FY'14.  Adjusted EBITDA margin was 16.4% in Q2 FY'15 compared to 15.5% in Q2 FY'14 due to a decrease in cost of services of $2.0 million, partially offset by an increase in compensation and benefit expense of $1.4 million.  The decrease in cost of services primarily relates to an increased focus on the utilization of internal resources versus outside contractors.  The increase in compensation and benefit expenses was due to an increase in performance related bonus expense resulting from higher fee revenue, profitability, and the continued adoption of the company's integrated go-to market strategy across all three of our lines of businesses.

      On a GAAP basis, operating income was $7.8 million in Q2 FY'15, an increase of $0.8 million compared to the year-ago quarter, resulting in an operating margin of 11.7% in the current quarter compared to 10.6% in the year-ago quarter.  The increase in operating income was due to the factors impacting Adjusted EBITDA as discussed above and an increase in depreciation expense of $0.1 million.

      Selected Futurestep Data

      (dollars in millions)



      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Fee revenue

      $           40.4


      $        31.9


      $        79.6


      $           63.6


      Total revenue

      $           41.8


      $        32.7


      $        82.5


      $           65.7


      Operating income

      $             5.1


      $          2.6


      $          8.6


      $             5.1


      Operating margin

      12.8%


      8.0%


      10.8%


      8.0%











      Engagements billed

      1,277


      1,195


      1,980


      1,952


      New engagements (a)

      617


      620


      1,190


      1,245




      EBITDA Results (b):


      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      EBITDA

      $             5.6


      $          3.0


      $          9.5


      $             6.5


      EBITDA margin

      14.0%


      9.3%


      12.0%


      10.2%







      Adjusted Results (c):

      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Operating income

      $             5.1


      $          2.6


      $        10.0


      $              6.3


      Operating margin

      12.8%


      8.0%


      12.6%


      9.8%


      EBITDA (b)

      $             5.6


      $          3.0


      $        10.9


      $              7.7


      EBITDA margin (b)

      14.0%


      9.3%


      13.8%


      12.0%



















      ____________

      (a)

      Represents new engagements opened in the respective period.



      (b)

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (c)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Second Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Restructuring charges

      $                     —


      $                 —


      $              1.4


      $                  1.2


      Futurestep

      Fee revenue was $40.4 million in Q2 FY'15, an increase of $8.5 million, or 26.6% (27.3% on a constant currency basis), compared to the year-ago quarter.  The increase in fee revenue was driven by an 18.4% increase in the weighted average fees billed per engagement and a 6.9% increase in the engagements billed in Q2 FY'15 compared to Q2 FY'14.  The increase in the weighted average fees billed per engagement resulted from a 35.7% increase in fee revenue from recruitment process outsourcing and a 33.3% increase in professional recruitment.

      Adjusted EBITDA was $5.6 million during Q2 FY'15, an increase of $2.6 million, or 86.7%, compared to Q2 FY'14, due primarily to the increase in fee revenue of $8.5 million and an increase in compensation and benefit expenses of $5.5 million due to an increase in salaries and related payroll taxes and performance related bonus expense, both related to an increase in profitability and headcount as well as the continued adoption of our strategy, including referrals between lines of business.  In addition, the use of outside contractors (cost of services expense) increased $0.7 million driven by the growth in our recruitment process outsourcing business.

      On a GAAP basis, operating income was $5.1 million in Q2 FY'15, an increase of $2.5 million, compared to Q2 FY'14, resulting in an operating margin of 12.8% in the current quarter compared to 8.0% in the year-ago quarter.  The increase in operating income was due to the same factors impacting Adjusted EBITDA.

      Outlook                                                        

      Assuming worldwide economic conditions, financial markets and foreign exchange rates remain steady, fee revenue is expected to be in the range of $241 million to $251 million in Q3 FY'15 and diluted earnings per share are likely to be in the range of $0.43 to $0.49.

      Earnings Conference Call Webcast

      The earnings conference call will be held today at 5:00 PM (EST) and hosted by CEO Gary Burnison, CFO Robert Rozek and SVP Finance Gregg Kvochak.  The conference call will be webcast and available online at www.kornferry.com, accessible through the Investor Relations section.  We will also post to this section of our website earnings slides, which will accompany our webcast, and other important information, and encourage you to review the information that we make available on our website.

      About Korn Ferry

      At Korn Ferry, we design, build, attract and ignite talent.  Since our inception, clients have trusted us to help recruit world-class leadership.  Today, we are a single source for leadership and talent consulting services to empower businesses and leaders to reach their goals.  Our solutions range from executive recruitment and leadership development programs, to enterprise learning, succession planning and recruitment process outsourcing (RPO).  Visit www.kornferry.com for more information on Korn Ferry, and www.kornferryinstitute.com for thought leadership, intellectual property and research.

      Forward-Looking Statements

      Statements in this press release and our conference call that relate to future results and events ("forward-looking statements") are based on Korn Ferry's current expectations.  These statements, which include words such as "believes", "expects" or "likely" include references to our outlook.  Readers are cautioned not to place undue reliance on such statements.  Actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties that are beyond the control of Korn Ferry.  The potential risks and uncertainties include those relating to competition, the dependence on attracting and retaining qualified and experienced consultants, our ability to successfully integrate acquired businesses, maintaining our brand name and professional reputation, potential legal liability, the portability of client relationships, global and local political or economic developments in or affecting countries where we have operations, currency fluctuations in our international operations, risks related to the growth, alignment of our cost structure with our growth, restrictions imposed by off-limits agreements, reliance on information processing systems, cyber security vulnerabilities, limited protection of our intellectual property, our ability to enhance and develop new technology, our ability to develop new products and services, consolidation of industries we serve, our ability to successfully recover from a disaster or other business continuity problems, changes in our accounting estimates/assumptions, impairment of goodwill and other intangible assets, deferred tax assets, seasonality, our ability to successfully rationalize our cost structure and employment liability risk.  For a detailed description of risks and uncertainties that could cause differences, please refer to Korn Ferry's periodic filings with the Securities and Exchange Commission.  Korn Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      Use of Non-GAAP Financial Measures

      This press release contains financial information calculated other than in accordance with U.S.  Generally Accepted Accounting Principles ("GAAP").  In particular, it includes:

      • adjusted operating income and operating margin, adjusted to exclude restructuring, integration/acquisition and separation costs;
      • adjusted net income, adjusted to exclude restructuring, integration/acquisition and separation costs, net of income tax effect;
      • adjusted basic and diluted earnings per share, adjusted to exclude restructuring, integration/acquisition and separation costs, net of income tax effect;
      • constant currency amounts that represent the outcome that would have resulted had exchange rates in the reported period been the same as those in effect in the comparable prior year period;
      • EBITDA, or earnings before interest, taxes, depreciation and amortization and EBITDA margin; and
      • adjusted EBITDA, which is EBITDA further adjusted to exclude restructuring, integration/acquisition and separation costs, and adjusted EBITDA margin.

      This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      Management believes the presentation of non-GAAP financial measures in this press release provides meaningful supplemental information regarding Korn Ferry's performance by excluding certain charges and other items that may not be indicative of Korn Ferry's ongoing operating results.  The use of these non-GAAP financial measures facilitate comparisons to Korn Ferry's historical performance.  Korn Ferry includes these non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.  In the case of constant currency amounts, management believes the presentation of such information provides meaningful supplemental information regarding Korn Ferry's performance as excluding the impact of exchange rate changes on Korn Ferry's financial performance allows investors to make more meaningful period-to-period comparisons of the Company's operating results, to better identify operating trends that may otherwise be masked or distorted by exchange rate changes and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.

      [Tables attached]

      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       (in thousands, except per share amounts) 













       Three Months Ended 


       Six Months Ended 



       October 31, 


       October 31, 



      2014


      2013


      2014


      2013



       (unaudited) 

      Fee revenue 


      $ 255,702


      $ 237,968


      $ 506,890


      $ 466,405

      Reimbursed out-of-pocket engagement expenses 


      9,015


      8,269


      18,152


      17,419

                 Total revenue 


      264,717


      246,237


      525,042


      483,824










      Compensation and benefits 


      174,656


      161,296


      343,762


      314,066

      General and administrative expenses 


      30,145


      35,795


      67,513


      75,666

      Reimbursed expenses 


      9,015


      8,269


      18,152


      17,419

      Cost of services 


      9,706


      11,132


      19,171


      20,641

      Depreciation and amortization 


      6,779


      6,580


      13,549


      12,524

      Restructuring charges, net 


      -


      -


      9,886


      3,682

                 Total operating expenses 


      230,301


      223,072


      472,033


      443,998










      Operating income  


      34,416


      23,165


      53,009


      39,826

      Other income, net 


      2,362


      4,352


      4,539


      6,619

      Interest expense, net 


      (920)


      (638)


      (1,714)


      (1,229)

      Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries 


      35,858


      26,879


      55,834


      45,216

      Equity in earnings of unconsolidated subsidiaries 


      452


      557


      918


      1,022

      Income tax provision  


      10,907


      8,677


      16,816


      16,062

                  Net income 


      $   25,403


      $   18,759


      $   39,936


      $   30,176










      Earnings per common share: 









            Basic 


      $       0.52


      $       0.39


      $       0.82


      $       0.63

            Diluted 


      $       0.51


      $       0.38


      $       0.80


      $       0.62










      Weighted-average common shares outstanding: 









            Basic 


      49,082


      48,118


      48,893


      47,892

            Diluted 


      49,740


      48,816


      49,720


      48,748

      KORN FERRY AND SUBSIDIARIES

      FINANCIAL SUMMARY BY SEGMENT

      (in thousands)

       (unaudited) 

























      Three Months Ended October 31,


      Six Months Ended October 31,



      2014




      2013


      % Change


      2014




      2013


      % Change


















      Fee Revenue:
















      Executive recruitment:

















      North America

      $    82,729




      $    75,183


      10%


      $  165,029




      $  149,330


      11%


      EMEA 

      36,675




      34,221


      7%


      76,972




      68,598


      12%


      Asia Pacific

      21,157




      21,722


      (3%)


      40,691




      42,850


      (5%)


      South America

      8,369




      8,866


      (6%)


      14,653




      15,869


      (8%)

      Total executive recruitment

      148,930




      139,992


      6%


      297,345




      276,647


      7%

      Leadership & Talent Consulting

      66,408




      66,078


      0%


      129,956




      126,140


      3%

      Futurestep

      40,364




      31,898


      27%


      79,589




      63,618


      25%


      Total fee revenue

      255,702




      237,968


      7%


      506,890




      466,405


      9%

       Reimbursed out-of-pocket engagement expenses 

      9,015




      8,269


      9%


      18,152




      17,419


      4%


      Total revenue

      $  264,717




      $  246,237


      8%


      $  525,042




      $  483,824


      9%


















      Reconciliation of Operating Income (GAAP) to Adjusted Operating Income


























      Operating Income:



      Margin




      Margin




      Margin




      Margin

      Executive recruitment:

















      North America

      $    19,117


      23.1%


      $    15,530


      20.7%


      $    38,115


      23.1%


      $    31,854


      21.3%


      EMEA

      5,621


      15.3%


      5,860


      17.1%


      8,264


      10.7%


      11,820


      17.2%


      Asia Pacific

      3,424


      16.2%


      4,472


      20.6%


      5,946


      14.6%


      8,972


      20.9%


      South America

      1,699


      20.3%


      2,265


      25.5%


      1,772


      12.1%


      3,761


      23.7%

      Total executive recruitment

      29,861


      20.1%


      28,127


      20.1%


      54,097


      18.2%


      56,407


      20.4%

      Leadership & Talent Consulting

      7,762


      11.7%


      7,006


      10.6%


      11,222


      8.6%


      11,341


      9.0%

      Futurestep

      5,150


      12.8%


      2,539


      8.0%


      8,607


      10.8%


      5,084


      8.0%

      Corporate

      (8,357)




      (14,507)




      (20,917)




      (33,006)




       Total operating income

      $    34,416


      13.5%


      $    23,165


      9.7%


      $    53,009


      10.5%


      $    39,826


      8.5%



































      Restructuring, Separation, and Integration/Acquisition Costs, net:









      Executive recruitment:

















      North America

      $             -


      0.0%


      $             -


      0.0%


      $      1,151


      0.7%


      $         816


      0.6%


      EMEA

      -


      0.0%


      -


      0.0%


      3,987


      5.2%


      460


      0.7%


      Asia Pacific

      -


      0.0%


      -


      0.0%


      17


      0.1%


      60


      0.2%


      South America

      -


      0.0%


      -


      -


      377


      2.6%


      -


      -

      Total executive recruitment

      -


      0.0%


      -


      0.0%


      5,532


      1.9%


      1,336


      0.5%

      Leadership & Talent Consulting

      -


      0.0%


      -


      0.0%


      2,758


      2.2%


      1,149


      0.9%

      Futurestep

      -


      0.0%


      -


      0.0%


      1,424


      1.8%


      1,134


      1.8%

      Corporate

      -




      2,000




      172




      4,957




       Total restructuring, separation, and integration/acquisition costs, net

      $             -


      0.0%


      $      2,000


      0.9%


      $      9,886


      1.9%


      $      8,576


      1.9%



































      Adjusted Operating Income:
















       (Excluding Restructuring, Separation, and Integration/Acquisition Costs, net)


























      Margin




      Margin




      Margin




      Margin

      Executive recruitment:

















      North America

      $    19,117


      23.1%


      $    15,530


      20.7%


      $    39,266


      23.8%


      $    32,670


      21.9%


      EMEA

      5,621


      15.3%


      5,860


      17.1%


      12,251


      15.9%


      12,280


      17.9%


      Asia Pacific

      3,424


      16.2%


      4,472


      20.6%


      5,963


      14.7%


      9,032


      21.1%


      South America

      1,699


      20.3%


      2,265


      25.5%


      2,149


      14.7%


      3,761


      23.7%

      Total executive recruitment

      29,861


      20.1%


      28,127


      20.1%


      59,629


      20.1%


      57,743


      20.9%

      Leadership & Talent Consulting

      7,762


      11.7%


      7,006


      10.6%


      13,980


      10.8%


      12,490


      9.9%

      Futurestep

      5,150


      12.8%


      2,539


      8.0%


      10,031


      12.6%


      6,218


      9.8%

      Corporate 

      (8,357)




      (12,507)




      (20,745)




      (28,049)




       Total adjusted operating income 

      $    34,416


      13.5%


      $    25,165


      10.6%


      $    62,895


      12.4%


      $    48,402


      10.4%

      KORN FERRY AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

       (in thousands, except per share amounts) 













      October 31,


      April 30,



      2014


      2014

      ASSETS


       (unaudited) 



      Cash and cash equivalents


      $    248,190


      $    333,717

      Marketable securities


      25,973


      9,566

      Receivables due from clients, net of allowance for doubtful accounts of $10,327 and $9,513, respectively


      211,718


      175,986

      Income taxes and other receivables


      14,317


      8,244

      Deferred income taxes


      4,068


      4,486

      Prepaid expenses and other assets


      32,493


      29,955

      Total current assets


      536,759


      561,954






      Marketable securities, non-current


      125,892


      124,993

      Property and equipment, net


      61,475


      60,434

      Cash surrender value of company owned life insurance policies, net of loans


      98,989


      94,274

      Deferred income taxes


      52,813


      55,039

      Goodwill


      251,915


      257,582

      Intangible assets, net


      45,491


      49,560

      Investments and other assets


      34,569


      29,830

      Total assets


      $ 1,207,903


      $ 1,233,666






      LIABILITIES AND STOCKHOLDERS' EQUITY





      Accounts payable


      $      19,503


      $      19,375

      Income taxes payable


      8,240


      13,014

      Compensation and benefits payable


      140,691


      192,035

      Other accrued liabilities


      63,554


      62,509

      Total current liabilities


      231,988


      286,933






      Deferred compensation and other retirement plans


      167,653


      169,235

      Other liabilities


      21,624


      21,962

      Total liabilities


      421,265


      478,130






      Stockholders' equity





      Common stock: $0.01 par value, 150,000 shares authorized, 62,826 and 62,282 shares issued and 50,364 and 49,811 shares outstanding, respectively


      456,076


      449,631

      Retained earnings


      348,717


      308,781

      Accumulated other comprehensive loss, net


      (17,671)


      (2,388)

      Stockholders' equity


      787,122


      756,024

      Less:  notes receivable from stockholders


      (484)


      (488)

      Total stockholders' equity


      786,638


      755,536

      Total liabilities and stockholders' equity


      $ 1,207,903


      $ 1,233,666

      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       RECONCILIATION OF AS REPORTED (GAAP) TO AS ADJUSTED (NON-GAAP) 

       (in thousands, except per share amounts) 

       (unaudited) 





























       Three Months Ended 


       Three Months Ended 



      October 31, 2014


      October 31, 2013



      As Reported


      Adjustments


      As Adjusted


      As Reported


      Adjustments


      As Adjusted














       Fee revenue 


      $ 255,702




      $ 255,702


      $ 237,968




      $ 237,968

       Reimbursed out-of-pocket engagement expenses 


      9,015




      9,015


      8,269




      8,269

                 Total revenue 


      264,717




      264,717


      246,237




      246,237














       Compensation and benefits 


      174,656




      174,656


      161,296


      (2,000)


      159,296

       General and administrative expenses 


      30,145




      30,145


      35,795




      35,795

       Reimbursed expenses 


      9,015




      9,015


      8,269




      8,269

       Cost of services 


      9,706




      9,706


      11,132




      11,132

       Depreciation and amortization 


      6,779




      6,779


      6,580




      6,580

       Restructuring charges, net 


      -


      -


      -


      -


      -


      -

                 Total operating expenses 


      230,301


      -


      230,301


      223,072


      (2,000)


      221,072














       Operating income 


      34,416


      -


      34,416


      23,165


      2,000


      25,165














       Other income, net 


      2,362




      2,362


      4,352




      4,352

       Interest expense, net 


      (920)




      (920)


      (638)




      (638)

                   Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries


      35,858


      -


      35,858


      26,879


      2,000


      28,879

       Equity in earnings of unconsolidated subsidiaries 


      452




      452


      557




      557

       Income tax provision (1) (2) 


      10,907




      10,907


      8,677


      791


      9,468

                  Net income 


      $   25,403


      $                 -


      $   25,403


      $   18,759


      $          1,209


      $   19,968














       Earnings per common share: 













            Basic 


      $       0.52




      $       0.52


      $       0.39




      $       0.41

            Diluted 


      $       0.51




      $       0.51


      $       0.38




      $       0.41














       Weighted-average common shares outstanding: 













            Basic 


      49,082




      49,082


      48,118




      48,118

            Diluted 


      49,740




      49,740


      48,816




      48,816














      Explanation of Non-GAAP Adjustments 

      (1) The adjustments result in an effective tax rate of 33% for the as adjusted amounts for the three months ended October 31, 2013. 

      (2) The three months ended October 31, 2013 includes the tax effect on separation charges. 

      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       RECONCILIATION OF AS REPORTED (GAAP) TO AS ADJUSTED (NON-GAAP) 

       (in thousands, except per share amounts) 

       (unaudited) 





























      Six Months Ended


       Six Months Ended 



      October 31, 2014


      October 31, 2013



      As Reported


      Adjustments


      As Adjusted


      As Reported


      Adjustments


      As Adjusted














       Fee revenue 


      $ 506,890




      $ 506,890


      $ 466,405




      $ 466,405

       Reimbursed out-of-pocket engagement expenses 


      18,152




      18,152


      17,419




      17,419

                 Total revenue 


      525,042




      525,042


      483,824




      483,824














       Compensation and benefits 


      343,762


      -


      343,762


      314,066


      (4,500)


      309,566

       General and administrative expenses 


      67,513


      -


      67,513


      75,666


      (394)


      75,272

       Reimbursed expenses 


      18,152




      18,152


      17,419




      17,419

       Cost of services 


      19,171




      19,171


      20,641




      20,641

       Depreciation and amortization 


      13,549




      13,549


      12,524




      12,524

       Restructuring charges, net 


      9,886


      (9,886)


      -


      3,682


      (3,682)


      -

                 Total operating expenses 


      472,033


      (9,886)


      462,147


      443,998


      (8,576)


      435,422














       Operating income 


      53,009


      9,886


      62,895


      39,826


      8,576


      48,402














       Other income, net 


      4,539




      4,539


      6,619




      6,619

       Interest expense, net 


      (1,714)




      (1,714)


      (1,229)




      (1,229)

                  Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries 


      55,834


      9,886


      65,720


      45,216


      8,576


      53,792

       Equity in earnings of unconsolidated subsidiaries 


      918




      918


      1,022




      1,022

       Income tax provision (1) (2) 


      16,816


      2,942


      19,758


      16,062


      2,796


      18,858

                  Net income  


      $   39,936


      $          6,944


      $   46,880


      $   30,176


      $          5,780


      $   35,956














       Earnings per common share: 













            Basic 


      $       0.82




      $       0.96


      $       0.63




      $       0.75

            Diluted 


      $       0.80




      $       0.94


      $       0.62




      $       0.74














       Weighted-average common shares outstanding: 













            Basic 


      48,893




      48,893


      47,892




      47,892

            Diluted 


      49,720




      49,720


      48,748




      48,748














      Explanation of Non-GAAP Adjustments 

      (1) The adjustments result in an effective tax rate of 30% and 35% for the as adjusted amounts for the six months ended October 31, 2014 and 2013, respectively. 

      (2) The six months ended October 31, 2014 includes the tax effect on restructuring charges, while the six months ended October 31, 2013 includes the tax effect on restructuring charges, separation costs, and integration/acquisition costs associated with the acquisition of PDI Ninth House.


      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)






       Three Months Ended October 31, 2014 



       Executive
      Recruitment 


       Leadership
      & Talent
      Consulting 


       Futurestep 


       Corporate 


       Consolidated 












       Fee revenue 


      $    148,930


      $      66,408


      $       40,364


      $                 -


      $          255,702












       Net income 










      $            25,403

             Other income, net 










      (2,362)

             Interest expense, net 










      920

             Equity in earnings of unconsolidated subsidiaries 










      (452)

             Income tax provision 










      10,907

       Operating income (loss) 


      $      29,861


      $         7,762


      $         5,150


      $      (8,357)


      34,416

             Depreciation and amortization 


      1,683


      3,279


      459


      1,358


      6,779

             Other income (loss), net 


      355


      (172)


      25


      2,154


      2,362

             Equity in earnings of unconsolidated subsidiaries 


      110


      -


      -


      342


      452

       EBITDA 


      32,009


      10,869


      5,634


      (4,503)


      44,009

       EBITDA margin 


      21.5%


      16.4%


      14.0%




      17.2%












       Adjusted EBITDA 


      $      32,009


      $      10,869


      $         5,634


      $      (4,503)


      $            44,009

       Adjusted EBITDA margin 


      21.5%


      16.4%


      14.0%




      17.2%

























       Three Months Ended October 31, 2013 



       Executive
      Recruitment 


       Leadership
      & Talent
      Consulting 


       Futurestep 


       Corporate 


       Consolidated 












       Fee revenue 


      $    139,992


      $      66,078


      $       31,898


      $                 -


      $          237,968












       Net income 










      $            18,759

             Other income, net 










      (4,352)

             Interest expense, net 










      638

             Equity in earnings of unconsolidated subsidiaries 










      (557)

             Income tax provision 










      8,677

       Operating income (loss) 


      $      28,127


      $         7,006


      $         2,539


      $    (14,507)


      23,165

             Depreciation and amortization 


      2,000


      3,161


      440


      979


      6,580

             Other income (loss), net 


      451


      45


      (17)


      3,873


      4,352

             Equity in earnings of unconsolidated subsidiaries 


      120


      -


      -


      437


      557

       EBITDA 


      30,698


      10,212


      2,962


      (9,218)


      34,654

       EBITDA margin 


      21.9%


      15.5%


      9.3%




      14.6%












             Separation costs 


      -


      -


      -


      2,000


      2,000

       Adjusted EBITDA 


      $      30,698


      $      10,212


      $         2,962


      $      (7,218)


      $            36,654

       Adjusted EBITDA margin 


      21.9%


      15.5%


      9.3%




      15.4%

      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)






       Six Months Ended October 31, 2014 



       Executive
      Recruitment 


       Leadership
      & Talent
      Consulting 


       Futurestep 


       Corporate 


       Consolidated 












       Fee revenue 


      $    297,345


      $    129,956


      $       79,589


      $                 -


      $          506,890












       Net income 










      $            39,936

             Other income, net 










      (4,539)

             Interest expense, net 










      1,714

             Equity in earnings of unconsolidated subsidiaries 










      (918)

             Income tax provision 










      16,816

       Operating income (loss) 


      $      54,097


      $      11,222


      $         8,607


      $    (20,917)


      53,009

             Depreciation and amortization 


      3,455


      6,531


      905


      2,658


      13,549

             Other income, net 


      672


      45


      23


      3,799


      4,539

             Equity in earnings of unconsolidated subsidiaries 


      178


      -


      -


      740


      918

       EBITDA 


      58,402


      17,798


      9,535


      (13,720)


      72,015

       EBITDA margin 


      19.6%


      13.7%


      12.0%




      14.2%












             Restructuring charges, net 


      5,532


      2,758


      1,424


      172


      9,886

       Adjusted EBITDA 


      $      63,934


      $      20,556


      $       10,959


      $    (13,548)


      $            81,901

       Adjusted EBITDA margin 


      21.5%


      15.8%


      13.8%




      16.2%

























       Six Months Ended October 31, 2013 



       Executive
      Recruitment 


       Leadership
      & Talent
      Consulting 


       Futurestep 


       Corporate 


       Consolidated 












       Fee revenue 


      $    276,647


      $    126,140


      $       63,618


      $                 -


      $          466,405












       Net income 










      $            30,176

             Other income, net 










      (6,619)

             Interest expense, net 










      1,229

             Equity in earnings of unconsolidated subsidiaries 










      (1,022)

             Income tax provision 










      16,062

       Operating income (loss) 


      $      56,407


      $      11,341


      $         5,084


      $    (33,006)


      39,826

             Depreciation and amortization 


      3,778


      6,058


      848


      1,840


      12,524

             Other income, net 


      832


      53


      548


      5,186


      6,619

             Equity in earnings of unconsolidated subsidiaries 


      222


      -


      -


      800


      1,022

       EBITDA 


      61,239


      17,452


      6,480


      (25,180)


      59,991

       EBITDA margin 


      22.1%


      13.8%


      10.2%




      12.9%












             Restructuring charges, net 


      1,336


      1,149


      1,134


      63


      3,682

             Separation costs 


      -


      -


      -


      4,500


      4,500

             Integration/acquisition costs 


      -


      -


      -


      394


      394

       Adjusted EBITDA 


      $      62,575


      $      18,601


      $         7,614


      $    (20,223)


      $            68,567

       Adjusted EBITDA margin 


      22.6%


      14.7%


      12.0%




      14.7%

      To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/korn-ferry-international-announces-second-quarter-fiscal-2015-results-of-operations-300007203.html

      SOURCE Korn Ferry

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.