Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lithia & Driveway (LAD) Reports Highest Second Quarter Earnings In Company History; Increases Revenue 118% And EPS 218%

      Announces Dividend Of $0.35 Per Share For Second Quarter

      Lithia & Driveway (PRNewsfoto/Lithia Motors, Inc.)

      News provided by

      Lithia & Driveway

      Jul 21, 2021, 05:00 ET

      Share this article

      Share this article


      MEDFORD, Ore., July 21, 2021 /PRNewswire/ -- Lithia & Driveway (NYSE: LAD) today reported the highest second quarter revenue and earnings per share in company history.

      Second quarter 2021 revenue increased 118% to $6.0 billion from $2.8 billion in the second quarter of 2020.

      Second quarter 2021 net income per diluted share was $10.75, a 218% increase from $3.38 per diluted share reported in the second quarter of 2020. Adjusted second quarter 2021 net income per diluted share was $11.12, an 199% increase compared to adjusted net income of $3.72 per diluted share in the same period of 2020.

      Second quarter 2021 net income was $305 million, a 292% increase compared to net income of $78 million in the same period of 2020. Adjusted second quarter 2021 net income was $315 million, a 269% increase compared to adjusted net income of $86 million for the same period of 2020.

      As shown in the attached non-GAAP reconciliation tables, the 2021 second quarter adjusted results exclude a $0.37 per diluted share net non-core charge related to acquisition expenses, net loss on sale of stores, and insurance reserves, partially offset by a a non-cash unrealized investment gain. The 2020 second quarter adjusted results exclude a $0.34 per diluted share net non-core charge due to asset impairment, insurance reserves, and acquisition expenses, partially offset by a net gain on sale of stores and a tax attribute.

      Second Quarter-over-Quarter Comparisons and Operating Highlights:

      • Total company revenues increased 117.8%
      • New vehicle retail sales increased 130.0%
      • Used vehicle retail sales increased 95.7%
      • Driveway milestone reached of 500 transactions in June
      • F&I per unit increased 16.4% to $1,854
      • Service, body, and parts revenues increased 89.1%
      • Total vehicle gross profit per unit increased 41.3% to $5,723
      • Adjusted SG&A as a percentage of gross profit improved by 900 basis points from 64.7% to 55.7%

      "Our team's high performance, alongside the robust, demand-driven retail environment in the second quarter, resulted in same store revenue growth of 20% for new vehicles, 49% for used vehicles, 39% for F&I and 3% for service, body and parts compared to 2019," said Bryan DeBoer, Lithia & Driveway, President and CEO. "We achieved our initial Driveway monthly volume milestone in the final month of the quarter and are on pace to reach our target of 15,000 Driveway transactions this year. Combined with our outpaced growth in our core business and network development, we are considerably ahead of our year one goals laid out in our 5-Year Plan announced in July 2020."

      For the first six months of 2021 revenues increased 86% to $10.4 billion, compared to $5.6 billion in 2020.

      Net income for the first six months of 2021 was $16.69 per diluted share, compared to $5.32 per diluted share in 2020, an increase of 214%. Adjusted net income per diluted share for the first six months of 2021 increased 201% to $17.15 from $5.70 in the same period of 2020.

      Corporate Development
      During the quarter, we completed numerous acquisitions that in total are expected to contribute $3.7 billion in annualized revenue. These acquisitions strategically added density in key geographic markets and increased our nationwide footprint.

      "With 40% of our targeted $20 billion revenue acquired in the first year of our 5-Year Plan, we are well ahead of schedule and are only getting started," said DeBoer. "Our acquisition pipeline is more active than we have ever seen and we are well positioned to continue to aggressively pursue our goal of achieving $50 billion in revenue and $50 of earnings per share."

      Balance Sheet Update
      We ended the second quarter with approximately $2.6 billion in cash and availability on our revolving lines of credit. In addition, our unfinanced real estate could provide additional liquidity of approximately $655 million.

      Dividend Payment
      Our Board of Directors approved a dividend of $0.35 per share related to second quarter 2021 financial results. We expect to pay the dividend on August 27, 2021 to shareholders of record on August 13, 2021.

      Second Quarter Earnings Conference Call and Updated Presentation
      The second quarter 2021 conference call may be accessed at 10:00 a.m. ET today by telephone at 877-407-8029. An updated presentation highlighting the second quarter 2021 results has been added to our investor relations website. To listen live on our website or for replay, visit www.lithiainvestorrelations.com and click on webcasts.

      About Lithia & Driveway (LAD)
      LAD is a growth company powered by people and innovation with a 5-Year Plan to profitably consolidate the largest retail sector in the country. As the leading provider of personal transportation solutions in the United States, LAD is among the fastest-growing companies in the Fortune 500 (#2 on 10-Year EPS Growth, #3 on 10-Year TSR and #12 on 10-year Revenue growth in 2021). By providing a wide array of products and services for the entire vehicle ownership lifecycle through various consumer channels, they build magnetic brand loyalty. Operational excellence is achieved by focusing the business on convenient and transparent consumer experiences supported by proprietary data science to increase market share, consumer loyalty and profitability. LAD's omni-channel strategy will continue to pragmatically disrupt the industry by leveraging experienced teams, vast owned inventories, technology, and physical network. Continuing to lead the industry's consolidation and Driveway's e-commerce in-home experiences further accelerates the massive regenerating capital engine. Together, these endeavors create a unique and compelling high-growth strategy that provides transportation solutions wherever, whenever, and however consumers desire.

      Sites
      www.lithia.com
      www.lithiainvestorrelations.com
      www.lithiacareers.com
      www.driveway.com

      Lithia & Driveway on Facebook
      https://www.facebook.com/LithiaMotors
      https://www.facebook.com/DrivewayHQ

      Lithia & Driveway on Twitter
      https://twitter.com/lithiamotors
      https://twitter.com/DrivewayHQ

      Forward-Looking Statements
      Certain statements in this presentation, and at times made by our officers and representatives, constitute forward-looking statements within the meaning of the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995. Generally, you can identify forward-looking statements by terms such as "project", "outlook", "target", "may", "will", "would", "should", "seek", "expect", "plan", "intend", "forecast", "anticipate", "believe", "estimate", "predict", "potential", "likely", "goal", "strategy", "future", "maintain", and "continue" or the negative of these terms or other comparable terms. Examples of forward-looking statements in this presentation include, among others, statements regarding:

      • Future market conditions, including anticipated car sales levels;
      • Anticipated impacts of the continued COVID-19 pandemic on the U.S. and local economies in which we operate, our business operations and consumer demand;
      • Continuation of our sales and services, including in-store appointments and home deliveries;
      • Expected growth from our e-commerce home solutions and digital strategies;
      • Expected operating results, such as improved store performance; continued improvement of selling, general and administrative expenses ("SG&A") as a percentage of gross profit and all projections;
      • Anticipated integration, success and growth of acquired stores;
      • Anticipated ability to capture additional market share;
      • Anticipated ability to find accretive acquisitions;
      • Expected revenues from acquired stores;
      • Anticipated synergies, ability to monetize our investment in digital innovation;
      • Anticipated additions of dealership locations to our portfolio in the future;
      • Anticipated financial condition and liquidity, including from our cash, availability on our credit facility and unfinanced real estate;
      • Anticipated use of proceeds from our financings;
      • Anticipated allocations, uses and levels of capital expenditures in the future;
      • Expectations regarding compliance with financial and restrictive covenants in our credit facility and other debt agreements;
      • Statements regarding furloughed employees and cost reductions;
      • Expectations regarding programs and initiatives for employee recruitment, training, and retention; and
      • Our strategies for customer retention, growth, market position, financial results and risk management.

      Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Forward-looking statements are not guarantees of future performance, and our actual results of operations, financial condition and liquidity and development of the industry in which we operate may differ materially from those made in or suggested by the forward-looking statements in this presentation. Therefore, you should not rely on any of these forward-looking statements. The risks and uncertainties that could cause actual results to differ materially from estimated or projected results include, without limitation:

      • Future economic and financial conditions (both nationally and locally), including as a result of the COVID-19 pandemic;
      • Changes in customer demand, our relationship with, and the financial and operational stability of, vehicle manufacturers and other suppliers;
      • Risks associated with our indebtedness (including available borrowing capacity, compliance with financial covenants and ability to refinance or repay indebtedness on favorable terms);
      • The adequacy of our cash flow and earnings and other conditions which may affect our ability to pay our quarterly dividend at the planned level;
      • Disruptions to our technology network including computer systems and software, as well as natural events such as severe weather, fires, floods and earthquakes or man-made or other disruptions of our operating systems, structures, facilities or equipment; and
      • Government regulations and legislation, and other risks set forth throughout "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and in "Part I, Item 1A. Risk Factors" of our most recent Annual Report on Form 10-K, and in "Part II, Item 1A. Risk Factors" of our Quarterly Reports on Form 10-Q, and from time to time in our other filings with the SEC.

      Any forward-looking statement made by us in this presentation is based only on information currently available to us and speaks only as of the date on which it is made. Except as required by law, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

      Non-GAAP Financial Measures
      This presentation contains non-GAAP financial measures such as adjusted net income and diluted earnings per share, adjusted SG&A as a percentage of revenue and gross profit, adjusted operating margin, adjusted operating profit as a percentage of revenue and gross profit, adjusted pre-tax margin and net profit margin, EBITDA, adjusted EBITDA, leveraged EBITDA and adjusted total debt. Non-GAAP measures do not have definitions under GAAP and may be defined differently by and not comparable to similarly titled measures used by other companies. As a result, we review any non-GAAP financial measures in connection with a review of the most directly comparable measures calculated in accordance with GAAP. We caution you not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable GAAP measures. We present cash flows from operations in the attached tables, adjusted to include the change in non-trade floor plan debt to improve the visibility of cash flows related to vehicle financing. As required by SEC rules, we have reconciled these measures to the most directly comparable GAAP measures in the attachments to this release. We believe the non-GAAP financial measures we present improve the transparency of our disclosures; provide a meaningful presentation of our results from core business operations, because they exclude items not related to core business operations and other non-cash items; and improve the period-to-period comparability of our results from core business operations. These presentations should not be considered an alternative to GAAP measures.

      Lithia Motors, Inc.

      Consolidated Statements of Operations (Unaudited)

      (In millions except per share data)




      Three months ended June 30,


      %


      Six months ended June 30,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      Revenues:













      New vehicle retail


      $

      3,146.2



      $

      1,367.8



      130.0

      %


      $

      5,339.5



      $

      2,741.3



      94.8

      %

      Used vehicle retail


      1,804.9



      922.2



      95.7



      3,157.0



      1,796.5



      75.7


      Used vehicle wholesale


      217.4



      51.3



      323.8



      352.6



      118.0



      198.8


      Finance and insurance


      269.6



      124.9



      115.9



      467.9



      246.7



      89.7


      Service, body and parts


      521.0



      275.5



      89.1



      925.0



      605.4



      52.8


      Fleet and other


      50.3



      16.9



      197.6



      110.4



      54.4



      102.9


      Total revenues


      6,009.4



      2,758.6



      117.8

      %


      10,352.4



      5,562.3



      86.1

      %

      Cost of sales:













      New vehicle retail


      2,832.5



      1,275.6



      122.1



      4,869.0



      2,570.9



      89.4


      Used vehicle retail


      1,572.3



      823.9



      90.8



      2,788.3



      1,608.3



      73.4


      Used vehicle wholesale


      201.0



      49.2



      308.5



      331.6



      115.3



      187.6


      Service, body and parts


      242.9



      131.1



      85.3



      428.6



      292.8



      46.4


      Fleet and other


      50.1



      14.4



      247.9



      108.8



      49.7



      118.9


      Total cost of sales


      4,898.8



      2,294.2



      113.5



      8,526.3



      4,637.0



      83.9


      Gross profit


      1,110.6



      464.4



      139.1

      %


      1,826.1



      925.3



      97.4

      %

      Asset impairments


      —



      7.9



      NM


      —



      7.9



      NM


      SG&A expense


      634.0



      304.5



      108.2



      1,084.2



      650.5



      66.7


      Depreciation and amortization


      30.3



      22.3



      35.9



      57.2



      44.3



      29.1


      Income from operations


      446.3



      129.7



      244.1

      %


      684.7



      222.6



      207.6

      %

      Floor plan interest expense


      (6.4)



      (8.1)



      (21.0)



      (13.3)



      (22.1)



      (39.8)


      Other interest expense


      (28.1)



      (16.8)



      67.3



      (51.6)



      (33.8)



      52.7


      Other income, net


      7.6



      3.5



      NM


      11.1



      5.8



      NM


      Income before income taxes


      419.4



      108.3



      287.3

      %


      630.9



      172.5



      265.7

      %

      Income tax expense


      (114.5)



      (30.6)



      274.2



      (169.8)



      (48.6)



      249.4


      Income tax rate


      27.3

      %


      28.3

      %




      26.9

      %


      28.2

      %



      Net income


      $

      304.9



      $

      77.7



      292.4

      %


      $

      461.1



      $

      123.9



      272.2

      %














      Diluted net income per share:













      Net income per share


      $

      10.75



      $

      3.38



      218.0

      %


      $

      16.69



      $

      5.32



      213.7

      %














      Diluted shares outstanding


      28.4


      23.0


      23.5

      %


      27.6


      23.3


      18.5

      %

      NM - not meaningful

       

      Lithia Motors, Inc.

      Key Performance Metrics (Unaudited)




      Three months ended June 30,


      %


      Six months ended June 30,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      Gross margin













      New vehicle retail


      10.0

      %


      6.7

      %


      330

      bps


      8.8

      %


      6.2

      %


      260

      bps

      Used vehicle retail


      12.9



      10.7



      220



      11.7



      10.5



      120


      Finance and insurance


      100.0



      100.0



      —



      100.0



      100.0



      —


      Service, body and parts


      53.4



      52.4



      100



      53.7



      51.6



      210


      Gross profit margin


      18.5



      16.8



      170



      17.6



      16.6



      100















      Unit sales













      New vehicle retail


      75,176



      34,869



      115.6

      %


      129,040



      70,776



      82.3

      %

      Used vehicle retail


      70,254



      43,505



      61.5



      129,281



      86,136



      50.1


      Total retail units sold


      145,430



      78,374



      85.6



      258,321



      156,912



      64.6















      Average selling price













      New vehicle retail


      $

      41,852



      $

      39,226



      6.7

      %


      $

      41,379



      $

      38,732



      6.8

      %

      Used vehicle retail


      25,691



      21,196



      21.2



      24,420



      20,857



      17.1















      Average gross profit per unit













      New vehicle retail


      $

      4,173



      $

      2,643



      57.9

      %


      $

      3,646



      $

      2,407



      51.5

      %

      Used vehicle retail


      3,311



      2,259



      46.6



      2,852



      2,185



      30.5


      Finance and insurance


      1,854



      1,593



      16.4



      1,811



      1,572



      15.2


      Total vehicle(1)


      5,723



      4,050



      41.3



      5,141



      3,875



      32.7















      Revenue mix













      New vehicle retail


      52.4

      %


      49.6

      %




      51.6

      %


      49.3

      %



      Used vehicle retail


      30.0



      33.4





      30.5



      32.3




      Used vehicle wholesale


      3.6



      1.9





      3.4



      2.1




      Finance and insurance, net


      4.5



      4.5





      4.5



      4.4




      Service, body and parts


      8.7



      10.0





      8.9



      10.9




      Fleet and other


      0.8



      0.6





      1.1



      1.0

















      Gross Profit Mix













      New vehicle retail


      28.2

      %


      19.8

      %




      25.8

      %


      18.4

      %



      Used vehicle retail


      20.9



      21.2





      20.2



      20.3




      Used vehicle wholesale


      1.5



      0.5





      1.2



      0.3




      Finance and insurance, net


      24.3



      26.9





      25.6



      26.7




      Service, body and parts


      25.1



      31.0





      27.1



      33.8




      Fleet and other


      —



      0.6





      0.1



      0.5






      Adjusted


      As reported


      Adjusted


      As reported



      Three months ended
      June 30,


      Three months ended
      June 30,


      Six months ended
      June 30,


      Six months ended
      June 30,

      Other metrics


      2021


      2020


      2021


      2020


      2021


      2020


      2021


      2020

      SG&A as a % of revenue


      10.3

      %


      10.9

      %


      10.5

      %


      11.0

      %


      10.3

      %


      11.6

      %


      10.5

      %


      11.7

      %

      SG&A as a % of gross profit


      55.7



      64.7



      57.1



      65.6



      58.4



      69.7



      59.4



      70.3


      Operating profit as a % of revenue


      7.7



      5.1



      7.4



      4.7



      6.8



      4.2



      6.6



      4.0


      Operating profit as a % of gross profit


      41.6



      30.5



      40.2



      27.9



      38.5



      25.5



      37.5



      24.1


      Pretax margin


      7.2



      4.4



      7.0



      3.9



      6.3



      3.3



      6.1



      3.1


      Net profit margin


      5.2



      3.1



      5.1



      2.8



      4.6



      2.4



      4.5



      2.2


      (1)

      Includes the sales and gross profit related to new, used retail, used wholesale and finance and insurance and unit sales for new and used retail 

       

      Lithia Motors, Inc.

      Same Store Operating Highlights (Unaudited)




      Three months ended
      June 30,


      %


      Six months ended
      June 30,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      Revenues













      New vehicle retail


      $

      2,078.1



      $

      1,338.8



      55.2

      %


      $

      3,801.6



      $

      2,671.9



      42.3

      %

      Used vehicle retail


      1,342.7



      902.1



      48.8



      2,462.2



      1,751.5



      40.6


      Finance and insurance


      183.6



      122.4



      50.0



      337.2



      241.2



      39.8


      Service, body and parts


      352.3



      269.9



      30.5



      668.3



      589.1



      13.4


      Total revenues


      4,128.1



      2,700.2



      52.9



      7,596.7



      5,421.9



      40.1















      Gross profit













      New vehicle retail


      $

      209.8



      $

      90.2



      132.6

      %


      $

      336.5



      $

      166.4



      102.2

      %

      Used vehicle retail


      180.4



      97.1



      85.8



      300.2



      185.5



      61.8


      Finance and insurance


      183.6



      122.4



      50.0



      337.2



      241.2



      39.8


      Service, body and parts


      193.3



      141.5



      36.6



      362.2



      304.3



      19.0


      Total gross profit


      777.1



      455.8



      70.5



      1,350.8



      904.9



      49.3















      Gross margin













      New vehicle retail


      10.1

      %


      6.7

      %


      340

      bps


      8.9

      %


      6.2

      %


      270

      bps

      Used vehicle retail


      13.4



      10.8



      260



      12.2



      10.6



      160


      Finance and insurance


      100.0



      100.0



      —



      100.0



      100.0



      —


      Service, body and parts


      54.9



      52.4



      250



      54.2



      51.7



      250


      Gross profit margin


      18.8



      16.9



      190



      17.8



      16.7



      110















      Unit sales













      New vehicle retail


      49,181



      34,069



      44.4

      %


      91,592



      68,870



      33.0

      %

      Used vehicle retail


      51,806



      42,495



      21.9



      101,075



      83,823



      20.6















      Average selling price













      New vehicle retail


      $

      42,255



      $

      39,296



      7.5

      %


      $

      41,506



      $

      38,797



      7.0

      %

      Used vehicle retail


      25,918



      21,228



      22.1



      24,360



      20,895



      16.6















      Average gross profit per unit













      New vehicle retail


      $

      4,266



      $

      2,646



      61.2

      %


      $

      3,674



      $

      2,416



      52.1

      %

      Used vehicle retail


      3,483



      2,285



      52.4



      2,970



      2,212



      34.3


      Finance and insurance


      1,818



      1,599



      13.7



      1,750



      1,579



      10.8


      Total vehicle(1)


      5,778



      4,072



      41.9



      5,121



      3,903



      31.2


      (1)

      Includes the sales and gross profit related to new, used retail, used wholesale and finance and insurance and unit sales for new and used retail 

       

      Lithia Motors, Inc.

      Other Highlights (Unaudited)



      As of


      June 30,


      December 31,


      June 30,


      2021


      2020


      2020

      Days Supply(1)






      New vehicle inventory

      23


      50


      61

      Used vehicle inventory

      58


      65


      47

      (1)

      Days supply calculated based on current inventory levels, excluding in-transit vehicles, and a 30-day historical cost of sales level.

       

      Financial covenants





      Requirement


      As of June 30, 2021

      Current ratio

      Not less than 1.10 to 1


      1.68 to 1

      Fixed charge coverage ratio

      Not less than 1.20 to 1


      6.82 to 1

      Leverage ratio

      Not more than 5.75 to 1


      1.95 to 1

       

      Lithia Motors, Inc.

      Condensed Consolidated Balance Sheets (Unaudited)

      (In millions)




      June 30, 2021


      December 31, 2020

      Cash and cash equivalents


      $

      780.9



      $

      160.2


      Trade receivables, net


      799.7



      614.0


      Inventories, net


      2,238.8



      2,492.9


      Other current assets


      51.4



      70.5


      Total current assets


      $

      3,870.8



      $

      3,337.6







      Property and equipment, net


      2,299.3



      2,197.5


      Intangibles


      987.0



      943.2


      Other non-current assets


      2,935.4



      1,423.8


      Total assets


      $

      10,092.5



      $

      7,902.1







      Floor plan notes payable


      1,252.0



      1,797.2


      Other current liabilities


      1,343.8



      682.5


      Total current liabilities


      $

      2,595.8



      $

      2,479.7







      Long-term debt


      2,521.9



      2,064.7


      Other long-term liabilities and deferred revenue


      746.4



      696.2


      Total liabilities


      $

      5,864.1



      $

      5,240.6







      Stockholder's Equity


      4,228.4



      2,661.5


      Total liabilities & stockholders' equity


      $

      10,092.5



      $

      7,902.1


       

      Lithia Motors, Inc.

      Summarized Cash Flow from Operations (Unaudited)

      (In millions)




      Six months ended June 30,



      2021


      2020

      Net income


      $

      461.1



      $

      123.9


      Adjustments to reconcile net income to net cash provided by operating activities:





      Asset impairments


      —



      7.9


      Depreciation and amortization


      57.1



      44.3


      Stock-based compensation


      17.2



      10.1


      Loss on disposal of assets


      0.1



      (0.3)


      Loss (gain) on sale of franchises


      5.2



      (1.4)


      Unrealized investment loss


      (0.9)



      —


      Deferred income taxes


      31.8



      (4.9)


      Amortization of operating lease right-of-use assets


      16.5



      13.5


      (Increase) decrease:





      Trade receivables, net


      (185.0)



      53.8


      Inventories


      663.1



      624.7


      Other assets


      (103.0)



      (14.8)


      Increase (decrease):





      Floor plan notes payable, net


      47.0



      (130.7)


      Trade payables


      97.4



      0.3


      Accrued liabilities


      144.3



      55.4


      Other long-term liabilities and deferred revenue


      11.6



      8.2


      Net cash provided by operating activities


      $

      1,263.5



      $

      790.0


       

      Lithia Motors, Inc.

      Reconciliation of Non-GAAP Cash Flow from Operations (Unaudited)

      (In millions)




      Six months ended June 30,

      Net cash provided by operating activities


      2021


      2020

      As reported


      $

      1,263.5



      $

      790.0


      Floor plan notes payable, non-trade, net


      (571.6)



      (456.8)


      Less: Borrowings on floor plan notes payable, non-trade associated with acquired new vehicle inventory


      (271.5)



      (22.3)


      Adjusted


      $

      420.4



      $

      310.9


      Lithia Motors, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures (Unaudited)

      (In millions, except for per share data)




      Three Months Ended June 30, 2021



      As reported


      Net disposal
      loss on sale
      of stores


      Investment
      gain


      Insurance
      reserves


      Acquisition
      expenses


      Adjusted

      Selling, general and administrative


      $

      634.0



      $

      (4.5)



      $

      —



      $

      (0.8)



      $

      (10.4)



      $

      618.3















      Operating income


      446.3



      4.5



      —



      0.8



      10.4



      462.0















      Other income (expense), net


      7.6



      —



      (1.2)



      —



      —



      6.4















      Income before income taxes


      419.4



      4.5



      (1.2)



      0.8



      10.4



      433.9


      Income tax (provision) benefit


      (114.5)



      (1.2)



      0.3



      (0.2)



      (2.8)



      (118.4)


      Net income


      $

      304.9



      $

      3.3



      $

      (0.9)



      $

      0.6



      $

      7.6



      $

      315.5















      Diluted earnings per share


      $

      10.75



      $

      0.12



      $

      (0.03)



      $

      0.02



      $

      0.26



      $

      11.12


      Diluted share count


      28.4














      Three Months Ended June 30, 2020



      As reported


      Net disposal
      gain on sale
      of stores


      Asset
      impairment


      Insurance
      reserves


      Acquisition
      expenses


      Tax attribute


      Adjusted

      Asset impairments


      $

      7.9



      $

      —



      $

      (7.9)



      $

      —



      $

      —



      $

      —



      $

      —

















      Selling, general and administrative


      304.5



      1.3



      —



      (5.0)



      (0.5)



      —



      300.3

















      Operating income


      129.7



      (1.3)



      7.9



      5.0



      0.5



      —



      141.8

















      Income before income taxes


      108.3



      (1.3)



      7.9



      5.0



      0.5



      —



      120.4


      Income tax (provision) benefit


      (30.6)



      0.4



      (2.3)



      (1.4)



      (0.2)



      (0.8)



      (34.9)


      Net income


      $

      77.7



      $

      (0.9)



      $

      5.6



      $

      3.6



      $

      0.3



      $

      (0.8)



      $

      85.5

















      Diluted earnings per share


      $

      3.38



      $

      (0.04)



      $

      0.24



      $

      0.16



      $

      0.01



      $

      (0.03)



      $

      3.72


      Diluted share count


      23.0














       

      Lithia Motors, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures (Unaudited)

      (In millions, except for per share data)




      Six Months Ended June 30, 2021



      As reported


      Net disposal
      loss on sale
      of stores


      Investment
      gain


      Insurance
      reserves


      Acquisition
      expenses


      Adjusted

      Selling, general and administrative


      $

      1,084.2



      $

      (5.2)



      $

      —



      $

      (1.6)



      $

      (11.6)



      $

      1,065.8















      Operating income


      684.7



      5.2



      —



      1.6



      11.6



      703.1















      Other income (expense), net


      11.1



      —



      (1.0)



      —



      —



      10.1















      Income before income taxes


      630.9



      5.2



      (1.0)



      1.6



      11.6



      648.3


      Income tax (provision) benefit


      (169.8)



      (1.4)



      0.3



      (0.4)



      (3.1)



      (174.4)


      Net income


      $

      461.1



      $

      3.8



      $

      (0.7)



      $

      1.2



      $

      8.5



      $

      473.9















      Diluted earnings per share


      $

      16.69



      $

      0.14



      $

      (0.03)



      $

      0.04



      $

      0.31



      $

      17.15


      Diluted share count


      27.6














      Six Months Ended June 30, 2020



      As reported


      Net disposal
      gain on sale
      of stores


      Asset
      impairment


      Insurance
      reserves


      Acquisition
      expenses


      Tax attribute


      Adjusted

      Asset impairments


      $

      7.9



      $

      —



      $

      (7.9)



      $

      —



      $

      —



      $

      —



      $

      —

















      Selling, general and administrative


      $

      650.5



      $

      1.4



      $

      —



      $

      (5.8)



      $

      (1.0)



      $

      —



      $

      645.1

















      Operating income


      222.6



      (1.4)



      7.9



      5.8



      1.0



      —



      235.9

















      Income before income taxes


      172.5



      (1.4)



      7.9



      5.8



      1.0



      —



      185.8


      Income tax (provision) benefit


      (48.6)



      0.4



      (2.3)



      (1.6)



      (0.3)



      (0.8)



      (53.2)


      Net income


      $

      123.9



      $

      (1.0)



      $

      5.6



      $

      4.2



      $

      0.7



      $

      (0.8)



      $

      132.6

















      Diluted earnings per share


      $

      5.32



      $

      (0.04)



      $

      0.24



      $

      0.18



      $

      0.03



      $

      (0.03)



      $

      5.70


      Diluted share count


      23.3














      Lithia Motors, Inc.

      Adjusted EBITDA and Net Debt to Adjusted EBITDA (Unaudited)

      (In millions)




      Three months ended June 30,


      %


      Six months ended June 30,


      %




      Increase



      Increase



      2021


      2020


      (Decrease)


      2021


      2020


      (Decrease)

      EBITDA and Adjusted EBITDA













      Net income


      $

      304.9



      $

      77.7



      292.4

      %


      $

      461.1



      $

      123.9



      272.2

      %

      Flooring interest expense


      6.4



      8.1



      (21.0)



      13.3



      22.1



      (39.8)


      Other interest expense


      28.1



      16.8



      67.3



      51.6



      33.8



      52.7


      Income tax expense


      114.5



      30.6



      274.2



      169.8



      48.6



      249.4


      Depreciation and amortization


      30.3



      22.3



      35.9



      57.2



      44.3



      29.1


      EBITDA


      $

      484.2



      $

      155.5



      211.4

      %


      $

      753.0



      $

      272.7



      176.1

      %














      Other adjustments:













      Less: flooring interest expense


      $

      (6.4)



      $

      (8.1)



      (21.0)



      $

      (13.3)



      $

      (22.1)



      (39.8)


      Less: used vehicle line of credit interest


      —



      (0.1)



      (100.0)



      —



      (0.3)



      (100.0)


      Add: acquisition expenses


      10.4



      0.5



      1,980.0



      11.6



      1.0



      1,060.0


      Add: loss (gain) on divestitures


      4.5



      (1.3)



      (446.2)



      5.2



      (1.4)



      NM


      Less: investment gain


      (1.2)



      —



      NM



      (1.0)



      —



      NM


      Add: insurance reserves


      0.8



      5.0



      (84.0)



      1.6



      5.8



      (72.4)


      Add: asset impairment


      —



      7.9



      (100.0)



      —



      7.9



      NM


      Adjusted EBITDA


      $

      492.3



      $

      159.4



      208.8

      %


      $

      757.1



      $

      263.6



      187.2

      %

      NM - not meaningful

       



      As of


      %



      June 30,


      Increase

      Net Debt to Adjusted EBITDA


      2021


      2020


      (Decrease)

      Floor plan notes payable: non-trade


      $

      966.9



      $

      1,168.6



      (17.3)

      %

      Floor plan notes payable


      285.1



      292.0



      (2.4)


      Used and service loaner vehicle inventory financing facility


      —



      40.0



      (100.0)


      Revolving lines of credit


      200.0



      —



      NM


      Real estate mortgages


      612.8



      636.9



      (3.8)


      Finance lease obligations


      170.2



      45.3



      275.7


      5.250% Senior notes due 2025


      300.0



      300.0



      —


      4.625% Senior notes due 2027


      400.0



      400.0



      —


      4.375% Senior notes due 2031


      550.0



      —



      NM


      3.875% Senior notes due 2029


      800.0



      —



      NM


      Other debt


      2.2



      2.7



      (18.5)


      Unamortized debt issuance costs


      (27.2)



      (10.4)



      161.5


      Total debt


      $

      4,260.0



      $

      2,875.1



      48.2

      %








      Less: Floor plan related debt


      $

      (1,252.0)



      $

      (1,500.6)



      (16.6)

      %

      Less: Cash and cash equivalents


      (780.9)



      (120.3)



      549.1


      Less: Availability on used vehicle and service loaner financing facilities


      (653.4)



      (281.9)



      131.8


      Net Debt


      $

      1,573.7



      $

      972.3



      61.9

      %








      TTM Adjusted EBITDA


      $

      1,263.5



      $

      539.7



      134.1

      %








      Net debt to Adjusted EBITDA


      1.25

      x


      1.80

      x



      SOURCE Lithia & Driveway

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.