Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Leggett & Platt Reports $.63 EPS, A First Quarter Record

      Leggett & Platt logo

      News provided by

      Leggett & Platt

      Apr 28, 2016, 04:05 ET

      Share this article

      Share this article


      CARTHAGE, Mo., April 28, 2016 /PRNewswire/ --

      • 1Q EPS was $.63, a first quarter record and 26% improvement versus 1Q 2015
      • 1Q sales were $938 million, a 3% decrease versus 1Q 2015 due to commodity deflation and divestitures
      • EBIT margin improved to 13.5%, a 190 basis point gain over 1Q last year
      • Raising EPS guidance; anticipate record continuing ops EPS of $2.40 - 2.60 on sales of $3.9 - 4.1 billion

      Diversified manufacturer Leggett & Platt reported earnings of $.63 per share, a first quarter record. The EPS improvement (versus $.50 in 2015) reflects higher unit volume, a tax-related benefit ($.04) from the adoption of a new accounting standard regarding stock-based compensation, and non-recurrence of last year's impairment charge ($.02) in the now-divested Steel Tubing business unit.

      Sales from continuing operations were $938 million, a decline of 3% versus 1Q 2015 as a result of late-2015 divestitures. Unit volume grew 4%, and acquisitions added 1% to sales; however, these gains were offset by raw material-related price deflation and currency rate changes.

      EBIT margin improved 190 basis points versus first quarter last year, from 11.6% to 13.5%, as a result of higher unit volume, efficiency improvements, and continued portfolio management.

      CEO Comments
      President and CEO Karl G. Glassman commented, "We are very pleased with our start to 2016. During the first quarter we generated volume gains and improved margins, strong cash flow from operations, and record first quarter EPS. For the full year, we expect to achieve similar results: strong EBIT margin, significantly improved operating cash flow, and record EPS.

      "Overall unit volume grew 4% during the quarter, despite short-term demand softness in certain of our residential end markets. We continue to benefit from ongoing content gains and new program awards in our Automotive business, the bedding market's shift to Comfort Core springs, and demand strength in our Adjustable Bed unit.

      "Our primary financial goal is to achieve Total Shareholder Return (TSR1) that ranks in the top third of the S&P 500 over rolling three-year periods. For the three years that began January 1, 2014, we have so far (over the last 28 months) generated TSR of 25% annually; that performance ranks within the top 10 percent of the S&P 500.

      "We are achieving these results while maintaining our strong financial base. We ended the quarter with over $300 million available through our commercial paper program. Net debt to net capital was 37%, comfortably within our 30% - 40% target range. At quarter end, the company's debt was 1.6 times its trailing 12-month adjusted2 EBITDA."

      Dividends, and Stock Repurchases
      In February, Leggett & Platt's Board of Directors declared a $.32 first quarter dividend, one cent higher than last year's first quarter dividend.  Thus, 2016 marks the 45th consecutive annual dividend increase for the company, with a compound annual growth rate of 13%. Leggett & Platt is proud of its dividend record and plans to continue it.

      At yesterday's closing share price of $48.59, the indicated annual dividend of $1.28 per share generates a dividend yield of 2.6%, one of the higher dividend yields among the 50 stocks of the S&P 500 Dividend Aristocrats.

      During the first quarter the company purchased 2.5 million shares of its stock at an average price of $43.75, and issued 1.1 million shares through employee benefit plans and option exercises. The number of shares outstanding declined to 134.2 million, a 2.6% reduction over the last 12 months. 

      Increasing 2016 Continuing Operations EPS Guidance to $2.40 - $2.60
      With strong first quarter earnings, the company is raising EPS guidance by $.10. For 2016, EPS from continuing operations is now expected to be $2.40 to $2.60. The new accounting standard for stock-based compensation resulted in a tax-related first quarter EPS benefit of $.04, but is expected to have a much smaller impact on each of the remaining quarters of 2016. Accordingly, this guidance assumes a 27% full-year effective tax rate.

      Sales guidance is unchanged at $3.9-$4.1 billion, which equates to overall growth between zero and 5%. This guidance assumes unit volume growth in the mid-to-high single digits, reflecting strong demand in many of the company's product categories and improvement in the majority of its end markets. As partial offsets to the volume growth, sales guidance includes an approximate 2% reduction from commodity deflation, and a 2% decrease from late 2015 divestitures, net of small acquisitions.

      Based upon this guidance, 2016 EBIT margin should be equivalent to, or slightly above, 2015's adjusted EBIT margin of 12.9%. The benefit to margin from higher unit volume should be partially offset by non-recurrence of the 2015 pricing lag.

      Discontinued operations EPS for 2016 is forecast at $.15 due to the benefit the company receives, as plaintiff, from settlement of a longstanding antitrust claim. This cash settlement should generate $25 million of after-tax income in the second quarter. The bulk of the benefit ($21 million) is associated with discontinued operations, and specifically attributable to Leggett's former Prime Foam Products business (which was sold in 2007).

      Cash from operations is expected to be approximately $500 million in 2016, which includes the $25 million of antitrust settlement proceeds. Capital expenditures should be roughly $130 million, and dividend payments should approximate $175 million. The company's target for dividend payout is 50‑60% of net earnings; however, actual payout was higher for several years prior to 2015, and as a result dividend growth was modest. But with recent growth in annual earnings, the company is now within its target payout range, and has flexibility to consider future dividend growth that more closely aligns with EPS growth.

      The company's top priorities for use of cash are organic growth, dividends, and strategic acquisitions. After funding those priorities, if there is still cash available, the company generally intends to repurchase its stock (rather than repay debt early or stockpile cash). Management has standing authorization from the Board of Directors to buy up to 10 million shares each year; however, no specific repurchase commitment or timetable has been established. The company expects to repurchase 4-5 million shares in 2016, and issue about 2 million shares, primarily for employee benefit plans. 

      SEGMENT RESULTS – First Quarter 2016 (versus the same period in 2015)
      Residential Furnishings – Total sales decreased $25 million, or 5%.  Same location sales decreased 5%; unit volume increased 2%, but was more than offset by raw material-related price decreases and currency impacts. EBIT (earnings before interest and taxes) decreased $4 million, with the benefit from overall higher unit volume more than offset by a FIFO inventory impact and lower unit volume in stronger-margin businesses.

      Commercial Products – Total sales increased $21 million, or 15%. Same location sales grew 7%, primarily from unit volume growth in Adjustable Bed and Fashion Bed. EBIT increased $6 million due to higher sales, operational improvements, and a $2 million gain on sale of a building.

      Industrial Materials – Total sales decreased $62 million, or 28%. Same location sales decreased due to steel-related price deflation and lower Drawn Wire volume. Divestiture of the Steel Tubing business in December 2015 reduced sales by $25 million. EBIT increased $12 million, with the impact from lower volume more than offset by cost and efficiency improvements, and non-recurrence of last year's $6 million impairment charge in the Steel Tubing business unit. 

      Specialized Products – Total sales increased $21 million, or 9%. Same location sales increased 10%, with volume gains across the segment partially offset by currency impacts (-2%).  EBIT increased $7 million primarily due to increased volumes.

      Slides and Conference Call
      A set of slides containing summary financial information is available from the Investor Relations section of Leggett's website at www.leggett.com.  Management will host a conference call at 7:30 a.m. Central (8:30 a.m. Eastern) on Friday, April 29. The webcast can be accessed (live or replay) from Leggett's website. The dial-in number is (201) 689-8341; there is no passcode.

      Second quarter results will be released after the market closes on Thursday, July 28, with a conference call the next morning.

      FOR MORE INFORMATION: Visit Leggett's website at www.leggett.com.

      COMPANY DESCRIPTION:  At Leggett & Platt (NYSE: LEG), we create innovative products that enhance people's lives, generate exceptional returns for our shareholders, and provide sought-after jobs in communities around the world. L&P is a 133 year-old diversified manufacturer that designs and produces engineered products found in most homes and automobiles. The company is comprised of 17 business units, 20,000 employee-partners, and 130 manufacturing facilities located in 19 countries.

      Leggett & Platt is the leading U.S. manufacturer of: a) components for home furniture and bedding; b) carpet cushion; c) adjustable bed bases; d) work furniture and components; e) high-carbon drawn steel wire; f) automotive seat support & lumbar systems; and g) bedding machinery.

      FORWARD-LOOKING STATEMENTS: Statements in this release that are not historical in nature are "forward-looking." These statements involve uncertainties and risks, including the company's ability to improve operations and realize cost savings, price and product competition from foreign and domestic competitors, changes in demand for the company's products, cost and availability of raw materials and labor, fuel and energy costs, future growth of acquired companies, general economic conditions, possible goodwill or other asset impairment, foreign currency fluctuation, litigation risks, and other factors described in the company's Form 10-K. Any forward-looking statement reflects only the company's beliefs when the statement is made. Actual results could differ materially from expectations, and the company undertakes no duty to update these statements.

      CONTACT:   Investor Relations, (417) 358-8131 or [email protected]
      David M. DeSonier, Senior Vice President of Corporate Strategy and Investor Relations
      Susan R. McCoy, Vice President of Investor Relations

      1 TSR = (Change in Stock Price + Dividends) / Beginning Stock Price; assumes dividends are reinvested.
      2 To aid understanding of underlying operational profitability, adjusted EBITDA excludes a foam litigation expense accrual of $6m pretax in 2015, and a non-cash pension buyout charge of $12m pretax in 2015.

      LEGGETT & PLATT



      RESULTS OF OPERATIONS 1


      FIRST QUARTER

      (In millions, except per share data)


      2016


      2015


      Change

      Net sales (from continuing operations)


      $    938.4


      $    966.2


      (3%)

      Cost of goods sold  


      704.8


      748.4



         Gross profit 


      233.6


      217.8


      7%

      Selling & administrative expenses 


      105.1


      97.5


      8%

      Amortization


      5.1


      5.2



      Other expense (income), net


      (3.7)


      3.4



         Earnings before interest and taxes 


      127.1


      111.7


      14%

      Net interest expense


      8.4


      9.7



         Earnings before income taxes 


      118.7


      102.0



      Income taxes 


      27.7


      28.7



         Net earnings from continuing operations


      91.0


      73.3



      Discontinued operations, net of tax


      0.1


      (0.5)



         Net earnings


      91.1


      72.8



      Less net income from non-controlling interest


      (1.6)


      (1.1)



         Net earnings attributable to L&P


      $     89.5


      $     71.7


      25%

      Earnings per diluted share 







      From continuing operations


      $0.63


      $0.50


      26%

      From discontinued operations


      $0.00


      ($0.00)



      Net earnings per diluted share


      $0.63


      $0.50


      26%

      Shares outstanding







         Common stock (at end of period)


      134.2


      137.8


      (2.6%)

         Basic (average for period)


      139.1


      141.9



         Diluted (average for period)


      141.2


      143.8


      (1.8%)








      CASH FLOW


      FIRST QUARTER

      (In millions)


      2016


      2015


      Change

      Net earnings


      $     91.1


      $     72.8



      Depreciation and amortization


      28.3


      29.6



      Working capital decrease (increase)


      (26.7)


      (94.3)



      Impairments


      0.0


      5.9



      Other operating activity


      18.6


      18.1



         Net Cash from Operating Activity


      $    111.3


      $     32.1


      247%

      Additions to PP&E


      (27.7)


      (21.7)



      Purchase of companies, net of cash


      (16.4)


      (12.2)



      Proceeds from asset sales


      2.3


      6.3



      Dividends paid


      (43.5)


      (42.7)



      Repurchase of common stock, net


      (105.4)


      (60.4)



      Additions (payments) to debt, net


      80.8


      30.7



      Other


      (4.4)


      (2.7)



         Increase (Decr.) in Cash & Equiv.


      $      (3.0)


      $    (70.6)










      FINANCIAL POSITION


      31-Mar

      (In millions)


      2016


      2015


      Change

      Cash and equivalents 


      $    250.2


      $    262.2



      Receivables 


      531.3


      532.0



      Inventories 


      522.1


      506.0



      Held for sale


      5.7


      30.0



      Other current assets 


      32.6


      78.8



         Total current assets 


      1,341.9


      1,409.0


      (5%)

      Net fixed assets 


      554.7


      523.1



      Held for sale


      20.0


      35.9



      Goodwill and other assets


      1,107.8


      1,130.6



         TOTAL ASSETS


      $ 3,024.4


      $ 3,098.6


      (2%)

      Trade accounts payable


      $    332.1


      $    357.5



      Current debt maturities 


      3.5


      202.2



      Held for sale


      2.7


      11.3



      Other current liabilities 


      341.7


      382.1



         Total current liabilities 


      680.0


      953.1


      (29%)

      Long term debt


      1,032.0


      793.4


      30%

      Deferred taxes and other liabilities 


      221.2


      235.7



      Equity


      1,091.2


      1,116.4


      (2%)

         Total Capitalization 


      2,344.4


      2,145.5


      9%

         TOTAL LIABILITIES & EQUITY


      $ 3,024.4


      $ 3,098.6


      (2%)








      LEGGETT & PLATT



      SEGMENT RESULTS1


      FIRST QUARTER

      (In millions)


      2016


      2015


      Change

      External Sales







      Residential Furnishings 


      $    481.4


      $    506.0


      (4.9%)

      Commercial Products


      141.3


      123.5


      14.4%

      Industrial Materials 


      77.1


      117.7


      (34.5%)

      Specialized Products 


      238.6


      219.0


      8.9%

           Total


      $    938.4


      $    966.2


      (2.9%)








      Total Sales (External + Inter-Segment)







      Residential Furnishings 


      $    488.9


      $    513.6


      (4.8%)

      Commercial Products


      161.5


      141.0


      14.5%

      Industrial Materials 


      157.2


      219.2


      (28.3%)

      Specialized Products 


      249.0


      228.5


      9.0%

           Total


      $ 1,056.6


      $ 1,102.3


      (4.1%)








      EBIT







      Residential Furnishings 


      $     47.7


      $     52.1


      (8%)

      Commercial Products


      13.8


      8.0


      73%

      Industrial Materials 


      20.1


      8.0


      151%

      Specialized Products 


      46.3


      39.3


      18%

      Intersegment eliminations and other


      (0.8)


      (0.7)


      (14%)

      Change in LIFO reserve 


      0.0


      5.0


      (100%)

           Total


      $    127.1


      $    111.7


      14%








      EBIT Margin 2






      Basis Pts

      Residential Furnishings 


      9.8%


      10.1%


      (30)

      Commercial Products


      8.5%


      5.7%


      280

      Industrial Materials 


      12.8%


      3.6%


      920

      Specialized Products 


      18.6%


      17.2%


      140

           Overall from Continuing Operations


      13.5%


      11.6%


      190


      LAST SIX QUARTERS


      2014


      2015


      2016

      Selected Figures 


      4Q


      1Q


      2Q


      3Q


      4Q


      1Q

      Net Sales ($ million)


      953


      966


      997


      1009


      945


      938

      Sales Growth (vs. prior year)


      11%


      10%


      4%


      1%


      (1%)


      (3%)

      Adjusted EBIT 3


      90


      112


      121


      142


      130


      127

      Cash from Operations ($ million) 


      166


      32


      95


      130


      102


      111














      Adjusted EBIT Margin3


      9.5%


      11.6%


      12.1%


      14.0%


      13.8%


      13.5%

      Adjusted EPS - continuing operations (diluted)3


      $0.41


      $0.50


      $0.53


      $0.67


      $0.64


      $0.63

      Adjusted EBITDA (trailing twelve months) 4


      503


      529


      545


      579


      617


      632

      (Long term debt + current maturities) / Adj. EBITDA4

      1.9


      1.9


      1.9


      1.7


      1.5


      1.6














      Net Debt to Net Capitalization













      Long term debt


      762


      793


      827


      985


      942


      1032

      Current debt maturities 


      202


      202


      202


      3


      3


      4

      Less cash and equivalents 


      (333)


      (262)


      (275)


      (251)


      (253)


      (250)

           Net Debt


      631


      733


      754


      737


      692


      785

      Total capitalization


      2143


      2146


      2175


      2311


      2263


      2344

      Current debt maturities 


      202


      202


      202


      3


      3


      4

      Less cash and equivalents 


      (333)


      (262)


      (275)


      (251)


      (253)


      (250)

           Net Capitalization


      2012


      2086


      2102


      2063


      2013


      2098

      Long Term Debt to Total Capitalization


      35%


      37%


      38%


      43%


      42%


      44%

      Net Debt to Net Capital 


      31%


      35%


      36%


      36%


      34%


      37%

         Management uses Net Debt to Net Capital to track leverage trends across time periods with variable levels of cash.














      Same Location Sales (vs. prior year)


      4Q


      1Q


      2Q


      3Q


      4Q


      1Q

      Residential Furnishings 


      9%


      9%


      2%


      (2%)


      (3%)


      (5%)

      Commercial Products 


      24%


      17%


      18%


      15%


      (1%)


      7%

      Industrial Materials 


      9%


      12%


      (4%)


      (10%)


      (16%)


      (19%)

      Specialized Products 


      6%


      6%


      0%


      5%


      7%


      10%

           Overall from Continuing Operations


      6%


      6%


      (1%)


      (1%)


      (2%)


      (1%)














      1Segment information the 4Q 2015 move of the logistics operations from Residential Furnishings to Industrial Materials.

      2Segment margins calculated on Total Sales.   Overall company margin calculated on External Sales.

      3Excludes litigation accruals of $22m pretax ($.09/share) in 4Q'14, $1.5m pretax (< $.01/share) in 2Q'15, and $4m pretax ($.02/share) in 4Q'15; excludes $12m pretax ($.05/share) one-time noncash pension buyout charge in 4Q'15.

      4EBITDA based on trailing twelve months. Excludes items in Footnote 3.

      Logo - http://photos.prnewswire.com/prnh/20160428/361284LOGO

      SOURCE Leggett & Platt

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.