Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Leggett & Platt Reports Third Quarter EPS Of $.49


      News provided by

      Leggett & Platt

      Oct 23, 2013, 04:05 ET

      Share this article

      Share this article


      CARTHAGE, Mo., Oct. 23, 2013 /PRNewswire/ --

      • 3Q EPS was $.49, including an unusual $.06 benefit from an acquisition completed during the quarter
      • 3Q sales were $958 million, 2% lower than in prior year
      • Revised 2013 guidance is $1.61-1.66 EPS, on sales of approximately $3.75 billion

      Diversified manufacturer Leggett & Platt reported third quarter EPS of $.49. Results include an unusual $.06 EPS benefit from an acquisition purchased at a negotiated price less than the accounting fair value of net assets. For comparison, 3Q 2012 EPS was $.45. The underlying EPS decrease (apart from the acquisition benefit) is primarily due to reduced unit volume.

      Third quarter sales from continuing operations were $958 million, a 2% (or $20 million) decrease versus the prior year.  Same location sales decreased 3%, primarily due to lower store fixture unit volume. Acquisitions increased sales by 1%.

      CEO Comments
      CEO David S. Haffner commented, "In general, the third quarter remained sluggish as companies and consumers wrestled with the effects of continuing governmental gridlock and its associated uncertainty. Even so, we are pleased with the progress made in many of our operating units. Our sales decline primarily reflects the non-recurrence, as expected, of one major retailer's large store fixture programs that were concentrated in the third quarter last year. This was partially offset by sales gains in the automotive and carpet underlay business units. EPS declined consistent with lower sales, but this was more than offset by the one-time accounting benefit from a recent acquisition.

      "During the quarter we acquired an aerospace tubing manufacturer based in France, producing roughly $40 million of annual revenue. Including the 2012 Western Pneumatic Tube acquisition, and one smaller U.K. operation acquired earlier this year, we now have four companies that provide titanium, nickel alloy and stainless steel welded and seamless tubing and sub-assemblies for aerospace applications. Collectively, these operations should generate annual revenue of approximately $120 million.

      "Since 2007, our primary long-term financial goal has been to consistently rank in the top third of the S&P 500 companies for Total Shareholder Return (TSR[1]) as measured over rolling 3-year periods.  For the three year period that began January 1, 2011, we have so far (over the last 34 months) generated annual average TSR of 15%, which places us at the midpoint of the S&P 500 companies.

      "We continue to maintain our strong financial base. At quarter's end we had nearly $500 million available under our existing commercial paper program. We ended the quarter with net debt to net capital at 27.9%, the lowest level in over two years, and conservatively below our long-term 30%-40% target range."

      Dividends and Stock Repurchases
      In August, Leggett & Platt's Board of Directors increased the quarterly dividend to $.30, one cent higher than the second quarter dividend.  2013 marks 42 consecutive annual dividend increases for the company, with a compound annual growth rate of 13%. Only two other S&P 500 companies can claim as high a rate of dividend growth for as many years.

      At yesterday's closing share price of $29.67, the indicated annual dividend of $1.20 per share generates a yield of 4.0%, one of the highest dividend yields among the S&P 500 Dividend Aristocrats.

      During the third quarter the company purchased 1.1 million shares of its stock, and issued 0.3 million shares. The number of shares outstanding decreased to 141.2 million. During the first three quarters of 2013 the company repurchased 3.9 million shares and issued 3.1 million shares. Approximately two-thirds of the stock issuance reflects employee stock option exercises in response to higher stock prices. 

      2013 Outlook
      For 2013, Leggett & Platt now anticipates annual sales of approximately $3.75 billion, reflecting 1% growth; prior sales guidance was $3.75-3.85 billion. Full year EPS guidance is now $1.61-1.66. Continuing operations EPS guidance, adjusted to exclude the $.06 benefit from the 3Q acquisition, has been narrowed to $1.50-1.55, versus prior guidance of $1.50-1.65. Last year's continuing operations adjusted EPS was $1.47.[2]   

      Cash from operations should again exceed $350 million for the full year.  Capital expenditures are expected to be approximately $85 million, and dividend payments should approximate $125 million (lower than normal, since the company accelerated the January 2013 dividend payment into December 2012).

      As has been typical since 2007, after funding dividends and capital expenditures, excess cash flow is largely being directed toward acquisitions or stock repurchases. Management has standing authorization from the Board of Directors to repurchase up to 10 million shares each year; however, no specific repurchase commitment or timetable has been established.  

      Over the last few years, Leggett & Platt significantly reduced its fixed cost structure, but purposely retained spare production capacity.  Accordingly, unit sales volumes can rebound appreciably without the need for large capital investment.  As a result, the company has meaningful operating leverage that should significantly benefit future earnings and margins as market demand rebounds.

      SEGMENT RESULTS – Third Quarter 2013 (versus the same period in 2012)
      Residential Furnishings – Total sales increased $27 million, or 6%, from higher unit volumes, and raw material related price increases in carpet underlay. EBIT (earnings before interest and income taxes) increased $7 million primarily due to higher unit volume.

      Commercial Fixturing & Components – Total sales decreased $33 million, or 20%, largely due to non-recurrence, as anticipated, of last year's robust store fixture sales to a major retailer.  EBIT decreased $11 million due to lower sales. 

      Industrial Materials – Total sales decreased $10 million, or 4%.  Same location sales declined 10%, with roughly one-half of that reduction caused by reduced trade sales at the rod mill, and the remainder from steel-related price deflation and lower unit volume.  EBIT declined $3 million, primarily due to lower sales and reduced metal margins.

      Specialized Products – Total sales increased $2 million, with strength in Automotive offset by decreases in Commercial Vehicle Products.  EBIT decreased $1 million due to reduced sales and operational challenges in CVP.

      Slides and Conference Call
      A set of slides containing summary financial information is available from the Investor Relations section of Leggett's website at www.leggett.com.  Management will host a conference call at 8:00 a.m. Central (9:00 a.m. Eastern) on Thursday, October 24. The webcast can be accessed (live or replay) from Leggett's website. The dial-in number is (201) 689-8341; there is no passcode.

      Fourth quarter results will be released after the market closes on Thursday, January 23, 2014, with a conference call the next morning.

      FOR MORE INFORMATION: Visit Leggett's website at www.leggett.com.

      COMPANY DESCRIPTION: Leggett & Platt (NYSE: LEG) is a diversified manufacturer (and member of the S&P 500) that conceives, designs and produces a variety of engineered components and products that can be found in most homes, offices, and automobiles. The 130-year-old firm is comprised of 20 business units, 18,000 employee-partners, and 130 manufacturing facilities located in 18 countries.

      Leggett & Platt is the leading U.S. manufacturer of: a) components for residential furniture and bedding; b) office furniture components; c) drawn steel wire; d) automotive seat support & lumbar systems; e) carpet underlay; f) adjustable bed bases; g) bedding industry machinery.

      FORWARD-LOOKING STATEMENTS: Statements in this release that are not historical in nature are "forward-looking." These statements involve uncertainties and risks, including the company's ability to improve operations and realize cost savings, price and product competition from foreign and domestic competitors, changes in demand for the company's products, cost and availability of raw materials and labor, fuel and energy costs, future growth of acquired companies, general economic conditions, possible goodwill or other asset impairment, foreign currency fluctuation, litigation risks, and other factors described in the company's Form 10-K. Any forward-looking statement reflects only the company's beliefs when the statement is made. Actual results could differ materially from expectations, and the company undertakes no duty to update these statements.

      CONTACT:   Investor Relations, (417) 358-8131 or [email protected]
      David M. DeSonier, Senior Vice President of Corporate Strategy and Investor Relations
      Susan R. McCoy, Staff Vice President of Investor Relations

      [1] TSR = (Change in Stock Price + Dividends) / Beginning Stock Price; assumes dividends are reinvested

      [2] To aid investors' awareness of basic operational profitability, 2012 adjusted EPS excludes $.18 in unusual tax benefits. Full year 2012 reported EPS was $1.70, including $.05 from Discontinued Operations.

      LEGGETT & PLATT






      RESULTS OF OPERATIONS 1


      THIRD QUARTER


      YEAR TO DATE

      (In millions, except per share data)


      2013


      2012


      Change


      2013


      2012


      Change

      Net sales (from continuing operations)


      $   957.7


      $   978.1


      (2%)


      2,849.2


      $2,856.0


      (0%)

      Cost of goods sold  


      764.7


      773.2




      2,268.2


      2,285.9



         Gross profit 


      193.0


      204.9




      581.0


      570.1



      Selling & administrative expenses 


      92.1


      94.1


      (2%)


      298.1


      283.0


      5%

      Amortization


      5.4


      6.5




      16.5


      19.1



      Other expense (income), net


      (10.7)


      (0.6)




      (17.7)


      0.4



         Earnings before interest and taxes 


      106.2


      104.9


      1%


      284.1


      267.6


      6%

      Net interest expense


      8.9


      9.7




      28.1


      25.5



         Earnings before income taxes 


      97.3


      95.2




      256.0


      242.1



      Income taxes 


      25.7


      28.6




      69.9


      72.9



         Net earnings from continuing operations


      71.6


      66.6




      186.1


      169.2



      Discontinued operations, net of tax


      0.4


      ---




      7.3


      7.3



         Net earnings


      72.0


      66.6




      193.4


      176.5



      Less net income from non-controlling interest


      (0.7)


      (0.8)




      (1.7)


      (1.8)



         Net earnings attributable to L&P


      $     71.3


      $     65.8


      8%


      $   191.7


      $   174.7


      10%

      Earnings per diluted share 













      From continuing operations


      $0.48


      $0.45


      7%


      $1.25


      $1.15


      9%

      From discontinued operations


      $0.00


      $0.00




      $0.05


      $0.05



      Net earnings per diluted share


      $0.49


      $0.45


      9%


      $1.30


      $1.20


      8%

      Shares outstanding













         Common stock (at end of period)


      141.2


      141.0




      141.2


      141.0



         Basic (average for period)


      144.9


      144.4




      145.6


      144.0



         Diluted (average for period)


      147.0


      146.1




      147.7


      145.5
















      CASH FLOW


      THIRD QUARTER


      YEAR TO DATE

      (In millions)


      2013


      2012


      Change


      2013


      2012


      Change

      Net earnings


      $     72.0


      $     66.6




      $   193.4


      $   176.5



      Depreciation and amortization


      29.2


      31.5




      88.3


      89.2



      Working capital decrease (increase)


      21.3


      (8.4)




      (75.6)


      (55.1)



      Asset Impairment


      ---


      ---




      2.3


      1.0



      Other operating activity


      (6.9)


      5.0




      30.4


      29.4



         Net Cash from Operating Activity


      $   115.6


      $     94.7


      22%


      $   238.8


      $   241.0


      (1%)

      Additions to PP&E


      (18.1)


      (16.2)




      (60.0)


      (53.5)


      12%

      Purchase of companies, net of cash


      (16.4)


      (0.5)




      (26.5)


      (190.3)



      Liquidation of (investment in) unconsol. entity2


      21.2


      (22.4)




      21.2


      (22.4)



      Proceeds from asset sales


      2.4


      1.9




      16.8


      9.3



      Dividends paid


      (41.2)


      (39.3)




      (82.6)


      (117.5)



      Repurchase of common stock, net


      (28.4)


      1.5




      (78.1)


      (1.3)



      Additions (payments) to debt, net


      (18.7)


      31.7




      (92.0)


      211.4



      Liquidation of interest rate swap agreement


      ---


      (42.7)




      ---


      (42.7)



      Other


      2.2


      1.7




      2.2


      (5.4)



         Increase (Decr.) in Cash & Equiv.


      $     18.6


      $     10.4




      $    (60.2)


      $     28.6
















      FINANCIAL POSITION


      30-Sep







      (In millions)


      2013


      2012


      Change







      Cash and equivalents 


      $   298.9


      $   264.9









      Receivables 


      574.7


      589.7









      Inventories 


      488.9


      471.2









      Other current assets 


      45.4


      52.9









         Total current assets 


      1,407.9


      1,378.7


      2%







      Net fixed assets 


      579.9


      575.4









      Held for sale


      16.9


      20.5









      Goodwill and other assets


      1,300.4


      1,271.3









         TOTAL ASSETS


      $3,305.1


      $3,245.9


      2%







      Trade accounts payable


      $   326.2


      $   292.0









      Current debt maturities 


      1.1


      201.8









      Other current liabilities 


      311.5


      301.9









         Total current liabilities 


      638.8


      795.7


      (20%)







      Long term debt


      957.5


      860.2


      11%







      Deferred taxes and other liabilities 


      245.1


      189.2









      Equity


      1,463.7


      1,400.8


      4%







         Total Capitalization 


      2,666.3


      2,450.2









         TOTAL LIABILITIES & EQUITY


      $3,305.1


      $3,245.9


















      1 Prior year results have been restated for discontinued operations.

      2 The company also received, as part of 3Q 2013 Cash from Operating Activity, $1.8 million in interest related to this investment.


      LEGGETT & PLATT










      SEGMENT RESULTS 1


      THIRD QUARTER


      YEAR TO DATE

      (In millions)


      2013


      2012


      Change


      2013


      2012


      Change

      External Sales













      Residential Furnishings 


      $   500.3


      $   479.7


      4.3%


      $1,470.0


      $1,442.7


      1.9%

      Commercial Fixturing & Components 


      128.2


      161.5


      (20.6%)


      369.0


      388.4


      (5.0%)

      Industrial Materials 


      150.7


      156.7


      (3.8%)


      466.1


      488.6


      (4.6%)

      Specialized Products 


      178.5


      180.2


      (0.9%)


      544.1


      536.3


      1.5%

           Total


      $   957.7


      $   978.1


      (2.1%)


      $2,849.2


      $2,856.0


      (0.2%)














      Inter-Segment Sales













      Residential Furnishings 


      $       8.3


      $       2.0




      $     14.2


      $       6.3



      Commercial Fixturing & Components 


      1.3


      1.3




      3.5


      3.5



      Industrial Materials 


      55.3


      58.9




      179.8


      195.4



      Specialized Products 


      13.5


      9.6




      42.6


      33.2



           Total


      $     78.4


      $     71.8




      $   240.1


      $   238.4
















      Total Sales













      Residential Furnishings 


      $   508.6


      $   481.7


      5.6%


      $1,484.2


      $1,449.0


      2.4%

      Commercial Fixturing & Components 


      129.5


      162.8


      (20.5%)


      372.5


      391.9


      (5.0%)

      Industrial Materials 


      206.0


      215.6


      (4.5%)


      645.9


      684.0


      (5.6%)

      Specialized Products 


      192.0


      189.8


      1.2%


      586.7


      569.5


      3.0%

           Total


      $1,036.1


      $1,049.9


      (1.3%)


      $3,089.3


      $3,094.4


      (0.2%)














      EBIT













      Residential Furnishings 


      $     47.0


      $     39.7


      18%


      $   131.7


      $   119.9


      10%

      Commercial Fixturing & Components 


      8.4


      19.2


      (56%)


      17.9


      29.5


      (39%)

      Industrial Materials 


      16.2


      19.2


      (16%)


      59.8


      50.2


      19%

      Specialized Products 


      21.9


      22.9


      (4%)


      66.0


      67.2


      (2%)

      Intersegment eliminations and other


      7.8


      (1.8)




      (1.0)


      (7.0)



      Change in LIFO reserve 


      4.9


      5.7




      9.7


      7.8



           Total


      $   106.2


      $   104.9


      1%


      $   284.1


      $   267.6


      6%














      EBIT Margin 2






      Basis Pts






      Basis Pts

      Residential Furnishings 


      9.2%


      8.2%


      100


      8.9%


      8.3%


      60

      Commercial Fixturing & Components 


      6.5%


      11.8%


      (530)


      4.8%


      7.5%


      (270)

      Industrial Materials 


      7.9%


      8.9%


      (100)


      9.3%


      7.3%


      200

      Specialized Products 


      11.4%


      12.1%


      (70)


      11.2%


      11.8%


      (60)

           Overall from Continuing Operations


      11.1%


      10.7%


      40


      10.0%


      9.4%


      60



























      LAST SIX QUARTERS


      2012


      2013

      Selected Figures 


      2Q


      3Q


      4Q


      1Q


      2Q


      3Q

      Trade Sales ($ million)


      935


      978


      850


      933


      959


      958

      Sales Growth (vs. prior year)


      (1%)


      4%


      (0%)


      (1%)


      3%


      (2%)

      EBIT ($ million) 


      87


      105


      76


      79


      99


      106

      EBIT Margin 


      9.3%


      10.7%


      8.9%


      8.5%


      10.3%


      11.1%

      Net Earnings to L&P - excl. discontinued oper. ($m)

      57


      66


      74


      49


      65


      71

      Net Margin - excludes discontinued operations


      6.1%


      6.7%


      8.7%


      5.3%


      6.8%


      7.4%

      EPS - continuing operations (diluted)


      $0.39


      $0.45


      $0.50


      $0.33


      $0.44


      $0.48

      Cash from Operations ($ million) 


      81


      95


      209


      24


      99


      116














      Net Debt to Net Capitalization













      Long term debt


      821.0


      860.2


      853.9


      953.8


      973.9


      957.5

      Current debt maturities 


      201.9


      201.8


      201.5


      201.4


      1.8


      1.1

      Less cash and equivalents 


      (254.5)


      (264.9)


      (359.1)


      (449.4)


      (280.3)


      (298.9)

           Net Debt


      768.4


      797.1


      696.3


      705.8


      695.4


      659.7

      Total capitalization


      2,359.3


      2,450.2


      2,523.9


      2,635.3


      2,648.0


      2,666.3

      Current debt maturities 


      201.9


      201.8


      201.5


      201.4


      1.8


      1.1

      Less cash and equivalents 


      (254.5)


      (264.9)


      (359.1)


      (449.4)


      (280.3)


      (298.9)

           Net Capitalization


      2,306.7


      2,387.1


      2,366.3


      2,387.3


      2,369.5


      2,368.5

      Long Term Debt to Total Capitalization


      34.8%


      35.1%


      33.8%


      36.2%


      36.8%


      35.9%

      Net Debt to Net Capital 


      33.3%


      33.4%


      29.4%


      29.6%


      29.3%


      27.9%

         Management uses Net Debt to Net Capital to track leverage trends across time periods with variable levels of cash.














      Same Location Sales (vs. prior year)


      2Q


      3Q


      4Q


      1Q


      2Q


      3Q

      Residential Furnishings 


      1%


      2%


      4%


      (1%)


      3%


      6%

      Commercial Fixturing & Components 


      (10%)


      21%


      (4%)


      1%


      11%


      (20%)

      Industrial Materials 


      (5%)


      (8%)


      (15%)


      (7%)


      (9%)


      (10%)

      Specialized Products 


      5%


      2%


      1%


      1%


      7%


      1%

           Overall from Continuing Operations


      (2%)


      3%


      (2%)


      (2%)


      2%


      (3%)














      1 Prior year results have been restated for discontinued operations.

      2 Segment margins calculated on Total Sales.   Overall company margin calculated on External Sales.

      nm = not meaningful














      SOURCE Leggett & Platt

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.