Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Liberty Property Trust Announces Fourth Quarter and Full Year Results


      News provided by

      Liberty Property Trust

      Feb 04, 2014, 08:30 ET

      Share this article

      Share this article


      MALVERN, Pa., Feb. 4, 2014 /PRNewswire/ -- Liberty Property Trust reported that funds from operations available to common shareholders (diluted) ("FFO") for the fourth quarter of 2013 was $0.63 per share, compared to $0.63 per share for the fourth quarter of 2012.

      For the year ended December 31, 2013, FFO per share was $2.49, which included acquisition expenses of $10.2 million. This compares to FFO of $2.58 per share for 2012, which included acquisition expenses of $2.9 million.

      Net income per common share (diluted) was $0.48 per share for the quarter ended December 31, 2013, compared to $0.32 per share (diluted) for the quarter ended December 31, 2012.  Net income for the full year 2013 was $1.60 per common share (diluted), compared with $1.17 per share (diluted) for 2012. Net income for 2013 reflects gain on sale of $0.79 per share, compared with $0.13 per share for 2012.

      "The fourth quarter of 2013 was a truly transformational period for Liberty. With the acquisition of the Cabot industrial portfolio and the announced sale of 6.6 million square feet of suburban office and flex real estate, Liberty's portfolio has changed dramatically, providing a stronger platform for future growth," said Bill Hankowsky, chairman and chief executive officer. "The quarter's operational activity was strong, with a growing development pipeline, strong leasing and increased occupancy. All activity points to outstanding opportunities for a very productive year ahead."

      Portfolio Performance                                                                                                          

      Leasing: At December 31, 2013, Liberty's in-service portfolio of 103 million square feet was 91.6% occupied, compared to 90.6% at the end of the third quarter. During the quarter, Liberty completed lease transactions totaling 5.7 million square feet of space. Liberty leased 26.8 million square feet in 2013.

      Same Store Performance: Property level operating income for same store properties increased by 1.6% on a cash basis and by 1.2% on a straight line basis for the fourth quarter of 2013 compared to the same quarter in 2012 and increased by 2.0% on a cash basis and by 1.3% on a straight line basis for the full year 2013 compared to 2012.

      Real Estate Investments

      Acquisitions

      • Liberty acquired all of the outstanding general and limited partnership interests of Cabot Industrial Fund III Operating Partnership, L.P. The acquisition resulted in the purchase of a 100% ownership interest in 177 operating properties for $1.469 billion. These properties, which contain 23 million square feet, are 92.8% leased.
      • Liberty acquired two operating properties for $39.8 million. These properties, which contain 720,000 square feet, are 100% leased and their current yield is 6.6%. The company also acquired land totaling 184 acres for $30.5 million.

      Development

      • Liberty brought into service one development property for a total investment of $9.2 million. The property contains 88,000 square feet of leasable space and was 81.8% occupied as of December 31, 2013. The current yield on this property is 9.2% and the projected stabilized yield is 10.5%.
      • Liberty began development on four properties for a projected investment of $91.9 million. The properties consist of two fully pre-leased properties: 13225 Brockton Lane, a 227,000 square foot distribution building in Rogers, MN and 201 Rouse Boulevard, an 80,000 square foot office building in Philadelphia, PA; and two inventory properties: 8303 Fallbrook Drive, a 400,000 square foot distribution building in Houston, TX and 1850 West Rio Salado Parkway, a 154,000 square foot office building in Tempe, AZ. 
      • A joint venture in which the Company holds a 25% interest began construction on 2277 Center Square Road in Logan Township, NJ, a 203,000 square foot inventory distribution facility for a projected investment of $11.8 million.

      Real Estate Dispositions

      Wholly Owned Dispositions

      • During the fourth quarter, Liberty entered into an agreement to sell 159 acres of land and 97 operating properties totaling 6.6 million square feet of leasable space. At the time of sale the combined percentage leased for these properties was 88.2%.
        • In December, Liberty closed on the first installment of the sale, which was for 140 acres of land and 49 properties totaling 4.0 million square feet of leasable space for $367.7 million.
        • In January 2014, the remaining 19 acres of land and 48 properties totaling 2.6 million square feet were sold for $329.6 million.
      • Liberty sold two additional operating properties containing 161,000 square feet and 17 acres of land, for $14.0 million. These two properties were 63.2% leased at the time of the sale.

      Joint Venture Dispositions

      • A joint venture in which the Company holds a 25% interest sold four operating properties which contained 171,000 square feet of leasable space for $31.5 million. These properties were 99.5% leased at the time of sale.
      • A joint venture in which the company holds a 20% interest sold one operating property which contained 44,000 square feet of leasable space for $9.6 million. The property was vacant at the time of sale.

      Subsequent Events

      As previously announced, Liberty has reached preliminary terms to develop, in a joint venture with Comcast Corporation, the "Comcast Innovation and Technology Center," in Philadelphia. The proposed project includes a 59-story, 1.5 million square foot tower incorporating 1.3 million square feet of office space and a 200+room Four Seasons Hotel. Comcast will lease at least 957,000 square feet for a lease term of 20 years. The project is expected to represent a cost of $900 million to the joint venture, which will be 20% owned by Liberty and will be managed by Liberty.

      "We are excited to be on this path with Comcast to create a truly unique vertical urban campus for innovation in Philadelphia," said Bill Hankowsky. For more information on this project, visit http://Liberty CITC Philadelphia.

      About the Company

      Liberty Property Trust (NYSE:LRY) is a leader in commercial real estate, serving customers in the United States and United Kingdom, through the development, acquisition, ownership and management of superior office and industrial properties. Liberty's 100 million square foot portfolio includes 746 properties which provide office, distribution and light manufacturing facilities to 1,800 tenants. 

      Additional information about the Company, including Liberty's Quarterly Supplemental Package with detailed financial information is available in the Investors section of the Company's web site at www.libertyproperty.com. If you are unable to access the web site, a copy of the supplemental package may be obtained by contacting Liberty by phone at 610-648-1704, or by e-mail to [email protected].

      Liberty will host a conference call during which management will discuss fourth quarter results, on Tuesday, February 4, 2014, at 11 a.m. Eastern Time.  To access the conference call, please dial 855-277-7530. The passcode needed for access is 44824981. A replay of the call will be available until March 4, 2014, by dialing 1-855-859-2056 using the same passcode as above. The call can also be accessed via the Internet on the Investors page of Liberty's web site at www.libertyproperty.com.

      The statements contained in this press release may include forward-looking statements within the meaning of the federal securities law.  These forward-looking statements include statements relating to, among others things, future asset dispositions, expectations for our operating results, business and financial condition, the impact of the Cabot acquisition on our portfolio and business and our growth prospects, as well as statements that are generally accompanied by words such as "believes," "anticipates," "expects," "estimates," "should," "seeks," "intends," "proposed," "planned," "outlook" and "goal" or similar expressions. Although Liberty believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved.  As forward-looking statements, these statements involve risks, uncertainties and other factors that could cause actual results to differ materially from the expected results.  These risks, uncertainties and other factors include, without limitation, uncertainties affecting real estate business generally (such as entry into new leases, renewals of leases and dependence on tenants' business operations), risks relating to the integration of the operations of entities that we have acquired or may acquire, risks relating to financing arrangements and sales of securities, possible environmental liabilities, risks relating to leverage and debt service (including availability of financing terms acceptable to the company and sensitivity of the company's operations and financing arrangements to fluctuations in interest rates), dependence on the primary markets in which the company's properties are located, the existence of complex regulations relating to status as a REIT and the adverse consequences of the failure to qualify as a REIT, risks relating to litigation, including without limitation litigation involving entities that we have a acquired or may acquire, and the potential adverse impact of market interest rates on the market price for the company's securities, and other risks and uncertainties detailed in the company's filings with the Securities and Exchange Commission.  The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events.

       Liberty Property Trust 

       Statement of Operations 

      December 31, 2013

       (Unaudited and in thousands, except per share amounts) 
















       Quarter Ended 



       Year Ended 




      December 31, 2013


      December 31, 2012



      December 31, 2013



      December 31, 2012








       Operating Revenue 











       Rental  


      $                           136,148


      $                           101,274



      $                           458,081



      $                           396,418

        Operating expense reimbursement


      56,279


      43,157



      187,849



      163,861


       Total operating revenue 


      192,427


      144,431



      645,930



      560,279













       Operating Expenses 











        Rental property


      35,074


      29,229



      114,617



      104,431

       Real estate taxes 


      24,126


      15,873



      79,918



      65,697

       General and administrative


      21,098


      18,274



      74,564



      64,686

       Depreciation and amortization 


      59,878


      35,281



      173,784



      135,523


       Total operating expenses 


      140,176


      98,657



      442,883



      370,337














       Operating Income 


      52,251


      45,774



      203,047



      189,942













       Other Income/Expense 











       Interest and other  


      2,439


      2,183



      9,879



      8,745

       Interest  


      (37,701)


      (25,871)



      (127,115)



      (103,363)


       Total other income/expense 


      (35,262)


      (23,688)



      (117,236)



      (94,618)













       Income before property dispositions, income taxes, noncontrolling interest 











          and equity in earnings of unconsolidated joint ventures 


      16,989


      22,086



      85,811



      95,324

       Gain on property dispositions 


      1,847


      1,305



      8,676



      3,080

       Income taxes 


      (1,019)


      (331)



      (2,799)



      (976)

       Equity in earnings (loss) of unconsolidated joint ventures 


      2,094


      716



      6,067



      (681)













       Income from continuing operations 


      19,911


      23,776



      97,755



      96,747













       Discontinued operations (including net gains on property dispositions of 












      $46,017 and $8,837 for the quarters ended December 31, 2013 and 2012, respectively and net gains of $95,384 and $12,426 for the years ended December 31, 2013 and 2012, respectively)


      51,832


      16,795



      121,839



      51,004

       Net Income 


      71,743


      40,571



      219,594



      147,751


       Noncontrolling interest - operating partnerships 


      (1,809)


      (2,416)



      (9,203)



      (10,590)


       Noncontrolling interest - consolidated joint ventures 


      (247)


      275



      (653)



      275

       Net Income available to common shareholders     


      $                             69,687


      $                             38,430



      $                           209,738



      $                           137,436














       Net income 


      $                             71,743


      $                             40,571



      $                           219,594



      $                           147,751


       Other comprehensive income - foreign currency translation 


      5,282


      389



      5,397



      3,436


       Other comprehensive income - change in net unrealized gain on derivative instruments


      1,584


      -



      1,584



      -

       Comprehensive income 


      78,609


      40,960



      226,575



      151,187


       Less: comprehensive income attributable to noncontrolling interest 


      (2,219)


      (2,153)



      (9,995)



      (10,422)

       Comprehensive income attributable to common shareholders 


      $                             76,390


      $                             38,807



      $                           216,580



      $                           140,765













       Basic income per common share  












       Continuing operations 


      $                                 0.13


      $                                 0.19



      $                                 0.70



      $                                 0.75


       Discontinued operations 


      $                                 0.35


      $                                 0.14



      $                                 0.91



      $                                 0.43

       Total basic income per common share 


      $                                 0.48


      $                                 0.33



      $                                 1.61



      $                                 1.18













       Diluted income per common share 












       Continuing operations 


      $                                 0.13


      $                                 0.19



      $                                 0.70



      $                                 0.75


       Discontinued operations 


      $                                 0.35


      $                                 0.13



      $                                 0.90



      $                                 0.42

       Total diluted income per common share 


      $                                 0.48


      $                                 0.32



      $                                 1.60



      $                                 1.17













       Weighted average shares 












       Basic 


      145,865


      117,556



      130,180



      116,863


       Diluted 


      146,498


      118,378



      130,909



      117,694













       Amounts attributable to common shareholders     












       Income from continuing operations 


      $                             19,083


      $                             22,146



      $                             91,274



      $                             88,008


       Discontinued operations 


      50,604


      16,284



      118,464



      49,428


       Net income 


      $                             69,687


      $                             38,430



      $                           209,738



      $                           137,436

      Liberty Property Trust

      Balance Sheet

      December 31, 2013

      (Unaudited and in thousands, except share and unit amounts)

























      December 31, 2013


      December 31, 2012

      Assets







      Real estate:








      Land and land improvements



      $ 1,139,455


      $ 845,958


      Building and improvements



      5,127,551


      4,028,390


      Less: accumulated depreciation



      (1,040,472)


      (1,055,864)










      Operating real estate



      5,226,534


      3,818,484










      Development in progress



      209,187


      248,602

      Land held for development



      233,055


      249,221










      Net real estate




      5,668,776


      4,316,307










      Cash and cash equivalents



      163,414


      38,356

      Restricted cash




      51,456


      33,147

      Accounts receivable



      13,900


      8,988

      Deferred rent receivable



      99,955


      101,621

      Deferred financing and leasing costs, net of accumulated






      amortization (2013, $140,198; 2012, $121,858)


      226,607


      129,329

      Investments in and advances to unconsolidated joint ventures


      179,655


      169,021

      Assets held for sale



      275,957


      289,654

      Prepaid expenses and other assets



      95,840


      87,756










      Total assets




      $ 6,775,560


      $ 5,174,179










      Liabilities







      Mortgage loans




      $ 545,306


      $ 302,855

      Unsecured notes




      2,708,213


      2,258,751

      Credit facility




      -


      92,000

      Accounts payable



      70,406


      31,058

      Accrued interest




      25,777


      20,164

      Dividend and distributions payable



      71,323


      58,038

      Other liabilities




      250,819


      185,956










      Total liabilities




      3,671,844


      2,948,822










      Noncontrolling interest - operating partnership - 301,483 preferred units






      outstanding as of December 31, 2013 and 2012



      7,537


      7,537










      Equity







      Shareholders' equity:






      Common shares of beneficial interest, $.001 par value, 183,987,000 shares






      authorized, 147,846,801 (includes 1,249,909 in treasury) and 119,720,776






      (includes 1,249,909 in treasury) shares issued and outstanding as of






      December 31, 2013 and 2012, respectively



      148


      119

      Additional paid-in capital



      3,669,618


      2,687,701

      Accumulated other comprehensive income



      9,742


      2,900

      Distributions in excess of net income



      (591,713)


      (547,757)

      Common shares in treasury, at cost, 1,249,909 shares as of






      December 31, 2013 and 2012



      (51,951)


      (51,951)

      Total shareholders' equity



      3,035,844


      2,091,012










      Noncontrolling interest - operating partnership







      3,556,566 and 3,713,851 common units outstanding as of December 31, 2013 and 2012, respectively


      56,713


      60,223


      1,290,000 preferred units outstanding as of December 31, 2012


      -


      63,264

      Noncontrolling interest - consolidated joint ventures



      3,622


      3,321










      Total equity




      3,096,179


      2,217,820










      Total liabilities, noncontrolling interest - operating partnership & equity


      $ 6,775,560


      $ 5,174,179

       Liberty Property Trust 

       Statement of Funds From Operations 

      December 31, 2013

       (Unaudited and in thousands, except per share amounts) 
































       Quarter Ended 


       Year Ended 




      December 31, 2013


      December 31, 2012


      December 31, 2013


      December 31, 2012





      Per 



      Per 



      Per 



      Per 





      Weighted



      Weighted



      Weighted



      Weighted





       Average  



       Average  



       Average  



       Average  




      Dollars

      Share


      Dollars

      Share


      Dollars

      Share


      Dollars

      Share













       Reconciliation of net income to FFO - basic: 













       Basic - income available to common shareholders 


      $              69,687

      $             0.48


      $              38,430

      $                         0.33


      $        209,738

      $             1.61


      $        137,436

      $              1.18















       Adjustments: 













       Depreciation and amortization of unconsolidated joint ventures 


      3,061



      3,413



      13,152



      14,152


       Depreciation and amortization 


      66,313



      42,518



      201,731



      164,615


       Gain on property dispositions 


      (46,324)



      (8,265)



      (94,934)



      (7,589)


       Noncontrolling interest share in addback for depreciation and amortization 














       and gain on property dispositions 


      (546)



      (1,145)



      (3,171)



      (5,286)


       Funds from operations available to common shareholders - basic 

      $              92,191

      $             0.63


      $              74,951

      $                         0.64


      $        326,516

      $             2.51


      $        303,328

      $              2.60















       Reconciliation of net income to FFO - diluted: 













       Diluted - income available to common shareholders 


      $              69,687

      $             0.48


      $              38,430

      $                         0.32


      $        209,738

      $             1.60


      $        137,436

      $              1.17















       Adjustments: 













       Depreciation and amortization of unconsolidated joint ventures 


      3,061



      3,413



      13,152



      14,152


       Depreciation and amortization  


      66,313



      42,518



      201,731



      164,615


       Gain on property dispositions 


      (46,324)



      (8,265)



      (94,934)



      (7,589)


       Noncontrolling interest excluding preferred unit distributions  


      1,691



      1,205



      5,848



      4,378


       Funds from operations available to common shareholders - diluted 

      $              94,428

      $             0.63


      $              77,301

      $                         0.63


      $        335,535

      $             2.49


      $        312,992

      $              2.58















       Reconciliation of weighted average shares: 













       Weighted average common shares - all basic calculations 


      145,865



      117,556



      130,180



      116,863


       Dilutive shares for long term compensation plans 


      633



      822



      729



      831


       Diluted shares for net income calculations 


      146,498



      118,378



      130,909



      117,694


       Weighted average common units 


      3,595



      3,728



      3,678



      3,760


       Diluted shares for Funds from operations calculations 


      150,093



      122,106



      134,587



      121,454




      The Company believes that the calculation of Funds from operations is helpful to investors and management as it is a measure of the Company's operating performance that excludes depreciation and amortization and gains and losses from property dispositions. As a result, year over year comparison of Funds from operations reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, development activities, general and administrative expenses, and interest costs, providing perspective not immediately apparent from net income. In addition, management believes that Funds from operations provides useful information to the investment community about the Company's financial performance when compared to other REITs since Funds from operations is generally recognized as the standard for reporting the operating performance of a REIT. Funds from operations available to common shareholders is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles ("GAAP")), excluding gains (or losses) from sales of property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Funds from operations available to common shareholders does not represent net income or cash flows from operations as defined by GAAP and does not necessarily indicate that cash flows will be sufficient to fund cash needs. It should not be considered as an alternative to net income as an indicator of the Company's operating performance or to cash flows as a measure of liquidity. Funds from operations available to common shareholders also does not represent cash flows generated from operating, investing or financing activities as defined by GAAP.

      SOURCE Liberty Property Trust

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.