Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      MagnaChip Reports Fourth Quarter and Full Year 2012 Financial Results

      - Revenue Increased 6.1% For the Full Year

      - Gross Margin Increased 190 Basis Points For the Full Year

      - Achieved 2012 GAAP EPS of $5.16 Per Diluted Share, Adjusted EPS of $2.23 Per Diluted Share

      MagnaChip Semiconductor Corporation

      News provided by

      MagnaChip Semiconductor Corporation

      Jan 30, 2013, 04:00 ET

      Share this article

      Share this article


      SEOUL, South Korea and CUPERTINO, Calif., Jan. 30, 2013 /PRNewswire/ -- MagnaChip Semiconductor Corporation ("MagnaChip") (NYSE: MX), a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products, today announced financial results for the quarter and year ended December 31, 2012.

      (Logo: http://photos.prnewswire.com/prnh/20120305/NY61184LOGO )

      Revenue for the fourth quarter of 2012 was $218.1 million, a 1.7% decrease compared to $221.9 million for the third quarter of 2012, and a 20.6% increase compared to $180.8 million for the fourth quarter of 2011. For the full year 2012, revenue was $819.6 million compared to $772.8 million for 2011, a 6.1% increase.

      Gross margin was $74.3 million or 34.1%, as a percent of revenue, for the fourth quarter of 2012. This compares to gross profit of $76.4 million or 34.5 % for the third quarter of 2012 and $51.5 million or 28.5% for the fourth quarter of 2011. For the full year 2012, gross profit was $263.5 million or 32.2% compared to $234.3 million or 30.3% for 2011.

      Net income, on a GAAP basis, for the fourth quarter of 2012 totaled $125.3 million or $3.38 per diluted share. This compares to net income of $48.4 million or $1.30 per diluted share for the third quarter of 2012 and a net income of $23.7 million or $0.61 per diluted share for the fourth quarter of 2011. For the full year 2012, net income was $193.3 million or $5.16 per diluted share compared to $21.8 million or $0.55 per diluted share for 2011. Net income for 2012 was impacted primarily by a gross margin of $263.5 million compared to $234.3 million for 2011, recognition of deferred tax assets of $64.7 million in 2012, and a foreign currency gain of $56.0 million compared to a foreign currency loss of $11.6 million for 2011, which was primarily related to non-cash foreign currency translation for intercompany balances that were denominated in U.S. dollars.

      "I am very pleased that we ended 2012 with revenue of $819.6 million dollars, up 6.1% from 2011 and outpacing the semiconductor industry, which declined 3.0% this year. While the macro environment remained weak, we have successfully aligned with the growing smartphone and tablet PC market, leveraged our strong relationships with blue chip customers, and delivered 30% more new products in 2012 from the previous year," said Sang Park, MagnaChip Chairman and CEO.  "I believe that this will help differentiate us from our competitors and allow us to perform better than the market in 2013.  Compared to the same quarter last year, Q4 revenue and gross margin maintained better momentum due to a successful mix shift of products and customers and improved utilization from our mixed business model. Our revenue and margin performance this quarter represents our eighth consecutive quarter of meeting or exceeding guidance."

      Adjusted net income, a non-GAAP measurement, for the fourth quarter of 2012 totaled $28.7 million or $0.77 per diluted share compared to $30.4 million or $0.81 per diluted share for the third quarter of 2012 and $10.0 million or $0.26 per diluted share for the fourth quarter of 2011. For the full year 2012, adjusted net income was $83.5 million or $2.23 per diluted share compared to $66.4 million or $1.67 per diluted share for 2011.

      Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a more meaningful understanding of the factors and trends affecting MagnaChip's business and operations. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net income or as a better indicator of our operating performance than measures that are presented in accordance with GAAP.

      Combined cash balances (cash and cash equivalents plus restricted cash) totaled $182.4 million at the end of the fourth quarter of 2012, an increase of $16.6 million from the end of the prior quarter. Cash provided from operations totaled approximately $31.5 million for the fourth quarter of 2012.

      Revenue by Segment

      In thousands of US dollars

      Three Months Ended

      Year Ended


      December 31, 2012

      September 30, 2012

      December 31,

      2011

      December 31, 2012

      December 31,

      2011

      Semiconductor Manufacturing Services

      $    112,654

      $      117,978

      $    67,973

      $    389,812

      $    338,268

      Display Solutions

      72,806

      69,415

      90,045

      302,230

      338,995

      Power Solutions

      31,949

      33,849

      22,039

      124,750

      92,547

      Other

      675

      630

      769

      2,800

      3,021

      Total Revenue

      $     218,084

      $     221,872

      $     180,826

      $     819,592

      $     772,831

      Fourth Quarter and Recent Company Highlights

      • Power Solutions 2012 Revenue Grew 34.8% for the Full Year.
      • AMOLED 2012 Revenue from Smartphones Grew 47.0% for the Full Year.
      • Eighth Consecutive Quarter of Achieving Financial Guidance.
      • Repurchased 406 Thousand Shares in Q4 under MagnaChip's 2011 Stock Repurchase Program.

      Business Outlook

      For the first quarter of 2013, MagnaChip expects:

      • Revenue will be in the range of $201 million to $209 million.
      • Gross margin will be 31.0% to 33.0% as a percent of revenue.

      Non-GAAP Metrics

      Adjusted EBITDA excludes charges related to depreciation and amortization, interest expense, net, income tax expense (benefit), restructuring and impairment charges, stock-based compensation expense, foreign currency loss (gain), net, derivative valuation loss (gain), net, secondary offering and others, special expense for an IPO employee incentive payment, and loss on early extinguishment of senior notes. Adjusted net income excludes charges related to restructuring and impairment, stock-based compensation expense, amortization of intangible assets associated with continuing operations, foreign currency loss (gain), net, derivative valuation loss (gain), net, secondary offering and others, GAAP and cash tax expense difference, special expense for an IPO employee incentive payment, and loss on early extinguishment of senior notes. A reconciliation of GAAP results to non-GAAP results is included following the financial statements.

      Conference Call

      MagnaChip will hold a conference call at 2 p.m. PST today to discuss the fourth quarter 2012 financial results.  The conference call will be webcast live and is also available by dialing 1-866-776-2061 in the U.S. or 1-706-679-0298 for all other locations. The conference ID number is 86473379 and participants are encouraged to initiate their calls at least 10 minutes in advance of the 2 p.m. PST start time to ensure a timely connection. The webcast and earnings release will be accessible at www.magnachip.com.

      A replay of the conference call will be available the same day and will run for 72 hours. The replay access numbers are 1-855-859-2056 or 1-404-537-3406. The access code is 86473379.

      About MagnaChip Semiconductor Corporation

      Headquartered in South Korea, MagnaChip is a Korea-based designer and manufacturer of analog and mixed-signal semiconductor products for high-volume consumer applications. MagnaChip believes it has one of the broadest and deepest ranges of analog and mixed-signal semiconductor platforms in the industry, supported by its 30-year operating history, a large portfolio of registered and pending patents, and extensive engineering and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through, MagnaChip's website is not a part of, and is not incorporated into, this release.

      Safe Harbor for Forward-Looking Statements

      Information in this release regarding MagnaChip's forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include statements about our ability to capitalize on improving market dynamics and future operating and financial performance including first quarter 2013 revenue and gross margin. All forward-looking statements included in this release are based upon information available to MagnaChip Semiconductor as of the date of this release, which may change, and we assume no obligation to update any such forward-looking statements. These statements are not guarantees of future performance and actual results could differ materially from our current expectations. Factors that could cause or contribute to such differences include general economic conditions, the impact of competitive products and pricing, timely design acceptance by our customers, timely introduction of new products and technologies, ability to ramp new products into volume production, industry wide shifts in supply and demand for semiconductor products, industry and/or company overcapacity, effective and cost efficient utilization of manufacturing capacity, financial stability in foreign markets and the impact of foreign exchange rates, unanticipated costs and expenses or the inability to identify expenses which can be eliminated, compliance with U.S. and international trade and export laws and regulations by us and our distributors, and other risks detailed from time to time in MagnaChip's filings with the SEC, including our Form 10-K filed on March 8, 2012 and subsequent registration statements, amendments or other reports that we may file from time to time with the SEC and/or make available on our website.  MagnaChip assumes no obligation and does not intend to update the forward-looking statements provided, whether as a result of new information, future events or otherwise.

      CONTACTS:


      In the United States:

      Robert Pursel

      Director of Investor Relations

      Tel. +1-408-625-1262

      [email protected]

      In Korea:

      Chankeun Park

      Senior Manager, Public Relations

      Tel. +82-2-6903-3195

      [email protected]

      MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands of US dollars, except share data)

      (Unaudited)



      Three Months Ended


      Year Ended



      December 31,

      2012



      September 30,

      2012



      December 31,

      2011



      December 31,

      2012


      December 31,

      2011

      Net sales

      $

      218,084


      $

      221,872


      $

      180,826


      $

      819,592


      $

      772,831

      Cost of sales


      143,796



      145,432



      129,287



      556,091



      538,515
















      Gross profit


      74,288



      76,440



      51,539



      263,501



      234,316

      Gross profit %


      34.1%



      34.5%



      28.5%



      32.2%



      30.3%
















      Selling, general and administrative expenses


      19,281



      21,388



      17,627



      78,971



      68,367

      Research and development expenses


      19,660



      19,470



      18,652



      78,723



      76,767

      Restructuring and impairment charges


      —



      —



      —



      —



      4,096

      Special expense for IPO incentive


      —



      —



      —



      —



      12,146
















      Operating income


      35,347



      35,582



      15,260



      105,807



      72,940
















      Other income (expenses)















      Interest expense, net


      (5,655)



      (5,746)



      (5,644)



      (22,600)



      (24,984)

      Foreign currency gain (loss), net


      33,656



      21,782



      16,832



      55,961



      (11,633)

      Loss on early extinguishment of senior notes


      —



      —



      —



      —



      (5,459)

      Other


      634



      695



      (862)



      2,119



      (1,052)


















      28,635



      16,731



      10,326



      35,480



      (43,128)
















      Income before income taxes


      63,982



      52,313



      25,586



      141,287



      29,812
















      Income tax expense (benefit)


      (61,304)



      3,901



      1,881



      (52,014)



      8,019
















      Net income

      $

      125,286


      $

      48,412


      $

      23,705


      $

      193,301


      $

      21,793
















      Earnings per common share :















              - Basic

      $

      3.50


      $

      1.34


      $

      0.61


      $

      5.29


      $

      0.56

              - Diluted

      $

      3.38


      $

      1.30


      $

      0.61


      $

      5.16


      $

      0.55

      Weighted average number of shares—Basic


      35,845,367



      36,199,655



      38,632,975



      36,567,684



      38,775,642

      Weighted average number of shares—Diluted


      37,074,657



      37,324,787



      39,110,759



      37,496,965



      39,774,898
































      MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

      RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME

      (In thousands of US dollars, except share data)

      (Unaudited)



      Three Months Ended


      Year Ended



      December 31,

      2012



      September 30,

      2012



      December 31,

      2011



      December 31,

      2012


      December 31,

      2011

      Net income

      $

      125,286


      $

      48,412


      $

      23,705


      $

      193,301


      $

      21,793

      Adjustments:















      Depreciation and amortization


      8,550



      8,443



      8,856



      32,390



      51,224

      Interest expense, net


      5,655



      5,746



      5,644



      22,600



      24,984

      Income tax expense (benefit)


      (61,304)



      3,901



      1,881



      (52,014)



      8,019

      Restructuring and impairment charges


      —



      —



      —



      —



      4,096

      Stock-based compensation expense


      546



      535



      287



      1,996



      2,085

      Foreign currency loss (gain), net


      (33,656)



      (21,782)



      (16,832)



      (55,961)



      11,633

      Derivative valuation loss (gain), net


      (634)



      (695)



      862



      (2,115)



      1,059

      Secondary offering and others


      —



      2,119



      —



      3,335



      —

      Special expense for IPO incentive


      —



      —



      —



      —



      12,146

      Loss on early extinguishment of senior notes


      —



      —



      —



      —



      5,459

      Adjusted EBITDA

      $

      44,443


      $

      46,679


      $

      24,403


      $

      143,532


      $

      142,498

      Adjusted EBITDA per common share:















      - Diluted

      $

      1.20


      $

      1.25


      $

      0.62


      $

      3.83


      $

      3.58

      Weighted average number of shares - Diluted


      37,074,657



      37,324,787



      39,110,759



      37,496,965



      39,774,898
















      Net income

      $

      125,286


      $

      48,412


      $

      23,705


      $

      193,301


      $

      21,793

      Adjustments:















      Restructuring and impairment charges


      —



      —



      —



      —



      4,096

      Stock-based compensation expense


      546



      535



      287



      1,996



      2,085

      Amortization of intangibles


      1,893



      1,829



      1,985



      7,695



      8,147

      Foreign currency loss (gain), net


      (33,656)



      (21,782)



      (16,832)



      (55,961)



      11,633

      Derivative valuation loss (gain), net


      (634)



      (695)



      862



      (2,115)



      1,059

      Secondary offering and others


      —



      2,119



      —



      3,335



      —

      GAAP and cash tax expense difference


      (64,749)



      —



      —



      (64,749)



      —

      Special expense for IPO incentive


      —



      —



      —



      —



      12,146

      Loss on early extinguishment of senior notes


      —



      —



      —



      —



      5,459

      Adjusted net income

      $

      28,686


      $

      30,418


      $

      10,007


      $

      83,502


      $

      66,418

      Adjusted net income per common share:















      - Diluted

      $

      0.77


      $

      0.81


      $

      0.26


      $

      2.23


      $

      1.67

      Weighted average number of shares - Diluted


      37,074,657



      37,324,787



      39,110,759



      37,496,965



      39,774,898



















      We define Adjusted EBITDA as net income adjusted to exclude (i) depreciation and amortization, (ii) interest expense, net, (iii) income tax expense (benefit), (iv) restructuring and impairment charges, (v) stock-based compensation expense, (vi) foreign currency loss (gain), net, (vii) derivative valuation loss (gain), net, (viii) secondary offering and others, (ix) Special expense for IPO incentive, and (x) loss on early extinguishment of senior notes.

      We present Adjusted Net Income as a further supplemental measure of our performance. We prepare Adjusted Net Income by adjusting net income to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Income is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Income as net income adjusted to exclude (i) restructuring and impairment charges, (ii) stock-based compensation expense, (iii) amortization of intangibles, (iv) foreign currency loss (gain), net, (v) derivative valuation loss (gain), net, (vi) secondary offering and others, (vii) GAAP and cash tax expense difference, (viii) Special expense for IPO incentive, and (ix) loss on early extinguishment of senior notes.

      MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS

      (In thousands of US dollars, except share data)

      (Unaudited)




      December 31,

      2012


      December 31,
      2011

      Assets







      Current assets







      Cash and cash equivalents


      $

      182,238


      $

      162,111

      Restricted cash



      133


      6,830

      Accounts receivable, net



      143,331



      125,922

      Inventories, net



      89,363



      62,836

      Other receivables



      1,429



      256

      Prepaid expenses



      7,884



      6,032

      Current deferred income tax assets



      22,768



      3,406

      Other current assets



      9,680



      12,503








      Total current assets



      456,826



      379,896








      Property, plant and equipment, net



      238,256



      182,663

      Intangible assets, net



      15,260



      16,787

      Long-term prepaid expenses



      18,048



      4,790

      Deferred income tax assets



      46,710



      3,537

      Other non-current assets



      14,866



      15,002








      Total assets


      $

      789,966


      $

      602,675








      Liabilities and Stockholders' Equity







      Current liabilities







      Accounts payable


      $

      79,236


      $

      77,848

      Other accounts payable



      15,600



      13,452

      Accrued expenses



      43,486



      31,723

      Current portion of capital lease obligations



      —



      2,852

      Derivative liabilities



      —



      9,757

      Other current liabilities



      9,973



      2,007








      Total current liabilities



      148,295



      137,639








      Long-term borrowings, net



      201,653



      201,389

      Accrued severance benefits, net



      112,446



      90,755

      Other non-current liabilities



      17,263



      6,222








      Total liabilities



      479,657



      436,005








      Stockholders' equity







      Common stock, $0.01 par value, 150,000,000 shares authorized, 39,599,374 shares issued and 35,635,357 shares outstanding at December 31, 2012 and 39,439,115 shares issued and 37,907,575 shares outstanding at December 31, 2011



      396



      394

      Additional paid-in capital



      101,885



      98,929

      Retained earnings



      287,251



      93,950

      Treasury stock, 3,964,017 shares at December 31, 2012 and 1,531,540 shares at December 31, 2011



      (39,918)



      (11,793)

      Accumulated other comprehensive loss



      (39,305)



      (14,810)








      Total stockholders' equity



      310,309



      166,670








      Total liabilities and stockholders' equity


      $

      789,966


      $

      602,675

      MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF CASH FLOWS
      (In thousands of US dollars)
      (Unaudited)



      Three Months Ended


      Year Ended


      December 31,

      2012


      December 31,

      2012


      December 31,

      2011

      Cash flow from operating activities






      Net income

      $

      125,286


      $

      193,301


      $

      21,793

      Adjustments to reconcile net income to net cash provided by operating activities









      Depreciation and amortization


      8,550



      32,390



      51,224

      Provision for severance benefits


      4,158



      20,937



      14,698

      Amortization of debt issuance costs and original issue discount


      256



      1,009



      970

      Loss (gain) on foreign currency translation, net


      (38,263)



      (63,567)



      15,140

      Loss (gain) on disposal of property, plant and equipment, net


      2



      (172)



      (122)

      Loss on disposal of intangible assets, net


      1



      27



      25

      Restructuring and impairment charges


      —



      —



      2,499

      Stock-based compensation


      546



      1,996



      2,085

      Loss on early extinguishment of senior notes


      —



      —



      5,459

      Other


      (138)



      (470)



      1,682

      Changes in operating assets and liabilities









      Accounts receivable


      10,634



      (7,534)



      (6,234)

      Inventories


      (10,540)



      (19,066)



      4,274

      Other receivables


      1,329



      (458)



      2,657

      Other current assets


      11,606



      10,944



      (5,081)

      Deferred tax assets


      (64,257)



      (62,743)



      1,412

      Accounts payable


      (19,310)



      (1,838)



      18,084

      Other accounts payable


      (8,485)



      (9,185)



      (6,891)

      Accrued expenses


      10,651



      24,412



      (5,577)

      Other current liabilities


      2,407



      11,857



      (3,050)

      Payment of severance benefits


      (1,428)



      (6,997)



      (10,478)

      Other


      (1,501)



      (3,740)



      (38)










      Net cash provided by operating activities


      31,504



      121,103



      104,531










      Cash flow from investing activities









      Decrease (increase) in restricted cash


      9



      6,783



      (7,199)

      Proceeds from disposal of plant, property and equipment


      —



      937



      219

      Purchase of plant, property and equipment


      (4,777)



      (61,522)



      (48,173)

      Payment for intellectual property registration


      (130)



      (882)



      (696)

      Payment for acquisition


      —



      (8,642)



      —

      Decrease in short-term financial instruments


      —



      173



      —

      Collection of guarantee deposits


      9



      81



      1,544

      Payment of guarantee deposits


      (9)



      (320)



      (2,482)

      Other


      (86)



      (136)



      (371)










      Net cash used in investing activities


      (4,984)



      (63,528)



      (57,158)










      Cash flow from financing activities









      Proceeds from issuance of common stock


      526



      962



      9,336

      Repurchase of senior notes


      —



      —



      (50,307)

      Repayment of obligations under capital lease


      —



      (2,968)



      (6,312)

      Acquisition of treasury stock


      (5,188)



      (28,125)



      (11,793)










      Net cash used in financing activities


      (4,662)



      (30,131)



      (59,076)










      Effect of exchange rates on cash and cash equivalents


      (5,278)



      (7,317)



      1,642










      Net increase (decrease) in cash and cash equivalents


      16,580



      20,127



      (10,061)










      Cash and cash equivalents









      Beginning of the period


      165,658



      162,111



      172,172










      End of the period

      $

      182,238


      $

      182,238


      $

      162,111

      SOURCE MagnaChip Semiconductor Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.