Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Kubient Reports Fourth Quarter and Full Year 2020 Results

      (PRNewsfoto/Kubient)

      News provided by

      Kubient

      Mar 25, 2021, 16:05 ET

      Share this article

      Share this article


      NEW YORK, March 25, 2021 /PRNewswire/ -- Kubient, Inc. (NasdaqCM: KBNT, KBNTW) ("Kubient" or the "Company"), a cloud-based software platform for digital advertising, today reported financial results for the fourth quarter and full year ended December 31, 2020.

      Fourth Quarter 2020 and Recent Operational Highlights

      • Selected by TronTV, the AVOD streaming service reaching 85 million monthly viewers, as the platform's first premiere programmatic partner to detect and prevent ad fraud
      • Engaged Lake Street Capital Markets to provide Merger and Acquisition ("M&A") services within the advertising technology ("ad tech") ecosystem
      • Revealed that digital advertising executives are seeking more insights for their advertising spend
      • Closed a $20.7 million public offering for product development, working capital, capital expenditures, repayment of debt, acquisitions or strategic investments in complementary businesses, brands, or technologies, and other general corporate purposes, including investments in sales and marketing
      • Identified previously undetected fraudulent synthetic network ("SynthNet") through KAI
      • Onboarded former Director at Centro, advertising technology and publishing veteran, Ryan Adams, as Senior Vice President of Partnerships
      • Appointed Chairman, Founder, and Chief Strategy Officer ("CSO"), Paul Roberts, as Interim Chief Executive Officer ("CEO")
      • Evaluated and streamlined The Associated Press' ("AP") digital advertising supply chain, resulting in a reduction in half of its non-essential vendors and a more optimized and cost-effective infrastructure
      • Discovered new "Weasel Injection" ad fraud scheme or fake traffic being purchased by Demand Side Platforms ("DSP") and Supply Side Platforms ("SSP") of major brands
      • Publisher inventory that Kubient can monetize, or ad impression opportunities, for the Audience Cloud, Kubient's flexible open marketplace for advertisers and publishers to reach, monetize and connect their audiences, increased 874% from Q3 to Q4. This increase was driven by a combination of new partnerships, seasonality, and an overall increase in web activity due to COVID-19.

      Management Commentary
      "We concluded 2020 and entered the new year with significant momentum and an underlying core theme of growth across every facet of our business," said Kubient Founder, Chairman, CSO, and Interim CEO Paul Roberts. "We are encouraged by the traction we've been receiving from new partners, such as Google, and The Associated Press, as we intend to develop the supply-side of the Audience Cloud with a premium base of publishers. With that said, we are continuing our sales efforts in scaling the flip side of our marketplace with brands and ad agencies to capitalize on the dollar potential and maximize ROI.

      "More recently, the noteworthy event of completing KAI as a stand-alone product allowed us to execute a deal with TronTV as the platform's first premiere programmatic partner to detect ad fraud, and gave us the ability to discover a unique, previously undetected fraudulent synthetic network, which were affecting websites like The Washington Post and Weather Underground. With KAI as a stand-alone product completed and the near consummation of our self-serve DSP, we are setting ourselves up for success. Our team has been encouraged by the expanding portfolio of products, partners, and opportunities ahead for Kubient. Going forward, as we head into our first full year as a publicly traded company, we remain optimistic about our value proposition and look forward to expanding our footprint and capitalizing on the growing tailwinds within the digital advertising ecosystem."

      Fourth Quarter 2020 Financial Results
      Net revenues increased to $1.1 million compared to $280,000 in the prior quarter and from $16,000 in the equivalent quarter in 2019. The sequential and year-over-year increase in net revenue was partially due to a significant increase in overall web traffic due to COVID-19 and election related news cycles.

      Technology expenses increased to $567,000 compared to $546,000 in the previous quarter and $415,000 in the same period last year. The increase in technology expenses was primarily due to an increase in cloud hosting expense. 

      General and administrative expenses increased to $2.7 million compared to $1.2 million in the previous quarter and $513,000 in the same period last year. The increase in general and administrative expenses was primarily due to an increase in headcount costs, contractual year-end performance bonuses, severance payment to the Company's former CEO, accrued issuable equity for employees, and other general and administrative expenses such as sales and marketing.

      GAAP net loss attributable to common shareholders was $2.2 million, or $(0.28) loss per share, compared to a net loss of $5.8 million, or $(1.03) loss per share, in the prior quarter and net loss of $1.2 million, or $(0.33) loss per share, in the same year-ago period. The year-over-year increase in net loss was primarily due to higher non-cash other expenses of approximately $263,000.

      In addition to the net proceeds of $18.9 million received from the follow-on offering in December 2020, Kubient received an additional $9.7 million of gross proceeds from warrant exercises in the first quarter of 2021. As of March 24, 2021, the Company had approximately $32.0 million of cash on hand.

      Full Year 2020 Financial Results
      Net revenues increased to $2.9 million from $178,000 in 2019. The increase was primarily due to revenue generated in connection with the beta testing of KAI, in addition to a significant increased engagement from one new customer.

      Technology expenses increased to $2.1 million from $1.5 million in 2019. The increase in technology expenses was primarily due to an increase in amortization expense, headcount, cloud hosting and subscription costs.

      General and administrative expenses increased to $5.2 million from $2.0 million in 2019. The increase in general and administrative expenses was primarily due to increased legal, consulting and audit fees and compensation expenses.

      GAAP net loss attributable to common shareholders was $9.6 million, or $(1.85) loss per share, compared to $4.1 million, or $(1.15) loss per share, in 2019. The higher net loss was due to increases in non-cash other expenses, operating expenses, and the deemed dividend related to a warrant down round adjustment.

      Adjusted EBITDA loss, a non-GAAP measure, in 2020 was $(3.6) million, compared to an adjusted EBITDA loss of $(3.3) million for 2019.

      Adjusted EBITDA loss per share, a non-GAAP measure, in 2020 was $(0.70), compared to an adjusted EBITDA loss per share of $(0.91) for 2019.

      Conference Call
      Kubient will hold a conference call today (March 25, 2021) at 5:00 p.m. Eastern time (2:00 p.m. Pacific time) to discuss these results.

      Kubient management will host the conference call, followed by a question and answer period.

      U.S. dial-in: 1-877-407-9208
      International dial-in: 1-201-493-6784

      Please call the conference telephone number 10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 949-574-3860.

      The conference call will be broadcast live and available for replay here and via the Investor Relations section of Kubient's website.

      A telephonic replay of the conference call will be available after 8:00 p.m. Eastern time through April 1, 2021.

      Toll-free replay number: 1-844-512-2921
      International replay number: 1-412-317-6671
      Replay ID: 13717395

      About Kubient
      Kubient is a technology company with a mission to transform the digital advertising industry to audience-based marketing. Kubient's next generation cloud-based infrastructure enables efficient marketplace liquidity for buyers and sellers of digital advertising. The Kubient Audience Cloud is a flexible open marketplace for advertisers and publishers to reach, monetize and connect their audiences. The Company's platform provides a transparent programmatic environment with proprietary artificial intelligence-powered pre-bid ad fraud prevention, and proprietary real-time bidding (RTB) marketplace automation for the digital out of home industry. The Audience Cloud is the solution for brands and publishers that demand transparency and the ability to reach audiences across all channels and ad formats. For additional information, please visit https://kubient.com.

      Forward-Looking Statements
      The information contained herein includes forward-looking statements. These statements relate to future events or to our future financial performance, and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. You should not place undue reliance on forward-looking statements since they involve known and unknown risks, uncertainties and other factors which are, in some cases, beyond our control and which could, and likely will, materially affect actual results, levels of activity, performance or achievements. Any forward-looking statement reflects our current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to our operations, results of operations, growth strategy and liquidity. We assume no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. The safe harbor for forward-looking statements contained in the Securities Litigation Reform Act of 1995 protects companies from liability for their forward-looking statements if they comply with the requirements of the Act.

      Non-GAAP Measures
      The Company defines EBITDA as net income (loss) before interest (including non-cash interest), taxes and depreciation and amortization. The Company defines Adjusted EBITDA as EBITDA, further adjusted to eliminate the impact of certain non-recurring items and other items that we do not consider in our evaluation of our ongoing operating performance from period to period. These items will include stock-based compensation that the Company does not believe reflects the underlying business performance.

      EBITDA and Adjusted EBITDA is a financial measure that is not calculated in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). Management believes that because Adjusted EBITDA excludes (a) certain non-cash expenses (such as depreciation, amortization and stock-based compensation) and (b) expenses that are not reflective of the Company's core operating results over time (such as stock based compensation expense), this measure provides investors with additional useful information to measure the Company's financial performance, particularly with respect to changes in performance from period to period. The Company's management uses EBITDA and Adjusted EBITDA (a) as a measure of operating performance, (b) for planning and forecasting in future periods, and (c) in communications with the Company's board of directors concerning the Company's financial performance. The Company's presentation of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation and should not be used by investors as a substitute or alternative to net income or any measure of financial performance calculated and presented in accordance with U.S. GAAP. Instead, management believes EBITDA and Adjusted EBITDA should be used to supplement the Company's financial measures derived in accordance with U.S. GAAP to provide a more complete understanding of the trends affecting the business.

      Although Adjusted EBITDA is frequently used by investors and securities analysts in their evaluations of companies, Adjusted EBITDA has limitations as an analytical tool, and investors should not consider it in isolation or as a substitute for, or more meaningful than, amounts determined in accordance with U.S. GAAP. Some of the limitations to using non-GAAP measures as an analytical tool are (a) they do not reflect the Company's interest income and expense, or the requirements necessary to service interest or principal payments on the Company's debt, (b) they do not reflect future requirements for capital expenditures or contractual commitments, and (c) although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and non-GAAP measures do not reflect any cash requirements for such replacements.

      Kubient Investor Relations
      Gateway Investor Relations
      Matt Glover and Tom Colton
      T: 1-949-574-3860
      [email protected] 

      Kubient, Inc.

      Consolidated Statements of Operations

      (Unaudited)




      For the Years Ended



      December 31,



      2020


      2019






      Net Revenues

      $    2,900,029


      $     177,635






      Operating Expenses:





      Technology

      2,144,406


      1,486,056


      General and administrative

      5,222,361


      2,007,362







      Total Operating Expenses

      7,366,767


      3,493,418







      Loss From Operations

      (4,466,738)


      (3,315,783)






      Other (Expense) Income:





      Interest expense

      (1,123,086)


      (740,256)


      Interest expense - related parties

      (403,372)


      (79,839)


      Interest income

      12,589


      613


      Amortization of beneficial conversion feature

      (1,984,322)


      -


      Gain on settlement of notes and other payables

      148,600


      -


      Loss on settlement of other payables

      (23,601)


      -


      Gain on forgiveness of accounts payable - supplier

      236,248


      -


      Loss on extinguishment of convertible note payable

      (297,272)


      -


      Other income 

      15,294


      2,392







      Total Other Expense

      (3,418,922)


      (817,090)







      Net Loss

      (7,885,660)


      (4,132,873)







      Deemed dividend related to warrant down round adjustment

      (1,682,000)


      -







      Net Loss Attributable to Common Shareholders

      $  (9,567,660)


      $ (4,132,873)







      Net Loss Per Share - Basic and Diluted

      $           (1.85)


      $          (1.15)







      Weighted Average Common Shares Outstanding - 





      Basic and Diluted

      5,185,204


      3,600,316

      Kubient, Inc.

      Consolidated Balance Sheets

      (Unaudited)



      December 31,


      2020


      2019





      Assets








      Current Assets:




      Cash

      $    24,782,128


      $          33,785

      Accounts receivable, net 

      1,373,754


      38,704

      Prepaid expenses and other current assets

      107,651


      28,072





      Total Current Assets

      26,263,533


      100,561

      Intangible assets, net

      1,071,850


      83,333

      Property and equipment, net

      17,166


      4,549

      Deferred offering costs

      10,000


      285,196





      Total Assets

      $    27,362,549


      $        473,639





      Liabilities and Stockholders' Equity (Deficiency)








      Current Liabilities:




      Accounts payable - suppliers

      $         336,028


      $        785,180

      Accounts payable - trade

      1,106,604


      867,554

      Accrued expenses and other current liabilities

      1,028,307


      478,674

      Accrued interest

      3,975


      117,912

      Accrued interest - related parties

      -


      4,204

      Due to related party

      -


      29,000

      Notes payable, current portion

      218,461


      113,967

      Convertible notes payable, current portion, net of discount of $0 and $630,994 as of December 31, 2020 and 2019, respectively

      -


      2,569,006

      Convertible notes payable - related parties, current portion, net of discount of $0 and $281,701 as of December 31, 2020 and 2019, respectively

      -


      548,799





      Total Current Liabilities

      2,693,375


      5,514,296

      Notes payable, non-current portion

      187,629


      -





      Total Liabilities

      2,881,004


      5,514,296









      Stockholders' Equity (Deficiency):




      Preferred stock, $0.00001 par value; 5,000,000 shares authorized;




      No shares issued and outstanding as of December 31, 2020 and 2019

      -


      -

      Common stock, $0.00001 par value; 95,000,000 shares authorized; 11,756,109 and 3,601,521 shares issued and outstanding as of December 31, 2020 and 2019, respectively

      118


      36

      Additional paid-in capital

      40,770,504


      3,362,724

      Accumulated deficit

      (16,289,077)


      (8,403,417)





      Total Stockholders' Equity (Deficiency)

      24,481,545


      (5,040,657)





      Total Liabilities and Stockholders' Equity (Deficiency)

      $    27,362,549


      $        473,639

      Kubient, Inc.

      Consolidated Statements of Cash Flows

      (Unaudited)



      For the Years Ended


      December 31,


      2020


      2019





      Cash Flows From Operating Activities:




      Net loss

      $ (7,885,660)


      $ (4,132,873)

      Adjustments to reconcile net loss to net cash used in operating activities:




      Bad debt expense

      7,593


      285

      Depreciation and amortization

      315,202


      17,131

      Gain on forgiveness of accounts payable - supplier

      (236,248)


      -

      Allowance for other asset

      -


      200,000

      Stock-based compensation

      468,216


      27,275

      Amortization of debt discount and debt issuance costs

      915,994


      700,945

      Amortization of debt discount and debt issuance costs - related parties

      357,201


      -

      Amortization of beneficial conversion feature

      1,984,322


      -

      Loss on extinguishment of convertible note payable

      297,272


      -

      Loss on settlement of other payables

      23,601



      Gain on settlement of notes and other payables

      (148,600)


      -

      Changes in operating assets and liabilities:




      Accounts receivable

      (1,342,643)


      333,641

      Prepaid expenses and other current assets

      (79,579)


      (28,072)

      Other asset

      -


      (200,000)

      Accounts payable - suppliers

      (191,125)


      (176,234)

      Accounts payable - trade

      211,922


      601,708

      Accrued expenses and other current liabilities

      247,818


      (36,206)

      Accrued interest

      196,572


      -

      Accrued interest - related parties

      53,026


      -





      Net Cash Used In Operating Activities

      (4,805,116)


      (2,692,400)





      Cash Flows From Investing Activities:




      Purchase of intangible assets

      (1,300,336)


      (100,000)

      Purchase of property and equipment

      (16,000)


      (5,013)

      Advances to related party

      -


      (75,000)

      Repayment of related party advances

      -


      75,000





      Net Cash Used In Investing Activities

      (1,316,336)


      (105,013)





      Cash Flows From Financing Activities:




      Proceeds from sale of common stock and warrants in initial 

      public offering, net [1]

      11,503,488


      -

      Payment of initial public offering issuance costs

      (841,376)


      -

      Proceeds from sale of common stock and warrants in follow-on public offering, net [2]

      19,354,493


      -

      Payment of follow-on public offering issuance costs

      (125,000)



      Proceeds from exercise of warrant

      11,000


      -

      Proceeds from issuance of convertible notes payable and investor warrants [3]

      -


      2,986,474

      Advances from related party

      -


      29,905

      Repayment of advance from related party

      (29,000)


      (45,905)

      Proceeds from issuance of notes payable

      406,190


      -

      Repayment of notes payable

      (95,000)


      (90,427)

      Proceeds from issuance of notes payable - related parties

      835,000


      -

      Payment of deferred offering costs

      -


      (56,367)

      Repayment of note payable - related party

      (150,000)


      -





      Net Cash Provided By Financing Activities

      30,869,795


      2,823,680





      Net Increase In Cash

      24,748,343


      26,267





      Cash - Beginning of the Year

      33,785


      7,518





      Cash - End of the Year

      $ 24,782,128


      $       33,785



      [1] Includes gross proceeds of $12,503,750, less underwriting discounts and commissions of $1,000,262.

      [2] Includes gross proceeds of $20,699,992, less underwriting discounts and commissions of $1,470,499.

      [3] Includes gross proceeds of $3,605,000, less issuance costs of $618,526 deducted directly from the offering proceeds.

      Kubient, Inc.

      Reconciliation Adjusted EBITDA

      (Unaudited)



      For the Years Ended


      December 31,


      2020


      2019

      Net Loss

      $ (7,885,660)


      $ (4,132,873)

      Interest expense

      1,110,497


      739,643

      Interest expense - related parties

      403,372


      79,839

      Depreciation and amortization

      315,202


      17,131

      Amortization of beneficial conversion feature

      1,984,322


      -

      EBITDA

      (4,072,267)


      (3,296,260)





      Adjustments




      Stock-based compensation expense

      468,216


      27,275

      Adjusted EBITDA

      $  (3,604,051)


      $ (3,268,985)





      Adjusted Loss Per Share

      $           (0.70)


      $          (0.91)

      Weighted Average Common Shares Outstanding - Basic and Diluted

      5,185,204


      3,600,316

      SOURCE Kubient

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.