Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      LITHIA & DRIVEWAY (LAD) INCREASES REVENUE 60%, EPS 36%, AND ADJUSTED EPS 109%, RECORD FOURTH QUARTER PERFORMANCE

      ANNOUNCES DIVIDEND OF $0.35 PER SHARE FOR FOURTH QUARTER


      News provided by

      Lithia Motors, Inc.

      Feb 09, 2022, 05:00 ET

      Share this article

      Share this article


      MEDFORD, Ore., Feb. 9, 2022 /PRNewswire/ -- Lithia & Driveway (NYSE: LAD) today reported the highest fourth quarter revenue and earnings per share in company history.

      Fourth quarter 2021 revenue increased 60% to $6.3 billion from $3.9 billion in the fourth quarter of 2020.

      Fourth quarter 2021 net income attributable to LAD per diluted share was $9.57, a 36% increase from $7.02 per diluted share reported in the fourth quarter of 2020. Adjusted fourth quarter 2021 net income attributable to LAD per diluted share was $11.39, a 109% increase compared to $5.46 per diluted share in the same period of 2020.

      Fourth quarter 2021 net income was $293 million, a 56% increase compared to net income of $188 million in the same period of 2020. Adjusted fourth quarter 2021 net income was $348 million, a 138% increase compared to adjusted net income of $146 million for the same period of 2020.

      As shown in the attached non-GAAP reconciliation tables, the 2021 fourth quarter adjusted results exclude a $1.82 per diluted share net non-core charge related to a non-cash unrealized investment loss, acquisition expenses and insurance reserves, partially offset by a net gain on the sale of stores. The 2020 fourth quarter adjusted results include a $1.56 per diluted share net non-core benefit related to a non-cash unrealized investment gain, a net gain on the sale of stores, partially offset by acquisition expenses.

      Fourth Quarter-over-Quarter Comparisons and Operating Highlights:

      • Revenues increased 60.1%
      • New vehicle retail revenues increased 37.7%
      • Used vehicle retail revenues increased 82.1%
      • 1,650 Driveway transactions in the month of December, exceeding the 1,250 transaction or 15,000 annual run-rate goal
      • F&I per unit increased 23.3% to $2,125
      • Service, body, and parts revenues increased 58.3%
      • Total vehicle gross profit per unit increased 57.4% to $6,882
      • Adjusted SG&A as a percentage of gross profit improved by 520 basis points from 62.0% to 56.8%

      "Strong performance across all business lines drove a record $11.39 in adjusted earnings per share for the fourth quarter," said Bryan DeBoer, Lithia & Driveway's President and CEO. "Whether it was our stores increasing used vehicle volumes and service, body, and parts revenues by double digits, Driveway out-performing its December targets, or accelerated growth in Driveway Finance funded by our first ABS transaction, our synergistic businesses are a capital engine, providing significant profitability and flexibility for the road ahead."

      Full year 2021 revenue increased 74% to a record $22.8 billion from $13.1 billion in 2020.

      Full year 2021 net income per diluted share increased 87% to $36.54 from $19.53 for 2020. Adjusted net income per diluted share increased 120% to $40.03 from $18.19 for 2020. Full year 2021 net income increased 126% to $1.1 billion from $470 million for 2020. Adjusted net income increased 166% to $1.2 billion for 2021 from $438 million for 2020.

      As shown in the attached non-GAAP reconciliation tables, the 2021 adjusted results exclude a $3.49 per diluted share net non-core charge related to a non-cash unrealized investment loss, acquisition expenses, the redemption of senior notes, insurance reserves and an asset impairment. The 2020 adjusted results exclude a $1.34 per diluted share net non-core benefit related to a non-cash unrealized investment gain, a net gain on sale of stores, and tax attribute, partially offset by asset impairments, insurance reserves and acquisition expenses.

      Full Year-over-Year Operating Highlights:

      • Record full year revenues of $22.8 billion
      • Used vehicle retail sales increased 81.5%
      • F&I per unit increased 19.8% to $1,960
      • Total vehicle gross profit per unit increased 38.4% to $5,855
      • Adjusted SG&A as a percentage of gross profit improved by 730 basis points to 57.2%
      • Driveway Finance completed its inaugural ABS offering and scaled portfolio to over $700 million  

      Corporate Development
      In the fourth quarter, we completed several acquisitions expected to contribute $700 million in annualized revenue. To date in 2022, we acquired three stores from the Sullivan Auto Group. Roseville Toyota, one of the highest volume Toyota stores in the US, along with John L. Sullivan Chevrolet, and John L. Sullivan CJDR build out our brand footprint in the Sacramento, CA market. Collectively the stores are expected to generate $700 million in annualized revenue.

      "Since the launch of our 2025 Plan 18 months ago, we have acquired over $11 billion in annualized revenue," said DeBoer. "Increasing our network fuels Driveway's growth, our overall size and scale and ability to further expand our competitive advantages in used vehicle procurement, reconditioning, and logistics. LAD's reputation in the marketplace and the magnitude of the deal pipeline makes us confident in our ability to strategically expand our network while meeting our disciplined return thresholds."

      Balance Sheet Update
      We ended the fourth quarter with approximately $1.5 billion in cash and availability on our revolving lines of credit. In addition, our unfinanced real estate could provide additional liquidity of approximately $1.0 billion.

      Dividend Payment and Share Repurchases
      Our Board of Directors approved a dividend of $0.35 per share related to fourth quarter 2021 financial results. We expect to pay the dividend on March 25, 2022 to shareholders of record on March 11, 2022.

      During the fourth quarter, we repurchased 756,883 shares or approximately 2.5% of shares outstanding, at a weighted average price of $283.75. To date in 2022, we have repurchased approximately an additional 154,923 at a weighted average price of $283.89. Under our current share repurchase authorization, approximately $679 million remains available.

      Fourth Quarter Earnings Conference Call and Updated Presentation
      The fourth quarter 2021 conference call may be accessed at 10:00 a.m. ET today by telephone at 877-407-8029. An updated presentation highlighting the fourth quarter 2021 results has been added to our investor relations website. To listen live on our website or for replay, visit www.lithiainvestorrelations.com and click on quarterly earnings.

      About Lithia & Driveway (LAD)
      LAD is a growth company focused on profitably consolidating the largest retail sector in North America through providing personal transportation solutions wherever, whenever, and however consumers desire. 

      Sites
      www.lithia.com
      www.lithiainvestorrelations.com
      www.lithiacareers.com
      www.driveway.com
      www.greencars.com
      www.drivewayfinancecorp.com

      Lithia & Driveway on Facebook
      https://www.facebook.com/LithiaMotors
      https://www.facebook.com/DrivewayHQ

      Lithia & Driveway on Twitter
      https://twitter.com/lithiamotors
      https://twitter.com/DrivewayHQ
      https://twitter.com/GreenCarsHQ

      Forward-Looking Statements

      Certain statements in this presentation, and at times made by our officers and representatives, constitute forward-looking statements within the meaning of the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995. Generally, you can identify forward-looking statements by terms such as "project," "outlook," "target," "may," "will," "would," "should," "seek," "expect," "plan," "intend," "forecast," "anticipate," "believe," "estimate," "predict," "potential," "likely," "goal," "strategy," "future," "maintain," and "continue" or the negative of these terms or other comparable terms. Examples of forward-looking statements in this presentation include, among others, statements regarding:

      • Future market conditions, including anticipated car and other sales levels and the supply of inventory
      • Our business strategy and plans, including our 2025 Plan (or "50/50" Plan) and any business expansion
      • The growth, expansion, make-up and success of our network, including our acquiring additional and accretive stores
      • Annualized revenues from acquired stores
      • The growth and performance of our Driveway e-commerce home solution and Driveway Finance, their synergies and other impacts on our business and our realizing Driveway and Driveway Finance-related targets
      • The impact of sustainable vehicles and other market and regulatory changes on our business
      • Our capital allocations and uses and levels of capital expenditures in the future
      • Future expected operating and financial results, such as projections of improved store performance and generation of future revenue or earnings
      • Our anticipated financial condition and liquidity, including from our cash and the future availability of our credit facility, unfinanced real estate and other financing sources
      • Our continuing to purchase shares under our share repurchase program
      • Impacts from the continued COVID-19 pandemic
      • Our compliance with financial and restrictive covenants in our credit facility and other debt agreements
      • Our programs and initiatives for employee recruitment, training, and retention
      • Our strategies for customer retention, growth, market position, financial results and risk management

      Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Forward-looking statements are not guarantees of future performance, and our actual results of operations, financial condition and liquidity and development of the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements in this presentation. Therefore, you should not rely on any of these forward-looking statements. The risks and uncertainties that could cause actual results to differ materially from estimated or projected results include, without limitation:

      • Future national and local economic and financial conditions, including as a result of the COVID-19 pandemic, inflation and governmental programs and spending
      • The market for dealerships, including the availability of stores to us for an acceptable price
      • Changes in customer demand, our relationship with, and the financial and operational stability of, OEMs and other suppliers
      • Changes in the competitive landscape, including through technology and our ability to deliver new products, services and customer experiences and a portfolio of in-demand and available vehicles
      • Risks associated with our indebtedness, including available borrowing capacity, interest rates, compliance with financial covenants and ability to refinance or repay indebtedness on favorable terms
      • The adequacy of our cash flows and other conditions which may affect our ability to fund capital expenditures, obtain favorable financing and pay our quarterly dividend at planned levels
      • Disruptions to our technology network including computer systems, as well as natural events such as severe weather or man-made or other disruptions of our operating systems, facilities or equipment
      • Government regulations and legislation
      • The risks set forth throughout "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and in "Part I, Item 1A. Risk Factors" of our most recent Annual Report on Form 10-K, and in "Part II, Item 1A. Risk Factors" of our Quarterly Reports on Form 10-Q, and from time to time in our other filings with the SEC.

      Any forward-looking statement made by us in this presentation is based only on information currently available to us and speaks only as of the date on which it is made. Except as required by law, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

      Non-GAAP Financial Measures
      This presentation contains non-GAAP financial measures such as adjusted net income and diluted earnings per share, adjusted SG&A as a percentage of revenue and gross profit, adjusted operating margin, adjusted operating profit as a percentage of revenue and gross profit, adjusted pre-tax margin and net profit margin, EBITDA, adjusted EBITDA, leveraged EBITDA and adjusted total debt. Non-GAAP measures do not have definitions under GAAP and may be defined differently by and not comparable to similarly titled measures used by other companies. As a result, we review any non-GAAP financial measures in connection with a review of the most directly comparable measures calculated in accordance with GAAP. We caution you not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable GAAP measures. We present cash flows from operations in the attached tables, adjusted to include the change in non-trade floor plan debt to improve the visibility of cash flows related to vehicle financing. As required by SEC rules, we have reconciled these measures to the most directly comparable GAAP measures in the attachments to this release. We believe the non-GAAP financial measures we present improve the transparency of our disclosures; provide a meaningful presentation of our results from core business operations, because they exclude items not related to core business operations and other non-cash items; and improve the period-to-period comparability of our results from core business operations. These presentations should not be considered an alternative to GAAP measures.

      LAD

      Consolidated Statements of Operations (Unaudited)

      (In millions except per share data)




      Three months ended
      December 31,


      %


      Twelve months ended
      December 31,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      Revenues:













      New vehicle retail


      $ 2,960.0


      $ 2,149.4


      37.7%


      $ 11,197.7


      $ 6,773.9


      65.3%

      Used vehicle retail


      2,018.7


      1,108.7


      82.1


      7,255.3


      3,998.4


      81.5

      Used vehicle wholesale


      343.6


      91.8


      274.3


      957.1


      308.7


      210.0

      Finance and insurance


      286.3


      172.6


      65.9


      1,051.3


      579.8


      81.3

      Service, body and parts


      607.6


      383.9


      58.3


      2,110.9


      1,348.7


      56.5

      Fleet and other


      93.3


      35.3


      164.3


      259.4


      114.8


      126.0

      Total revenues


      6,309.5


      3,941.8


      60.1%


      22,831.7


      13,124.3


      74.0%

      Cost of sales:













      New vehicle retail


      2,561.2


      1,998.8


      28.1


      9,979.2


      6,313.0


      58.1

      Used vehicle retail


      1,793.3


      995.7


      80.1


      6,428.6


      3,552.4


      81.0

      Used vehicle wholesale


      326.9


      90.2


      262.4


      913.7


      296.7


      208.0

      Service, body and parts


      296.1


      175.5


      68.7


      1,000.4


      631.9


      58.3

      Fleet and other


      88.2


      33.0


      167.3


      250.8


      104.7


      139.5

      Total cost of sales


      5,065.7


      3,293.1


      53.8


      18,572.7


      10,898.7


      70.4

      Gross profit


      1,243.8


      648.7


      91.7%


      4,259.0


      2,225.6


      91.4%

      Asset impairments


      —


      —


      NM


      1.9


      7.9


      NM

      SG&A expense


      704.3


      388.6


      81.2


      2,461.9


      1,428.3


      72.4

      Depreciation and amortization


      35.8


      25.2


      42.1


      127.3


      92.3


      37.9

      Income from operations


      503.7


      234.9


      114.4%


      1,667.9


      697.1


      139.3%

      Floor plan interest expense


      (5.4)


      (6.2)


      (12.9)


      (22.3)


      (34.4)


      (35.2)

      Other interest expense


      (28.6)


      (22.7)


      26.0


      (108.2)


      (73.1)


      48.0

      Other income, net


      (38.0)


      50.8


      NM


      (52.6)


      58.9


      NM

      Income before income taxes


      431.7


      256.8


      68.1 %


      1,484.8


      648.5


      129.0%

      Income tax expense


      (139.2)


      (69.2)


      101.2


      (422.1)


      (178.2)


      136.9

      Income tax rate


      32.2%


      26.9%




      28.4%


      27.5%



      Net income


      $  292.5


      $  187.6


      55.9%


      $ 1,062.7


      $  470.3


      126.0%

      Net income attributable to non-controlling interests


      (0.9)


      —


      NM


      (1.7)


      —


      NM

      Net income attributable to redeemable non-controlling interest


      (0.6)


      —


      NM


      (0.9)


      —


      NM

      Net income attributable to LAD


      $  291.0


      $  187.6


      55.1%


      $ 1,060.1


      $  470.3


      125.4%














      Diluted earnings per share attributable to LAD:













      Net income per share


      $     9.57


      $     7.02


      36.3  %


      $  36.54


      $  19.53


      87.1%














      Diluted shares outstanding


      30.4


      26.7


      13.9  %


      29.0


      24.1


      20.3%














      NM - not meaningful













      LAD

      Key Performance Metrics (Unaudited)




      Three months ended
      December 31,


      %


      Twelve months ended
      December 31,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      Gross margin













      New vehicle retail


      13.5%


      7.0%


             650 bps


      10.9%


      6.8%


             410 bps

      Used vehicle retail


      11.2


      10.2


      100


      11.4


      11.2


      20

      Finance and insurance


      100.0


      100.0


      —


      100.0


      100.0


      —

      Service, body and parts


      51.3


      54.3


      (300)


      52.6


      53.2


      (60)

      Gross profit margin


      19.7


      16.5


      320


      18.7


      17.0


      170














      Unit sales













      New vehicle retail


      64,812


      52,469


      23.5%


      260,738


      171,168


      52.3%

      Used vehicle retail


      69,914


      47,731


      46.5


      275,495


      183,230


      50.4

      Total retail units sold


      134,726


      100,200


      34.5


      536,233


      354,398


      51.3














      Average selling price













      New vehicle retail


      $ 45,671


      $ 40,965


      11.5%


      $ 42,946


      $ 39,575


      8.5%

      Used vehicle retail


      28,874


      23,229


      24.3


      26,335


      21,822


      20.7














      Average gross profit per unit













      New vehicle retail


      $ 6,153


      $ 2,870


      114.4%


      $  4,673


      $  2,693


      73.5%

      Used vehicle retail


      3,224


      2,369


      36.1


      3,001


      2,434


      23.3

      Finance and insurance


      2,125


      1,723


      23.3


      1,960


      1,636


      19.8

      Total vehicle(1)


      6,882


      4,371


      57.4


      5,855


      4,229


      38.4














      Revenue mix













      New vehicle retail


      46.9%


      54.5%




      49.0%


      51.6%



      Used vehicle retail


      32.0


      28.1




      31.8


      30.5



      Used vehicle wholesale


      5.4


      2.3




      4.2


      2.4



      Finance and insurance, net


      4.5


      4.4




      4.6


      4.4



      Service, body and parts


      9.6


      9.7




      9.2


      10.3



      Fleet and other


      1.6


      1.0




      1.2


      0.8
















      Gross Profit Mix













      New vehicle retail


      32.1%


      23.2%




      28.6%


      20.7%



      Used vehicle retail


      18.1


      17.4




      19.4


      20.0



      Used vehicle wholesale


      1.3


      0.3




      1.0


      0.5



      Finance and insurance, net


      23.0


      26.6




      24.7


      26.1



      Service, body and parts


      25.1


      32.1




      26.1


      32.2



      Fleet and other


      0.4


      0.4




      0.2


      0.5






      Adjusted


      As reported


      Adjusted


      As reported



      Three months
      ended December
      31,


      Three months
      ended December
      31,


      Twelve months
      ended December
      31,


      Twelve months
      ended December
      31,

      Other metrics


      2021


      2020


      2021


      2020


      2021


      2020


      2021


      2020

      SG&A as a % of revenue


      11.2%


      10.2%


      11.2%


      9.9%


      10.7%


      10.9%


      10.8%


      10.9%

      SG&A as a % of gross profit


      56.8


      62.0


      56.6


      59.9


      57.2


      64.5


      57.8


      64.2

      Operating profit as a % of revenue


      8.0


      5.6


      8.0


      6.0


      7.4


      5.3


      7.3


      5.3

      Operating profit as a % of gross profit


      40.3


      34.1


      40.5


      36.2


      39.8


      31.3


      39.2


      31.3

      Pretax margin


      7.5


      5.1


      6.8


      6.5


      7.0


      4.6


      6.5


      4.9

      Net profit margin


      5.5


      3.7


      4.6


      4.8


      5.1


      3.3


      4.7


      3.6



      (1) 

      Includes the sales and gross profit related to new, used retail, used wholesale and finance and insurance and unit sales for new and used retail 


      LAD

      Same Store Operating Highlights (Unaudited)




      Three months ended
      December 31,


      %


      Twelve months ended
      December 31,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      Revenues













      New vehicle retail


      $ 1,864.5


      $ 2,028.8


      (8.1)%


      $ 7,362.0


      $ 6,463.6


      13.9%

      Used vehicle retail


      1,477.4


      1,060.1


      39.4


      5,381.4


      3,843.5


      40.0

      Finance and insurance


      195.7


      165.1


      18.5


      716.9


      557.5


      28.6

      Service, body and parts


      410.0


      367.1


      11.7


      1,445.6


      1,298.1


      11.4

      Total revenues


      4,193.2


      3,743.5


      12.0


      15,635.8


      12,570.2


      24.4














      Gross profit













      New vehicle retail


      $ 257.3


      $ 144.0


      78.7%


      $  803.0


      $  443.6


      81.0%

      Used vehicle retail


      167.9


      109.3


      53.6


      635.3


      433.6


      46.5

      Finance and insurance


      195.7


      165.1


      18.5


      716.9


      557.5


      28.6

      Service, body and parts


      219.9


      199.5


      10.2


      779.6


      689.4


      13.1

      Total gross profit


      850.4


      621.7


      36.8


      2,961.7


      2,145.6


      38.0














      Gross margin













      New vehicle retail


      13.8%


      7.1%


             670 bps


      10.9%


      6.9%


             400 bps

      Used vehicle retail


      11.4


      10.3


      110


      11.8


      11.3


      50

      Finance and insurance


      100.0


      100.0


      —


      100.0


      100.0


      —

      Service, body and parts


      53.6


      54.3


      (70)


      53.9


      53.1


      80

      Gross profit margin


      20.3


      16.6


      370


      18.9


      17.1


      180














      Unit sales













      New vehicle retail


      39,281


      49,448


      (20.6)%


      168,927


      162,771


      3.8%

      Used vehicle retail


      50,560


      45,639


      10.8


      203,956


      175,622


      16.1














      Average selling price













      New vehicle retail


      $ 47,466


      $ 41,028


      15.7%


      $ 43,581


      $ 39,710


      9.7%

      Used vehicle retail


      29,221


      23,229


      25.8


      26,385


      21,885


      20.6














      Average gross profit per unit













      New vehicle retail


      $ 6,551


      $ 2,913


      124.9%


      $  4,753


      $  2,725


      74.4%

      Used vehicle retail


      3,322


      2,395


      38.7


      3,115


      2,469


      26.2

      Finance and insurance


      2,178


      1,736


      25.5


      1,923


      1,647


      16.8

      Total vehicle(1)


      6,983


      4,417


      58.1


      5,837


      4,275


      36.5



      (1) 

      Includes the sales and gross profit related to new, used retail, used wholesale and finance and insurance and unit sales for new and used retail 

      LAD

      Other Highlights (Unaudited)



      As of


      December 31,


      December 31,


      December 31,


      2021


      2020


      2019

      Days Supply(1)






      New vehicle inventory

      24


      50


      71

      Used vehicle inventory

      61


      65


      65



      (1)

      Days supply calculated based on current inventory levels, including in-transit vehicles, and a 30-day historical cost of sales level.

      Financial covenants





      Requirement


      As of December 31, 2021

      Current ratio

      Not less than 1.10 to 1


      1.82 to 1

      Fixed charge coverage ratio

      Not less than 1.20 to 1


      5.53 to 1

      Leverage ratio

      Not more than 5.75 to 1


      1.48 to 1

      LAD

      Condensed Consolidated Balance Sheets (Unaudited)

      (In millions)




      December 31, 2021


      December 31, 2020

      Cash, restricted cash, and cash equivalents


      $                           174.8


      $                           162.5

      Trade receivables, net


      910.0


      614.0

      Inventories, net


      2,385.5


      2,492.9

      Other current assets


      63.0


      70.5

      Total current assets


      $                        3,533.3


      $                        3,339.9






      Property and equipment, net


      3,052.6


      2,197.5

      Intangibles


      1,776.4


      943.2

      Other non-current assets


      2,784.6


      1,421.5

      Total assets


      $                     11,146.9


      $                        7,902.1






      Floor plan notes payable


      1,190.1


      1,797.2

      Other current liabilities


      1,212.7


      682.5

      Total current liabilities


      $                        2,402.8


      $                        2,479.7






      Long-term debt


      3,185.7


      2,064.7

      Other long-term liabilities and deferred revenue


      895.2


      696.2

      Total liabilities


      $                        6,483.7


      $                        5,240.6






      Equity


      4,663.2


      2,661.5

      Total liabilities & equity


      $                     11,146.9


      $                        7,902.1

      LAD

      Summarized Cash Flow from Operations (Unaudited)

      (In millions)




      Twelve months ended December 31,



      2021


      2020

      Net income


      $                        1,062.7


      $                           470.3

      Adjustments to reconcile net income to net cash provided by operating activities:





      Asset impairments


      1.9


      7.9

      Depreciation and amortization


      127.3


      92.4

      Stock-based compensation


      34.7


      23.2

      Loss on redemption of senior notes


      10.3


      —

      Gain on disposal of assets


      (2.5)


      (1.7)

      Loss (gain) on sale of franchises


      —


      (16.6)

      Unrealized investment loss (gain)


      66.4


      (43.4)

      Deferred income taxes


      43.1


      17.2

      Amortization of operating lease right-of-use assets


      39.0


      28.9

      (Increase) decrease:





      Trade receivables, net


      (147.1)


      (113.4)

      Inventories


      674.6


      228.8

      Other assets


      (579.8)


      (101.3)

      Increase (decrease):





      Floor plan notes payable, net


      116.1


      (204.1)

      Trade payables


      78.4


      28.2

      Accrued liabilities


      233.0


      113.1

      Other long-term liabilities and deferred revenue


      39.1


      15.1

      Net cash provided by operating activities


      $                        1,797.2


      $                           544.6

      LAD

      Reconciliation of Non-GAAP Cash Flow from Operations (Unaudited)

      (In millions)




      Twelve months ended December 31,

      Net cash provided by operating activities


      2021


      2020

      As reported


      $                        1,797.2


      544.6

      Floor plan notes payable, non-trade, net


      (685.3)


      (20.6)

      Less: Borrowings on floor plan notes payable, non-trade associated with
      acquired new vehicle inventory


      (355.5)


      (255.0)

      Adjusted


      $                           756.4


      $                           269.0

      LAD

      Reconciliation of Certain Non-GAAP Financial Measures (Unaudited)

      (In millions, except for per share data)






      Three Months Ended December 31, 2021



      As reported


      Net disposal
      gain on sale
      of stores


      Investment
      loss


      Insurance
      reserves


      Acquisition
      expenses


      Adjusted

      Selling, general and administrative


      $       704.3


      $           5.2


      $             —


      $          (0.8)


      $          (2.3)


      $       706.4














      Operating income


      503.7


      (5.2)


      —


      0.8


      2.3


      501.6














      Other income (expense), net


      (38.0)


      —


      44.1


      —


      —


      6.1














      Income before income taxes


      431.7


      (5.2)


      44.1


      0.8


      2.3


      473.7

      Income tax (provision) benefit


      (139.2)


      1.4


      12.6


      (0.2)


      (0.6)


      (126.0)

      Net income


      $       292.5


      $          (3.8)


      $         56.7


      $           0.6


      $           1.7


      $       347.7

      Net income attributable to non-controlling
      interests


      (0.9)


      —


      —


      —


      —


      (0.9)

      Net income attributable to redeemable non-
      controlling interest


      (0.6)


      —


      —


      —


      —


      (0.6)

      Net income attributable to LAD


      $       291.0


      $          (3.8)


      $         56.7


      $           0.6


      $           1.7


      $       346.2














      Diluted earnings per share attributable to
      LAD


      $         9.57


      $        (0.12)


      $         1.86


      $         0.02


      $         0.06


      $       11.39

      Diluted share count


      30.4













      Three Months Ended December 31, 2020



      As reported


      Net disposal
      gain on sale
      of stores


      Investment
      gains


      Acquisition
      expenses


      Adjusted

      Selling, general and administrative


      $       388.6


      $         15.2


      $           —


      $          (1.4)


      $       402.4












      Operating income


      234.9


      (15.2)


      —


      1.4


      221.1












      Other income (expense), net


      50.8


      —


      (43.8)


      —


      7.0












      Income before income taxes


      256.8


      (15.2)


      (43.8)


      1.4


      199.2

      Income tax (provision) benefit


      (69.2)


      4.2


      12.1


      (0.4)


      (53.3)

      Net income


      $       187.6


      $        (11.0)


      $      (31.7)


      $           1.0


      $       145.9












      Diluted earnings per share


      $         7.02


      $        (0.41)


      $      (1.19)


      $         0.04


      $         5.46

      Diluted share count


      26.7









      LAD

      Reconciliation of Certain Non-GAAP Financial Measures (Unaudited)

      (In millions, except for per share data)






      Twelve Months Ended December 31, 2021



      As reported


      Asset
      impairment


      Investment
      loss


      Insurance
      reserves


      Acquisition
      expenses


      Loss on
      redemption
      of senior
      notes


      Adjusted

      Asset impairments


      $           1.9


      $          (1.9)


      $             —


      $             —


      $             —


      $             —


      $             —
















      Selling, general and administrative


      2,461.9


      —


      —


      (5.8)


      (20.2)


      —


      2,435.9
















      Operating income


      1,667.9


      1.9


      —


      5.8


      20.2


      —


      1,695.8
















      Other income (expense), net


      (52.6)


      —


      66.4


      —


      —


      10.3


      24.1
















      Income before income taxes


      1,484.8


      1.9


      66.4


      5.8


      20.2


      10.3


      1,589.4

      Income tax (provision) benefit


      (422.1)


      (0.5)


      6.6


      (1.6)


      (5.1)


      (2.7)


      (425.4)

      Net income


      $    1,062.7


      $           1.4


      $         73.0


      $           4.2


      $         15.1


      $           7.6


      $    1,164.0

      Net income attributable to non-
      controlling interests


      (1.7)


      —


      —


      —


      —


      —


      (1.7)

      Net income attributable to
      redeemable non-controlling interest


      (0.9)


      —


      —


      —


      —


      —


      (0.9)

      Net income attributable to LAD


      $    1,060.1


      $           1.4


      $         73.0


      $           4.2


      $         15.1


      $           7.6


      $    1,161.4
















      Diluted earnings per share
      attributable to LAD


      $       36.54


      $         0.05


      $         2.52


      $         0.14


      $         0.52


      $         0.26


      $       40.03

      Diluted share count


      29.0















      Twelve Months Ended December 31, 2020



      As reported


      Net disposal
      gain on sale
      of stores


      Asset
      impairment


      Investment
      gains


      Insurance
      reserves


      Acquisition
      expenses


      Tax attribute


      Adjusted

      Asset impairments


      $           7.9


      $             —


      $          (7.9)


      $             —


      $             —


      $             —


      $             —


      $             —


















      Selling, general
      and administrative


      1,428.3


      16.6


      —


      —


      (6.1)


      (3.0)


      —


      1,435.8


















      Operating income


      697.1


      (16.6)


      7.9


      —


      6.1


      3.0


      —


      697.5


















      Other income
      (expense), net


      58.9


      —


      —


      (43.8)


      —


      —


      —


      15.1


















      Income before
      income taxes


      648.5


      (16.6)


      7.9


      (43.8)


      6.1


      3.0


      —


      605.1

      Income tax
      (provision) benefit


      (178.2)


      4.6


      (2.3)


      12.1


      (1.6)


      (0.8)


      (0.8)


      (167.0)

      Net income


      $       470.3


      $        (12.0)


      $           5.6


      $        (31.7)


      $           4.5


      $           2.2


      $          (0.8)


      $       438.1


















      Diluted earnings
      per share


      $       19.53


      $        (0.50)


      $         0.23


      $        (1.32)


      $         0.19


      $         0.09


      $        (0.03)


      $       18.19

      Diluted share
      count


      24.1















      LAD

      Adjusted EBITDA and Net Debt to Adjusted EBITDA (Unaudited)

      (In millions)




      Three months ended
      December 31,


      %


      Twelve months ended
      December 31,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      EBITDA and Adjusted EBITDA













      Net income


      $      292.5


      $      187.6


      55.9 %


      $   1,062.7


      $      470.3


      126.0 %

      Flooring interest expense


      5.4


      6.2


      (12.9)


      22.3


      34.4


      (35.2)

      Other interest expense


      28.6


      22.7


      26.0


      108.2


      73.1


      48.0

      Income tax expense


      139.2


      69.2


      101.2


      422.1


      178.2


      136.9

      Depreciation and amortization


      35.8


      25.2


      42.1


      127.3


      92.3


      37.9

      EBITDA


      $      501.5


      $      310.9


      61.3 %


      $   1,742.6


      $      848.3


      105.4 %














      Other adjustments:













      Less: flooring interest expense


      $         (5.4)


      $         (6.2)


      (12.9)


      $       (22.3)


      $       (34.4)


      (35.2)

      Less: used vehicle line of credit interest


      —


      —


      NM


      (0.1)


      (0.5)


      (80.0)

      Add: acquisition expenses


      2.3


      1.4


      64.3


      20.2


      3.0


      573.3

      Add: loss (gain) on divestitures


      (5.2)


      (15.2)


      (65.8)


      —


      (16.6)


      NM

      Add: investment loss


      44.1


      (43.8)


      (200.7)


      66.4


      (43.8)


      (251.6)

      Add: insurance reserves


      0.8


      —


      NM


      5.8


      6.1


      (4.9)

      Add: loss on redemption of senior notes


      —


      —


      NM


      10.3


      —


      NM

      Add: asset impairment


      —


      —


      NM


      1.9


      7.9


      NM

      Adjusted EBITDA


      $      538.1


      $      247.1


      117.8%


      $   1,824.8


      $      770.0


      137.0%


      NM - not meaningful



      As of


      %



      December 31,


      Increase

      Net Debt to Adjusted EBITDA


      2021


      2020


      (Decrease)

      Floor plan notes payable: non-trade


      $    835.9


      $ 1,563.0


      (46.5)%

      Floor plan notes payable


      354.2


      234.2


      51.2

      Used and service loaner vehicle inventory financing facility


      500.0


      —


      —

      Revolving lines of credit


      219.9


      39.0


      463.8

      Real estate mortgages


      592.9


      611.5


      (3.0)

      Finance lease obligations


      53.6


      246.4


      (78.2)

      Asset backed notes


      317.6


      —


      —

      5.250% Senior notes due 2025


      —


      300.0


      (100.0)

      4.625% Senior notes due 2027


      400.0


      400.0


      —

      4.375% Senior notes due 2031


      550.0


      550.0


      —

      3.875% Senior notes due 2029


      800.0


      —


      NM

      Other debt


      1.9


      2.4


      (20.8)

      Unamortized debt issuance costs


      (26.5)


      (18.6)


      42.5

      Total debt


      $ 4,599.5


      $ 3,927.9


      17.1%








      Less: Floor plan related debt


      $ (1,690.1)


      $ (1,797.2)


      (6.0)%

      Less: Temporary pay down of outstanding borrowings on floor plan notes payables,
      non-trade


      —


      (113.4)


      —

      Less: Cash, restricted cash, and cash equivalents


      (174.8)


      (162.5)


      7.6

      Less: Availability on used vehicle and service loaner financing facilities


      (267.4)


      (491.0)


      (45.5)

      Net Debt


      $ 2,467.2


      $ 1,363.8


      80.9%








      TTM Adjusted EBITDA


      $ 1,824.8


      $    770.0


      137.0%








      Net debt to Adjusted EBITDA


              1.35 x


              1.77 x




      NM - not meaningful

      SOURCE Lithia Motors, Inc.

      Modal title

      Also from this source

      Lithia & Driveway (LAD) Reports Fourth Quarter Results and Full Year Results

      Lithia & Driveway (LAD) Reports Fourth Quarter Results and Full Year Results

      Lithia & Driveway (NYSE: LAD), largest global automotive retailer, today reported financial results for the fourth quarter and full year 2025. "Our...

      Lithia & Driveway (LAD) Schedules Release of Fourth Quarter and Full Year 2025 Results

      Lithia & Driveway (LAD) Schedules Release of Fourth Quarter and Full Year 2025 Results

      Lithia & Driveway (NYSE: LAD) today announced its fourth quarter 2025 earnings and full year results will be released before the market opens on...

      More Releases From This Source

      Explore

      Automotive

      Automotive

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Dividends

      Dividends

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.