Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Mac-Gray Announces Strong Fourth-Quarter and Full-Year 2011 Financial Results

      -- Fifth Consecutive Quarter of Revenue Growth

      -- Increased Profitability and Steady Cash Flow

      -- 2012 Outlook


      News provided by

      Mac-Gray Corporation

      Mar 08, 2012, 08:00 ET

      Share this article

      Share this article


      WALTHAM, Mass., March 8, 2012 /PRNewswire/ -- Mac-Gray Corporation (NYSE: TUC), the nation's premier provider of laundry facilities management services to multi-family housing, today announced its financial results for the quarter and year ended December 31, 2011.

      Mac-Gray reported fourth quarter of 2011 revenue from continuing operations of $82.7 million, compared with $81.7 million in the fourth quarter of 2010.  Net income from continuing operations for the fourth quarter of 2011 was $102,000, or $0.01 per diluted share, compared with a net loss from continuing operations of $698,000, or $0.05 per share, for the fourth quarter of 2010.  Fourth-quarter 2011 net income from continuing operations includes a pre-tax unrealized gain of $177,000 related to interest rate derivative instruments, a pre-tax unrealized gain of $99,000 related to fuel commodity derivatives and a loss of $1.9 million related to the early extinguishment of debt. Fourth-quarter 2010 net income from continuing operations included a pre-tax unrealized loss of $1.4 million related to interest rate derivative instruments.  Excluding these items from both periods, adjusted net income from continuing operations for the fourth quarter of 2011 was $1.1 million, or $0.07 per diluted share, compared with adjusted net income from continuing operations of $112,000, or $0.01 per diluted share, for the same period of 2010.

      Please refer to Table 1, included at the end of this news release, for a reconciliation of net income from continuing operations, as reported, to net income from continuing operations, as adjusted.

      For the fourth quarter of 2011, Mac-Gray's earnings before interest expense, provision for income tax expense, depreciation and amortization expense (EBITDA) from continuing operations was $14.5 million, the same as in the year-earlier quarter.  EBITDA from continuing operations, excluding unrealized gains related to interest rate and fuel commodity derivative instruments and the loss on extinguishment of debt, increased to $16.2 million for the fourth quarter of 2011, compared with $15.8 million in the year-earlier quarter.


      Please refer to Table 2, included at the end of this news release, for a reconciliation of net income from continuing operations to EBITDA from continuing operations and EBITDA from continuing operations, as adjusted.

      Comments on the Fourth Quarter  

      "We concluded 2011 with our fifth consecutive quarter of year-over-year revenue growth," said Stewart G. MacDonald, Mac-Gray's chief executive officer.  "Our results were driven by our sales and marketing efforts, successful vend management, proprietary technologies that continue to be well-received, and the ongoing improvement in apartment occupancy rates in certain markets.  During the quarter, our multi-housing same-location revenue grew by 1%.  Our strategy remains to target organic growth through both new contracts and renewals.  We are focused on increasing margins in markets where occupancy trends are strongest, such as the Northeast.

      "As demonstrated in our bottom-line performance, we also improved our margins and profitability in the quarter.  Our gross profit margin increased to 17.7% of revenue from 15.9% a year ago.  Operating income from continuing operations increased as a percentage of revenue in the quarter to 6.5%, compared with 4.8% a year ago.

      "Our business model generates stable cash flow and consistent results.  Net cash flow provided by our operating activities in the fourth quarter was $17.4 million.  At the same time, we further reduced our funded debt in the quarter by $10.4 million, while lowering our year-over-year interest expense by 3%, before derivatives and amortization. We recently announced a new and expanded five-year credit agreement with our lenders that has enabled us to redeem the remaining $100 million of our 7.625% senior notes at substantially lower rates, using our revolving credit facility.  We expect the annualized interest expense savings attributable to this transaction to be approximately $5 million, presuming that rates remain near current levels. The expanded facility and lower rates will enable us to pursue our long-term growth strategy on a more effective cost basis."

      Full-Year Results

      For the twelve months ended December 31, 2011, Mac-Gray reported revenue from continuing operations of $322.0 million, compared with $320.0 million for 2010. Net income from continuing operations for 2011 was $3.3 million, or $0.22 per diluted share, compared with net income from continuing operations of $2.8 million, or $0.20 per diluted share, for 2010.  Excluding a pre-tax unrealized gain of $664,000 related to derivative instruments, a pre-tax unrealized loss of $34,000 related to fuel commodity derivatives, a loss of $1.9 million on the early extinguishment of debt and $269,000 in costs related to our 2011 proxy contest, net income, as adjusted, for the twelve months ended December 31, 2011 was $4.2 million, or $0.28 per diluted share.  Excluding a pre-tax unrealized gain of $1.5 million related to derivative instruments and $235,000 in costs related to our 2010 proxy contest, net income, as adjusted, for the twelve months ended December 31, 2010 was $1.9 million, or $0.13 per diluted share.  

      For 2011, Mac-Gray's EBITDA from continuing operations was $63.6 million, compared with $67.4 million in 2010.  EBITDA from continuing operations, as adjusted for the items mentioned in the preceding paragraph, was $65.2 million for 2011 compared with $66.2 million for 2010.

      Please refer to Tables 1 and 2, included at the end of this news release, for a reconciliation of reported net income from continuing operations to net income from continuing operations, as adjusted, and to EBITDA from continuing operations and EBITDA from continuing operations, as adjusted.

      "2011 was a transitional year for Mac-Gray. As a result of the economic recovery and its impact on the multi-housing industry, we carefully shifted our focus to growth mode from protecting our portfolio, restricting our capital spending and deferring vend increases.  We increased our capital spending for the full year and we reversed a two-year decline in our top-line with revenue growth of $3 million in facilities management and $2 million overall.

      "We also were successful during 2011 on a number of other financial and operational fronts.  Higher revenue and our continuing focus on cost reductions enabled us to improve our gross margin and enhance our profitability.  For the year, we more than doubled our adjusted net income.  Even while investing in our portfolio, we reduced our funded debt by $23 million, while improving our debt leverage ratio from 3.2 times at the end of 2010 to 3.1 times at year-end 2011. Our full-year interest expense for 2011 was 11% lower than in 2010 due to this debt reduction and the interest rate actions we have taken, including the redemption of $50 million in senior notes in the fourth quarter.  In our effort to reward our long-term shareholders, we also raised our dividend by 10% in 2011. Overall, 2011 was a year of significant achievement for Mac-Gray, with strong financial results, the deployment of a new CRM platform, and the introduction of Change Point® to our suite of technology applications.  

      Outlook

      "Looking ahead, we remain optimistic about our outlook based on the current and projected apartment occupancy environment, sales momentum and favorable industry trends, including improving prospects for regional acquisitions.  Our technology advances and industry-leading service levels continue to differentiate Mac-Gray in the marketplace.  With our recently announced new credit facility, we have also significantly enhanced our financial position and flexibility to better enable us to execute our growth strategy going forward. One potential challenge we are facing is the worsening of inflation, which could affect the usage rates of our equipment by the millions of residents who are our customers.

      "Our goals for 2012 are consistent:  continuing to improve margins; pursuing opportunities for growth; leveraging our technology platforms to both improve efficiencies and strengthen our competitive advantage; and applying our excess cash flow to further debt reduction. Our Board has raised the dividend another 10% at the start of 2012, and we announced a stock buyback program, which will give additional value to long-term shareholders.  The Board also recently added a director who brings a fresh perspective to its deliberations with the appointment of Paul Daoust, a highly experienced operations executive," MacDonald concluded.

      Based on its 2011 performance, current market conditions and exclusive of potential acquisitions, the Company's outlook for 2012 includes:  

      • Revenue from continuing operations in the range of $324 million to $328 million;
      • Capital expenditures in the range of $35 million to $38 million, including laundry facilities management contract incentives;
      • Reduction of total funded debt in the range of $16 million to $18 million;
      • Net income from continuing operations, as adjusted, in the range of $0.50 to $0.56 per diluted share; and  
      • EBITDA from continuing operations, as adjusted, in the range of $67 million to $70 million.

      The foregoing estimates reflect management's view of current and future market conditions, including assumptions with respect to apartment occupancy rates. These estimates may be subject to fluctuations as a result of a number of factors and there can be no assurance that Mac-Gray's actual results will not differ from the estimates set forth above.

      Conference Call Information

      The Company will host a conference call at 10:00 a.m. ET today during which management will summarize the Company's financial results, review business and operating highlights from the quarter, and provide a business and financial outlook.  To hear a live broadcast of the call, visit the "Investor Relations" section of the Company's website at www.macgray.com or dial (877) 407-5790 or (201) 689-8328.  If you are unable to listen to the live call, you can access a replay at www.macgray.com.

      About Mac-Gray Corporation

      Founded in 1927, Mac-Gray derives its revenue principally through the contracting of debit-card- and coin-operated laundry facilities in multi-unit housing facilities such as apartment buildings, college and university residence halls, condominiums and public housing complexes. Mac-Gray manages laundry rooms in 43 states and the District of Columbia. Mac-Gray also sells and services commercial laundry equipment to retail laundromats and other customers through its product sales division. To learn more about Mac-Gray, visit the Company's website at www.macgray.com.

      Safe Harbor Statement

      This news release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company's expectations for 2012, improving margins, pursuing organic growth and acquisition opportunities, reducing debt and lowering interest expense, as well as estimates of its 2012 revenue, net income, EBITDA, capital expenditures and debt reduction.  The Company intends such forward-looking statements to be covered by the Safe Harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of complying with these Safe Harbor provisions.  Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, may be identified by use of the words "believe," "expect," "intend," "anticipate," "project," or similar expressions.  Investors should not rely on forward-looking statements because they are subject to a variety of risks, uncertainties and other factors that could cause actual results to differ materially from such forward-looking statements.  Certain factors which could cause actual results to differ materially from the forward-looking statements include, but are not limited to, general economic conditions, changes in multi-housing vacancy rates, the Company's ability to renew long-term customer contracts, and those risks set forth in the Company's Annual Report on Form 10-K for the year ended December 31, 2010 under "Risk Factors" and in other reports subsequently filed with the Securities and Exchange Commission.


      MAC-GRAY CORPORATION

      CONDENSED CONSOLIDATED INCOME STATEMENTS

      (In thousands, except per share amounts)










      Three months ended


      Twelve months ended


      December 31,


      December 31,


      2010


      2011


      2010


      2011









      Revenue from continuing operations

      $      81,726


      $      82,654


      $    320,011


      $      322,028

      Cost of revenue:








          Cost of facilities management revenue

      53,308


      53,803


      208,141


      211,363

          Depreciation and amortization

      11,751


      10,724


      46,013


      43,236

          Cost of products sold

      3,637


      3,479


      13,105


      12,201

               Total cost of revenue

      68,696


      68,006


      267,259


      266,800









      Gross margin

      13,030


      14,648


      52,752


      55,228









      Operating expenses:








          Selling, general and administration expenses

      9,148


      9,346


      33,470


      34,286

          Gain on sale or disposal of assets, net

      (54)


      (30)


      (262)


      (200)

          Incremental costs of proxy contests

      -


      -


      235


      269

               Total operating expenses

      9,094


      9,316


      33,443


      34,355









      Operating income from continuing operations

      3,936


      5,332


      19,309


      20,873









      Interest expense, including change in fair value








        of non-hedged derivative instruments and








        amortization of deferred financing costs

      4,995


      3,318


      14,304


      13,481

      Loss on early extinguishment of debt

      -


      1,894


      -


      1,894

      Income (loss) from continuing operations before income tax expense

      (1,059)


      120


      5,005


      5,498

      Income tax expense (benefit)

      (361)


      18


      2,176


      2,222

      Income (loss) from continuing operations, net

      (698)


      102


      2,829


      3,276

      Income from discontinued operations, net

      -




      44


      -

      Loss from disposal of discontinued operations, net of taxes of $384

      -


      -


      (294)


      -

      Net income (loss)

      $          (698)


      $           102


      $        2,579


      $          3,276

      Earnings (loss) per share – basic – continuing operations

      $         (0.05)


      $          0.01


      $          0.21


      $            0.23

      Earnings (loss) per share – diluted – continuing operations

      $         (0.05)


      $          0.01


      $          0.20


      $            0.22

      Loss per share – basic – discontinued operations

      $              -


      $              -


      $         (0.02)


      $                -

      Loss per  share – diluted – discontinued operations

      $              -


      $              -


      $         (0.02)


      $                -

      Earnings (loss) per share – basic

      $         (0.05)


      $          0.01


      $          0.19


      $            0.23

      Earnings (loss) per  share – diluted

      $         (0.05)


      $          0.01


      $          0.18


      $            0.22

      Weighted average common shares outstanding – basic

      13,913


      14,313


      13,797


      14,234

      Weighted average common shares outstanding – diluted

      13,913


      15,023


      14,379


      14,976












        The income statement for the three and twelve months ended December 31, 2010 has been revised to reclassify the amortization of deferred financing costs from operating expenses to interest expense to conform to 2011 presentation.


      MAC-GRAY CORPORATION

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands, except share data)










      December 31,


      December 31,




      2010


      2011

      Assets




      Current assets:





      Cash and cash equivalents

      $           13,013


      $           13,881


      Trade receivables, net of allowance for doubtful accounts

      6,105


      5,586


      Inventory of finished goods, net

      1,580


      1,487


      Prepaid expenses, facilities management rent and






      other current assets

      10,879


      10,804



      Total current assets

      31,577


      31,758

      Property, plant and equipment, net

      128,068


      127,204

      Goodwill

      58,608


      58,173

      Intangible assets, net

      195,144


      181,609

      Prepaid expenses, facilities management rent and other assets

      10,686


      10,955



      Total assets

      $         424,083


      $         409,699







      Liabilities and Stockholders' Equity




      Current liabilities:





      Current portion of long-term debt and capital lease obligations

      $             4,511


      $             4,190


      Trade accounts payable and accrued expenses

      24,671


      26,412


      Accrued facilities management rent

      21,084


      20,918



      Total current liabilities

      50,266


      51,520

      Long-term debt and capital lease obligations

      221,425


      198,638

      Deferred income taxes

      41,823


      43,804

      Other liabilities

      2,518


      1,923



      Total liabilities

      316,032


      295,885

      Commitments and contingencies

      -


      -

      Stockholders' equity:





      Preferred stock ($.01 par value, 5 million shares authorized






      no shares issued or outstanding)

      -


      -


      Common stock ($.01 par value, 30 million shares authorized,






      14,026,919 issued and 14,026,743 outstanding






      at December 31, 2010, and 14,335,290  issued and






      outstanding at December 31, 2011)

      140


      143


      Additional paid in capital

      81,296


      86,217


      Accumulated other comprehensive loss

      (1,563)


      (792)


      Retained earnings

      28,180


      28,246




      108,053


      113,814


      Less: common stock in treasury, at cost (176 shares at






      December 31, 2010)

      (2)


      -



      Total stockholders' equity

      108,051


      113,814

      Total liabilities and stockholders' equity

      $         424,083


      $         409,699











      MAC-GRAY CORPORATION

      TABLE 1

      Reconciliation of Reported Net Income from Continuing Operations to

      Adjusted Net Income from Continuing Operations

      (In thousands, except  per share amounts)










      Three months ended


      Twelve months ended


      December 31,


      December 31,


      2010


      2011


      2010


      2011









      Income (loss) from continuing operations, net, as reported

      $        (698)


      $         102


      $       2,829


      $       3,276

      Loss from discontinued operations, including loss on disposal








      of discontinued operations net of taxes of $384

      -


      -


      (250)


      -

      Net income (loss), as reported

      $        (698)


      $         102


      $       2,579


      $       3,276









      Income (loss) from continuing operations before income tax expense, as reported

      $     (1,059)


      $         120


      $       5,005


      $       5,498

      Loss (gain) related to change in fair value of non-hedged derivative instruments (1)

      1,358


      (177)


      (1,454)


      (664)

      (Gain) loss related to change in fair value of fuel commodity derivative instruments (2)

      -


      (99)


      -


      34

      Loss on early extinguishment of debt (3)

      -


      1,894


      -


      1,894

      Incremental costs of proxy contests (4)

      -


      -


      235


      269

      Income from continuing operations before income tax expense, as adjusted

      299


      1,738


      3,786


      7,031

      Income tax expense, as adjusted

      187


      672


      1,646


      2,841









      Income from continuing operations, as adjusted

      112


      1,066


      2,140


      4,190

      Income from discontinued operations

      -


      -


      44


      -

      Loss from disposal of discontinued operations, net of








        taxes of $384

      -


      -


      (294)


      -

      Net income, as adjusted

      $          112


      $      1,066


      $       1,890


      $       4,190









      Diluted earnings per share from continuing operations, as adjusted

      $         0.01


      $        0.07


      $         0.15


      $         0.28

      Diluted earnings per share, as adjusted

      $         0.01


      $        0.07


      $         0.13


      $         0.28












      1. Represents the un-realized gain or loss on change in fair value of interest rate protection contracts, which do not qualify for hedge accounting treatment.
      2. Represents the un-realized gain or loss on change in fair value of fuel commodity derivatives which do not qualify for hedge accounting treatment.
      3. Represents the premium paid to redeem $50,000 of senior notes as well as a partial writeoff of deferred financing costs.
      4. Represents additional costs incurred for legal advice and proxy solicitation relating to proxy contests in connection with the Company's 2010 and 2011 annual meetings.

      To supplement the Company's unaudited condensed consolidated financial statements presented on a generally accepted accounting principles (GAAP) basis, management has used a non-GAAP measure of net income.  Management believes that the presentation of "Income from continuing operations as adjusted" is useful to investors to enhance an overall understanding of our historical financial performance and future prospects.  Adjusted net income from continuing operations, which is adjusted to exclude certain gains and losses from the comparable GAAP net income from continuing operations is an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside of our core operating results. These non-GAAP results are among the primary indicators management uses as a basis for evaluating the Company's financial performance as well as for forecasting future periods.  Management establishes performance targets, annual budgets and makes critical operating decisions based upon these metrics. Accordingly, disclosure of these non-GAAP measures provides investors with the same information that management uses to understand the Company's true economic performance year over year.  Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States.  The Company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.


      MAC-GRAY CORPORATION

      TABLE 2

      Reconciliation of Reported Net Income from Continuing Operations to Earnings

      Before Interest, Taxes, Depreciation and Amortization ("EBITDA") from Continuing Operations

      and EBITDA from Continuing Operations, as adjusted

      (In thousands)










      Three months ended


      Twelve months ended


      December 31,


      December 31,


      2010


      2011


      2010


      2011









      Income (loss) from continuing operations, net

      $          (698)


      $          102


      $        2,829


      $       3,276









      Interest expense

      3,418


      3,316


      14,882


      13,309

      Income tax expense

      (361)


      18


      2,176


      2,222

      Depreciation and amortization

      11,902


      10,925


      46,670


      44,001

      Amortization of deferred financing costs

      219


      179


      876


      836









      EBITDA from continuing operations

      14,480


      14,540


      67,433


      63,644









      Loss (gain) related to change in fair value of non-hedged interest rate derivative instruments (1)

      1,358


      (177)


      (1,454)


      (664)

      (Gain) loss related to change in fair value of fuel commodity derivative instruments (2)

      -


      (99)


      -


      34

      Loss on early extinguishment of debt (3)

      -


      1,894


      -


      1,894

      Incremental costs of proxy contests (4)

      -


      -


      235


      269









      EBITDA from continuing operations, as adjusted

      $       15,838


      $     16,158


      $      66,214


      $     65,177












      1. Represents the un-realized gain or loss on change in fair value of interest rate protection contracts which do not qualify for hedge accounting treatment.
      2. Represents the un-realized gain or loss on change in fair value of fuel commodity derivatives which do not qualify for hedge accounting treatment.
      3. Represents the premium paid to redeem $50,000 of senior notes as well as a partial writeoff of deferred financing costs.
      4. Represents additional costs incurred for legal advice and proxy solicitation relating to proxy contests in connection with the Company's 2010 and 2011 annual meetings.

      EBITDA from continuing operations is defined as net income before interest expense, provision for income taxes, and depreciation and amortization expense. Adjusted EBITDA from continuing operations is EBITDA from continuing operations further adjusted to exclude the items described in the table above. We have excluded these items because we believe they are not reflective of our ongoing operating performance. EBITDA from continuing operations and Adjusted EBITDA from continuing operations are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of our liquidity.

      Our management believes EBITDA from continuing operations and Adjusted EBITDA from continuing operations are useful to investors because they help enable investors to evaluate our business in the same manner as our management.  Management uses EBITDA from continuing operations and Adjusted EBITDA from continuing operations as follows: (a) to evaluate the Company's historical and prospective financial performance, (b) to set internal revenue targets and spending budgets, (c) to measure operational profitability and the accuracy of forecasting, and (d) as an important factor in determining variable compensation for management.  In addition, these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies with substantial financial leverage.  Moreover, investors have historically requested and the Company has historically reported these non-GAAP financial measures as a means of providing consistent and comparable information with past reports of financial results.

      While management believes that these non-GAAP financial measures provide useful supplemental information to investors, there are limitations associated with the use of these non-GAAP financial measures.  These measures are not prepared in accordance with GAAP and may not be directly comparable to similarly titled measures of other companies due to potential differences in the exact method of calculation.  Further, EBITDA from continuing operations and Adjusted EBITDA from continuing operations exclude interest expense and depreciation and amortization expense, which represent significant and unavoidable operating costs given the level of indebtedness and the capital expenditures needed to maintain our business.  In addition, our measures of EBITDA from continuing operations and Adjusted EBITDA from continuing operations are different from those used in the covenants contained in our senior credit facilities.  Management compensates for these limitations by relying primarily on our GAAP results and by using EBITDA from continuing operations and Adjusted EBITDA from continuing operations only supplementally and by reviewing the reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures.

      Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States.  The Company's non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.  

      Contacts:


      Michael J. Shea

      Jim Buckley

      Chief Financial Officer

      Executive Vice President

      Mac-Gray Corporation

      Sharon Merrill

      781-487-7610

      617-542-5300

      Email: [email protected]

      Email: [email protected]



      SOURCE Mac-Gray Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.