Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Marin Software Announces First Quarter 2021 Financial Results


      News provided by

      Marin Software

      May 06, 2021, 16:15 ET

      Share this article

      Share this article


      SAN FRANCISCO, May 6, 2021 /PRNewswire/ -- Marin Software Incorporated (NASDAQ: MRIN), a leading provider of digital marketing software for performance-driven advertisers and agencies, today announced financial results for the first quarter ended March 31, 2021.

      "We are thrilled with the increased pace of the innovation this quarter as we move beyond the MarinOne upgrade. Our customers continue to improve the performance of their digital marketing programs using our new forecasting, bidding, Insights and automation tools," said Chris Lien, Marin Software Chief Executive Officer.

      First Quarter 2021 Business and Product Release Highlights:

      • Improved the forecasting tools in MarinOne to support forecasting for customizable categories or lines of business, in addition to forecasting for the program as a whole. This gives marketers information to make budget allocation decisions.
      • Added support for Google Smart Bidding, including bulk edit support for Target CPA (tCPA) and Target ROAS (tROAS), letting advertisers pick the bidding tools that best meet their needs across Google and Marin.
      • Added 13 new Insights to help marketers get the most out of their digital marketing campaigns by helping identify invalid credentials, sync errors, landing page issues, disapproved ads, and much more.
      • Upgraded reporting capabilities in MarinOne, including additional cross-client reporting, expanded monthly and daily roll up on history grid, additional pre-set filter options (including quarterly and yearly filters), and support for Last N period, where the user is able to define 'N' to be any number of days/weeks/months they need.
      • Added the ability to download completed Marin Search reports in MarinOne, in an effort to further streamline user workflows.
      • Introduced support for several new types of campaigns and ads, including Discovery Campaigns, Universal App Campaigns, and Showcase Shopping Ads.
      • Introduced Social Scheduled Actions to allow marketers to choose when they would like ads to be active or paused. This allows marketers to adjust for seasonality and plan necessary on/off toggles in advance.
      • Added several new use cases for Social Rules, including the ability to pause campaigns or ad sets based on performance, the ability to update ad set bids, and campaign budget management. We have also added rules to manage daily and lifetime spend ratios.
      • In Marin Social, customers can now use Media Plan parameters to automatically apply dynamic URL macros to their ads.
      • Introduced a new MarinOne module that is specifically designed to help users manage eCommerce campaigns.
      • Added support for Facebook to our Amazon Attribution solution, making it simple to track the Facebook-influenced impact on Amazon conversions.
      • Added support for Amazon Sponsored Display Audiences to help customers drive awareness.
      • We now offer a convenient diagnostics dashboard that can be used to keep tabs on Marin Tracker setup.

      First Quarter 2021 Financial Updates:

      • Net revenues totaled $6.3 million, a year-over-year decrease of 27% when compared to $8.7 million in the first quarter of 2020.
      • GAAP loss from operations was ($2.4) million, resulting in a GAAP operating margin of (39%), as compared to a GAAP loss from operations of ($4.4) million and a GAAP operating margin of (51%) for the first quarter of 2020.
      • Non-GAAP loss from operations was ($2.5) million, resulting in a non-GAAP operating margin of (40%), as compared to a non-GAAP loss from operations of ($3.5) million and a non-GAAP operating margin of (40%) for the first quarter of 2020.

      Reconciliations of GAAP to non-GAAP financial measures have been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading "Non-GAAP Financial Measures."

      Financial Outlook:

      Marin is providing guidance for its second quarter of 2021 as follows:

      Forward-Looking Guidance

      In millions













      Range of Estimate





      From



      To



      Three Months Ended June 30, 2021










      Revenues, net


      $

      5.5



      $

      6.0



      Non-GAAP loss from operations



      (3.4)




      (2.9)



      Non-GAAP loss from operations excludes the effects of stock-based compensation, amortization of internally developed software and intangible assets, impairment of goodwill and long-lived assets, capitalization of internally developed software, CARES Act employee retention credits and non-recurring costs associated with restructurings and divestitures.

      Additionally, the Company does not reconcile its forward-looking non-GAAP loss from operations, due to variability between revenues and non-cash items such as stock-based compensation. The GAAP loss from operations includes stock-based compensation expense, which is affected by hiring and retention needs, as well as the future price of Marin's stock. As a result, a reconciliation of the forward-looking non-GAAP financial measures to the corresponding GAAP measures cannot be made without unreasonable effort.

      Quarterly Results Conference Call

      Marin Software will host a conference call today at 2:00 PM Pacific Time (5:00 PM Eastern Time) to review the Company's financial results for the quarter ended March 31, 2021, and its outlook for the future. To access the call, please dial (800) 926-5431 in the United States or (212) 231-2914 internationally with reference to the company name and conference title. A live webcast of the conference call will be accessible at http://public.viavid.com/index.php?id=144428. Following the completion of the call through 11:59 p.m. Eastern Time on May 13, 2021, a recorded replay will be available on the Company's website at http://investor.marinsoftware.com/ and a telephone replay will be available by dialing (844) 512-2921 in the United States or (412) 317-6671 internationally with the recording access code 21993546.

      About Marin Software

      Marin Software Incorporated's (NASDAQ: MRIN) mission is to give advertisers the power to drive higher efficiency and transparency in their paid marketing programs that run on the world's largest publishers. Marin Software provides enterprise marketing software for advertisers and agencies to integrate, align, and amplify their digital advertising spend across the web and mobile devices. Marin Software offers a unified SaaS advertising management platform for search, social, and eCommerce advertising. The Company helps digital marketers convert precise audiences, improve financial performance, and make better decisions. Headquartered in San Francisco with offices worldwide, Marin Software's technology powers marketing campaigns around the globe. For more information about Marin Software, please visit www.marinsoftware.com.

      Non-GAAP Financial Measures

      Marin uses certain non-GAAP financial measures in this release. Marin uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating its ongoing operational performance. Marin believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures that Marin uses may differ from measures that other companies may use.

      Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

      Non-GAAP expenses, measures and net loss per share. Marin defines non-GAAP sales and marketing, non-GAAP research and development, non-GAAP general and administrative, non-GAAP gross profit, non-GAAP operating loss and non-GAAP net loss as the respective GAAP balances, adjusted for stock-based compensation, amortization of internally developed software and intangible assets, impairment of goodwill and long-lived assets, non-cash expenses related to debt agreements, capitalization of internally developed software, CARES Act employee retention credit and non-recurring costs associated with restructurings and divestitures. Non-GAAP net loss per share is calculated as non-GAAP net loss divided by the weighted average shares outstanding.

      Adjusted EBITDA. Marin defines Adjusted EBITDA as net loss, adjusted for stock-based compensation expense, depreciation, amortization of internally developed software and intangible assets, capitalization of internally developed software, impairment of goodwill and long-lived assets, benefit from or provision for income taxes, CARES Act employee retention credit, other income, net and non-recurring costs associated with restructurings and divestitures. These amounts are often excluded by other companies to help investors understand the operational performance of their business. The Company uses Adjusted EBITDA as a measurement of its operating performance because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that Marin believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business.

      Forward-Looking Statements

      This press release contains forward-looking statements including, among other things, statements regarding Marin's business, impact of investments in product and technology on future operating results, progress on product development efforts, product capabilities, advertiser and customer behavior, effects of the COVID-19 pandemic, and future financial results, including its outlook for the second quarter of 2021. These forward-looking statements are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from those projected in the forward-looking statements as a result of certain risk factors, including but not limited to the effects of the continuing global outbreak of COVID-19 on demand for our products and services; the amount of digital advertising spend managed by our customers using our products; the extent of customer acceptance and adoption of our MarinOne platform; the productivity of our personnel and other aspects of our business; our ability to maintain or grow sales to new and existing customers; any adverse changes in our relationships with and access to publishers and advertising agencies and strategic business partners, including any adverse changes in our revenue sharing agreement with Google; our ability to manage expenses and liquidity and raise additional capital; our ability complete successfully our recent restructuring plan and realize cost savings; our ability to retain and attract qualified management, technical and sales and marketing personnel; any default under or required repayment of our indebtedness or any delays or reductions in forgiveness of such indebtedness, including our loan under the Paycheck Protection Program; delays in the release of updates to our product platform or new features or delays in customer deployment of any such updates or features; competitive factors, including but not limited to pricing pressures, entry of new competitors and new applications; quarterly fluctuations in our operating results due to a number of factors; inability to adequately forecast our future revenues, expenses, Adjusted EBITDA, cash flows or other financial metrics; delays, reductions or slower growth in the amount spent on online and mobile advertising and the development of the market for cloud-based software; progress in our efforts to update our software platform; level of usage and advertising spend managed on our platform; our ability to maintain or expand sales of our solutions in channels other than search advertising; any slow-down in the search advertising market generally; any shift in customer digital advertising budgets from search to segments in which we are not as deeply penetrated; the development of the market for digital advertising; acceptance and continued usage of our platform and services by customers and our ability to provide high-quality technical support to our customers; material defects in our platform including those resulting from any updates we introduce to our platform, service interruptions at our single third-party data center or breaches in our security measures; our ability to develop enhancements to our platform; our ability to protect our intellectual property; our ability to manage risks associated with international operations; the impact of fluctuations in currency exchange rates, particularly an increase in the value of the dollar; near term changes in sales of our software services or spend under management may not be immediately reflected in our results due to our subscription business model; adverse changes in general economic or market conditions; and our ability to acquire and integrate other businesses or sell business assets. These forward-looking statements are based on current expectations and are subject to uncertainties and changes in condition, significance, value and effect as well as other risks detailed in documents filed with the Securities and Exchange Commission, including our most recent report on Form 10-K, recent reports on Form 10-Q and current reports on Form 8-K, which we may file from time to time, and all of which are available free of charge at the SEC's website at www.sec.gov. Any of these risks could cause actual results to differ materially from expectations set forth in the forward-looking statements. All forward-looking statements in this press release reflect Marin's expectations as of May 6, 2021. Marin assumes no obligation to, and expressly disclaims any obligation to update any such forward-looking statements after the date of this release.

      Marin Software Incorporated









      Condensed Consolidated Balance Sheets









      (On a GAAP basis)




















      March 31,



      December 31,


      (Unaudited; in thousands, except par value)


      2021



      2020


      Assets:









      Current assets:









      Cash and cash equivalents


      $

      14,671



      $

      14,280


      Restricted cash



      540




      540


      Accounts receivable, net



      4,483




      5,063


      Prepaid expenses and other current assets



      2,753




      3,039


      Total current assets



      22,447




      22,922


      Property and equipment, net



      5,022




      5,477


      Right-of-use assets, operating leases



      5,538




      7,737


      Other non-current assets



      711




      873


      Total assets


      $

      33,718



      $

      37,009


      Liabilities and Stockholders' Equity:









      Current liabilities:









      Accounts payable


      $

      484



      $

      928


      Accrued expenses and other current liabilities



      5,064




      6,552


      Note payable, current



      2,040




      1,854


      Operating lease liabilities



      5,242




      6,800


      Total current liabilities



      12,830




      16,134


      Note payable, net of current



      1,280




      1,466


      Operating lease liabilities, non-current



      1,051




      1,814


      Other long-term liabilities



      1,727




      1,780


      Total liabilities



      16,888




      21,194


      Stockholders' equity:









      Common stock, $0.001 par value



      11




      10


      Additional paid-in capital



      311,342




      308,065


      Accumulated deficit



      (293,375)




      (291,163)


      Accumulated other comprehensive loss



      (1,148)




      (1,097)


      Total stockholders' equity



      16,830




      15,815


      Total liabilities and stockholders' equity


      $

      33,718



      $

      37,009












      Marin Software Incorporated










      Condensed Consolidated Statements of Operations










      (On a GAAP basis)






















      Three Months Ended March 31,



      (Unaudited; in thousands, except per share data)


      2021



      2020



      Revenues, net


      $

      6,308



      $

      8,660



      Cost of revenues



      3,241




      5,345



      Gross profit



      3,067




      3,315



      Operating expenses:










      Sales and marketing



      1,246




      2,312



      Research and development



      2,399




      3,437



      General and administrative



      1,869




      1,981



      Total operating expenses



      5,514




      7,730



      Loss from operations



      (2,447)




      (4,415)



      Other income, net



      327




      469



      Loss before provision for income taxes



      (2,120)




      (3,946)



      Provision for income taxes



      92




      25



      Net loss


      $

      (2,212)



      $

      (3,971)



      Net loss per common share, basic and diluted


      $

      (0.21)



      $

      (0.58)



      Weighted-average shares outstanding, basic and diluted



      10,300




      6,819














      Marin Software Incorporated









      Condensed Consolidated Statements of Cash Flows









      (On a GAAP basis)




















      Three Months Ended March 31,


      (Unaudited; in thousands)


      2021



      2020


      Operating activities:









      Net loss


      $

      (2,212)



      $

      (3,971)


      Adjustments to reconcile net loss to net cash used in operating activities









      Depreciation



      240




      893


      Amortization of internally developed software



      624




      864


      Amortization of intangible assets



      —




      95


      Amortization of deferred costs to obtain and fulfill contracts



      133




      258


      Interest expense



      5




      —


      Loss on disposals of property and equipment and right-of-use assets



      30




      1


      Unrealized foreign currency losses



      25




      24


      Stock-based compensation related to equity awards



      262




      446


      Provision for bad debts



      (58)




      (144)


      Net change in operating leases



      (122)




      (110)


      Changes in operating assets and liabilities









      Accounts receivable



      628




      2,032


      Prepaid expenses and other assets



      215




      623


      Accounts payable



      (445)




      (380)


      Accrued expenses and other liabilities



      (1,566)




      (2,391)


      Net cash used in operating activities



      (2,241)




      (1,760)


      Investing activities:









      Purchases of property and equipment



      (6)




      —


      Capitalization of internally developed software



      (420)




      (540)


      Net cash used in investing activities



      (426)




      (540)


      Financing activities:









      Proceeds from issuance of common shares through at-the-market offering, net of offering costs



      3,120




      —


      Payment of principal on finance lease liabilities



      (11)




      (191)


      Employee taxes paid for withheld shares upon equity award settlement



      (24)




      (57)


      Proceeds from employee stock purchase plan, net



      17




      17


      Net cash provided by (used in) financing activities



      3,102




      (231)


      Effect of foreign exchange rate changes on cash and cash equivalents and restricted cash



      (44)




      (19)


      Net increase (decrease) in cash and cash equivalents and restricted cash



      391




      (2,550)


      Cash and cash equivalents and restricted cash:









      Beginning of period



      14,820




      12,105


      End of period


      $

      15,211



      $

      9,555












      Marin Software Incorporated




























      Reconciliation of GAAP to Non-GAAP Expenses


























































      Three Months Ended




      Year Ended




      Three Months
      Ended





      March 31,

      2020



      June 30,

      2020



      September 30,

      2020



      December 31,

      2020




      December 31,

      2020




      March 31,

      2021



      (Unaudited; in thousands)
















      Sales and Marketing (GAAP)


      $

      2,312



      $

      1,880



      $

      1,491



      $

      1,275




      $

      6,958




      $

      1,246



      Less Stock-based compensation



      (110)




      (149)




      (24)




      (70)





      (353)





      (66)



      Less Restructuring related expenses



      (50)




      —




      (214)




      (40)





      (304)





      2



      Plus CARES Act employee retention credit



      —




      —




      —




      —





      —





      42



      Sales and Marketing (Non-GAAP)


      $

      2,152



      $

      1,731



      $

      1,253



      $

      1,165




      $

      6,301




      $

      1,224



      Research and Development (GAAP)


      $

      3,437



      $

      3,338



      $

      3,106



      $

      2,934




      $

      12,815




      $

      2,399



      Less Stock-based compensation



      (167)




      (217)




      (123)




      (100)





      (607)





      (98)



      Less Amortization of intangible assets



      (48)




      —




      —




      —





      (48)





      —



      Less Restructuring related expenses



      —




      —




      (185)




      (30)





      (215)





      (2)



      Plus CARES Act employee retention credit



      —




      —




      —




      —





      —





      252



      Plus Capitalization of internally developed software



      540




      418




      484




      427





      1,869





      434



      Research and Development (Non-GAAP)


      $

      3,762



      $

      3,539



      $

      3,282



      $

      3,231




      $

      13,814




      $

      2,985



      General and Administrative (GAAP)


      $

      1,981



      $

      2,011



      $

      2,131



      $

      2,436




      $

      8,559




      $

      1,869



      Less Stock-based compensation



      (75)




      (72)




      (67)




      (69)





      (283)





      (63)



      Less Restructuring related expenses



      —




      —




      (123)




      (5)





      (128)





      (2)



      Plus CARES Act employee retention credit



      —




      —




      —




      —





      —





      70



      General and Administrative (Non-GAAP)


      $

      1,906



      $

      1,939



      $

      1,941



      $

      2,362




      $

      8,148




      $

      1,874
































      Marin Software Incorporated




























      Reconciliation of GAAP to Non-GAAP Measures


























































      Three Months Ended




      Year Ended




      Three Months
      Ended





      March 31,

      2020



      June 30,

      2020



      September 30,

      2020



      December 31,

      2020




      December 31,

      2020




      March 31,

      2021



      (Unaudited; in thousands)
















      Gross Profit (GAAP)


      $

      3,315



      $

      2,690



      $

      2,473



      $

      3,559




      $

      12,037




      $

      3,067



      Plus Stock-based compensation



      94




      129




      (19)




      47





      251





      35



      Plus Amortization of internally developed software



      864




      818




      648




      654





      2,984





      624



      Plus Amortization of intangible assets



      47




      —




      —




      —





      47





      —



      Plus Restructuring related expenses



      (7)




      —




      529




      7





      529





      1



      Less CARES Act employee retention credit



      —




      —




      —




      —





      —





      (175)



      Gross Profit (Non-GAAP)


      $

      4,313



      $

      3,637



      $

      3,631



      $

      4,267




      $

      15,848




      $

      3,552



      Operating Loss (GAAP)


      $

      (4,415)



      $

      (4,539)



      $

      (4,255)



      $

      (3,086)




      $

      (16,295)




      $

      (2,447)



      Plus Stock-based compensation



      446




      567




      195




      286





      1,494





      262



      Plus Amortization of internally developed software



      864




      818




      648




      654





      2,984





      624



      Plus Amortization of intangible assets



      95




      —




      —




      —





      95





      —



      Plus Restructuring related expenses



      43




      —




      1,051




      82





      1,176





      3



      Less CARES Act employee retention credit



      —




      —




      —




      —





      —





      (539)



      Less Capitalization of internally developed software



      (540)




      (418)




      (484)




      (427)





      (1,869)





      (434)



      Operating Loss (Non-GAAP)


      $

      (3,507)



      $

      (3,572)



      $

      (2,845)



      $

      (2,491)




      $

      (12,415)




      $

      (2,531)



      Net Loss (GAAP)


      $

      (3,971)



      $

      (3,481)



      $

      (4,072)



      $

      (2,527)




      $

      (14,051)




      $

      (2,212)



      Plus Stock-based compensation



      446




      567




      195




      286





      1,494





      262



      Plus Amortization of internally developed software



      864




      818




      648




      654





      2,984





      624



      Plus Amortization of intangible assets



      95




      —




      —




      —





      95





      —



      Plus Restructuring related expenses



      43




      —




      1,051




      82





      1,176





      3



      Less CARES Act employee retention credit



      —




      —




      —




      —





      —





      (539)



      Less Capitalization of internally developed software



      (540)




      (418)




      (484)




      (427)





      (1,869)





      (434)



      Net Loss (Non-GAAP)


      $

      (3,063)



      $

      (2,514)



      $

      (2,662)



      $

      (1,932)




      $

      (10,171)




      $

      (2,296)
































      Marin Software Incorporated




























      Calculation of Non-GAAP Earnings Per Share


























































      Three Months Ended




      Year Ended




      Three Months
      Ended





      March 31,

      2020



      June 30,

      2020



      September 30,

      2020



      December 31,

      2020




      December 31,

      2020




      March 31,

      2021



      (Unaudited; in thousands, except per share data)
















      Net Loss (Non-GAAP)


      $

      (3,063)



      $

      (2,514)



      $

      (2,662)



      $

      (1,932)




      $

      (10,171)




      $

      (2,296)



      Weighted-average shares outstanding, basic and diluted



      6,819




      6,912




      7,017




      8,616





      7,344





      10,300



      Non-GAAP net loss per common share, basic and diluted


      $

      (0.45)



      $

      (0.36)



      $

      (0.38)



      $

      (0.22)




      $

      (1.38)




      $

      (0.22)































      Marin Software Incorporated




























      Reconciliation of Net Loss to Adjusted EBITDA


























































      Three Months Ended




      Year Ended




      Three Months
      Ended





      March 31,

      2020



      June 30,

      2020



      September 30,

      2020



      December 31,

      2020




      December 31,

      2020




      March 31,

      2021



      (Unaudited; in thousands)
















      Net Loss


      $

      (3,971)



      $

      (3,481)



      $

      (4,072)



      $

      (2,527)




      $

      (14,051)




      $

      (2,212)



      Depreciation



      893




      402




      366




      263





      1,924





      240



      Amortization of internally developed software



      864




      818




      648




      654





      2,984





      624



      Amortization of intangible assets



      95




      —




      —




      —





      95





      —



      Provision for (benefit from) income taxes



      25




      (521)




      (72)




      (143)





      (711)





      92



      Stock-based compensation



      446




      567




      195




      286





      1,494





      262



      CARES Act employee retention credit



      —




      —




      —




      —





      —





      (539)



      Capitalization of internally developed software



      (540)




      (418)




      (484)




      (427)





      (1,869)





      (434)



      Restructuring related expenses



      43




      —




      1,051




      82





      1,176





      3



      Other income, net



      (469)




      (537)




      (111)




      (416)





      (1,533)





      (327)



      Adjusted EBITDA


      $

      (2,614)



      $

      (3,170)



      $

      (2,479)



      $

      (2,228)




      $

      (10,491)




      $

      (2,291)































      SOURCE Marin Software

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.