Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Mammoth Energy Services, Inc. Announces Fourth Quarter and Full Year 2021 Operational and Financial Results


      News provided by

      Mammoth Energy Services

      Mar 04, 2022, 06:00 ET

      Share this article

      Share this article


      OKLAHOMA CITY, March 4, 2022 /PRNewswire/ -- Mammoth Energy Services, Inc. ("Mammoth" or the "Company") (NASDAQ: TUSK) today reported financial and operational results for the fourth quarter and full year ended December 31, 2021.

      Financial Overview for the Fourth Quarter and Full Year 2021:

      Total revenue was $57.2 million for the fourth quarter of 2021, as compared to $85.1 million for the same quarter of 2020 and $57.5 million for the third quarter of 2021. Total revenue was $229.0 million for the year ended December 31, 2021 as compared to $313.1 million for the year ended December 31, 2020.

      Net loss for the fourth quarter of 2021 was $13.3 million, or a $0.28 loss per share, as compared to $11.9 million, or a $0.26 loss per share, for the same quarter of 2020, and $40.9 million, or a $0.88 loss per share, for the third quarter of 2021. Net loss for the year ended December 31, 2021 was $101.4 million, or $2.18 per fully diluted share, as compared to net loss of $107.6 million, or $2.36 per fully diluted share for the year ended December 31, 2020.

      Adjusted EBITDA (as defined and reconciled below) increased to $17.2 million for the fourth quarter of 2021, as compared to $7.5 million for the same quarter of 2020 and ($29.7) million for the third quarter of 2021. Adjusted EBITDA was ($11.6) million for the year ended December 31, 2021, as compared to $50.0 million for the year ended December 31, 2020. During the third quarter of 2021, Mammoth recognized expense of $32.6 million related to its settlement with Gulfport Energy Corporation. Excluding this non-recurring expense, adjusted EBITDA was $2.9 million for the third quarter of 2021 and $21.0 million for the full year 2021.

      Arty Straehla, Chief Executive Officer of Mammoth commented, "We ended the year sustaining sequential quarterly momentum on top line revenues and reducing net loss. I'm proud of the progress our team is making to further enhance our efficient fixed cost model. We have implemented a cost management structure and methodical operational processes that we believe will enable significant top line growth without meaningfully changing our SG&A structure.

      "As we enter 2022, we see improved macro-economic trends that we believe will drive increased demand for our two largest business segments, well completion services and infrastructure services," added Straehla. "In addition, we continue to vigorously pursue numerous avenues to collect our receivable from PREPA for work performed by our subsidiary Cobra Acquisitions LLC in Puerto Rico. We believe that published documentation to date continues to show that our team performed a difficult job in a difficult environment to save lives and aid the people of Puerto Rico in their time of need."

      Infrastructure Services
      Mammoth's infrastructure services division contributed revenue of $19.7 million, or approximately 34% of Mammoth's total revenue, for the fourth quarter of 2021, as compared to $56.6 million for the same quarter of 2020 and $25.1 million for the third quarter of 2021. The decrease in revenue compared to the same quarter of 2020 is primarily due to a decline in storm activity, resulting in lower storm restoration revenue.

      The infrastructure segment contributed revenues of $93.4 million for the year ended December 31, 2021, down from $157.8 million for the year ended December 31, 2020. The decrease in revenue is primarily due to a decline in storm activity, resulting in lower storm restoration revenue, as well as management and crew turnover.

      Well Completion Services
      Mammoth's well completion services division contributed revenue (inclusive of inter-segment revenue) of $21.3 million on 891 stages for the fourth quarter of 2021, as compared to $12.7 million on 291 stages for the same quarter of 2020 and $22.7 million on 688 stages for the third quarter of 2021. On average, 1.6 of the Company's fleets were active for the fourth quarter of 2021, compared to an average utilization of 0.6 fleets during the same quarter of 2020 and 1.2 fleets during the third quarter of 2021.

      The well completion division contributed revenues (inclusive of inter-segment revenues) of $84.3 million on 2,544 stages for the year ended December 31, 2021, down from $88.3 million on 2,880 stages for the year ended December 31, 2020. On average, 1.1 of the Company's fleets were active for the year ended December 31, 2021 compared to 1.5 fleets for the year ended December 31, 2020.

      Natural Sand Proppant Services
      Mammoth's natural sand proppant services division contributed revenue (inclusive of inter-segment revenue) of $10.8 million for the fourth quarter of 2021, as compared to $11.8 million for the same quarter of 2020 and $8.4 million for the third quarter of 2021. In the fourth quarter of 2021, the Company sold approximately 270,000 tons of sand at an average sales price of $17.84 per ton, as compared to sales of approximately 100,000 tons of sand at an average sales price of $15.59 per ton during the same quarter of 2020. In the third quarter of 2021, sales were approximately 315,000 tons of sand at an average price of $16.58 per ton.

      The natural sand proppant division contributed revenues (inclusive of inter-segment revenues) of $34.9 million for the year ended December 31, 2021, as compared to $34.4 million for the year ended December 31, 2020. The Company sold 1.0 million tons of sand during the year ended December 31, 2021, an increase from 0.5 million tons of sand during the year ended December 31, 2020. The Company's average sales price for the sand sold during the year ended December 31, 2021 was $16.76 per ton, an increase from $14.58 per ton average sales price during the year ended December 31, 2020.

      Drilling Services
      Mammoth's drilling services division contributed revenue (inclusive of inter-segment revenue) of $1.0 million for the fourth quarter of 2021, as compared to $0.6 million for the same quarter of 2020 and $1.2 million for the third quarter of 2021. The drilling services division contributed revenues of $4.3 million for the year ended December 31, 2021, as compared to $7.8 million for the year ended December 31, 2020.

      The Company temporarily shut down its contract land drilling operations beginning in December 2019 and its rig hauling operations beginning in April 2020.

      Other Services
      Mammoth's other services, including aviation, coil tubing, pressure control, equipment rentals, crude oil hauling, full-service transportation, remote accommodations and equipment manufacturing, contributed revenue (inclusive of inter-segment revenue) of $4.9 million for the fourth quarter of 2021, as compared to $4.0 million for the same quarter of 2020 and $4.6 million for the third quarter of 2021. The Company's other services contributed revenues of $18.5 million for the year ended December 31, 2021, as compared to $28.8 million for the year ended December 31, 2020.

      As a result of market conditions, the Company temporarily shut down its cementing and acidizing operations as well as its flowback operations beginning in July 2019, its coil tubing and full-service transportation operations beginning in July 2020 and its crude oil hauling operations beginning in July 2021.

      Selling, General and Administrative Expenses
      Selling, general and administrative ("SG&A") expenses were $3.5 million for the fourth quarter of 2021, as compared to $30.5 million for the same quarter of 2020 and $41.9 million for the third quarter of 2021.

      Following is a breakout of SG&A expense (in thousands):


      Three Months Ended


      Twelve Months Ended


      December 31,


      September 30,


      December 31,


      2021


      2020


      2021


      2021


      2020

      Cash expenses:










      Compensation and benefits

      $           3,685


      $             3,738


      $             3,353


      $         15,064


      $         14,876

      Professional services(a)

      (2,383)


      4,570


      4,571


      11,400


      19,905

      Other(b)

      1,994


      2,256


      2,252


      9,052


      8,828

      Total cash SG&A expense

      3,296


      10,564


      10,176


      35,516


      43,609

      Non-cash expenses:










      Bad debt provision(c)

      12


      19,652


      31,449


      41,662


      21,958

      Stock based compensation

      241


      292


      241


      1,068


      1,618

      Total non-cash SG&A expense

      253


      19,944


      31,690


      42,730


      23,576

      Total SG&A expense

      $           3,549


      $           30,508


      $           41,866


      $         78,246


      $         67,185



      a.

      Certain legal expenses incurred during 2021 were reclassified to Other, net during the fourth quarter of 2021.

      b.

      Includes travel-related costs, information technology expenses, rent, utilities and other general and administrative-related costs.

      c.

      The bad debt provision for the years ended December 31, 2021 and 2020 includes $41.2 million and $19.4 million, respectively, related to the Stingray Pressure Pumping and Muskie contracts with Gulfport.

      SG&A expenses, as a percentage of total revenue, were 6% for the fourth quarter of 2021, as compared to 36% for the same quarter of 2020 and 73% for the third quarter of 2021. SG&A expenses, as a percentage of total revenue, were 34% for the year ended December 31, 2021, as compared to 21% for the year ended December 31, 2020.

      Liquidity
      As of December 31, 2021, Mammoth had cash on hand of $9.9 million, outstanding borrowings under its revolving credit facility of $83.4 million and $16.5 million of available borrowing capacity under its revolving credit facility, after giving effect to $9.0 million of outstanding letters of credit and the requirement to maintain a $10 million reserve out of the available borrowing capacity. As of December 31, 2021, Mammoth had total liquidity of $26.4 million.

      On February 28, 2022, Mammoth amended its revolving credit facility to, among other things, amend certain financial covenants, provide for a conditional increase of the applicable interest margin, permit certain sale-leaseback transactions, provide for a reduction in the maximum revolving advance amount in an amount equal to 50% of the PREPA claims proceeds, subject to a floor equal to the sum of eligible billed and unbilled accounts receivables, and classify the payments pursuant to its previously disclosed settlement agreement with MasTec Renewables Puerto Rico, LLC as restricted payments, requiring $20.0 million of availability both before and after making such payments. The amendment also permanently waived compliance by us and our subsidiaries with the leverage ratio and fixed charge coverage ratio covenants in our revolving credit facility for the fiscal quarters ended September 30, 2021 and December 31, 2021, respectively, ending the prior limited covenant waiver period.

      As of March 2, 2022, Mammoth had cash on hand of $7.2 million and outstanding borrowings under its revolving credit facility of $83.7 million. As of March 2, 2022, the Company had $10.6 million of available borrowing capacity under its revolving credit facility, after giving effect to $8.5 million of outstanding letters of credit and the requirement to maintain a $7.5 million reserve out of the available borrowing capacity.

      Capital Expenditures
      The following table summarizes Mammoth's capital expenditures by operating division for the periods indicated (in thousands):


      Three Months Ended


      Twelve Months Ended


      December 31,


      September 30,


      December 31,


      2021


      2020


      2021


      2021


      2020

      Infrastructure services(a)

      $                153


      $                  37


      $                181


      $                627


      $                258

      Well completion services(b)

      1,135


      606


      2,392


      4,327


      4,358

      Natural sand proppant services(c)

      55


      4


      16


      484


      1,073

      Drilling services(d)

      1


      234


      4


      44


      432

      Other(e)

      25


      7


      172


      361


      716

      Total capital expenditures

      $             1,369


      $                888


      $             2,765


      $             5,843


      $             6,837



      a.

      Capital expenditures primarily for truck, tooling and equipment purchases for the periods presented.

      b.

      Capital expenditures primarily for upgrades to our pressure pumping fleet and water transfer equipment for the periods presented.

      c.

      Capital expenditures primarily for maintenance for the periods presented.

      d.

      Capital expenditures primarily for directional drilling equipment for the periods presented.

      e.

      Capital expenditures primarily for equipment for the Company's rental businesses for the periods presented.

      Conference Call Information
      Mammoth will host a conference call on Friday, March 4, 2022 at 8:00 a.m. Central time (9:00 a.m. Eastern time) to discuss its fourth quarter and full year 2021 financial and operational results. The telephone number to access the conference call is 216-562-0385. The conference call will also be webcast live on https://ir.mammothenergy.com/events-presentations.  

      About Mammoth Energy Services, Inc.
      Mammoth is an integrated, growth-oriented energy services company focused on the construction and repair of the electric grid for private utilities, public investor-owned utilities and co-operative utilities through its infrastructure services businesses. The Company also provides products and services to enable the exploration and development of North American onshore unconventional oil and natural gas reserves. Mammoth's suite of services and products include: infrastructure services, well completion services, natural sand and proppant services, drilling services and other energy services. For more information, please visit www.mammothenergy.com.

      Contacts:
      Mark Layton, CFO
      Mammoth Energy Services, Inc.
      [email protected]

      Rick Black / Ken Dennard
      Dennard Lascar Investor Relations
      [email protected]

      Forward-Looking Statements and Cautionary Statements
      This news release (and any oral statements made regarding the subjects of this release, including on the conference call announced herein) contains certain statements and information that may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts that address activities, events or developments that Mammoth expects, believes or anticipates will or may occur in the future are forward-looking statements. The words "anticipate," "believe," "ensure," "expect," "if," "intend," "plan," "estimate," "project," "forecasts," "predict," "outlook," "aim," "will," "could," "should," "potential," "would," "may," "probable," "likely" and similar expressions, and the negative thereof, are intended to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include statements, estimates and projections regarding the Company's business outlook and plans, future financial position, liquidity and capital resources, operations, performance, acquisitions, returns, capital expenditure budgets, costs and other guidance regarding future developments. Forward-looking statements are not assurances of future performance. These forward-looking statements are based on management's current expectations and beliefs, forecasts for the Company's existing operations, experience and perception of historical trends, current conditions, anticipated future developments and their effect on Mammoth, and other factors believed to be appropriate. Although management believes that the expectations and assumptions reflected in these forward-looking statements are reasonable as and when made, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all). Moreover, the Company's forward-looking statements are subject to significant risks and uncertainties, including those described in its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other filings it makes with the SEC, including those relating to the Company's acquisitions and contracts, many of which are beyond the Company's control, which may cause actual results to differ materially from historical experience and present expectations or projections which are implied or expressed by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: the severity and duration of the COVID-19 pandemic, related global and national health concerns and economic repercussions and the resulting negative impact on demand for our services; the volatility of oil and natural gas prices and actions by OPEC members and other exporting nations affecting commodities prices and production levels; the impact of the current Russian/Ukrainian military conflict on the global energy and capital markets and global stability; operational challenges relating to the COVID-19 pandemic and efforts to mitigate the spread of the virus, including logistical challenges, protecting the health and well-being of our employees, remote work arrangements, performance of contracts and supply chain disruptions; the outcome of ongoing government investigations and other legal proceedings, including those relating to the contracts awarded to the Company's subsidiary Cobra Acquisitions LLC ("Cobra") by the Puerto Rico Electric Power Authority ("PREPA"); the failure to receive or delays in receiving governmental authorizations, approvals and/or payments, including payments with respect to the PREPA account receivable for prior services to PREPA performed by Cobra; the Company's inability to replace the prior levels of work in its business segments, including its infrastructure and well completion services segments; risks relating to economic conditions; whether a federal infrastructure bill is implemented and the terms thereof; the loss of or interruption in operations of one or more of Mammoth's significant suppliers or customers; the loss of management and/or crews; the outcome or settlement of our litigation matters, including the adverse impact of the recent settlements with Gulfport Energy Corporation and MasTec Renewables Puerto Rico, LLC, and the effect on our financial condition and results of operations; the effects of government regulation, permitting and other legal requirements; operating risks; the adequacy of capital resources and liquidity; Mammoth's ability to continue to comply with, or if applicable, obtain a waiver of forecasted or actual noncompliance with certain financial covenants and comply with other terms and conditions under our recently amended revolving credit facility; weather; natural disasters; litigation; volatility in commodity markets; competition in the oil and natural gas and infrastructure industries; and costs and availability of resources.

      Investors are cautioned not to place undue reliance on any forward-looking statement which speaks only as of the date on which such statement is made. We undertake no obligation to correct, revise or update any forward-looking statement after the date such statement is made, whether as a result of new information, future events or otherwise, except as required by applicable law.

      MAMMOTH ENERGY SERVICES, INC.
      CONSOLIDATED BALANCE SHEETS


      ASSETS


      December 31,


      December 31,



      2021


      2020

      CURRENT ASSETS


      (in thousands)

      Cash and cash equivalents


      $                      9,899


      $                     14,822

      Short-term investment


      1,762


      1,750

      Accounts receivable, net


      407,550


      393,112

      Receivables from related parties, net


      88


      28,461

      Inventories


      8,366


      12,020

      Prepaid expenses


      12,381


      13,825

      Other current assets


      737


      758

      Total current assets


      440,783


      464,748






      Property, plant and equipment, net


      176,586


      251,262

      Sand reserves


      64,641


      65,876

      Operating lease right-of-use assets


      12,168


      20,179

      Intangible assets, net


      2,561


      4,774

      Goodwill


      11,717


      12,608

      Deferred income tax asset


      8,094


      —

      Other non-current assets


      4,342


      5,115

      Total assets


      $                   720,892


      $                   824,562

      LIABILITIES AND EQUITY





      CURRENT LIABILITIES





      Accounts payable


      $                     37,560


      $                     40,319

      Accrued expenses and other current liabilities


      62,516


      44,408

      Current operating lease liability


      5,942


      8,618

      Current portion of long-term debt


      1,468


      1,165

      Income taxes payable


      42,748


      34,088

      Total current liabilities


      150,234


      128,598






      Long-term debt, net of current portion


      85,240


      81,338

      Deferred income tax liabilities


      865


      24,741

      Long-term operating lease liability


      5,918


      11,377

      Asset retirement obligation


      3,720


      4,746

      Other liabilities


      11,693


      10,435

      Total liabilities


      257,670


      261,235






      COMMITMENTS AND CONTINGENCIES










      EQUITY





      Equity:





      Common stock, $0.01 par value, 200,000,000 shares authorized, 46,684,065 and 45,769,283
      issued and outstanding at December 31, 2021 and December 31, 2020


      467


      458

      Additional paid in capital


      538,221


      537,039

      Retained earnings


      (72,535)


      28,895

      Accumulated other comprehensive loss


      (2,931)


      (3,065)

      Total equity


      463,222


      563,327

      Total liabilities and equity


      $                   720,892


      $                   824,562

      MAMMOTH ENERGY SERVICES, INC.
      CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME 



      Three Months Ended


      Twelve Months Ended


      December 31,


      September 30,


      December 31,


      2021


      2020


      2021


      2021


      2020


      (in thousands, except per share amounts)

      REVENUE


      Services revenue

      $           46,262


      $           65,079


      $           52,417


      $         182,236


      $         234,081

      Services revenue - related parties

      104


      7,862


      601


      15,782


      43,091

      Product revenue

      10,867


      10,234


      4,467


      28,799


      28,404

      Product revenue - related parties

      —


      1,875


      —


      2,145


      7,500

      Total revenue

      57,233


      85,050


      57,485


      228,962


      313,076











      COST AND EXPENSES










      Services cost of revenue (exclusive of depreciation,
      depletion, amortization and accretion of $15,953, $19,780,
      $35,857, $69,401 and $85,481, respectively, for the three
      months ended December 31, 2021, December 31, 2020
      and September 30, 2021 and years ended December 31,
      2021 and 2020)

      41,572


      51,260


      43,538


      170,275


      205,657

      Services cost of revenue - related parties (exclusive of
      depreciation, depletion, amortization and accretion of $0,
      $0, $0, $0 and $0, respectively, for the three months ended
      December 31, 2021, December 31, 2020 and September
      30, 2021 and years ended December 31, 2021 and 2020)

      134


      90


      181


      531


      418

      Product cost of revenue (exclusive of depreciation,
      depletion, amortization and accretion of $1,943, $2,387,
      $4,667, $8,993 and $9,758, respectively, for the three
      months ended December 31, 2021, December 31, 2020
      and September 30, 2021 and years ended December 31,
      2021 and 2020)

      4,581


      4,083


      9,865


      27,520


      25,946

      Selling, general and administrative

      3,549


      30,364


      41,866


      77,861


      66,427

      Selling, general and administrative - related parties

      —


      144


      —


      385


      758

      Depreciation, depletion, amortization and accretion

      17,916


      22,187


      19,148


      78,475


      95,317

      Impairment of goodwill

      891


      —


      —


      891


      54,973

      Impairment of other long-lived assets

      665


      —


      547


      1,212


      12,897

      Total cost and expenses

      69,308


      108,128


      115,145


      357,150


      462,393

      Operating loss

      (12,075)


      (23,078)


      (57,660)


      (128,188)


      (149,317)











      OTHER INCOME (EXPENSE)










      Interest expense, net

      (2,528)


      (1,191)


      (1,484)


      (6,406)


      (5,397)

      Other income, net

      4,813


      9,559


      11,056


      10,816


      33,048

      Other (expense) income, net - related parties

      —


      (341)


      —


      (515)


      1,890

      Total other income

      2,285


      8,027


      9,572


      3,895


      29,541

      Loss before income taxes

      (9,790)


      (15,051)


      (48,088)


      (124,293)


      (119,776)

      Provision (benefit) for income taxes

      3,507


      (3,190)


      (7,187)


      (22,863)


      (12,169)

      Net loss

      $          (13,297)


      $          (11,861)


      $          (40,901)


      $        (101,430)


      $        (107,607)











      OTHER COMPREHENSIVE LOSS










      Foreign currency translation adjustment, net of tax of $0,
      ($170), ($69), ($36) and ($54), respectively, for the three
      months ended December 31, 2021, December 31, 2020
      and September 30, 2021 and years ended December 31,
      2021 and 2020)

      16


      663


      (289)


      134


      241

      Comprehensive loss

      $          (13,281)


      $          (11,198)


      $          (41,190)


      $        (101,296)


      $        (107,366)











      Net loss per share (basic)

      $              (0.28)


      $              (0.26)


      $              (0.88)


      $              (2.18)


      $              (2.36)

      Net loss per share (diluted)

      $              (0.28)


      $              (0.26)


      $              (0.88)


      $              (2.18)


      $              (2.36)

      Weighted average number of shares outstanding (basic)

      46,683


      45,769


      46,683


      46,428


      45,644

      Weighted average number of shares outstanding (diluted)

      46,683


      45,769


      46,683


      46,428


      45,644

      MAMMOTH ENERGY SERVICES, INC.
      CONSOLIDATED STATEMENTS OF CASH FLOWS



      Twelve Months Ended


      December 31,


      2021


      2020


      (in thousands)

      Cash flows from operating activities:




      Net loss

      $                        (101,430)


      $                        (107,607)

      Adjustments to reconcile net loss to cash (used in) provided by operating activities:




      Stock based compensation

      1,191


      1,952

      Depreciation, depletion, accretion and amortization

      78,475


      95,317

      Amortization of coil tubing strings

      —


      359

      Amortization of debt origination costs

      665


      831

      Bad debt expense

      41,662


      21,958

      Gain on disposal of property and equipment

      (5,435)


      (1,379)

      Impairment of goodwill

      891


      54,973

      Impairment of other long-lived assets

      1,212


      12,897

      Deferred income taxes

      (32,005)


      (12,186)

      Other

      280


      (143)

      Changes in assets and liabilities:




      Accounts receivable, net

      (55,898)


      (32,621)

      Receivables from related parties

      28,373


      (40,333)

      Inventories

      3,654


      5,103

      Prepaid expenses and other assets

      1,444


      1,996

      Accounts payable

      (2,981)


      2,526

      Payables to related parties

      (1)


      (522)

      Accrued expenses and other liabilities

      12,380


      3,198

      Income taxes payable

      8,658


      648

      Net cash (used in) provided by operating activities

      (18,865)


      6,967





      Cash flows from investing activities:




      Purchases of property and equipment

      (5,843)


      (6,761)

      Purchases of property and equipment from related parties

      —


      (76)

      Contributions to equity investee

      —


      (490)

      Proceeds from disposal of property and equipment

      11,350


      6,782

      Purchase of short-term investment

      —


      (1,750)

      Net cash provided by (used in) investing activities

      5,507


      (2,295)





      Cash flows from financing activities:




      Borrowings on long-term debt

      73,100


      35,351

      Repayments of long-term debt

      (68,911)


      (32,800)

      Proceeds from sale-leaseback transaction

      9,473


      5,000

      Payments on sale-leaseback transaction

      (2,951)


      (268)

      Principal payments on financing leases and equipment financing notes

      (2,283)


      (1,966)

      Debt issuance costs

      —


      (1,051)

      Net cash provided by financing activities

      8,428


      4,266

      Effect of foreign exchange rate on cash

      7


      12

      Net change in cash and cash equivalents

      (4,923)


      8,950

      Cash and cash equivalents at beginning of period

      14,822


      5,872

      Cash and cash equivalents at end of period

      $                           9,899


      $                          14,822





      Supplemental disclosure of cash flow information:




      Cash paid for interest

      $                           4,827


      $                           4,729

      Cash paid for income taxes, net of refunds received

      $                              829


      $                             (617)

      Supplemental disclosure of non-cash transactions:




      Purchases of property and equipment included in accounts payable

      $                           1,535


      $                           1,312

      Right-of-use assets obtained for financing lease liabilities

      $                           1,750


      $                           2,431

      MAMMOTH ENERGY SERVICES, INC.
      SEGMENT INCOME STATEMENTS
      (in thousands)


      Three months ended December 31, 2021

      Infrastructure

      Well
      Completion

      Sand

      Drilling

      All Other

      Eliminations

      Total

      Revenue from external customers

      $           19,714

      $           21,251

      $           10,849

      $               963

      $            4,456

      $                 —

      $           57,233

      Intersegment revenues

      —

      25

      —

      69

      414

      (508)

      —

      Total revenue

      19,714

      21,276

      10,849

      1,032

      4,870

      (508)

      57,233

      Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

      20,096

      16,443

      4,601

      1,363

      3,784

      —

      46,287

      Intersegment cost of revenues

      31

      321

      —

      —

      156

      (508)

      —

      Total cost of revenue

      20,127

      16,764

      4,601

      1,363

      3,940

      (508)

      46,287

      Selling, general and administrative

      (1,017)

      2,164

      1,243

      309

      850

      —

      3,549

      Depreciation, depletion, amortization and accretion

      4,380

      6,709

      1,946

      1,812

      3,069

      —

      17,916

      Impairment of goodwill

      891

      —

      —

      —

      —

      —

      891

      Impairment of other long-lived assets

      665

      —

      —

      —

      —

      —

      665

      Operating (loss) income

      (5,332)

      (4,361)

      3,059

      (2,452)

      (2,989)

      —

      (12,075)

      Interest expense, net

      1,613

      419

      183

      116

      197

      —

      2,528

      Other (income) expense, net

      (4,131)

      (121)

      18

      23

      (602)

      —

      (4,813)

      (Loss) income before income taxes

      $           (2,814)

      $           (4,659)

      $            2,858

      $           (2,591)

      $           (2,584)

      $                 —

      $           (9,790)


      Three months ended December 31, 2020

      Infrastructure

      Well
      Completion

      Sand

      Drilling

      All Other

      Eliminations

      Total

      Revenue from external customers

      $           56,636

      $           12,653

      $           11,843

      $               580

      $            3,338

      $                 —

      $           85,050

      Intersegment revenues

      —

      44

      —

      23

      670

      (737)

      —

      Total revenue

      56,636

      12,697

      11,843

      603

      4,008

      (737)

      85,050

      Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

      41,895

      5,194

      4,110

      1,165

      3,069

      —

      55,433

      Intersegment cost of revenues

      127

      426

      —

      —

      184

      (737)

      —

      Total cost of revenue

      42,022

      5,620

      4,110

      1,165

      3,253

      (737)

      55,433

      Selling, general and administrative

      7,323

      17,692

      4,070

      373

      1,050

      —

      30,508

      Depreciation, depletion, amortization and accretion

      6,957

      7,066

      2,390

      2,224

      3,550

      —

      22,187

      Operating income (loss)

      334

      (17,681)

      1,273

      (3,159)

      (3,845)

      —

      (23,078)

      Interest expense, net

      691

      273

      95

      5

      127

      —

      1,191

      Other (income) expense, net

      (8,355)

      170

      86

      23

      (1,142)

      —

      (9,218)

      Income (loss) before income taxes

      $            7,998

      $         (18,124)

      $            1,092

      $           (3,187)

      $           (2,830)

      $                 —

      $         (15,051)


      Three months ended September 30, 2021

      Infrastructure

      Well
      Completion

      Sand

      Drilling

      All Other

      Eliminations

      Total

      Revenue from external customers

      $           25,070

      $           22,702

      $            4,439

      $            1,184

      $            4,090

      $                 —

      $           57,485

      Intersegment revenues

      —

      30

      3,980

      23

      482

      (4,515)

      —

      Total revenue

      25,070

      22,732

      8,419

      1,207

      4,572

      (4,515)

      57,485

      Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

      21,844

      18,125

      9,368

      1,566

      3,614

      —

      54,517

      Intersegment cost of revenues

      54

      3,204

      —

      —

      324

      (4,515)

      (933)

      Total cost of revenue

      21,898

      21,329

      9,368

      1,566

      3,938

      (4,515)

      53,584

      Selling, general and administrative

      4,979

      34,606

      1,068

      288

      925

      —

      41,866

      Depreciation, depletion, amortization and accretion

      4,933

      6,538

      2,533

      1,942

      3,202

      —

      19,148

      Impairment of other long-lived assets

      —

      —

      —

      —

      547

      —

      547

      Operating loss

      (6,740)

      (39,741)

      (4,550)

      (2,589)

      (4,040)

      —

      (57,660)

      Interest expense, net

      979

      215

      107

      56

      127

      —

      1,484

      Other (income) expense, net

      (9,256)

      755

      (46)

      (66)

      (2,443)

      —

      (11,056)

      Income (loss) before income taxes

      $            1,537

      $         (40,711)

      $           (4,611)

      $           (2,579)

      $           (1,724)

      $                 —

      $         (48,088)


      Year ended December 31, 2021

      Infrastructure

      Well
      Completion

      Sand

      Drilling

      All Other

      Eliminations

      Total

      Revenue from external customers

      $           93,403

      $           84,190

      $           30,880

      $            4,197

      $           16,292

      $                 —

      $         228,962

      Intersegment revenues

      —

      144

      3,980

      124

      2,218

      (6,466)

      —

      Total revenue

      93,403

      84,334

      34,860

      4,321

      18,510

      (6,466)

      228,962

      Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

      90,363

      58,782

      27,232

      6,102

      15,847

      —

      198,326

      Intersegment cost of revenues

      196

      5,770

      —

      —

      500

      (6,466)

      —

      Total cost of revenue

      90,559

      64,552

      27,232

      6,102

      16,347

      (6,466)

      198,326

      Selling, general and administrative

      18,267

      49,275

      5,351

      1,414

      3,939

      —

      78,246

      Depreciation, depletion, amortization and accretion

      21,880

      26,377

      9,005

      7,996

      13,217

      —

      78,475

      Impairment of goodwill

      891

      —

      —

      —

      —

      —

      891

      Impairment of other long-lived assets

      665

      —

      —

      —

      547

      —

      1,212

      Operating loss

      (38,859)

      (55,870)

      (6,728)

      (11,191)

      (15,540)

      —

      (128,188)

      Interest expense, net

      3,925

      1,107

      474

      293

      607

      —

      6,406

      Other (income) expense, net

      (6,785)

      1,073

      (874)

      (177)

      (3,538)

      —

      (10,301)

      Loss before income taxes

      $         (35,999)

      $         (58,050)

      $           (6,328)

      $         (11,307)

      $         (12,609)

      $                 —

      $        (124,293)


      Year ended December 31, 2020

      Infrastructure

      Well
      Completion

      Sand

      Drilling

      All Other

      Eliminations

      Total

      Revenue from external customers

      $         157,751

      $           87,201

      $           34,265

      $            7,746

      $           26,113

      $                 —

      $         313,076

      Intersegment revenues

      —

      1,124

      95

      39

      2,716

      (3,974)

      —

      Total revenue

      157,751

      88,325

      34,360

      7,785

      28,829

      (3,974)

      313,076

      Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

      124,232

      45,647

      25,955

      10,757

      25,430

      —

      232,021

      Intersegment cost of revenues

      323

      1,836

      —

      152

      1,663

      (3,974)

      —

      Total cost of revenue

      124,555

      47,483

      25,955

      10,909

      27,093

      (3,974)

      232,021

      Selling, general and administrative

      27,261

      23,039

      7,807

      3,149

      5,930

      —

      67,186

      Depreciation, depletion, amortization and accretion

      29,373

      30,411

      9,771

      10,039

      15,722

      —

      95,316

      Impairment of goodwill

      —

      53,406

      —

      —

      1,567

      —

      54,973

      Impairment of other long-lived assets

      —

      4,203

      —

      326

      8,368

      —

      12,897

      Operating loss

      (23,438)

      (70,217)

      (9,173)

      (16,638)

      (29,851)

      —

      (149,317)

      Interest expense, net

      2,794

      1,130

      312

      454

      707

      —

      5,397

      Other (income) expense, net

      (32,437)

      (2,274)

      1,839

      (227)

      (1,839)

      —

      (34,938)

      Income (loss) before income taxes

      $            6,205

      $         (69,073)

      $         (11,324)

      $         (16,865)

      $         (28,719)

      $                 —

      $        (119,776)

      MAMMOTH ENERGY SERVICES, INC.
      RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

      Adjusted EBITDA

      Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of the Company's financial statements, such as industry analysts, investors, lenders and rating agencies. Mammoth defines Adjusted EBITDA as net income (loss) before depreciation, depletion, amortization and accretion expense, impairment of goodwill, impairment of other long-lived assets, public offering costs, stock based compensation, interest expense, net, other (income) expense, net (which is comprised of the (gain) or loss on disposal of long-lived assets and interest on trade accounts receivable) and provision (benefit) for income taxes, further adjusted to add back interest on trade accounts receivable. The Company excludes the items listed above from net income (loss) in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within the energy service industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net income (loss) or cash flows from operating activities as determined in accordance with GAAP or as an indicator of Mammoth's operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets. Mammoth's computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. The Company believes that Adjusted EBITDA is a widely followed measure of operating performance and may also be used by investors to measure its ability to meet debt service requirements.

      The following tables provide a reconciliation of Adjusted EBITDA to the GAAP financial measure of net income (loss) on a consolidated basis and for each of the Company's segments (in thousands):

      Consolidated



      Three Months Ended


      Years Ended


      December 31,


      September 30,


      December 31,

      Reconciliation of Adjusted EBITDA to net loss:

      2021


      2020


      2021


      2021


      2020

      Net loss

      $           (13,297)


      $           (11,861)


      $           (40,901)


      $         (101,430)


      $         (107,607)

      Depreciation, depletion, amortization and accretion expense

      17,916


      22,187


      19,148


      78,475


      95,317

      Impairment of goodwill

      891


      —


      —


      891


      54,973

      Impairment of other long-lived assets

      665


      —


      547


      1,212


      12,897

      Public offering costs

      —


      —


      13


      91


      —

      Stock based compensation

      242


      354


      252


      1,191


      1,952

      Interest expense, net

      2,528


      1,191


      1,484


      6,406


      5,397

      Other (income) expense, net

      (4,813)


      (9,218)


      (11,056)


      (10,301)


      (34,938)

      Provision (benefit) for income taxes

      3,507


      (3,190)


      (7,187)


      (22,863)


      (12,169)

      Interest on trade accounts receivable

      9,571


      8,077


      7,963


      34,709


      34,130

      Adjusted EBITDA

      $            17,210


      $              7,540


      $           (29,737)


      $           (11,619)


      $            49,952


      Infrastructure Services



      Three Months Ended


      Years Ended


      December 31,


      September 30,


      December 31,

      Reconciliation of Adjusted EBITDA to net (loss) income:

      2021


      2020


      2021


      2021


      2020

      Net (loss) income

      $            (5,992)


      $             5,950


      $            (2,410)


      $          (36,711)


      $               (928)

      Depreciation and amortization expense

      4,380


      6,957


      4,933


      21,880


      29,373

      Impairment of goodwill

      891


      —


      —


      891


      —

      Impairment of other long-lived assets

      665


      —


      —


      665


      —

      Public offering costs

      —


      —


      (7)


      39


      —

      Stock based compensation

      100


      156


      96


      500


      580

      Interest expense

      1,613


      691


      971


      3,925


      2,794

      Other income, net

      (4,131)


      (8,355)


      (9,256)


      (6,785)


      (32,437)

      Provision for income taxes

      3,175


      2,048


      3,947


      712


      7,133

      Interest on trade accounts receivable

      9,571


      8,418


      9,290


      36,551


      32,214

      Adjusted EBITDA

      $            10,272


      $            15,865


      $             7,564


      $            21,667


      $            38,729


      Well Completion Services



      Three Months Ended


      Years Ended


      December 31,


      September 30,


      December 31,

      Reconciliation of Adjusted EBITDA to net loss:

      2021


      2020


      2021


      2021


      2020

      Net loss

      $            (4,659)


      $          (18,123)


      $          (40,711)


      $          (58,051)


      $          (69,073)

      Depreciation and amortization expense

      6,709


      7,066


      6,538


      26,377


      30,411

      Impairment of goodwill

      —


      —


      —


      —


      53,406

      Impairment of other long-lived assets

      —


      —


      —


      —


      4,203

      Public offering costs

      —


      —


      19


      31


      —

      Stock based compensation

      80


      70


      95


      333


      527

      Interest expense

      419


      273


      215


      1,107


      1,130

      Other (income) expense, net

      (121)


      170


      755


      1,073


      (2,274)

      Interest on trade accounts receivable

      —


      (318)


      (1,327)


      (1,841)


      1,888

      Adjusted EBITDA

      $             2,428


      $          (10,862)


      $          (34,416)


      $          (30,971)


      $            20,218


      Natural Sand Proppant Services



      Three Months Ended


      Years Ended


      December 31,


      September 30,


      December 31,

      Reconciliation of Adjusted EBITDA to net income (loss):

      2021


      2020


      2021


      2021


      2020

      Net income (loss)

      $             2,858


      $             1,092


      $            (4,611)


      $            (6,328)


      $          (11,324)

      Depreciation, depletion, amortization and accretion expense

      1,946


      2,390


      2,533


      9,005


      9,771

      Public offering costs

      —


      —


      —


      12


      —

      Stock based compensation

      39


      70


      32


      202


      425

      Interest expense

      183


      95


      107


      474


      312

      Other expense (income), net

      18


      86


      (46)


      (874)


      1,839

      Interest on trade accounts receivable

      —


      (23)


      —


      (1)


      3

      Adjusted EBITDA

      $             5,044


      $             3,710


      $            (1,985)


      $             2,490


      $             1,026


      Drilling Services



      Three Months Ended


      Years Ended


      December 31,


      September 30,


      December 31,

      Reconciliation of Adjusted EBITDA to net loss:

      2021


      2020


      2021


      2021


      2020

      Net loss

      $            (2,590)


      $            (3,187)


      $            (2,579)


      $          (11,307)


      $          (16,865)

      Depreciation expense

      1,812


      2,224


      1,942


      7,996


      10,039

      Impairment of other long-lived assets

      —


      —


      —


      —


      326

      Public offering costs

      —


      —


      —


      2


      —

      Stock based compensation

      5


      36


      6


      76


      203

      Interest expense

      116


      5


      56


      293


      454

      Other expense (income), net

      23


      23


      (66)


      (177)


      (227)

      Adjusted EBITDA

      $               (634)


      $               (899)


      $               (641)


      $            (3,117)


      $            (6,070)


      Other Services(a)



      Three Months Ended


      Years Ended


      December 31,


      September 30,


      December 31,

      Reconciliation of Adjusted EBITDA to net (loss) income:

      2021


      2020


      2021


      2021


      2020

      Net (loss) income

      $            (2,915)


      $             2,407


      $             9,410


      $            10,967


      $            (9,417)

      Depreciation, amortization and accretion expense

      3,069


      3,550


      3,202


      13,217


      15,722

      Impairment of goodwill

      —


      —


      —


      —


      1,567

      Impairment of other long-lived assets

      —


      —


      547


      547


      8,368

      Public offering costs

      —


      —


      1


      7


      —

      Stock based compensation

      18


      22


      23


      80


      217

      Interest expense, net

      197


      127


      135


      607


      707

      Other income, net

      (602)


      (1,142)


      (2,443)


      (3,538)


      (1,839)

      Provision (benefit) for income taxes

      332


      (5,238)


      (11,134)


      (23,575)


      (19,302)

      Interest on trade accounts receivable

      —


      —


      —


      —


      25

      Adjusted EBITDA

      $                  99


      $               (274)


      $               (259)


      $            (1,688)


      $            (3,952)



      a.

      Includes results for Mammoth's aviation, coil tubing, pressure control, equipment rentals, crude oil hauling, full-service transportation and remote accommodations and equipment manufacturing and corporate related activities. The Company's corporate related activities do not generate revenue.

      Adjusted Net Loss and Adjusted Loss per Share

      Adjusted net loss and adjusted basic and diluted loss per share are supplemental non-GAAP financial measures that are used by management to evaluate the Company's operating and financial performance. Management believes these measures provide meaningful information about the Company's performance by excluding certain non-cash charges, such as impairment of goodwill and impairment of other long-lived assets, that may not be indicative of the Company's ongoing operating results. Adjusted net loss and adjusted loss per share should not be considered in isolation or as a substitute for net loss and loss per share prepared in accordance with GAAP and may not be comparable to other similarly titled measures of other companies. The following tables provide a reconciliation of adjusted net loss and adjusted loss per share to the GAAP financial measures of net loss and loss per share for the periods specified.


      Three Months Ended


      Years Ended


      December 31,


      September 30,


      December 31,


      2021


      2020


      2021


      2021


      2020


      (in thousands, except per share amounts)

      Net loss, as reported

      $          (13,297)


      $          (11,861)


      $          (40,901)


      $        (101,430)


      $        (107,607)

      Impairment of goodwill

      891


      —


      —


      891


      54,973

      Impairment of other long-lived assets

      665


      —


      547


      1,212


      12,897

      Adjusted net loss

      $          (11,741)


      $          (11,861)


      $          (40,354)


      $          (99,327)


      $          (39,737)











      Basic loss per share, as reported

      $              (0.28)


      $              (0.26)


      $              (0.88)


      $              (2.18)


      $              (2.36)

      Impairment of goodwill

      0.02


      —


      —


      0.02


      1.20

      Impairment of other long-lived assets

      0.01


      —


      0.01


      0.03


      0.28

      Adjusted basic loss per share

      $              (0.25)


      $              (0.26)


      $              (0.87)


      $              (2.13)


      $              (0.88)











      Diluted loss per share, as reported

      $              (0.28)


      $              (0.26)


      $              (0.88)


      $              (2.18)


      $              (2.36)

      Impairment of goodwill

      0.02


      —


      —


      0.02


      1.20

      Impairment of other long-lived assets

      0.01


      —


      0.01


      0.03


      0.28

      Adjusted diluted loss per share

      $              (0.25)


      $              (0.26)


      $              (0.87)


      $              (2.13)


      $              (0.88)

      SOURCE Mammoth Energy Services

      Modal title

      Also from this source

      Mammoth Energy Services, Inc. Announces $58 Million Aviation Term Loan Facility with Bank7

      Mammoth Energy Services, Inc. ("Mammoth" or the "Company") (NASDAQ: TUSK) today announced that, on October 28, 2026, its aviation subsidiaries, Cobra ...

      Mammoth Reports Third Quarter 2026 Operational and Financial Results

      Mammoth Energy Services, Inc. (NASDAQ: TUSK) ("Mammoth" or the "Company") today reported financial and operational results for the third quarter...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Electrical Utilities

      Electrical Utilities

      Gas

      Gas

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.