Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Mac-Gray Announces Second-Quarter Financial Results

      Company Increases Operating Margins and Profitability as U.S. Economic Slowdown Stalls Revenue Growth; Reiterates Top- and Bottom-line 2012 Guidance


      News provided by

      Mac-Gray Corporation

      Aug 09, 2012, 08:00 ET

      Share this article

      Share this article


      WALTHAM, Mass., Aug. 9, 2012 /PRNewswire/ -- Mac-Gray Corporation (NYSE: TUC), the nation's premier provider of laundry facilities management services to multi-family housing, today announced its financial results for the quarter ended June 30, 2012.

      Mac-Gray reported second quarter of 2012 revenue of $77.8 million, compared with $78.6 million in the second quarter of 2011.  Net income for the second quarter of 2012 increased to $1.1 million, or $0.07 per diluted share, compared with net income of $504,000, or $0.03 per diluted share, for the same period in 2011.  Second-quarter 2012 net income includes a pre-tax unrealized gain of $146,000 related to interest rate derivative instruments, a pre-tax unrealized loss of $274,000 related to fuel commodity derivatives and $294,000 in incremental proxy-related costs. Second-quarter 2011 net income included a pre-tax unrealized gain of $807,000 related to interest rate derivative instruments, a pre-tax unrealized loss of $157,000 related to fuel commodity derivatives and $244,000 in incremental proxy-related costs.  Excluding these items from both periods, adjusted net income for the second quarter of 2012 increased to $1.4 million, or $0.10 per diluted share, compared with adjusted net income of $289,000, or $0.02 per diluted share, for the same period in 2011.

      Please refer to Table 1, included at the end of this news release, for a reconciliation of net income, as reported, to net income, as adjusted.

      For the second quarter of 2012, Mac-Gray's earnings before interest expense, income tax expense, depreciation and amortization expense (EBITDA) was $14.5 million, compared with $15.4 million in the year-earlier quarter.  Excluding unrealized gains related to interest rate and fuel commodity derivative instruments, and incremental proxy-related costs from both periods, EBITDA was $14.9 million for the second quarter of 2012, in-line with the year-earlier quarter.

      Please refer to Table 2, included at the end of this news release, for a reconciliation of net income to EBITDA and EBITDA, as adjusted.

      Comments on the Second Quarter

      "Despite a 1% decline in our revenue, we achieved higher operating margins and increased profitability in the second quarter," said Stewart G. MacDonald, Mac-Gray's chief executive officer.  "The revenue momentum that we had seen during the prior 18 months seemed to stall in the quarter as we experienced a slowdown in consumer usage across a number of markets.  Even with apartment occupancy rates continuing to trend in our favor, our same-location revenue fell slightly year-over-year.  We attribute this decline to the pressures on consumer discretionary spending that continue to affect the entire economy.  Our revenue also included a 12% decrease in our commercial equipment sales, the result of typical quarterly variability."

      "As we have for the past several quarters, we controlled our SG&A expenses, which delivered an improved operating margin.  We have a program of effective cost control.  As a result, we reduced our second-quarter SG&A costs by nearly 10%.  On a percentage basis, SG&A improved to 9.6% of revenue compared with 10.5% a year ago."

      "During the quarter, we increased profitability year-over-year as net income rose by $600,000 on a reported basis and by more than $1 million on a non-GAAP basis.  A large contributor to our bottom-line growth was the decrease in our interest expense as we experienced our first full quarter following our refinancing earlier this year.  Our interest expense for the quarter declined by 38% from the same period in 2011." 

      Outlook

      "We expect the economic pressures that have affected consumer discretionary spending to continue to weigh on our growth in the near term.  At the same time, the favorable apartment occupancy environment, as well as our carefully calibrated vend management program, should help somewhat offset those economic effects. While current conditions in the economy, and consequently our laundry facilities management business, are less predictable than normal, our core business remains sound.  We have a stable customer base that operates under long-term contracts and generates a substantial cash flow.  Our reputation for service, technological innovation and integrity remains unmatched in our industry." 

      "Going forward, we will continue to make prudent use of our capital resources.  While we continue to be selective, the current environment for regional acquisitions remains promising.  We continue to explore opportunities that would increase our density in particular markets, thereby enhancing margins. We also are pursuing incremental improvements in our operational efficiency.  Overall, we remain confident about our position in the marketplace and encouraged about our prospects for profitable growth," MacDonald concluded.

      Based on its second-quarter performance, current market conditions, and exclusive of potential acquisitions, the Company reiterated its 2012 top-line, bottom-line, EBITDA and capital expenditure guidance and adjusted its debt reduction guidance. 

      • Revenue in the range of $324 million to $328 million;
      • Net income, as adjusted, in the range of $0.50 to $0.56 per diluted share;  
      • EBITDA, as adjusted, in the range of $67 million to $70 million;
      • Capital expenditures in the range of $35 million to $38 million, including laundry facilities management contract incentives; and
      • Reduction of total funded debt in the range of $12 million to $14 million, compared with previous guidance of $16 million to $18 million.

      The foregoing estimates reflect management's view of current and future market conditions, including assumptions with respect to apartment occupancy rates. The above estimates are subject to fluctuations as a result of a number of factors and there can be no assurance that Mac-Gray's actual results will not differ from such estimates.

      Conference Call Information

      The Company will host a conference call at 10:00 a.m. ET today during which management will summarize the Company's financial results, review business and operating highlights from the quarter, and provide a business and financial outlook.  To hear a live broadcast of the call, visit the "Investor Relations" section of the Company's website at www.macgray.com or dial (877) 709-8155 or (201) 689-8881.  If you are unable to listen to the live call, you can access a replay at www.macgray.com.

      About Mac-Gray Corporation

      Founded in 1927, Mac-Gray derives its revenue principally through the contracting of debit-card- and coin-operated laundry facilities in multi-unit housing facilities such as apartment buildings, college and university residence halls, condominiums and public housing complexes. Mac-Gray manages laundry rooms in 43 states and the District of Columbia. Mac-Gray also sells and services commercial laundry equipment to retail laundromats and other customers through its product sales division. To learn more about Mac-Gray, visit the Company's website at www.macgray.com.

      Safe Harbor Statement

      This news release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company's expectations for improving margins, pursuing organic growth and acquisition opportunities and reducing debt, as well as estimates of its 2012 revenue, net income, as adjusted, EBITDA, as adjusted, capital expenditures and debt reduction.  The Company intends such forward-looking statements to be covered by the Safe Harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of complying with these Safe Harbor provisions.  Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, may be identified by use of the words "believe," "expect," "intend," "anticipate," "project," or similar expressions.  Investors should not rely on forward-looking statements because they are subject to a variety of risks, uncertainties and other factors that could cause actual results to differ materially from such forward-looking statements.  Certain factors which could cause actual results to differ materially from the forward-looking statements include, but are not limited to, general economic conditions, changes in multi-housing vacancy rates, the Company's ability to renew long-term customer contracts, and those risks set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2011 under "Risk Factors" and in other reports subsequently filed with the Securities and Exchange Commission.

      MAC-GRAY CORPORATION

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME 

      (In thousands, except per share amounts)










      Three months ended


      Six months ended


      June 30,


      June 30,


      2011


      2012


      2011


      2012









      Revenue 

      $      78,589


      $      77,827


      $    160,882


      $      162,063

      Cost of revenue:








           Cost of facilities management revenue

      52,760


      53,274


      105,556


      108,240

           Depreciation and amortization

      10,913


      10,393


      21,944


      20,830

           Cost of products sold

      3,001


      2,651


      5,578


      5,848

                Total cost of revenue

      66,674


      66,318


      133,078


      134,918









      Gross margin

      11,915


      11,509


      27,804


      27,145









      Operating expenses:








           Selling, general and administration expenses

      8,291


      7,505


      16,952


      17,276

           Gain on sale or disposal of assets, net

      (65)


      (54)


      (157)


      (40)

           Incremental costs of proxy contests

      244


      294


      269


      377

                Total operating expenses

      8,470


      7,745


      17,064


      17,613









      Income from operations

      3,445


      3,764


      10,740


      9,532









      Interest expense, including change in fair value 








         of non-hedged interest rate derivative instruments and 








         amortization of deferred financing costs

      2,664


      1,962


      6,481


      5,304

      Loss on early extinguishment of debt

      -


      -


      -


      3,762

      Income before income tax expense

      781


      1,802


      4,259


      466

      Income tax expense

      277


      750


      1,689


      181

      Net income 

      $           504


      $        1,052


      $        2,570


      $             285

      Other comprehensive gain, net of tax:








         Unrealized gain on derivative instruments

      84


      182


      338


      320

      Comprehensive income

      $           588


      $        1,234


      $        2,908


      $             605

      Net income per share – basic

      $          0.04


      $          0.07


      $          0.18


      $            0.02

      Net income per  share – diluted

      $          0.03


      $          0.07


      $          0.17


      $            0.02

      Weighted average common shares outstanding - basic

      14,244


      14,365


      14,167


      14,370

      Weighted average common shares outstanding – diluted

      15,033


      15,055


      14,923


      15,050

      MAC-GRAY CORPORATION

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Dollars in thousands, except share data)










      December 31,


      June 30,




      2011


      2012

      Assets




      Current assets:





      Cash and cash equivalents

      $           13,881


      $           12,812


      Trade receivables, net of allowance for doubtful accounts

      5,586


      3,474


      Inventory of finished goods, net

      1,487


      2,607


      Prepaid expenses, facilities management rent and 






      other current assets

      10,804


      11,061



      Total current assets

      31,758


      29,954

      Property, plant and equipment, net

      127,204


      129,254

      Goodwill

      58,173


      57,955

      Intangible assets, net

      181,609


      175,710

      Prepaid expenses, facilities management rent and other assets

      10,955


      11,202



      Total assets

      $         409,699


      $         404,075







      Liabilities and Stockholders' Equity




      Current liabilities:





      Current portion of long-term debt and capital lease obligations

      $             4,190


      $             1,155


      Trade accounts payable and accrued expenses

      26,413


      21,321


      Accrued facilities management rent

      20,917


      20,020



      Total current liabilities

      51,520


      42,496

      Long-term debt and capital lease obligations

      198,638


      204,200

      Deferred income taxes

      43,804


      43,033

      Other liabilities

      1,923


      1,559



      Total liabilities

      295,885


      291,288

      Commitments and contingencies 

      -


      -

      Stockholders' equity:





      Preferred stock ($.01 par value, 5 million shares authorized






      no shares issued or outstanding)

      -


      -


      Common stock ($.01 par value, 30 million shares authorized,






      14,335,290 issued and outstanding at December 31, 2011






      and 14,480,769 issued and 14,398,326 outstanding at June 30, 2012)

      143


      145


      Additional paid in capital

      86,217


      88,229


      Accumulated other comprehensive loss

      (792)


      (472)


      Retained earnings

      28,246


      26,121




      113,814


      114,023


      Less: common stock in treasury, at cost (82,443 shares at






      June 30, 2012)

      -


      (1,236)



      Total stockholders' equity

      113,814


      112,787

      Total liabilities and stockholders' equity

      $         409,699


      $         404,075

      MAC-GRAY CORPORATION

      TABLE 1

      Reconciliation of Reported Net Income to Adjusted Net Income

      (In thousands, except  per share amounts)










       Three months ended 


       Six months ended 


       June 30, 


       June 30, 


      2011


      2012


      2011


      2012









      Net income, as reported

      $          504


      $      1,052


      $       2,570


      $          285









      Income before income tax expense, as reported

      $          781


      $      1,802


      $       4,259


      $          466

      Gain related to change in fair value of non-hedged interest rate
      derivative instruments (1)

      (807)


      (146)


      (442)


      (235)

      Loss (gain) related to change in fair value of fuel commodity derivative instruments (2)

      157


      274


      (122)


      24

      Loss on early extinguishment of debt (3)

      -


      -


      -


      3,762

      Incremental costs of proxy contests (4)

      244


      294


      269


      377









      Income before income tax expense, as adjusted

      375


      2,224


      3,964


      4,394

      Income tax expense, as adjusted

      86


      782


      1,656


      1,705









      Net income, as adjusted

      289


      1,442


      2,308


      2,689









      Diluted earnings per share, as adjusted

      $         0.02


      $        0.10


      $         0.16


      $         0.18

      (1)

      Represents the un-realized gain or loss on change in fair value of interest rate protection contracts, which do not qualify for hedge accounting treatment.

      (2)

      Represents the un-realized gain or loss on change in fair value of fuel commodity derivatives which do not qualify for hedge accounting treatment.

      (3)

      Represents the premium paid to redeem $100,000 of senior notes as well as a writeoff of deferred financing costs associated with our senior notes and a partial writeoff of deferred financing costs associated with our 2008 Credit Facility.

      (4)

      Represents additional costs incurred for legal advice and proxy solicitation in response to proxy contests relating to the Company's 2011 and 2012 annual meetings.

      To supplement the Company's unaudited condensed consolidated financial statements presented on a generally accepted accounting principles (GAAP) basis, management has used a non-GAAP measure of net income.  Management believes that the presentation of "Income from operations as adjusted" is useful to investors to enhance an overall understanding of our historical financial performance and future prospects.  Adjusted net income, which is adjusted to exclude certain gains and losses from the comparable GAAP net income, is an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results. These non-GAAP results are among the primary indicators management uses as a basis for evaluating the Company's financial performance as well as for forecasting future periods.  Management establishes performance targets, annual budgets and makes critical operating decisions based upon these metrics. Accordingly, disclosure of these non-GAAP measures provides investors with the same information that management uses to understand the Company's true economic performance year over year.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income or other measures prepared in accordance with GAAP.

      MAC-GRAY CORPORATION

      TABLE 2

      Reconciliation of Reported Net Income to Earnings Before Interest, Taxes,

      Depreciation and Amortization ("EBITDA") and EBITDA, as adjusted

      (In thousands)










       Three months ended 


       Six months ended 


       June 30, 


       June 30, 


      2011


      2012


      2011


      2012









      Net income

      $            504


      $       1,052


      $        2,570


      $          285









      Interest expense

      3,252


      2,018


      6,485


      5,273

      Income tax expense

      277


      750


      1,689


      181

      Depreciation and amortization

      11,100


      10,602


      22,302


      21,240

      Amortization of deferred financing costs

      219


      90


      438


      266









      EBITDA 

      15,352


      14,512


      33,484


      27,245









      Gain related to change in fair value of non-hedged interest rate
      derivative instruments (1)

      (807)


      (146)


      (442)


      (235)

      Loss (gain) related to change in fair value of fuel commodity derivative instruments (2)

      157


      274


      (122)


      24

      Loss on early extinguishment of debt (3)

      -


      -


      -


      3,762

      Incremental costs of proxy contests (4)

      244


      294


      269


      377









      EBITDA, as adjusted

      $       14,946


      $     14,934


      $      33,189


      $     31,173

      (1)

      Represents the un-realized gain or loss on change in fair value of interest rate protection contracts which do not qualify for hedge accounting treatment.

      (2)

      Represents the un-realized gain or loss on change in fair value of fuel commodity derivatives which do not qualify for hedge accounting treatment.

      (3)

      Represents the premium paid to redeem $100,000 of senior notes as well as a writeoff of deferred financing costs associated with our senior notes and a partial writeoff of deferred financing costs associated with our 2008 Credit Facility.

      (4)

      Represents additional costs incurred for legal advice and proxy solicitation in response to proxy contests relating to the Company's 2011 and 2012 annual meetings.

      EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. EBITDA, as adjusted, is EBITDA further adjusted to exclude the items described in the table above. We have excluded these items because we believe they are not reflective of our ongoing operating performance. EBITDA and EBITDA, as adjusted, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of our liquidity.

      Our management believes EBITDA and EBITDA, as adjusted, are useful to investors because they help enable investors to evaluate our business in the same manner as our management.  Management uses EBITDA and EBITDA, as adjusted, as follows: (a) to evaluate the Company's historical and prospective financial performance, (b) to set internal revenue targets and spending budgets, (c) to measure operational profitability and the accuracy of forecasting, and (d) as an important factor in determining variable compensation for management.  In addition, these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies with substantial financial leverage.  Moreover, investors have historically requested and the Company has historically reported these non-GAAP financial measures as a means of providing consistent and comparable information with past reports of financial results.

      While management believes that these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures.  These measures are not prepared in accordance with GAAP and may not be directly comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation.  Further, EBITDA and EBITDA, as adjusted, exclude interest expense and depreciation and amortization expense, which represent significant and unavoidable operating costs given the level of indebtedness and the capital expenditures needed to maintain our business.  In addition, our measures of EBITDA and EBITDA, as adjusted, are different from those used in the covenants contained in our senior credit facilities.  Management compensates for these limitations by relying primarily on our GAAP results and by using EBITDA and EBITDA, as adjusted, only supplementally and by reviewing the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures.

      Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States.  The Company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP. 

      Contacts:




      Michael J. Shea 

      Jim Buckley

      Chief Financial Officer 

      Executive Vice President

      Mac-Gray Corporation 

      Sharon Merrill

      781-487-7610 

      617-542-5300

      Email: [email protected] 

      Email: [email protected]

      SOURCE Mac-Gray Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.