Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      LSI Reports Fourth Quarter and Full Year 2013 Results

      LSI Logo. (PRNewsFoto/LSI Corporation) (PRNewsFoto/)

      News provided by

      LSI Corporation

      Jan 22, 2014, 04:01 ET

      Share this article

      Share this article


      SAN JOSE, Calif., Jan. 22, 2014 /PRNewswire/ -- LSI Corporation (NASDAQ: LSI) today reported results for its fourth quarter ended December 31, 2013.

      (Logo: http://photos.prnewswire.com/prnh/20120222/SF57952LOGO)

      On December 15, 2013, LSI entered into a definitive agreement with Avago Technologies Limited (NASDAQ: AVGO) under which Avago has agreed to acquire LSI for $11.15 per share in an all-cash transaction valued at approximately $6.6 billion. In anticipation of this transaction, which is expected to close in the first half of 2014, LSI will not issue financial guidance for the upcoming quarter or conduct a fourth quarter results conference call. LSI has also discontinued its quarterly dividend and stock repurchases.

      Fourth Quarter 2013 Financial Highlights

      • Fourth quarter 2013 revenues of $605 million
      • Fourth quarter 2013 GAAP* net income of $0.08 per diluted share
      • Fourth quarter 2013 non-GAAP** net income of $0.20 per diluted share
      • Fourth quarter 2013 operating cash flows of $134 million
      • Fourth quarter operating expenses of $271 million on a GAAP basis and $225 million on a non-GAAP basis

      Full Year 2013 Financial Highlights

      • 2013 full year revenue of $2.37 billion
      • 2013 full year earnings per diluted share of $0.22 on a GAAP basis and $0.68 on a non-GAAP basis
      • 2013 full year gross margins of 51.1% on a GAAP basis and 54.9% on a non-GAAP basis
      • 2013 full year operating cash flows of $338 million
      • 2013 year-end cash and short-term investments of $810 million

      "We ended the year on a strong note, with solid quarterly results and the announcement of Avago's proposed acquisition of LSI," said Abhi Talwalkar, LSI's president and CEO. "Our employees did a great job in the quarter and in the year, bringing several exciting new products to market and expanding our capabilities to better serve our growing customer base in flash storage, datacenters and mobile networks."

      Additional 2013 Business Highlights

      • Fourth quarter storage revenues were $482 million, networking revenues were $93 million and IP revenue was $30 million.
      • Established position as the No. 2 provider in the rapidly growing PCIe flash adapter market segment with over 100% growth over 2012 and greater than 100,000 lifetime units shipped.
      • Began sampling next-generation SF3700 SandForce® controllers, LSI's third generation of flash controllers specifically architected to bring out the full performance of PCIe technology.
      • Strong penetration of ARM-based Axxia® products into base stations, including small cells, and into enterprise and datacenter networking applications. Revenue from networking growth areas was up 5% over prior year.
      • Won supplier of the year award at Cisco, with more than 10 unique designs in development.
      • Began shipments of 28nm enterprise SoCs to three of four hard disk drive OEMs, and volume SoCs into a new client customer.
      • Extended SAS and RAID leadership and first to ship 12Gb/s SAS RAID-on-Chip and I/O controller solutions, leading the 6Gb to 12Gb market transition.

      Fourth quarter 2013 revenues were $605 million, compared to $600 million in the fourth quarter of 2012 and $607 million in the third quarter of 2013.

      Fourth quarter 2013 GAAP net income was $45 million or $0.08 per diluted share, compared to fourth quarter 2012 GAAP net income of $23 million or $0.04 per diluted share. Third quarter 2013 GAAP net income was $37 million or $0.06 per diluted share.

      Fourth quarter 2013 GAAP net income included a net charge of $68 million from special items, consisting primarily of approximately $30 million of amortization of acquisition-related items, $21 million of stock-based compensation expense, and $17 million of net restructuring and other items, including merger-related costs.

      Fourth quarter 2013 non-GAAP net income was $113 million or $0.20 per diluted share, compared to fourth quarter 2012 non-GAAP net income of $101 million or $0.18 per diluted share. Third quarter 2013 non-GAAP net income was $93 million or $0.17 per diluted share.

      Our tax provision on both a GAAP and non-GAAP basis can vary significantly quarter to quarter based on our profitability in different geographic tax jurisdictions and certain discrete items. We experienced such events in the fourth quarter with the expiration of certain statutes of limitations that resulted in a non-cash net tax benefit of $2 million for the period versus the provision of $7 million we guided to in October.

      Server and storage semiconductors represented 80% of total revenues for the fourth quarter.

      Cash and short-term investments totaled approximately $810 million at quarter end. LSI did not repurchase any shares in the fourth quarter.

      *

      Generally Accepted Accounting Principles.

      **

      Excludes stock-based compensation, amortization of acquisition-related intangibles, purchase accounting effect on inventory, restructuring of operations and other items, net, gain on remeasurement of a pre-acquisition equity interest to fair value, and gain/loss on sale/write-down of investments. It also excludes the income tax effect associated with the above-mentioned items.

      Forward-Looking Statements: This news release contains forward-looking statements that are based on the current opinions and estimates of management. These statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated in the forward-looking statements. Factors that could cause LSI's actual results to differ materially from those set forth in the forward-looking statements include, but are not limited to: the risk that the conditions to the closing of the merger of LSI and a subsidiary of Avago are not satisfied (including a failure of the stockholders of LSI to approve, on a timely basis or otherwise, the merger and the risk that regulatory approvals required for the merger, including clearance from the Committee on Foreign Investment in the United States, are not obtained, on a timely basis or otherwise, or are obtained subject to conditions that are not anticipated); litigation relating to the merger; uncertainties as to the timing of the consummation of the merger and the ability of each of LSI and Avago to consummate the merger; risks that the proposed transaction disrupts the current plans and operations of LSI; the ability of LSI to retain and hire key personnel; competitive responses to the proposed merger; unexpected costs, charges or expenses resulting from the merger; the failure by Avago to obtain the necessary debt financing arrangements set forth in the commitment letters received in connection with the merger; potential adverse reactions or changes to business relationships resulting from the announcement or completion of the merger; legislative, regulatory and economic developments; our ability to achieve anticipated synergies and to develop integrated new products following our acquisition of SandForce; our reliance on major customers and suppliers; our ability to keep up with rapid technological change; our ability to compete successfully in competitive markets; fluctuations in the timing and volumes of customer demand; the unavailability of appropriate levels of manufacturing capacity; and general industry and macro-economic conditions. For additional information, see the documents filed by LSI with the Securities and Exchange Commission, and specifically the risk factors set forth in the company's most recent reports on Form 10-K and 10-Q. LSI disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      About LSI
      LSI Corporation (NASDAQ: LSI) designs semiconductors and software that accelerate storage and networking in datacenters, mobile networks and client computing. Our technology is the intelligence critical to enhanced application performance, and is applied in solutions created in collaboration with our partners. More information is available at www.lsi.com.

      LSI, the LSI & Design logo, Storage.Networking.Accelerated., SandForce and Axxia are trademarks or registered trademarks of LSI Corporation in the United States and/or other countries.
      All other brand or product names may be trademarks or registered trademarks of their respective companies.

      Additional Information and Where to Find It; Participants in Solicitation

      This communication is being made in respect of the proposed transaction involving LSI Corporation ("LSI") and Avago Technologies Limited ("Avago"). The proposed transaction will be submitted to the stockholders of LSI for their consideration. In connection with the proposed transaction, LSI will prepare a proxy statement to be filed with the SEC. LSI and Avago also plan to file with the SEC other documents regarding the proposed transaction. LSI'S SECURITY HOLDERS ARE URGED TO READ THE PROXY STATEMENT REGARDING THE PROPOSED TRANSACTION AND ANY OTHER RELEVANT DOCUMENTS CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. When completed, a definitive proxy statement and a form of proxy will be mailed to the stockholders of LSI. Investors will be able to obtain, without charge, a copy of the proxy statement and other relevant documents (when available) filed with the SEC from the SEC's website at http://www.sec.gov. Investors will also be able to obtain, without charge, a copy of the proxy statement and other relevant documents (when available) by going to www.lsiproxy.com, by writing to LSI Corporation, 1110 American Parkway NE, Allentown, PA 18109, Attn: Response Center, or by calling 1 (800) 372-2447.

      LSI and Avago and their respective directors, executive officers may be deemed to be participants in the solicitation of proxies from LSI's stockholders with respect to the meeting of stockholders that will be held to consider the proposed Merger. Information regarding LSI's directors and executive officers is contained in LSI's Annual Report on Form 10-K for the year ended December 31, 2012, the proxy statement for LSI's 2013 Annual Meeting of Stockholders, which was filed with the SEC on March 28, 2013, and subsequent filings which LSI has made with the SEC. Information regarding Avago's directors and executive officers is contained in Avago's Annual Report on Form 10-K for the year ended October 28, 2012, the proxy statement for the Avago's 2013 Annual Meeting of Stockholders, which was filed with the SEC on February 20, 2013, and subsequent filings which Avago has made with the SEC. Investors may obtain additional information regarding the interests of LSI and its directors and executive officers in the proposed Merger, which may be different than those of LSI's stockholders generally, by reading the proxy statement and other relevant documents regarding the proposed Merger, when it becomes available. You may obtain free copies of this document as described in the preceding paragraph.

      LSI CORPORATION

      Condensed Consolidated Balance Sheets

      (In millions)

      (Unaudited)
























      December 31,


      September 29,


      December 31,

      Assets


      2013


      2013


      2012








      Current assets:







          Cash and short-term investments


      $           809.8


      $             664.6


      $           676.0

          Accounts receivable, net


      270.8


      292.6


      264.1

          Inventories


      156.3


      170.1


      206.3

          Prepaid expenses and other current assets


      71.7


      66.7


      80.4








              Total current assets


      1,308.6


      1,194.0


      1,226.8








      Property and equipment, net


      302.3


      286.9


      269.7

      Goodwill and identified intangible assets, net


      622.6


      652.2


      741.1

      Other assets


      128.2


      118.2


      118.6








              Total assets


      $        2,361.7


      $          2,251.3


      $        2,356.2















      Liabilities and Stockholders' Equity














      Current liabilities


      $           483.0


      $             460.1


      $           516.9








      Pension, tax and other liabilities


      443.0


      638.7


      679.6








              Total liabilities


      926.0


      1,098.8


      1,196.5








      Stockholders' equity:







          Common stock and additional paid-in capital


      5,576.0


      5,503.8


      5,578.8

          Accumulated deficit


      (3,749.0)


      (3,777.5)


      (3,840.8)

          Accumulated other comprehensive loss


      (391.3)


      (573.8)


      (578.3)








              Total stockholders' equity


      1,435.7


      1,152.5


      1,159.7








              Total liabilities and stockholders' equity


      $        2,361.7


      $          2,251.3


      $        2,356.2

      LSI CORPORATION

      Consolidated Statements of Operations (GAAP)

      (In thousands, except per share amounts)

      (Unaudited)












      Three Months Ended


      Year Ended


      December 31,


      September 29,


      December 31,


      December 31,


      December 31,


      2013


      2013


      2012


      2013


      2012











      Revenues

      $             605,067


      $               606,943


      $             600,128


      $          2,370,229


      $          2,506,087











          Cost of revenues

      272,284


      272,458


      275,538


      1,069,594


      1,162,414

          Amortization of acquisition-related intangibles

      19,746


      19,746


      21,318


      78,984


      85,404

          Purchase accounting effect on inventory

      -


      -


      -


      -


      14,458

          Stock-based compensation expense

      2,203


      2,059


      2,858


      9,374


      11,946

             Total cost of revenues

      294,233


      294,263


      299,714


      1,157,952


      1,274,222











      Gross profit 

      310,834


      312,680


      300,414


      1,212,277


      1,231,865











          Research and development

      162,691


      163,486


      165,758


      651,902


      643,230

          Stock-based compensation expense

      9,628


      8,810


      11,613


      40,466


      47,064

             Total research and development

      172,319


      172,296


      177,371


      692,368


      690,294











          Selling, general and administrative

      62,437


      66,199


      64,919


      265,526


      270,965

          Amortization of acquisition-related intangibles

      9,883


      9,883


      8,667


      39,532


      34,668

          Stock-based compensation expense

      8,757


      9,340


      10,291


      38,368


      49,290

             Total selling, general and administrative

      81,077


      85,422


      83,877


      343,426


      354,923











          Restructuring of operations and other items, net

      17,405


      6,739


      22,917


      52,403


      49,091











      Income from operations

      40,033


      48,223


      16,249


      124,080


      137,557











          Interest income and other, net

      2,746


      836


      7,606


      13,710


      37,711











      Income before income taxes 

      42,779


      49,059


      23,855


      137,790


      175,268

      (Benefit from)/provision for income taxes

      (2,264)


      12,500


      1,202


      13,136


      (20,960)





















      Net income

      $               45,043


      $                 36,559


      $               22,653


      $             124,654


      $             196,228











      Net income per share:










          Basic 

      $                   0.08


      $                     0.07


      $                   0.04


      $                   0.23


      $                   0.35











          Diluted

      $                   0.08


      $                     0.06


      $                   0.04


      $                   0.22


      $                   0.34











      Shares used in computing per share amounts:










          Basic

      547,347


      545,451


      552,761


      547,817


      559,459











          Diluted

      570,206


      563,621


      568,611


      567,479


      580,548











      Reconciliations of certain GAAP measures to non-GAAP measures are included below.




















      Three Months Ended


      Year Ended


      December 31,


      September 29,


      December 31,


      December 31,


      December 31,

      Reconciliation of GAAP net income to non-GAAP net income:

      2013


      2013


      2012


      2013


      2012











      GAAP net income

      $               45,043


      $                 36,559


      $               22,653


      $             124,654


      $             196,228











      Special items:










      a)   Stock-based compensation expense - cost of revenues

      2,203


      2,059


      2,858


      9,374


      11,946

      b)   Stock-based compensation expense - R&D

      9,628


      8,810


      11,613


      40,466


      47,064

      c)   Stock-based compensation expense - SG&A

      8,757


      9,340


      10,291


      38,368


      49,290

      d)   Amortization of acquisition-related intangibles - cost of revenues  

      19,746


      19,746


      21,318


      78,984


      85,404

      e)   Amortization of acquisition-related intangibles - SG&A

      9,883


      9,883


      8,667


      39,532


      34,668

      f)   Purchase accounting effect on inventory

      -


      -


      -


      -


      14,458

      g)   Restructuring of operations and other items, net

      17,405


      6,739


      22,917


      52,403


      49,091

      h)  Gain on sale of investments

      -


      -


      -


      -


      (2,550)

      i)   Gain on re-measurement of a pre-acquisition equity interest to fair value

      -


      -


      -


      -


      (5,765)

      j)   Income tax effect

      -


      -


      833


      -


      (42,365)

           Total special items

      67,622


      56,577


      78,497


      259,127


      241,241











      Non-GAAP net income 

      $             112,665


      $                 93,136


      $             101,150


      $             383,781


      $             437,469











      Non-GAAP income per share: 










          Basic

      $                   0.21


      $                     0.17


      $                   0.18


      $                   0.70


      $                   0.78











          Diluted 

      $                   0.20


      $                     0.17


      $                   0.18


      $                   0.68


      $                   0.75











      Shares used in computing non-GAAP per share amounts:










          Basic

      547,347


      545,451


      552,761


      547,817


      559,459











          Diluted

      570,206


      563,621


      568,611


      567,479


      580,548

      LSI CORPORATION

      Consolidated Statements of Cash Flows

      (In thousands)

      (Unaudited)












      Three Months Ended


      Year Ended


      December 31,


      September 29,


      December 31,


      December 31,


      December 31,


      2013


      2013


      2012


      2013


      2012

      Operating activities:










      Net income

      $         45,043


      $           36,559


      $         22,653


      $       124,654


      $       196,228

      Adjustments:










          Depreciation and amortization 

      45,111


      46,335


      44,166


      181,278


      180,484

          Stock-based compensation expense

      20,588


      20,209


      24,762


      88,208


      108,300

          Non-cash restructuring of operations and other items, net

      247


      85


      221


      6,662


      5,960

          Gain on sale of investments

      -


      -


      -


      -


      (2,550)

          Gain on re-measurement of a pre-acquisition equity interest to fair value

      -


      -


      -


      -


      (5,765)

          (Gain)/loss on sale of property and equipment

      -


      (54)


      (46)


      (58)


      2,528

          Unrealized foreign exchange loss/(gain)

      425


      (1,452)


      (518)


      (3,281)


      (598)

          Deferred taxes 

      (23,745)


      (416)


      (9,972)


      (24,212)


      (53,218)

          Changes in assets and liabilities, net of assets acquired and liabilities assumed in business combination:










              Accounts receivable

      21,718


      (50,605)


      (7,620)


      (7,197)


      (6,689)

              Inventories

      13,837


      3,436


      2,748


      49,843


      (2,116)

              Prepaid expenses, assets held for sale and other assets

      (13,956)


      (1,398)


      (16,850)


      (24,471)


      (17,570)

              Accounts payable

      5,980


      (28,186)


      23,208


      (32,807)


      27,543

              Accrued and other liabilities

      18,968


      38,416


      12,103


      (20,824)


      (58,378)

      Net cash provided by operating activities

      134,216


      62,929


      94,855


      337,795


      374,159











      Investing activities:










          Purchases of debt securities available-for-sale

      (43,300)


      (45,941)


      (37,206)


      (206,419)


      (131,662)

          Proceeds from maturities and sales of debt securities available-for-sale 

      40,732


      42,686


      28,320


      134,435


      57,843

          Purchases of other investments

      (800)


      -


      (500)


      (1,550)


      (500)

          Proceeds from sale of other investments

      -


      -


      -


      -


      2,550

          Purchases of property and equipment

      (21,521)


      (21,697)


      (27,494)


      (86,575)


      (130,779)

          Proceeds from sale of property and equipment

      155


      183


      67


      420


      1,693

          Increase in non-current assets 

      -


      (3,821)


      -


      (3,821)


      -

          Acquisition of business, net of cash acquired 

      -


      -


      -


      -


      (319,231)

      Net cash used in investing activities

      (24,734)


      (28,590)


      (36,813)


      (163,510)


      (520,086)











      Financing activities:










         Issuance of common stock

      52,798


      9,416


      20,985


      94,103


      111,628

         Payment of dividends to stockholders

      (16,478)


      (16,311)


      -


      (32,789)


      -

         Purchases of common stock under repurchase program

      -


      (41,207)


      (46,338)


      (163,487)


      (272,585)

      Net cash provided by/(used in) financing activities

      36,320


      (48,102)


      (25,353)


      (102,173)


      (160,957)








      Effect of exchange rate changes on cash and cash equivalents

      715


      443


      (1,668)


      (872)


      (1,399)











      Net change in cash and cash equivalents

      146,517


      (13,320)


      31,021


      71,240


      (308,283)











      Cash and cash equivalents at beginning of period

      396,251


      409,571


      440,507


      471,528


      779,811











      Cash and cash equivalents at end of period

      $       542,768


      $         396,251


      $       471,528


      $       542,768


      $       471,528

      SOURCE LSI Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.