Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Korn Ferry International Announces Third Quarter Fiscal 2015 Results of Operations

      Highlights

      - Korn Ferry reports fee revenue of $249.5 million in the third quarter of 2015, an increase of 3.0% (6.8% on a constant currency basis), from Q3 FY'14, with increases realized across all segments on a constant currency basis:

      Futurestep 21.4 %

      Leadership and Talent Consulting 5.8 %

      Executive Recruitment 3.5 %

      - Adjusted EBITDA margin increased 120 basis points to 15.7% in Q3 FY'15 compared to 14.5% in Q3 FY'14.

      - Q3 FY'15 and Q3 FY'14 diluted earnings per share was $0.46 and $0.43, respectively.

      - On March 1, 2015, the Company completed its previously announced acquisition of Portland-based Pivot Leadership, a global provider of innovative, customized and scalable executive development programs.

      - The Company declared its first ever quarterly dividend of $0.10 per share on March 4, 2015, payable on April 9, 2015 to stockholders of record on March 25, 2015.


      News provided by

      Korn Ferry

      Mar 09, 2015, 04:05 ET

      Share this article

      Share this article


      LOS ANGELES, March 9, 2015 /PRNewswire/ -- Korn/Ferry International (NYSE: KFY), the preeminent authority on leadership and talent, today announced third quarter fee revenue of $249.5 million and diluted earnings per share of $0.46.

      "I am pleased with the results of our fiscal third quarter, which includes top line growth of 7 percent year over year at constant currency," said Gary D. Burnison, CEO, Korn Ferry International. "As our recent acquisition of Pivot Leadership indicates, our firm is committed to creating the preeminent authority on leadership and talent, which includes deploying our capital to acquire the right intellectual property, top talent and solutions that help our clients propel their business." 

      Financial Results
      (dollars in millions, except per share amounts)


      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      Fee revenue

      $         249.5


      $        242.2


      $       756.4


      $        708.6

      Total revenue

      $         258.9


      $        251.0


      $       783.9


      $        734.8

      Operating income

      $           32.9


      $          27.3


      $         85.9


      $          67.1

      Operating margin

      13.2%


      11.3%


      11.4%


      9.5%

      Net income

      $          23.0


      $          21.3


      $        62.9


      $          51.5

      Basic earnings per share

      $          0.46


      $          0.44


      $        1.27


      $          1.07

      Diluted earnings per share

      $          0.46


      $          0.43


      $        1.25


      $          1.05

      EBITDA Results (a):

      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA

      $          39.1


      $          35.2


      $       111.1


      $          95.2

      EBITDA margin

      15.7%


      14.5%


      14.7%


      13.4%





      Adjusted Results (b):

      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA (a)

      $          39.1


      $          35.2


      $       121.0


      $        103.8

      EBITDA margin (a)

      15.7%


      14.5%


      16.0%


      14.6%

      Net income

      $          23.0


      $          21.3


      $        69.9


      $          57.3

      Basic earnings per share

      $          0.46


      $          0.44


      $        1.41


      $          1.19

      Diluted earnings per share

      $          0.46


      $          0.43


      $        1.39


      $          1.17

      ____________

      (a) 

      EBITDA refers to earnings before interest, taxes, depreciation and amortization.  Adjusted EBITDA further adjusts EBITDA to exclude restructuring charges (recoveries), integration and acquisition costs and certain separation costs.  EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliation). 



      (b) 

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):



      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      Integration and acquisition costs

      $                   0.4


      $                 —


      $              0.4


      $                 0.4

      Restructuring charges (recoveries), net

      $                  (0.4)


      $                 —


      $              9.5


      $                 3.7

      Separation costs

      $                     —


      $                 —


      $                —


      $                 4.5

      Fee revenue was $249.5 million in Q3 FY'15, an increase of $7.3 million, or 3.0% ($16.4 million, or 6.8% on a constant currency basis), compared to Q3 FY'14, primarily due to increases of $5.8 million and $2.1 million in fee revenue in Futurestep and Leadership & Talent Consulting, respectively, partially offset by a decrease of $0.6 million in Executive Recruitment.  The overall fee revenue increase was driven by fee revenue growth in certain of our major markets – industrial and life science/healthcare, partially offset by declines in technology and education/non-profit.

      Compensation and benefit expenses were $164.7 million in Q3 FY'15, an increase of $2.5 million, or 1.5%, compared to the year-ago quarter.  The increase was driven by higher performance related bonus expense resulting from an increase in fee revenue and profitability as a result of the continued adoption of our strategy, including referrals between lines of business.  Salaries and related payroll taxes were also higher due to an increase in the average headcount in Executive Recruitment and Futurestep in Q3 FY'15 compared to Q3 FY'14, reflecting our continued growth-related investments back into our business.  These increases were partially offset by a decline in the fair value of vested amounts owed under certain deferred compensation plans.

      General and administrative expenses were $36.8 million in Q3 FY'15, a decline of $0.4 million, or 1.1%, from Q3 FY'14, mainly due to a decrease in marketing and business development costs and premise and office expenses of $1.0 million and $1.0 million, respectively.  These declines were partially offset by an increase in professional fees, primarily to drive our strategic initiatives and acquisition related costs.

      Adjusted EBITDA was $39.1 million in Q3 FY'15, an increase of $3.9 million, or 11.1%, compared to Q3 FY'14.  Adjusted EBITDA margin was 15.7% and 14.5% in Q3 FY'15 and Q3 FY'14, respectively.  The increase in Adjusted EBITDA was primarily driven by $7.3 million in higher fee revenue and a $0.8 million decline in general and administrative expenses (excluding acquisition costs of $0.4 million), partially offset by an increase in compensation expense of $2.5 million and a decline in other income of $2.6 million.  The decrease in other income was due in large part to the decline in the market value of mutual funds held in trust for settlement of our obligations under certain deferred compensation plans.

      Operating income was $32.9 million in Q3 FY'15 and $27.3 million in Q3 FY'14 resulting in an operating margin of 13.2% in Q3 FY'15 compared to 11.3% in the year-ago quarter.  Operating income was impacted by all of the above items with the exception of other income, which is not included in operating income.

      Balance Sheet and Liquidity

      Cash and marketable securities were $453.3 million at January 31, 2015, compared to $468.3 million at April 30, 2014.  Cash and marketable securities include $133.7 million held in trust for deferred compensation plans at January 31, 2015, compared to $116.2 million at April 30, 2014.  As of January 31, 2015 and April 30, 2014, we held $160.7 million and $193.3 million, respectively, of cash and cash equivalents in foreign locations.  Cash and marketable securities decreased by $15.0 million from April 30, 2014, primarily due to Q1 FY'15 payments of FY'14 annual bonuses, partially offset by cash provided by operating activities.

      The Company declared its first ever quarterly dividend of $0.10 per share on March 4, 2015, payable on April 9, 2015 to stockholders of record on March 25, 2015.

      Results by Segment
      Selected Executive Recruitment Data
      (dollars in millions)


      Third Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Fee revenue

      $        143.4


      $      144.0


      $      440.8


      $        420.7


      Total revenue

      $        149.0


      $      149.7


      $      457.6


      $        437.5


      Operating income

      $          33.6


      $        31.6


      $        87.7


      $          88.0


      Operating margin

      23.4%


      22.0%


      19.9%


      20.9%











      Ending number of consultants

      444


      429


      444


      429


      Average number of consultants

      442


      421


      438


      414


      Engagements billed

      3,019


      2,975


      6,671


      6,384


      New engagements (a)

      1,318


      1,233


      3,948


      3,749


      EBITDA Results (b):

      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA                                    

      $          35.2


      $        33.6


      $        93.6


      $          94.8

      EBITDA margin

      24.5%


      23.3%


      21.2%


      22.5%





      Adjusted Results (c):

      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA (b)

      $          35.1


      $        33.6


      $        99.0


      $          96.1

      EBITDA margin (b)

      24.4%


      23.3%


      22.4%


      22.8%

      ____________

      (a)  

      Represents new engagements opened in the respective period.



      (b) 

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (c)  

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):



      Third Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Restructuring charges (recoveries), net

      $                  (0.1)


      $                 —


      $              5.4


      $                  1.3


      Executive Recruitment

      Fee revenue was $143.4 million in Q3 FY'15, a decrease of $0.6 million, or 0.4% (an increase of $5.1 million, or 3.5% on a constant currency basis), compared to Q3 FY'14.  The overall decrease in fee revenue was primarily attributable to a 1.9% decrease in the weighted-average fees billed per engagement, partially offset by an increase of 1.5% in the number of engagements billed in Q3 FY'15 compared to Q3 FY'14.  On a regional basis, fee revenue decreased in EMEA by $2.3 million, or 5.9% (an increase of $1.0 million, or 2.6 % on a constant currency basis), partially offset by increases in North America of $0.8 million, or 1.0% ($1.4 million, or 1.8% on a constant currency basis), Asia Pacific of $0.7 million, or 3.5% ($1.6 million, or 7.9% on a constant currency basis), and South America of $0.2 million, or 2.7% ($1.1 million, or 14.7% on a constant currency basis).   

      Adjusted EBITDA was $35.1 million and $33.6 million during Q3 FY'15 and Q3 FY'14, respectively.  The increase in Adjusted EBITDA was driven by a decrease in compensation and benefits expense of $2.0 million, partially offset by a decline in fee revenue of $0.6 million.  The decrease in compensation and benefit expense was primarily due to a decrease in performance related bonus expense of $2.4 million, as a result of lower fee revenues, and a decline in the fair value of vested amounts owed under certain deferred compensation plans.

      Operating income was $33.6 million in Q3 FY'15, an increase of $2.0 million, or 6.3%, compared to Q3 FY'14, resulting in an operating margin of 23.4% in the current quarter compared to 22.0% in the year-ago quarter.  Operating income was impacted by all of the above items.

      Selected Leadership & Talent Consulting Data
      (dollars in millions)


      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      Fee revenue

      $          64.4


      $        62.3


      $      194.3


      $        188.4

      Total revenue

      $          66.0


      $        64.3


      $      199.9


      $        194.6

      Operating income

      $            8.6


      $          5.7


      $        19.8


      $          17.0

      Operating margin

      13.3%


      9.1%


      10.2%


      9.0%









      Ending number of consultants (a)

      140


      125


      140


      125

      Staff utilization (b)

      65%


      61%


      70%


      66%





      EBITDA Results (c):

      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA

      $          11.7


      $          8.9


      $        29.5


      $          26.4

      EBITDA margin

      18.3%


      14.5%


      15.2%


      14.1%





      Adjusted Results (d):

      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA (c)

      $          11.7


      $          8.9


      $        32.3


      $          27.6

      EBITDA margin (c)

      18.3%


      14.5%


      16.6%


      14.7%









      ____________

      (a)

      Represents number of employees originating consulting services.



      (b)

      Calculated by dividing the number of hours of our full-time LTC professional staff, who recorded time to an engagement during the period, by the total available working hours during the same period.



      (c)

       EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (d) 

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Third Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Restructuring charges

      $                     —


      $                 —


      $              2.8


      $                  1.2


      Leadership & Talent Consulting

      Fee revenue was $64.4 million in Q3 FY'15, an increase of $2.1 million, or 3.4% ($3.6 million, or 5.8% on a constant currency basis), from the year-ago quarter.  This increase is primarily attributed to an increase in product revenue of $1.7 million in Q3 FY'15 compared to Q3 FY'14 with the remaining increase being generated by consulting fee revenue.           

      Adjusted EBITDA was $11.7 million during Q3 FY'15, an increase of $2.8 million, or 31.5%, compared to Q3 FY'14.  Adjusted EBITDA margin was 18.3% in Q3 FY'15 compared to 14.5% in Q3 FY'14 due to an increase in fee revenue of $2.1 million and a decrease in cost of services of $1.2 million, partially offset by an increase in compensation and benefit expense of $0.9 million.  The decrease in cost of services primarily relates to an increased focus on the utilization of internal resources versus contractors.  In addition, the increase in Adjusted EBITDA margin was due to the change in revenue mix with a greater proportion of fee revenue for Q3 FY'15 being derived from product revenue, which yields higher margins than consulting fee revenue.  The increase in compensation and benefit expenses was due to an increase in performance related bonus expense of $2.5 million resulting from higher fee revenue and profitability, and the continued adoption of the Company's integrated go-to market strategy across all three of our lines of businesses, offset by a decrease in salaries and related payroll taxes of $1.4 million due to a 3% decrease in average headcount for Q3 FY'15 compared to Q3 FY'14.

      Operating income was $8.6 million in Q3 FY'15, an increase of $2.9 million compared to the year-ago quarter, resulting in an operating margin of 13.3% in the current quarter compared to 9.1% in the year-ago quarter.  The increase in operating income was due to the factors impacting Adjusted EBITDA as discussed above.

      Selected Futurestep Data
      (dollars in millions)


      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      Fee revenue

      $           41.7


      $        35.9


      $      121.3


      $           99.5

      Total revenue

      $           43.9


      $        37.0


      $      126.4


      $         102.7

      Operating income

      $             5.8


      $          3.9


      $        14.4


      $             9.0

      Operating margin

      13.8%


      10.9%


      11.8%


      9.1%









      Engagements billed

      1,171


      1,242


      2,710


      2,592

      New engagements (a)

      443


      584


      1,633


      1,829









      EBITDA Results (b):

      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA

      $              6.3


      $ 4.4


      $       15.8


      $ 10.9

      EBITDA margin

      14.9%


      12.2%


      13.0%


      10.9%









      Adjusted Results (c):

      Third Quarter


      Year to Date


      FY'15


      FY'14


      FY'15


      FY'14

      EBITDA (b)

      $             6.0


      $          4.4


      $        16.9


      $             12.1

      EBITDA margin (b)

      14.3%


      12.2%


      13.9%


      12.1%









      ____________

      (a) 

      Represents new engagements opened in the respective period.



      (b) 

      EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures (see attached reconciliations).



      (c)

      Adjusted results are non-GAAP financial measures that exclude the following (see attached reconciliations):




      Third Quarter


      Year to Date



      FY'15


      FY'14


      FY'15


      FY'14


      Restructuring charges (recoveries), net

      $                  (0.3)


      $                 —


      $              1.1


      $                  1.2


      Futurestep

      Fee revenue was $41.7 million in Q3 FY'15, an increase of $5.8 million, or 16.2% ($7.7 million, or 21.4% on a constant currency basis), compared to the year-ago quarter.  The increase in fee revenue was driven by a 23.5% increase in the weighted average fees billed per engagement offset by a 5.7% decrease in the number of engagements billed in Q3 FY'15 compared to Q3 FY'14. 

      Adjusted EBITDA was $6.0 million during Q3 FY'15, an increase of $1.6 million, or 36.4%, compared to Q3 FY'14, due primarily to the increase in fee revenue of $5.8 million, partially offset by an increase in compensation and benefit expenses of $3.7 million due to an increase in salaries and related payroll taxes and performance related bonus expense, both related to an increase in profitability and an 8% increase in average headcount as well as the continued adoption of our strategy, including referrals between lines of business.

      Operating income was $5.8 million in Q3 FY'15, an increase of $1.9 million, compared to Q3 FY'14, resulting in an operating margin of 13.8% in the current quarter compared to 10.9% in the year-ago quarter.  The increase in operating income was due to the same factors impacting Adjusted EBITDA.

      Outlook                                                        

      The current strong U.S. dollar will negatively impact our FY'15 fourth quarter year-over-year and quarter sequential revenue growth.  Foreign currencies weakened throughout the third quarter, negatively impacting our third quarter year-over-year fee revenue growth by approximately $9 million.  Our Q4 FY'15 outlook was prepared using current translation rates, which reflect the continuing strength of the U.S dollar.  As we expect the U.S. dollar to remain strong throughout the fourth quarter, our FY'15 fourth quarter fee revenue outlook reflects the negative impact we experienced in the third quarter as well as further additional downward pressure of approximately $4 - $5 million. 

      The acquisition of Pivot Leadership, which closed on March 1, 2015, is expected to contribute approximately $2 million of fee revenue in Q4 FY'15 with breakeven earnings results.  On a run-rate basis, Pivot Leadership is expected to contribute approximately $23 million of annual fee revenue with an Adjusted EBITDA margin of approximately 14% to 15%.

      Assuming worldwide economic conditions and financial markets remain where they are currently and considering the effect of foreign exchange rates as discussed above, fee revenue is expected to be in the range of $255 million to $265 million in Q4 FY'15, and diluted earnings per share are likely to be in the range of $0.44 to $0.50.

      Earnings Conference Call Webcast

      The earnings conference call will be held today at 4:30 PM (EDT) and hosted by CEO Gary Burnison, CFO Robert Rozek and SVP Finance Gregg Kvochak.  The conference call will be webcast and available online at www.kornferry.com, accessible through the Investor Relations section.  We will also post to this section of our website earnings slides, which will accompany our webcast, and other important information, and encourage you to review the information that we make available on our website.

      About Korn Ferry

      Korn Ferry is the preeminent authority on leadership and talent.  For decades, clients have trusted us to recruit leaders throughout the world.  Today we are their partner in designing strategies to accelerate business outcomes through talent.  For more information, visit www.kornferry.com.

      Forward-Looking Statements

      Statements in this press release and our conference call that relate to future results and events ("forward-looking statements") are based on Korn Ferry's current expectations.  These statements, which include words such as "believes", "expects" or "likely" include references to our outlook.  Readers are cautioned not to place undue reliance on such statements.  Actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties that are beyond the control of Korn Ferry.  The potential risks and uncertainties include those relating to competition, the dependence on attracting and retaining qualified and experienced consultants, our ability to successfully integrate acquired businesses, maintaining our brand name and professional reputation, potential legal liability, the portability of client relationships, global and local political or economic developments in or affecting countries where we have operations, currency fluctuations in our international operations, risks related to the growth, alignment of our cost structure with our growth, restrictions imposed by off-limits agreements, reliance on information processing systems, cyber security vulnerabilities, limited protection of our intellectual property, our ability to enhance and develop new technology, our ability to develop new products and services, consolidation of industries we serve, our ability to successfully recover from a disaster or other business continuity problems, changes in our accounting estimates/assumptions, impairment of goodwill and other intangible assets, deferred tax assets, seasonality, our ability to successfully rationalize our cost structure and employment liability risk.  For a detailed description of risks and uncertainties that could cause differences, please refer to Korn Ferry's periodic filings with the Securities and Exchange Commission.  Korn Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      Use of Non-GAAP Financial Measures

      This press release contains financial information calculated other than in accordance with U.S.  Generally Accepted Accounting Principles ("GAAP").  In particular, it includes:

      • adjusted net income, adjusted to exclude restructuring charges, integration and acquisition costs and certain separation costs, net of income tax effect;
      • adjusted basic and diluted earnings per share, adjusted to exclude restructuring charges, integration and acquisition costs and certain separation costs, net of income tax effect;
      • constant currency amounts that represent the outcome that would have resulted had exchange rates in the reported period been the same as those in effect in the comparable prior year period;
      • EBITDA, or earnings before interest, taxes, depreciation and amortization and EBITDA margin; and
      • adjusted EBITDA, which is EBITDA further adjusted to exclude restructuring charges, integration and acquisition costs and certain separation costs, and adjusted EBITDA margin.

      This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      Management believes the presentation of non-GAAP financial measures in this press release provides meaningful supplemental information regarding Korn Ferry's performance by excluding certain charges and other items that may not be indicative of Korn Ferry's ongoing operating results.  The use of these non-GAAP financial measures facilitate comparisons to Korn Ferry's historical performance.  Korn Ferry includes these non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.  In the case of constant currency amounts, management believes the presentation of such information provides meaningful supplemental information regarding Korn Ferry's performance as excluding the impact of exchange rate changes on Korn Ferry's financial performance allows investors to make more meaningful period-to-period comparisons of the Company's operating results, to better identify operating trends that may otherwise be masked or distorted by exchange rate changes and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.

      [Tables attached]

      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       (in thousands, except per share amounts) 













       Three Months Ended 


       Nine Months Ended 



       January 31, 


       January 31, 



      2015


      2014


      2015


      2014



       (unaudited) 

      Fee revenue 


      $ 249,545


      $ 242,184


      $ 756,435


      $ 708,589

      Reimbursed out-of-pocket engagement expenses 


      9,326


      8,753


      27,478


      26,172

                 Total revenue 


      258,871


      250,937


      783,913


      734,761










      Compensation and benefits 


      164,802


      162,228


      508,564


      476,294

      General and administrative expenses 


      36,767


      37,265


      104,280


      112,931

      Reimbursed expenses 


      9,326


      8,753


      27,478


      26,172

      Cost of services 


      8,653


      9,056


      27,824


      29,697

      Depreciation and amortization 


      6,814


      6,333


      20,363


      18,857

      Restructuring charges (recoveries), net 


      (418)


      -


      9,468


      3,682

                 Total operating expenses 


      225,944


      223,635


      697,977


      667,633










      Operating income  


      32,927


      27,302


      85,936


      67,128

      Other (loss) income, net 


      (1,478)


      1,132


      3,061


      7,751

      Interest income (expense), net 


      288


      (873)


      (1,426)


      (2,102)

                 Income before provision for income taxes 









                     and equity in earnings of unconsolidated subsidiaries 


      31,737


      27,561


      87,571


      72,777

      Equity in earnings of unconsolidated subsidiaries 


      778


      470


      1,696


      1,492

      Income tax provision  


      9,576


      6,727


      26,392


      22,789

                  Net income 


      $    22,939


      $    21,304


      $    62,875


      $    51,480










      Earnings per common share: 









            Basic 


      $        0.46


      $        0.44


      $        1.27


      $        1.07

            Diluted 


      $        0.46


      $        0.43


      $        1.25


      $        1.05










      Weighted-average common shares outstanding: 









            Basic 


      49,135


      48,341


      48,973


      48,041

            Diluted 


      49,724


      49,181


      49,663


      48,977

      KORN FERRY AND SUBSIDIARIES

      FINANCIAL SUMMARY BY SEGMENT

      (in thousands)

       (unaudited) 

























      Three Months Ended January 31,


      Nine Months Ended January 31,



      2015




      2014


      % Change


      2015




      2014


      % Change


















      Fee Revenue:
















      Executive recruitment:

















      North America

      $      78,026




      $     77,208


      1%


      $   243,055




      $   226,538


      7%


      EMEA 

      36,816




      39,144


      (6%)


      113,788




      107,742


      6%


      Asia Pacific

      20,924




      20,213


      4%


      61,615




      63,063


      (2%)


      South America

      7,713




      7,477


      3%


      22,366




      23,346


      (4%)

      Total executive recruitment

      143,479




      144,042


      (0%)


      440,824




      420,689


      5%

      Leadership & Talent Consulting

      64,313




      62,217


      3%


      194,269




      188,357


      3%

      Futurestep

      41,753




      35,925


      16%


      121,342




      99,543


      22%


      Total fee revenue

      249,545




      242,184


      3%


      756,435




      708,589


      7%

       Reimbursed out-of-pocket engagement expenses 

      9,326




      8,753


      7%


      27,478




      26,172


      5%


      Total revenue

      $    258,871




      $   250,937


      3%


      $   783,913




      $   734,761


      7%


















      Operating Income:



      Margin




      Margin




      Margin




      Margin

      Executive recruitment:

















      North America

      $      22,673


      29.1%


      $     19,919


      25.8%


      $     60,788


      25.0%


      $     51,773


      22.9%


      EMEA

      5,073


      13.8%


      6,649


      17.0%


      13,337


      11.7%


      18,469


      17.1%


      Asia Pacific

      4,096


      19.6%


      3,922


      19.4%


      10,042


      16.3%


      12,894


      20.4%


      South America

      1,741


      22.6%


      1,132


      15.1%


      3,513


      15.7%


      4,893


      21.0%

      Total executive recruitment

      33,583


      23.4%


      31,622


      22.0%


      87,680


      19.9%


      88,029


      20.9%

      Leadership & Talent Consulting

      8,577


      13.3%


      5,651


      9.1%


      19,799


      10.2%


      16,992


      9.0%

      Futurestep

      5,760


      13.8%


      3,925


      10.9%


      14,367


      11.8%


      9,009


      9.1%

      Corporate

      (14,993)




      (13,896)




      (35,910)




      (46,902)




       Total operating income

      $      32,927


      13.2%


      $     27,302


      11.3%


      $     85,936


      11.4%


      $     67,128


      9.5%

      KORN FERRY AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

       (in thousands, except per share amounts) 













      January 31,


      April 30,



      2015


      2014

      ASSETS


       (unaudited) 



      Cash and cash equivalents


      $       304,451


      $    333,717

      Marketable securities


      28,291


      9,566

      Receivables due from clients, net of allowance for doubtful accounts 





      of $10,589 and $9,513 respectively


      201,486


      175,986

      Income taxes and other receivables


      7,375


      8,244

      Deferred income taxes


      3,975


      4,486

      Prepaid expenses and other assets


      31,295


      29,955

      Total current assets


      576,873


      561,954






      Marketable securities, non-current


      120,578


      124,993

      Property and equipment, net


      59,806


      60,434

      Cash surrender value of company owned life insurance policies, net of loans


      100,343


      94,274

      Deferred income taxes


      54,501


      55,039

      Goodwill


      242,784


      257,582

      Intangible assets, net


      43,467


      49,560

      Investments and other assets


      34,184


      29,830

      Total assets


      $   1,232,536


      $ 1,233,666






      LIABILITIES AND STOCKHOLDERS' EQUITY





      Accounts payable


      $         18,270


      $      19,375

      Income taxes payable


      8,011


      13,014

      Compensation and benefits payable


      169,314


      192,035

      Other accrued liabilities


      65,231


      62,509

      Total current liabilities


      260,826


      286,933






      Deferred compensation and other retirement plans


      164,417


      169,235

      Other liabilities


      19,695


      21,962

      Total liabilities


      444,938


      478,130






      Stockholders' equity





      Common stock: $0.01 par value, 150,000 shares authorized, 62,797 and 





      62,282 shares issued and 50,391 and 49,811 shares outstanding, respectively


      459,689


      449,631

      Retained earnings


      371,656


      308,781

      Accumulated other comprehensive loss, net


      (43,747)


      (2,388)

      Stockholders' equity


      787,598


      756,024

      Less:  notes receivable from stockholders


      -


      (488)

      Total stockholders' equity


      787,598


      755,536

      Total liabilities and stockholders' equity


      $   1,232,536


      $ 1,233,666

      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       RECONCILIATION OF AS REPORTED (GAAP) TO AS ADJUSTED (NON-GAAP) 

       (in thousands, except per share amounts) 

       (unaudited) 





























       Three Months Ended 


       Three Months Ended 



      January 31, 2015


      January 31, 2014



      As Reported


      Adjustments


      As Adjusted


      As Reported


      Adjustments


      As Adjusted














      Fee revenue 


      $   249,545




      $   249,545


      $   242,184




      $   242,184

      Reimbursed out-of-pocket engagement expenses 


      9,326




      9,326


      8,753




      8,753

                 Total revenue 


      258,871




      258,871


      250,937




      250,937














      Compensation and benefits 


      164,802




      164,802


      162,228




      162,228

      General and administrative expenses 


      36,767


      (445)


      36,322


      37,265




      37,265

      Reimbursed expenses 


      9,326




      9,326


      8,753




      8,753

      Cost of services 


      8,653




      8,653


      9,056




      9,056

      Depreciation and amortization 


      6,814




      6,814


      6,333




      6,333

      Restructuring recoveries, net 


      (418)


      418


      -


      -




      -

                 Total operating expenses 


      225,944


      (27)


      225,917


      223,635


      -


      223,635














      Operating income 


      32,927


      27


      32,954


      27,302


      -


      27,302














      Other (loss) income, net 


      (1,478)




      (1,478)


      1,132




      1,132

      Interest income (expense), net 


      288




      288


      (873)




      (873)

                   Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries 


      31,737


      27


      31,764


      27,561


      -


      27,561

      Equity in earnings of unconsolidated subsidiaries 


      778




      778


      470




      470

      Income tax provision (1) (2) 


      9,576


      8


      9,584


      6,727




      6,727

                  Net income 


      $     22,939


      $             19


      $     22,958


      $     21,304


      $                  -


      $     21,304














      Earnings per common share: 













            Basic 


      $          0.46




      $          0.46


      $          0.44




      $          0.44

            Diluted 


      $          0.46




      $          0.46


      $          0.43




      $          0.43














      Weighted-average common shares outstanding: 













            Basic 


      49,135




      49,135


      48,341




      48,341

            Diluted 


      49,724




      49,724


      49,181




      49,181














      Explanation of Non-GAAP Adjustments

      (1) The adjustments result in an effective tax rate of 30% for the as adjusted amounts for the three months ended January 31, 2015. 

      (2) The three months ended January 31, 2015 includes the tax effect on restructuring charges, net and acquisition costs. 

      KORN FERRY AND SUBSIDIARIES

       CONSOLIDATED STATEMENTS OF INCOME 

       RECONCILIATION OF AS REPORTED (GAAP) TO AS ADJUSTED (NON-GAAP) 

       (in thousands, except per share amounts) 

       (unaudited) 





























      Nine Months Ended


       Nine Months Ended 



      January 31, 2015


      January 31, 2014



      As Reported


      Adjustments


      As Adjusted


      As Reported


      Adjustments


      As Adjusted














      Fee revenue 


      $   756,435




      $   756,435


      $   708,589




      $   708,589

      Reimbursed out-of-pocket engagement expenses 


      27,478




      27,478


      26,172




      26,172

                 Total revenue 


      783,913




      783,913


      734,761




      734,761














      Compensation and benefits 


      508,564


      -


      508,564


      476,294


      (4,500)


      471,794

      General and administrative expenses 


      104,280


      (445)


      103,835


      112,931


      (394)


      112,537

      Reimbursed expenses 


      27,478




      27,478


      26,172




      26,172

      Cost of services 


      27,824




      27,824


      29,697




      29,697

      Depreciation and amortization 


      20,363




      20,363


      18,857




      18,857

      Restructuring charges, net 


      9,468


      (9,468)


      -


      3,682


      (3,682)


      -

                 Total operating expenses 


      697,977


      (9,913)


      688,064


      667,633


      (8,576)


      659,057














      Operating income 


      85,936


      9,913


      95,849


      67,128


      8,576


      75,704














      Other income, net 


      3,061




      3,061


      7,751




      7,751

      Interest expense, net 


      (1,426)




      (1,426)


      (2,102)




      (2,102)

                    Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries 


      87,571


      9,913


      97,484


      72,777


      8,576


      81,353

      Equity in earnings of unconsolidated subsidiaries 


      1,696




      1,696


      1,492




      1,492

      Income tax provision (1) (2) 


      26,392


      2,950


      29,342


      22,789


      2,796


      25,585

                  Net income  


      $     62,875


      $           6,963


      $     69,838


      $     51,480


      $           5,780


      $     57,260














      Earnings per common share: 













            Basic 


      $          1.27




      $          1.41


      $          1.07




      $          1.19

            Diluted 


      $          1.25




      $          1.39


      $          1.05




      $          1.17














      Weighted-average common shares outstanding: 













            Basic 


      48,973




      48,973


      48,041




      48,041

            Diluted 


      49,663




      49,663


      48,977




      48,977














      Explanation of Non-GAAP Adjustments

      (1) The adjustments result in an effective tax rate of 30% and 31% for the as adjusted amounts for the nine months ended January 31, 2015 and 2014, respectively. 

      (2) The nine months ended January 31, 2015 includes the tax effect on restructuring charges, net and acquisition costs, while the nine months ended January 31, 2014 includes the tax effect on restructuring charges, separation costs, and integration/acquisition costs associated with the acquisition of PDI Ninth House.

      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)






       Three Months Ended January 31, 2015 



       Executive Recruitment 











       North America 


       EMEA 


       Asia Pacific 


       South America 


       Subtotal 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 




















      Fee revenue 


      $      78,026


      $      36,816


      $      20,924


      $        7,713


      $    143,479


      $      64,313


      $      41,753


      $                 -


      $    249,545




















      Net income 


















      $      22,939

             Other loss, net 


















      1,478

             Interest income, net 


















      (288)

             Equity in earnings of unconsolidated subsidiaries, net 


















      (778)

             Income tax provision 


















      9,576

       Operating income (loss) 


      $      22,673


      $        5,073


      $        4,096


      $        1,741


      $      33,583


      $        8,577


      $        5,760


      $     (14,993)


      32,927

      Depreciation and amortization 


      867


      431


      216


      79


      1,593


      3,317


      469


      1,435


      6,814

             Other (loss) income, net 


      (225)


      24


      25


      41


      (135)


      (156)


      4


      (1,191)


      (1,478)

             Equity in earnings of unconsolidated subsidiaries, net 


      103


      -


      -


      -


      103


      -


      -


      675


      778

       EBITDA 


      23,418


      5,528


      4,337


      1,861


      35,144


      11,738


      6,233


      (14,074)


      39,041

       EBITDA margin 


      30.0%


      15.0%


      20.7%


      24.1%


      24.5%


      18.3%


      14.9%




      15.7%




















      Restructuring recoveries, net 


      -


      -


      -


      (148)


      (148)


      -


      (270)


      -


      (418)

      Acquisition costs 


      -


      -


      -


      -


      -


      -


      -


      445


      445

       Adjusted EBITDA 


      $      23,418


      $        5,528


      $        4,337


      $        1,713


      $      34,996


      $      11,738


      $        5,963


      $     (13,629)


      $      39,068

       Adjusted EBITDA margin 


      30.0%


      15.0%


      20.7%


      22.2%


      24.4%


      18.3%


      14.3%




      15.7%









































       Three Months Ended January 31, 2014 



       Executive Recruitment 











       North America 


       EMEA 


       Asia Pacific 


       South America 


       Subtotal 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 




















      Fee revenue 


      $      77,208


      $      39,144


      $      20,213


      $        7,477


      $    144,042


      $      62,217


      $      35,925


      $                 -


      $    242,184




















      Net income 


















      $      21,304

             Other income, net 


















      (1,132)

             Interest expense, net 


















      873

             Equity in earnings of unconsolidated subsidiaries, net 


















      (470)

             Income tax provision 


















      6,727

       Operating income (loss) 


      $      19,919


      $        6,649


      $        3,922


      $        1,132


      $      31,622


      $        5,651


      $        3,925


      $     (13,896)


      27,302

          Depreciation and amortization 


      849


      452


      267


      52


      1,620


      3,272


      437


      1,004


      6,333

             Other income, net 


      81


      121


      52


      -


      254


      92


      28


      758


      1,132

             Equity in earnings of unconsolidated subsidiaries, net 


      36


      -


      -


      -


      36


      -


      -


      434


      470

       EBITDA 


      20,885


      7,222


      4,241


      1,184


      33,532


      9,015


      4,390


      (11,700)


      35,237

       EBITDA margin 


      27.1%


      18.4%


      21.0%


      15.8%


      23.3%


      14.5%


      12.2%




      14.5%




















      Adjusted EBITDA 


      $      20,885


      $        7,222


      $        4,241


      $        1,184


      $      33,532


      $        9,015


      $        4,390


      $     (11,700)


      $      35,237

      Adjusted EBITDA margin 


      27.1%


      18.4%


      21.0%


      15.8%


      23.3%


      14.5%


      12.2%




      14.5%

      KORN FERRY AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME AND OPERATING INCOME (GAAP) TO

      EBITDA AND ADJUSTED EBITDA (NON-GAAP)

      (in thousands)

      (unaudited)






       Nine Months Ended January 31, 2015 



       Executive Recruitment 











       North America 


       EMEA 


       Asia Pacific 


       South America 


       Subtotal 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 




















      Fee revenue 


      $    243,055


      $    113,788


      $      61,615


      $      22,366


      $    440,824


      $    194,269


      $    121,342


      $                 -


      $    756,435




















      Net income 


















      $      62,875

             Other income, net 


















      (3,061)

             Interest expense, net 


















      1,426

             Equity in earnings of unconsolidated subsidiaries, net 


















      (1,696)

             Income tax provision 


















      26,392

      Operating income (loss) 


      $      60,788


      $      13,337


      $      10,042


      $        3,513


      $      87,680


      $      19,799


      $      14,367


      $     (35,910)


      85,936

             Depreciation and amortization 


      2,662


      1,366


      771


      249


      5,048


      9,848


      1,374


      4,093


      20,363

             Other income (loss), net 


      98


      69


      283


      87


      537


      (111)


      27


      2,608


      3,061

             Equity in earnings of unconsolidated subsidiaries, net 


      281


      -


      -


      -


      281


      -


      -


      1,415


      1,696

      EBITDA 


      63,829


      14,772


      11,096


      3,849


      93,546


      29,536


      15,768


      (27,794)


      111,056

      EBITDA margin 


      26.3%


      13.0%


      18.0%


      17.2%


      21.2%


      15.2%


      13.0%




      14.7%




















             Restructuring charges, net 


      1,151


      3,987


      17


      229


      5,384


      2,758


      1,154


      172


      9,468

             Acquisition costs 


      -


      -


      -


      -


      -


      -


      -


      445


      445

      Adjusted EBITDA 


      $      64,980


      $      18,759


      $      11,113


      $        4,078


      $      98,930


      $      32,294


      $      16,922


      $     (27,177)


      $    120,969

      Adjusted EBITDA margin 


      26.7%


      16.5%


      18.0%


      18.2%


      22.4%


      16.6%


      13.9%




      16.0%









































       Nine Months Ended January 31, 2014 



       Executive Recruitment 











       North America 


       EMEA  


       Asia Pacific 


       South America 


       Subtotal 


       Leadership & Talent Consulting 


       Futurestep 


       Corporate 


       Consolidated 




















      Fee revenue 


      $    226,538


      $    107,742


      $      63,063


      $      23,346


      $    420,689


      $    188,357


      $      99,543


      $                 -


      $    708,589




















      Net income 


















      $      51,480

             Other income, net 


















      (7,751)

             Interest expense, net 


















      2,102

             Equity in earnings of unconsolidated subsidiaries, net 


















      (1,492)

             Income tax provision 


















      22,789

      Operating income (loss) 


      $      51,773


      $      18,469


      $      12,894


      $        4,893


      $      88,029


      $      16,992


      $        9,009


      $     (46,902)


      67,128

             Depreciation and amortization 


      2,732


      1,339


      1,102


      225


      5,398


      9,330


      1,285


      2,844


      18,857

             Other income, net 


      529


      403


      144


      10


      1,086


      145


      576


      5,944


      7,751

             Equity in earnings of unconsolidated subsidiaries, net 


      258


      -


      -


      -


      258


      -


      -


      1,234


      1,492

      EBITDA 


      55,292


      20,211


      14,140


      5,128


      94,771


      26,467


      10,870


      (36,880)


      95,228

      EBITDA margin 


      24.4%


      18.8%


      22.4%


      22.0%


      22.5%


      14.1%


      10.9%




      13.4%




















             Restructuring charges, net 


      816


      460


      60


      -


      1,336


      1,149


      1,134


      63


      3,682

             Separation costs 


      -


      -


      -


      -


      -


      -


      -


      4,500


      4,500

      Integration/acquisition costs 


      -


      -


      -


      -


      -


      -


      -


      394


      394

      Adjusted EBITDA 


      $      56,108


      $      20,671


      $      14,200


      $        5,128


      $      96,107


      $      27,616


      $      12,004


      $     (31,923)


      $    103,804

      Adjusted EBITDA margin 


      24.8%


      19.2%


      22.5%


      22.0%


      22.8%


      14.7%


      12.1%




      14.6%

      SOURCE Korn Ferry

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.