Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      MARPAI, INC. REPORTS THIRD QUARTER 2022 RESULTS


      News provided by

      Marpai

      Nov 09, 2022, 16:14 ET

      Share this article

      Share this article


      NEW YORK, Nov. 9, 2022 /PRNewswire/ -- Marpai, Inc. ("Marpai" or the "Company") (Nasdaq: MRAI), an AI-technology company transforming the $22 billion Third-Party Administrator (TPA) market supporting self-funded employer health plans, today reported financial results for the third quarter ended September 30, 2022.

      The Company's consolidated results of operations include the results of operations of Marpai and its wholly owned subsidiary, Marpai Health, Inc., for all periods presented, and the results of Marpai Administrators, LLC (formerly Continental Benefits, LLC) since its acquisition on April 1, 2021.

      Financial Highlights

      • Net revenue of approximately $4.9 million for the three months ended September 30, 2022, compared to net revenue of approximately $5.6 million for the three months ended June 30, 2022, representing a sequential decrease of approximately $619,000, or 11.1%. This decline was caused by the third quarter decline in the number of our customers' employees covered under our plans.
      • The number of our customers' employees covered under the Company's administered health plans was 16,357, 21,074 and 21,139 on September 30, 2022, June 30, 2022, and March 31, 2022, respectively. As we explained on our second quarter earnings conference call, effective September 1, 2022, we decided not to renew the contracts of three customers who in our opinion were failing to fulfil their contractual obligations. These three customers accounted for more than 4,000 employees.
      • Operating expenses (including cost of revenues) were approximately $10.8 million for the three months ended September 30, 2022, as compared to approximately $12.2 million for the three months ended June 30, 2022, and approximately $11.8 million for the three months ended March 31, 2022.
      • Operating expenses (including cost of revenues) excluding stock based compensation expenses were approximately $10.1 million for the three months ended September 30, 2022 compared to approximately $11.1 million for the three months ended June 30, 2022, and approximately $11.1 million for the three months ended December 31, 2021.
      • Net loss was approximately $5.8 million for the three months ended September 30, 2022, compared to net loss of approximately $6.7 million for the three months ended June 30, 2022, and a net loss of approximately $5.5 million for the three months ended March 31, 2022.
      • Adjusted negative EBITDA was approximately $4.3 million for the three months ended September 30, 2022 compared to adjusted negative EBITDA of approximately $4.7 million for the three months ended June 30, 2022 and compared to adjusted negative EBITDA of approximately $4.0 million for the three months ended March 31, 2022. A reconciliation of GAAP to non-GAAP measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures."

      Other Highlights

      On November 1, 2022, the Company announced the closing of the acquisition of Maestro Health, LLC ("Maestro Health") in a deal that more than doubles the size of the Company. Maestro Health is a leading TPA based in Chicago, Illinois that serves over 80 self-insured employers. Together, the joint company brings AI-powered health plan services to over 40,000 employees nationwide, making it the leading technology player in the market. The acquisition is expected to more than double the number of customers and members that Marpai serves.

      "Having closed the Maestro acquisition on October 31, we are now laser focused on the integration of the two companies, as well as our January 1, 2023 sales," said Edmundo Gonzalez, Chief Executive Officer of Marpai.

      Financial Guidance

      Due to the Maestro Health acquisition, which closed on October 31, 2022, we are not providing financial guidance for the fourth quarter at this time.

      Webcast and Conference Call Information

      Marpai will host a conference call and webcast tomorrow, on November 10, 2022 at 8:30 a.m. ET to answer questions about the Company's operational and financial highlights for its third quarter of 2022 as well as on the previously announced acquisition of Marpai Health.

      Investors interested in listening to the conference call may do so by dialing 1-800-289-0459 for domestic callers or +1-929-477-0443 for international callers, or by dialing 1-647-484-0473 for Canadian callers.
      The participant passcode to be used by the dialers is : 404193.  

      Investors can also listen via webcast: https://app.webinar.net/dPjlQJjQENW.

      For interested individuals unable to join the conference call, a recording of the webcast will also be available on the Marpai, Inc. investor relations website: https://ir.marpaihealth.com.

      About Marpai, Inc.

      Marpai, Inc. (Nasdaq: MRAI) is a technology company bringing AI-powered health plan services  to employers that directly pay for employee health benefits. Primarily competing in the $22 billion TPA (Third Party Administrator) sector serving self-funded employer health plans representing over $1 trillion in annual claims, Marpai maximizes the value of the health plan as measured in health outcomes. Marpai takes a member-centric approach that uses AI and big data to connect members to health solutions predicted to have a high probability of positive outcomes, and aims to bring value-based care to the self-insured market. With effective early intervention, disease management, claims processing and proactive member outreach, Marpai works to deliver the healthiest member population for the health plan budget. Operating nationwide, Marpai offers access to provider networks including Aetna and Cigna and all TPA services. For more information, visit www.marpaihealth.com, the content of which is not incorporated by reference into this press release.

      Forward-Looking Statement Disclaimer

      This press release contains forward-looking statements, as that term is defined in the Private Litigation Reform Act of 1995, that involve significant risks and uncertainties, including statements regarding anticipated future results. Forward-looking statements can be identified through the use of words such as "anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates," "guidance," "may," "can," "could," "will," "potential," "should," "goal" and variations of these words or similar expressions. For example, the Company is using forward looking statements when it discusses the expected integration of Maestro Health and that the acquisition of Maestro Health is expected to double the size of the company and double the number of customers and members that Marpai serves.. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect Marpai's current expectations and speak only as of the date of this release. Actual results may differ materially from Marpai's current expectations depending upon a number of factors. These factors include, among others, adverse changes in general economic and market conditions, competitive factors including but not limited to pricing pressures and new product introductions, uncertainty of customer acceptance of new product offerings and market changes, risks associated with managing the growth of the business. Except as required by law, Marpai does not undertake any responsibility to revise or update any forward-looking statements whether as a result of new information, future events or otherwise.

      More detailed information about Marpai and the risk factors that may affect the realization of forward-looking statements is set forth in Marpai's filings with the Securities and Exchange Commission (the "SEC"). Investors and security holders are urged to read these documents free of charge on the SEC's website at http://www.sec.gov.

      Use of Non-GAAP Financial Measures and Their Limitations

      In addition to our results and measures of performance determined in accordance with U.S. GAAP presented in this press release, we believe that certain non-GAAP financial measures are useful in evaluating and comparing our financial and operational performance over multiple periods, identifying trends affecting our business, formulating business plans and making strategic decisions.

      Adjusted EBITDA is a key performance measure that our management uses to assess our financial performance and is also used for internal planning and forecasting purposes.

      We believe that Adjusted EBITDA, together with a reconciliation to net loss, helps identify underlying trends in our business and helps investors make comparisons between our company and other companies that may have different capital structures, tax rates, or different forms of employee compensation. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects, and allowing for greater transparency with respect to a key financial metric used by our management in its financial and operational decision-making. Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analysis of our financial results as reported under U.S. GAAP. Some of these potential limitations include:

      • other companies, including companies in our industry which have similar business arrangements, may report Adjusted EBITDA, or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures;
      • although depreciation and amortization expenses are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditures for such replacements or for new capital expenditure requirements;
      • Adjusted EBITDA also does not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation; and
      • Adjusted EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on our debt that we may incur.

      Because of these and other limitations, you should consider our non-GAAP measures only as supplemental to other GAAP-based financial measures.

      MARPAI, INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (in thousands, except share and per share data)

      (unaudited)







      30-Sep

      31-Dec

      2022

      2021

      ASSETS




      Current assets:




       Cash and cash equivalents


      $             4,748

      $         19,183

       Restricted cash


      $             4,967

      $           6,751

       Accounts receivable


      191

      209

       Unbilled, receivable


      16

      15

       Prepaid expenses and other current assets


      366

      743

       Other current assets


      57

      91

          Total current assets


      10,345

      26,992





      Property and equipment, net


      737

      890

      Capitalized software, net


      5,411

      6,305

      Operating lease right-of-use assets


      1,526

      2,044

      Goodwill


      2,383

      2,383

      Intangible assets,net


      4,930

      5,508

      Security deposits


      52

      52

      Other long-term asset


      28

      28

           Total assets


      $          25,412

      $         44,202





      LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)




      Current liabilities:




       Accounts payable


      $                693

      $           1,126

       Accrued expenses


      2,339

      2,525

       Accrued fiduciary obligations


      3,899

      5,541

       Deferred revenues


      871

      1,165

       Current portion of operating lease obligations


      846

      784

       Due to related party


      3

      4

                Total current liabilities


      8,651

      11,145





      Other long-term liabilities


      45

      45

      Operating lease liabilities, net of current portion


      728

      1,302

      Deferred tax liabilities


      2,001

      2,001

               Total liabilities


      11,425

      14,493





      Commitments and contingencies












      STOCKHOLDERS' EQUITY (DEFICIT)




       Common stock, $0.0001 par value, 227,791,050 shares authorized; 20,937,901  




           and 29,299,727 issued and outstanding at September, 2022 and
           December 31, 2021, respectively 

      2

      2

       Additional paid-in-capital


      53,445

      51,233

       Accumulated deficit


      (39,460)

      (21,526)

            Total stockholders' equity (deficit)


      13,987

      29,709

              Total liabilities & stockholders' equity (deficit)


      $          25,412

      $         44,202

      MARPAI, INC. AND SUBSIDIARIES


      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except share and per share data)

      (unaudited)








      Three Months Ended
      September 30,




      2022

      2021


      Revenues


      $         4,938

      $         4,799







      Costs and Expenses










       Cost of revenue (exclusive of depreciation and 





         amortization shown separately below)


      $         3,625

      $         3,343


       General and Administrative


      $         2,718

      $         2,230


       Sales and Marketing


      $         1,054

      $         1,589


       Information Technology


      $         1,538

      $            770


       Research  and development


      $             782

      $            569


       Depreciation and amortization


      $             842

      $            802


       Facilities


      $             193

      $            232


       Loss on Disposal of Asset


      $                -

      $                -


                Total costs and expenses


      $       10,752

      $         9,535


           Operating Loss


      $        (5,814)

      $       (4,736)


      Other income (expenses)





       Interest expense , net


      $                (3)

      $           (109)


       Other income


      $               56

      $              55


       Foreign exchange loss


      $             (19)

      $               (3)


      (Loss) income before provision for income taxes


      $        (5,780)

      $       (4,793)


       Income tax benefit


      $                -

      $                -


           Net loss


      $        (5,780)

      $       (4,793)







      Net loss per share, basic & fully diluted (1)


      $          (0.28)

      $          (0.47)







      Weighted average number of common shares, basic


      20,348,655

      10,261,001


       and fully diluted (1)











      (1) Reflects 4.55821-for-1 forward split that became effective September 2, 2021. The computation of basis and diluted net loss

           per share was retroatively adjusted for all periods presented . 




      MARPAI, INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (in thousands, except share and per share data)

      (unaudited)







      Nine Months Ended
      September 30,



      2022

      2021

      Revenues


      $       16,713

      $         8,331





      Costs and Expenses








       Cost of revenue (exclusive of depreciation and 




        amortization shown separately below)


      $       12,324

      $         6,064

       General and Administrative


      $         7,940

      $         5,045

       Sales and Marketing


      $         4,830

      $         3,033

       Information Technology


      $         3,862

      $         1,501

       Research  and development


      $         2,684

      $         1,118

       Depreciation and amortization


      $         2,444

      $         1,223

       Facilities


      $             586

      $             459

       Loss on Disposal of Asset


      $               60

      $                -

                Total costs and expenses


      $       34,730

      $       18,443

           Operating Loss


      $      (18,017)

      $      (10,112)

      Other income (expenses)




       Interest expense , net


      $                (7)

      $           (385)

       Other income


      $               95

      $             110

       Foreign exchange loss


      $                (5)

      $             (19)

           (Loss) income before provision for income taxes


      $      (17,934)

      $      (10,406)

       Income tax benefit


      $                -

      $             150

           Net loss


      $      (17,934)

      $      (10,256)





      Net loss per share, basic & fully diluted (1)


      $          (0.90)

      $          (1.31)





      Weighted average number of common shares, basic


      20,019,116

      7,846,348

       and fully diluted (1)









      (1) Reflects 4.55821-for-1 forward split that became effective September 2, 2021. The computation of basis and diluted net loss

           per share was retroatively adjusted for all periods presented . 



      MARPAI, INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (in thousands)

      (unaudited)








      Nine Months Ended 
      September 30,








      2022


      2021

      Cash flows (used in) operating activities







      Net loss







      $     (17,934)


      $     (10,256)

      Adjustments to reconcile net loss to net cash (used in) operating activities:





       Depreciation and amortization





      2,444


      1,224

       Share-based compensation





      60


      -

       Loss on disposal of assets





      2,464


      962

       Amortization of right-to-use asset





      517


      43

       Amortization of debt discount





      -


      27

       Non-cash interest






      -


      352

       Marketing services performed in exchange for convertible note



      -


      75

       Deferred Taxes








      (150)

       Changes in operating assets and liabilities:







         Accounts receivable and unbilled receivables




      16


      (245)

         Prepaid expenses and other assets





      377


      (381)

        Other receivables






      35


      50

        Accounts payable






      (433)


      1,566

        Accrued expenses






      (436)


      397

        Accrued fiduciary obligations





      (1,642)


      993

        Operating lease liabilities





      (512)


      (74)

        Other liabilities






      (295)


      (109)

           Net cash (used in ) operating activities




      (15,339)


      (5,526)











      Cash flows from investing activities







       Cash and restricted cash acquired as part of acquisition 



      -


      11,384

       Capitalization of software development costs




      (810)


      (1,211)

       Purchase of property and equipment





      (70)


      (67)

           Net cash (used in)  investing activities




      (880)


      10,106











      Cash flows from financing activities







      Proceeds from stock options exercises




      -


      -

      Proceeds from convertible notes





      -


      550

      Proceeds from short-term loan





      -


      2,000

      Proceeds from issuance of warrants





      -


      53

          Net cash provided by financing activities




      -


      2,053





















      Net increase in cash, cash equivalents and restricted cash


      (16,219)


      7,183

      Cash, cash equivalents and restricted cash at beginning of the period


      25,933


      1,818

      Cash, cash equivalents and restricted cash at end of period

      $

      9,714


      9,001











      Reconciliation of cash, cash equivalents and restricted cash reported in the 




        condensed consolidated balance sheet







       Cash and cash equivalents





      $        4,748


      $          1,191

       Restricted cash






      4,966


      7,810

      Total cash, cash equivalents and restricted cash as shown in the 





        condensed consolidated balance sheet




      $        9,714


      $        9,001

      MARPAI, INC. AND SUBSIDIARIES

      RECONCILIATION OF NET LOSS TO NON-GAAP ADJUSTED EBITDA

      (in thousands)

      (unaudited)



      Three Months Ended


      Nine Months Ended

      September 30,

      September 30,



      2022

      2021


      2022

      2021








      Net Income (loss)


      $    (5,780)

      $     (4,793)


      $   (17,934)

      $  (10,257)

            Interest expense and foreign exchange loss, net


      $          (34)

      $            57


      $           (82)

      $         295

            Income tax benefit


      $             -

      $             -


      $             -

      $        (150)

           Disposal of asset


      $             -

      $             -


      $            60

      $             -

            Depreciation and amortization expense


      $         842

      $          802


      $       2,444

      $      1,223

            Stock based compensation expense


      $         697

      $          256


      $       2,464

      $         962








      Adjusted EBITDA


      $    (4,275)

      $     (3,678)


      $   (13,048)

      $    (7,927)

      SOURCE Marpai

      Modal title

      Also from this source

      Marpai Reports Third Quarter 2026 Financial Results

      Marpai Reports Third Quarter 2026 Financial Results

      Marpai, Inc. ("Marpai" or the "Company") (OTCQX: MRAI), a technology-driven provider of Third-Party Administration ("TPA"), Pharmacy Benefit...

      Marpai Reports Second Quarter 2026 Financial Results

      Marpai Reports Second Quarter 2026 Financial Results

      Marpai, Inc. ("Marpai" or the "Company") (OTCQX: MRAI), a leader in innovative healthcare technology, Third-Party Administration (TPA), and Pharmacy...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Computer & Electronics

      Computer & Electronics

      Health Care & Hospitals

      Health Care & Hospitals

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.