Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Leggett & Platt Reports 11% Sales Growth And $.63 EPS

      Leggett & Platt logo

      News provided by

      Leggett & Platt

      Jul 26, 2018, 16:07 ET

      Share this article

      Share this article


      CARTHAGE, Mo., July 26, 2018 /PRNewswire/ --

      • 2Q sales were $1.1 billion, an 11% increase versus 2Q 2017; volume up 6%
      • 2Q EPS was $.63, a $.01 decrease versus 2Q 2017
      • Reducing 2018 sales guidance to $4.25-$4.35 billion; reducing EPS guidance to $2.55-$2.70

      Diversified manufacturer Leggett & Platt reported second quarter sales of $1.1 billion, an increase of 11% versus second quarter 2017. Organic sales grew 10%, with volume up 6% from strength in Automotive, Bedding, Adjustable Bed and several other businesses. Raw material-related price increases and currency impact added 4%.  Acquisitions contributed 3% to sales growth but were partially offset by divestitures.

      Second quarter earnings were $.63 per share, down $.01 versus the $.64 per share earned in second quarter 2017. The earnings benefit from sales growth was more than offset primarily by higher raw material costs, the timing of the pricing lag the company experiences when passing along the higher costs, and the corresponding increased LIFO expense.  As expected, EBIT and EBIT margin declined versus second quarter last year largely due to these same factors.

      The company is reducing sales and EPS guidance for the full year due to a combination of factors.  Home Furniture and Fashion Bed have been negatively impacted by softening demand and higher steel costs.  While Adjustable Bed demand remains very strong year-over-year, sales to some major retailers are lower than previously expected.  Finally, we are incurring startup costs in Bedding and Adjustable Bed to launch significant new programs.

      CEO Comments
      President and CEO Karl G. Glassman commented, "We are pleased with our second quarter sales, with growth coming from strength in several businesses, including Automotive, Bedding, Adjustable Bed, Aerospace, Geo Components and Work Furniture.  Steel-related price increases and currency impact also contributed to sales growth this quarter. These gains were partially offset by soft demand in Home Furniture and Fashion Bed.

      "Notably, our Comfort Core® innerspring units were up 25% in the second quarter reflecting the improvement in our U.S. Spring business from market share gains with both traditional and direct-to-consumer customers.  We continue to experience increasingly higher value content in our customers' mattresses.

      "To accommodate ongoing growth, we are increasing our full year estimate for capital expenditures by $25 million to approximately $185 million, primarily due to recently awarded business in Bedding and Adjustable Bed.

      "As predicted in our first quarter press release, inflation continued to be a margin headwind in the second quarter, as we were not yet ahead of the pricing lag that we experience with steel cost inflation. This primarily affected margins in our Residential and Furniture Products segments.  Assuming steel scrap prices continue their recent stability, we expect to see margin improvement in the second half of 2018.

      "We are maintaining our strong financial base. We ended the quarter with $600 million available through our commercial paper program.  We repatriated $123 million of offshore cash in the second quarter and currently expect to repatriate approximately $300 million of cash for the full year. Net debt to net capital1 was 42%, slightly above our 30% ‑ 40% target range and our debt was 2.5 times our trailing 12-month adjusted1 EBITDA. Both of these metrics reflect increased working capital investment, our typically higher level of stock repurchases in the first half of the year, and the January PHC acquisition.

      "Our decade long goal of achieving Total Shareholder Return (TSR) that ranks within the top third of the S&P 500 over rolling three-year periods continues to be our main priority. While our recent performance has not met this target, we strongly believe our disciplined growth strategy and use of capital will continue to support achievement of our top-third goal over time."

      Dividends and Stock Repurchases
      In May, Leggett & Platt's Board of Directors declared a $.38 second quarter dividend, two cents higher than last year's second quarter dividend.  This marks 47 consecutive annual dividend increases for the company, a record that only ten S&P 500 companies currently exceed. Leggett & Platt is proud of its dividend record and plans to extend it.  At yesterday's closing share price of $44.68, the indicated annual dividend of $1.52 per share generates a dividend yield of 3.4%, one of the highest dividend yields among the 53 stocks of the S&P 500 Dividend Aristocrats.

      During the second quarter the company purchased 1.3 million shares of its stock at an average price of $41.02, and issued 0.1 million shares. For the first half of 2018, the company repurchased 2.5 million shares, and issued 0.7 million through employee benefit plans and option exercises. At quarter end, the number of shares outstanding declined to 130.1 million, a 1.7% reduction over the last 12 months. For the full year, the company anticipates repurchasing approximately 2.5-3 million shares, and issuing about 1 million shares, primarily for employee benefit plans.   

      2018 Guidance
      2018 sales guidance is reduced to $4.25-$4.35 billion (versus the prior range of $4.3-$4.4 billion), an increase of 8–10% versus 2017. The $50 million reduction in our sales mid-point is primarily due to (i) demand softness in Home Furniture and Fashion Bed and (ii) lower than expected sales in Adjustable Bed, despite strong year-over-year growth in that business. We continue to expect mid-single digit volume growth from strength in Automotive, Bedding, Adjustable Bed, Work Furniture, Aerospace, and Geo Components. Raw material-related price increases and currency impact should also contribute to sales growth. Acquisitions, net of divestitures, are expected to add 2% to sales.

      Continuing operations EPS is reduced to $2.55–$2.70, a $.07 per share mid-point reduction from the prior range of $2.60-$2.80. This decrease is primarily from the negative impact of lower than expected full year sales, higher steel costs in our Home Furniture business where offshore competition limits our ability to fully recover cost increases, and startup costs from new programs in the Bedding and Adjustable Bed businesses.  EPS guidance assumes an approximate 21% tax rate. Based upon this guidance range, 2018 EBIT margin should be 11.3-11.8%.

      Cash from operations is now expected to approximate $425 million in 2018, with working capital increases from sales growth being a meaningful use of cash. Our full year estimate for capital expenditures is approximately $185 million.  Dividend payments should approximate $195 million. The company's target for dividend payout is 50–60% of adjusted1 earnings; payout for 2018 is expected to be near the midpoint of the target range. 

      The company's top priorities for use of cash remain organic growth, dividends, and strategic acquisitions. After funding those priorities, the company generally intends to repurchase its stock (rather than repay debt early or stockpile cash). Management has standing authorization from the Board of Directors to buy up to 10 million shares each year; however, no specific repurchase commitment or timetable has been established.

      LIFO
      Approximately 50% of our inventories are valued on the last-in, first-out (LIFO) method. These are primarily the company's domestic, steel-related inventories. Because of increased commodity costs since the beginning of 2018, we now anticipate full year LIFO expense to be $37.5 million.  We have incurred LIFO expense of $18.8 million for the first six months of the year ($12.8 million during the second quarter).  In contrast, during the first half of 2017, the company experienced LIFO expense of $2.5 million ($2.1 million during the second quarter).

      SEGMENT RESULTS – Second Quarter 2018 (versus the same period in 2017)
      Residential Products – Total sales grew 8%, from a 7% increase in same location sales and 1% from acquisitions completed in 2017. Volume increased 4% and raw material-related price increases and currency impact added 3% to sales growth. EBIT decreased $10 million with the benefit from sales growth more than offset by the pricing lag related to higher raw material costs (including LIFO expense).

      Industrial Products – Total sales grew 23% from raw material-related price increases and higher volume. EBIT increased by $6 million with improved metal margins at our steel rod mill partially offset by higher LIFO expense. 

      Furniture Products – Total sales increased 9%, primarily from volume gains in Adjustable Bed and Work Furniture partially offset by declines in Home Furniture and Fashion Bed.  Currency impact and raw-material price increases added 3% to sales growth.  EBIT decreased $4 million, with the benefit from sales growth more than offset by higher steel costs (including LIFO expense).

      Specialized Products – Total sales increased 15%. Same location sales increased 11%, from volume gains in Automotive and Aerospace and currency impact. The PHC acquisition added 9% to sales growth, but last year's divestiture of CVP reduced sales by 5%. EBIT increased $8 million primarily from higher volume.

      Slides and Conference Call
      A set of slides containing summary financial information is available from the Investor Relations section of Leggett's website at www.leggett.com. Management will host a conference call at 7:30 a.m. Central (8:30 a.m. Eastern) on Friday, July 27. The webcast can be accessed from Leggett's website. The dial-in number is (201) 689-8341; there is no passcode. 

      Third quarter results will be released after the market closes on Thursday, October 25, with a conference call the next morning.

      FOR MORE INFORMATION: Visit Leggett's website at www.leggett.com.

      COMPANY DESCRIPTION:  At Leggett & Platt (NYSE: LEG), we create innovative products that enhance people's lives, generate exceptional returns for our shareholders, and provide sought-after jobs in communities around the world. L&P is a 135 year-old diversified manufacturer that designs and produces engineered products found in most homes and automobiles. The company is comprised of 14 business units, 22,000 employee-partners, and 120 manufacturing facilities located in 18 countries.

      Leggett & Platt is the leading U.S. manufacturer of: a) bedding components; b) automotive seat support and lumbar systems; c) components for home furniture and work furniture; d) flooring underlayment; e) adjustable beds; f) high-carbon drawn steel wire; and g) bedding industry machinery.

      FORWARD-LOOKING STATEMENTS: Statements in this release that are not historical in nature are "forward-looking." These statements involve uncertainties and risks, including the company's ability to achieve its longer-term operating targets, the impact of the Tax Cuts and Jobs Act, price and product competition from foreign and domestic competitors, the amount of share repurchases, changes in demand for the company's products, cost and availability of raw materials and labor, fuel and energy costs, future growth of acquired companies, general economic conditions, possible goodwill or other asset impairment, foreign currency fluctuation, litigation risks, and other factors described in the company's Forms 10-K and 10-Q. Any forward-looking statement reflects only the company's beliefs when the statement is made. Actual results could differ materially from expectations, and the company undertakes no duty to update these statements.

      CONTACT:   Investor Relations, (417) 358-8131 or [email protected]
      Susan R. McCoy, Vice President of Investor Relations
      Wendy M. Watson, Director of Investor Relations
      Cassie J. Branscum, Manager of Investor Relations

      1 Please refer to attached tables for non-GAAP reconciliations

      LEGGETT & PLATT









      RESULTS OF OPERATIONS 1


      SECOND QUARTER


      YEAR TO DATE

      (In millions, except per share data)


      2018


      2017


      Change


      2018


      2017


      Change

      Net sales (from continuing operations)


      $1,102.5


      $   989.3


      11%


      $2,131.3


      $1,949.6


      9%

      Cost of goods sold  


      871.5


      758.6




      1,682.9


      1,492.2



         Gross profit 


      231.0


      230.7


      0%


      448.4


      457.4


      (2%)

      Selling & administrative expenses 


      107.8


      104.7


      3%


      212.5


      210.8


      1%

      Amortization


      5.1


      4.7




      10.1


      9.8



      Other expense (income), net


      (3.0)


      (1.0)




      (2.7)


      (1.4)



         Earnings before interest and taxes 


      121.1


      122.3


      (1%)


      228.5


      238.2


      (4%)

      Net interest expense


      13.6


      8.9




      25.6


      17.5



         Earnings before income taxes 


      107.5


      113.4




      202.9


      220.7



      Income taxes 


      22.4


      25.8




      39.9


      47.0



         Net earnings from continuing operations


      85.1


      87.6




      163.0


      173.7



      Discontinued operations, net of tax


      -


      -




      -


      -



         Net earnings


      85.1


      87.6




      163.0


      173.7



      Less net income from non-controlling interest


      (0.1)


      -




      (0.1)


      -



         Net earnings attributable to L&P


      $     85.0


      $     87.6


      (3%)


      $   162.9


      $   173.7


      (6%)

      Earnings per diluted share 













      From continuing operations


      $0.63


      $0.64


      (2%)


      $1.20


      $1.26


      (5%)

      From discontinued operations


      $0.00


      $0.00




      $0.00


      $0.00



      Net earnings per diluted share


      $0.63


      $0.64


      (2%)


      $1.20


      $1.26



      Shares outstanding













         Common stock (at end of period)


      130.1


      132.3


      (1.7%)


      130.1


      132.3



         Basic (average for period)


      134.1


      136.0




      134.7


      136.4



         Diluted (average for period)


      135.0


      137.4


      (1.7%)


      135.7


      137.8
















      CASH FLOW


      SECOND QUARTER


      YEAR TO DATE

      (In millions)


      2018


      2017


      Change


      2018


      2017


      Change

      Net earnings


      $     85.1


      $     87.6




      $   163.0


      $   173.7



      Depreciation and amortization


      33.8


      31.9




      67.2


      62.2



      Working capital decrease (increase)


      (55.5)


      (30.1)




      (133.4)


      (109.6)



      Impairments


      0.0


      0.1




      0.2


      0.1



      Other operating activity


      17.1


      8.9




      27.6


      29.7



         Net Cash from Operating Activity


      $     80.5


      $     98.4


      (18%)


      $   124.6


      $   156.1


      (20%)

      Additions to PP&E


      (40.9)


      (44.8)




      (81.2)


      (79.1)


      3%

      Purchase of companies, net of cash


      (4.4)


      (0.9)




      (90.2)


      (38.8)



      Proceeds from business and asset sales


      0.3


      0.3




      1.9


      1.6



      Dividends paid


      (47.3)


      (45.0)




      (94.8)


      (90.4)



      Repurchase of common stock, net


      (52.4)


      (10.4)




      (107.3)


      (113.3)



      Additions (payments) to debt, net


      46.2


      60.8




      190.0


      215.0



      Other


      (30.2)


      8.1




      (22.7)


      2.1



         Increase (Decr.) in Cash & Equiv.


      $    (48.2)


      $     66.5




      $    (79.7)


      $     53.2
















      FINANCIAL POSITION


      30-Jun







      (In millions)


      2018


      2017


      Change







      Cash and equivalents 


      $   446.4


      $   335.1









      Receivables 


      649.8


      577.7









      Inventories 


      634.2


      580.0









      Other current assets 


      57.0


      47.4









         Total current assets 


      1,787.4


      1,540.2


      16%







      Net fixed assets 


      709.3


      616.2









      Goodwill and other assets


      1,151.9


      1,125.1









         TOTAL ASSETS


      $3,648.6


      $3,281.5


      11%







      Trade accounts payable


      $   455.2


      $   388.3









      Current debt maturities 


      153.7


      3.4









      Other current liabilities 


      332.6


      350.0









         Total current liabilities 


      941.5


      741.7


      27%







      Long-term debt


      1,298.0


      1,183.5


      10%







      Deferred taxes and other liabilities 


      280.5


      222.7









      Equity


      1,128.6


      1,133.6


      (0%)







         Total Capitalization 


      2,707.1


      2,539.8


      7%







         TOTAL LIABILITIES & EQUITY


      $3,648.6


      $3,281.5


      11%









      1

      2017 results retrospectively adjusted for new accounting guidance on the presentation of pension cost.

      LEGGETT & PLATT









      SEGMENT RESULTS 


      SECOND QUARTER


      YEAR TO DATE

      (In millions)


      2018


      2017


      Change


      2018


      2017


      Change

      External Sales













      Residential Products


      $   438.8


      $   407.8


      7.6%


      $   836.9


      $   799.1


      4.7%

      Industrial Products


      96.4


      75.9


      27.0%


      178.4


      145.7


      22.4%

      Furniture Products


      291.4


      267.2


      9.1%


      572.7


      532.0


      7.7%

      Specialized Products 


      275.9


      238.4


      15.7%


      543.3


      472.8


      14.9%

           Total


      $1,102.5


      $   989.3


      11.4%


      $2,131.3


      $1,949.6


      9.3%














      Inter-Segment Sales













      Residential Products


      $      4.7


      $      4.2




      $      9.3


      $      9.0



      Industrial Products


      74.1


      63.3




      144.5


      128.9



      Furniture Products


      3.6


      4.4




      6.5


      10.7



      Specialized Products 


      0.6


      1.7




      1.3


      3.6



           Total


      $     83.0


      $     73.6




      $   161.6


      $   152.2
















      Total Sales (External + Inter-segment)













      Residential Products


      $   443.5


      $   412.0


      7.6%


      $   846.2


      $   808.1


      4.7%

      Industrial Products


      170.5


      139.2


      22.5%


      322.9


      274.6


      17.6%

      Furniture Products


      295.0


      271.6


      8.6%


      579.2


      542.7


      6.7%

      Specialized Products 


      276.5


      240.1


      15.2%


      544.6


      476.4


      14.3%

           Total


      $1,185.5


      $1,062.9


      11.5%


      $2,292.9


      $2,101.8


      9.1%














      EBIT













      Residential Products


      $     40.0


      $     50.2


      (20%)


      $     75.0


      $     92.7


      (19%)

      Industrial Products


      13.4


      7.1


      89%


      22.4


      15.9


      41%

      Furniture Products


      16.3


      20.3


      (20%)


      34.3


      40.6


      (16%)

      Specialized Products 


      51.9


      44.1


      18%


      98.0


      87.1


      13%

      Intersegment eliminations and other


      (0.5)


      0.6




      (1.2)


      1.9



           Total


      $   121.1


      $   122.3


      (1%)


      $   228.5


      $   238.2


      (4%)














      EBIT Margin 2






      Basis Pts






      Basis Pts

      Residential Products


      9.0%


      12.2%


      (320)


      8.9%


      11.5%


      (260)

      Industrial Products


      7.9%


      5.1%


      280


      6.9%


      5.8%


      110

      Furniture Products


      5.5%


      7.5%


      (200)


      5.9%


      7.5%


      (160)

      Specialized Products 


      18.8%


      18.4%


      40


      18.0%


      18.3%


      (30)

           Overall from Continuing Operations


      11.0%


      12.4%


      (140)


      10.7%


      12.2%


      (150)



















      LAST SIX QUARTERS


      2017


      2018

      Selected Figures 


      1Q


      2Q


      3Q


      4Q


      1Q


      2Q

      Net Sales ($ million)


      960


      989


      1,010


      984


      1,029


      1,102

      Sales Growth (vs. prior year)


      2%


      3%


      6%


      9%


      7%


      11%

      Unit Volume Growth (same locations, vs. prior year)


      4%


      2%


      4%


      5%


      1%


      6%














      Adjusted EBIT 3


      116


      122


      117


      112


      107


      121

      Cash from Operations ($ million) 


      58


      98


      105


      182


      44


      81














      Adjusted EBITDA (trailing twelve months) 3


      598


      591


      581


      594


      588


      589

      (Long-term debt + current maturities) / Adj. EBITDA 3,4


      1.9


      2.0


      2.1


      2.1


      2.4


      2.5



























      Same Location Sales (vs. prior year)


      1Q


      2Q


      3Q


      4Q


      1Q


      2Q

      Residential Products


      (2%)


      (3%)


      2%


      3%


      1%


      7%

      Industrial Products


      (4%)


      1%


      (3%)


      7%


      13%


      23%

      Furniture Products


      (0%)


      6%


      7%


      8%


      3%


      9%

      Specialized Products 


      9%


      5%


      9%


      10%


      11%


      11%

           Overall from Continuing Operations


      4%


      4%


      6%


      9%


      6%


      10%



      2

      Segment margins calculated on Total Sales.   Overall company margin calculated on External Sales.

      3

      Refer to next page for non-GAAP reconciliations.

      4

      EBITDA based on trailing twelve months. 

      LEGGETT & PLATT









      RECONCILIATION OF REPORTED (GAAP) TO ADJUSTED (Non-GAAP) FINANCIAL MEASURES 8






















      2017


      2018

      Non-GAAP adjustments, Continuing Ops 5


      1Q


      2Q


      3Q


      4Q


      1Q


      2Q

      Gain/loss on sale of operations


      -


      -


      3.3


      -


      -


      -

      Gain on sale of real estate


      -


      -


      -


      (23.4)


      -


      -

      Pension settlement charge


      -


      -


      -


      15.3


      -


      -

      Goodwill and related asset impairment


      -


      -


      4.6


      -


      -


      -

      Non-GAAP adjustments (pretax)


      -


      -


      7.9


      (8.1)


      -


      -

      Income tax impact


      -


      -


      (2.8)


      2.5


      -


      -

      Tax Cuts and Jobs Act impact


      -


      -


      -


      50.4


      -


      -

      Tax benefit of CVP divestiture


      -


      -


      (5.7)


      (1.9)


      -


      -

      Non-GAAP adjustments (after tax)


      -


      -


      (0.6)


      42.9


      -


      -














      Diluted shares outstanding


      138.1


      137.4


      136.9


      136.6


      136.3


      135.0














      EPS impact of non-GAAP adjustments


      -


      -


      (0.00)


      0.32


      -


      -
















      2017


      2018

      Adjusted EBIT, Margin, and EPS 5


      1Q


      2Q


      3Q


      4Q


      1Q


      2Q

      EBIT (earnings before interest and taxes)


      115.9


      122.3


      109.2


      120.5


      107.4


      121.1

      Non-GAAP adjustments (pretax)


      -


      -


      7.9


      (8.1)


      -


      -

      Adjusted EBIT ($ millions)


      115.9


      122.3


      117.1


      112.4


      107.4


      121.1














      Net sales from continuing operations 


      960


      989


      1,010


      985


      1,029


      1,102














      EBIT margin


      12.1%


      12.4%


      10.8%


      12.2%


      10.4%


      11.0%

      Adjusted EBIT margin


      12.1%


      12.4%


      11.6%


      11.4%


      10.4%


      11.0%














      Diluted EPS from Continuing Operations


      0.62


      0.64


      0.61


      0.27


      0.57


      0.63

      EPS impact of non-GAAP adjustments


      -


      -


      (0.00)


      0.32


      -


      -

      Adjusted EPS ($)


      0.62


      0.64


      0.61


      0.59


      0.57


      0.63
















      2017


      2018

      Net Debt to Net Capitalization 6


      1Q


      2Q


      3Q


      4Q


      1Q


      2Q

      Long-term debt


      1,120


      1,184


      1,044


      1,098


      1,239


      1,298

      Current debt maturities 


      3


      3


      153


      154


      154


      154

           Total Debt


      1,123


      1,187


      1,198


      1,252


      1,393


      1,452

      Less cash and equivalents 


      (269)


      (335)


      (343)


      (526)


      (495)


      (446)

           Net Debt


      854


      852


      855


      726


      898


      1,005

      Total capitalization


      2,403


      2,540


      2,432


      2,575


      2,714


      2,707

      Current debt maturities 


      3


      3


      153


      154


      154


      154

      Less cash and equivalents 


      (269)


      (335)


      (343)


      (526)


      (495)


      (446)

           Net Capitalization


      2,137


      2,208


      2,243


      2,203


      2,374


      2,415

      Long-Term Debt to Total Capitalization


      47%


      47%


      43%


      43%


      46%


      48%

      Net Debt to Net Capital 


      40%


      39%


      38%


      33%


      38%


      42%
















      2017


      2018

      Total Debt to EBITDA 7


      1Q


      2Q


      3Q


      4Q


      1Q


      2Q

      Total Debt


      1,123


      1,187


      1,198


      1,252


      1,393


      1,452














      EBIT


      115.9


      122.3


      109.2


      120.5


      107.4


      121.1

      Depreciation and Amortization


      30.3


      31.9


      32.2


      31.5


      33.4


      33.8

      EBITDA


      146.2


      154.2


      141.4


      152.0


      140.8


      154.9

      Non-GAAP adjustments (pretax)


      -


      -


      7.9


      (8.1)


      -


      -

      Adjusted EBITDA ($ millions)


      146.2


      154.2


      149.3


      143.9


      140.8


      154.9

      Adjusted EBITDA, trailing 12 months


      598


      591


      581


      594


      588


      589














      Total Debt / Adjusted 12-month EBITDA


      1.9


      2.0


      2.1


      2.1


      2.4


      2.5



      5

      Management and investors use these measures as supplemental information to assess operational performance.

      6

      These calculations portray debt position if the company was to use its cash to pay down debt. Management and investors use this ratio to track leverage trends across time periods with variable levels of cash.

      7

      Management and investors use this ratio as supplemental information to assess ability to pay off debt.

      8

      Calculations impacted by rounding.

      SOURCE Leggett & Platt

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.