Marriott International Reports Third Quarter 2026 Results
- Third quarter 2026 RevPAR1 increased 6.5 percent worldwide, with 7.4 percent growth in the U.S. & Canada and 4.4 percent growth in international markets
- Third quarter reported diluted EPS totaled $3.04 and Adjusted diluted EPS totaled $3.02
- Third quarter reported net income totaled $794 million and Adjusted net income totaled $790 million
- Third quarter Adjusted EBITDA totaled $1,512 million
- The company added roughly 20,100 net rooms globally during the quarter and net rooms grew 4.6 percent from the end of the third quarter of 2025
- At the end of the quarter, Marriott's worldwide development pipeline reached a new record and totaled over 4,200 properties and more than 634,000 rooms, with 44 percent of pipeline rooms under construction including hotels that are pending conversion
- The company repurchased 3.5 million shares of common stock for $1.3 billion in the 2026 third quarter. Year-to-date through October 28, the company has returned approximately $4.0 billion to shareholders through dividends and share repurchases
For a summary of third quarter 2026 highlights, please visit: https://news.marriott.com/static-assets/component-resources/newscenter/earnings/2026/2026-q3-earnings-infographic.pdf.
BETHESDA, Md., Nov. 2, 2026 /PRNewswire/ -- Marriott International, Inc. (Nasdaq: MAR) today reported third quarter 2026 results.
Anthony Capuano, President and Chief Executive Officer, said, "Our excellent third quarter results reflected continued momentum across our business, the benefits of our global scale, and the power of our brands and revenue engines. Global RevPAR increased 6.5 percent in the third quarter, on higher ADR and occupancy. In the U.S. & Canada, RevPAR rose over 7 percent, with broad-based growth across customer segments and chain scales.
"International RevPAR increased over 4 percent in the quarter, led by APEC, which delivered over 9 percent RevPAR growth, supported by robust international inbound demand. EMEA RevPAR rose over 4 percent, thanks to solid growth in Europe. While the ongoing conflict in the Middle East continued to impact results in that region, trends improved meaningfully from the second quarter. For full year 2026, given our strong third quarter performance and expectations for continued healthy demand, we are raising our global RevPAR outlook and now expect growth of 4.5 to 5 percent.
"Our development activity remained strong, and we had record global organic signings year to date through September. Conversions continued to be an important driver of growth, representing over a third of signings and over 40 percent of openings during the first nine months of the year.
"Marriott Bonvoy continued to expand its reach and deliver value to our owners and properties and across the enterprise. Our broad portfolio of brands and experiences and powerful collaborations with Uber, Starbucks and others helped drive membership to approximately 309 million members around the world at quarter-end.
"Our global scale, compelling portfolio of brands, industry-leading Marriott Bonvoy loyalty program and dedicated associates, together with our robust development pipeline and disciplined execution, give us confidence in our ability to deliver sustainable, long-term growth."
Third Quarter 2026 Results
Franchise and base management fees totaled $1,341 million in the 2026 third quarter, a 13 percent increase compared to franchise and base management fees of $1,190 million in the year-ago quarter. The increase was primarily driven by higher co-branded credit card fees, higher RevPAR and rooms growth.
Incentive management fees totaled $181 million in the 2026 third quarter, a 22 percent increase over $148 million in the 2025 third quarter. All regions posted positive growth year over year, with incentive fees in the U.S. & Canada up meaningfully.
Owned, leased, and other revenue, net of owned, leased, and other expense2, totaled $41 million in the 2026 third quarter, compared to $70 million in the 2025 third quarter. The decline reflected lower owned and leased hotel results, including the impact of renovations and our 2026 second quarter sale of a U.S. & Canada hotel, and higher costs associated with a third-party agreement, partially offset by a $12 million expected insurance recovery associated with the 2026 second quarter property-related litigation matter ($9 million after-tax impact and $0.03 per share after-tax).
General and administrative expenses2 for the 2026 third quarter totaled $214 million, compared to $210 million in the year-ago quarter.
Interest expense, net, totaled $219 million in the 2026 third quarter, compared to $194 million in the year-ago quarter. The increase was primarily due to higher interest expense associated with higher debt balances.
In the 2026 third quarter, the provision for income taxes totaled $266 million, flat compared to the year-ago quarter.
Marriott's reported operating income totaled $1,274 million in the 2026 third quarter, compared to 2025 third quarter reported operating income of $1,180 million. Reported net income totaled $794 million in the 2026 third quarter, a 9 percent increase compared to 2025 third quarter reported net income of $728 million. Reported diluted earnings per share (EPS) totaled $3.04 in the quarter, compared to reported diluted EPS of $2.67 in the year-ago quarter.
Adjusted operating income in the 2026 third quarter totaled $1,267 million, compared to 2025 third quarter Adjusted operating income of $1,119 million. Third quarter 2026 Adjusted net income totaled $790 million, compared to 2025 third quarter Adjusted net income of $674 million. Adjusted diluted EPS in the 2026 third quarter totaled $3.02, compared to Adjusted diluted EPS of $2.47 in the year-ago quarter.
Third quarter 2026 Adjusted results excluded cost reimbursement revenue, reimbursed expenses, and certain impairment charges. See the press release schedules for the calculation of Adjusted results and the manner in which the Adjusted measures are determined in this press release.
Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) totaled $1,512 million in the 2026 third quarter, a 12 percent increase compared to third quarter 2025 Adjusted EBITDA of $1,349 million. See the press release schedules for the Adjusted EBITDA calculation.
Income Statement Reclassification
In the 2025 fourth quarter, to enhance understanding of the company's general and administrative costs, we reclassified amounts attributable to other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other expense" caption of our Income Statements. The expenses that were reclassified from "General, administrative, and other" are certain costs associated with our property-related fee revenues, such as guarantee expense, provision for credit losses, and certain brand-related or property-related expenses, as well as costs associated with certain third-party agreements. Please refer to the Expense Captions - As Reclassified section in the press release schedules for information about the affected expense captions, as reclassified, for each quarter and the full fiscal year of 2025.
Selected Performance Information
The company added roughly 20,100 net rooms during the quarter, including over 13,400 net rooms in international markets. At the end of the quarter, Marriott's global system totaled over 10,200 properties, with nearly 1,834,000 rooms.
At the end of the quarter, the company's worldwide development pipeline totaled 4,209 properties with more than 634,000 rooms, including 266 properties with over 37,000 rooms approved for development but not yet subject to signed contracts. The quarter-end pipeline included 1,750 properties with over 278,000 rooms under construction, including hotels that are in the process of converting to our system. Over half of the rooms in the quarter-end pipeline were located in international markets.
In the 2026 third quarter, worldwide RevPAR increased 6.5 percent (a 6.4 percent increase using actual dollars) compared to the 2025 third quarter. RevPAR in the U.S. & Canada increased 7.4 percent (a 7.3 percent increase using actual dollars), and RevPAR in international markets increased 4.4 percent (a 4.4 percent increase using actual dollars) compared to the 2025 third quarter.
Balance Sheet & Common Stock
At the end of the quarter, Marriott's total debt was $16.8 billion and cash and equivalents totaled $0.5 billion, compared to $16.2 billion in debt and $0.4 billion of cash and equivalents at year-end 2025.
The company repurchased 3.5 million shares of common stock in the 2026 third quarter for $1.3 billion. Year-to-date through October 28, the company has repurchased 9.6 million shares for $3.4 billion.
During the 2026 third quarter, the company issued $250 million of Series NN Senior Notes due in 2029 with a 4.875 percent interest rate coupon and $1.0 billion of Series YY Senior Notes due in 2036 with a 5.650 percent interest rate coupon. The company also completed the refinancing of its credit facility, extending the maturity to September 2031 and increasing the facility size from $4.5 billion to $5.0 billion.
Company Outlook
The company's updated outlook generally assumes the continuation of the current macroeconomic environment.
Fourth Quarter 2026 vs. Fourth Quarter 2025 | Full Year 2026 vs. Full Year 2025 | |
Worldwide RevPAR growth | 4.5% to 5.0% | 4.5% to 5.0% |
Year-End 2026 vs. Year-End 2025 | ||
Net rooms growth | Low end of 4.5% to 5% | |
($ in millions, except EPS) | Fourth Quarter 2026 | Full Year 2026 |
Gross fee revenues | $1,604 to $1,612 | $6,137 to $6,145 |
Owned, leased, and other revenue, net of owned, leased, and other expense | $47 to $52 | $170 to $175 |
General and administrative expenses | $237 to $227 | $890 to $880 |
Adjusted EBITDA1,2 | $1,573 to $1,596 | $6,075 to $6,098 |
Adjusted EPS – diluted2,3 | $3.14 to $3.21 | $12.07 to $12.14 |
Adjusted effective tax rate2 | Approx. 26.5% | Approx. 26.0% |
Investment spending4 | $1,250 to $1,350 | |
Capital return to shareholders5 | At least $4,800 |
1See the press release schedules for the Adjusted EBITDA calculations. |
2Adjusted EBITDA, Adjusted EPS – diluted, and Adjusted effective tax rate for fourth quarter and full year 2026 do not include cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related recoveries/charges, and other expenses, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant. Our outlook includes the impact of our sale of a U.S. & Canada hotel and our investment in Lefay, each of which occurred in the 2026 second quarter, and our planned sale of a U.S. & Canada hotel, which we assume will occur in the 2026 fourth quarter. Our outlook excludes any other potential asset sales or property or brand acquisitions that may occur during the year, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant. In addition, our full year 2026 outlook excludes the adjustments from the 2026 first three quarters related to the Sonder termination of $2 million, an adjustment to a gain on an asset disposition of $(8) million, and asset impairment charges of $(74) million. |
3Assumes the level of capital return to shareholders noted above. |
4Investment spending includes contract acquisition costs, capital and technology expenditures (including renovations at owned and leased hotels), loan advances, and other investing activities (including our investment in Lefay, which occurred in the 2026 second quarter), but excluding any potential property or brand acquisitions, which we cannot forecast with sufficient accuracy and which may be significant. |
5Assumes the level of investment spending noted above and that no other asset sales, property acquisitions or brand acquisitions occur during the year. |
Marriott International, Inc. (Nasdaq: MAR) will conduct its quarterly earnings review for the investment community and news media on Monday, November 2, 2026, at 8:00 a.m. Eastern Time (ET). The conference call will be webcast simultaneously via Marriott's investor relations website at www.marriott.com/investor (click on "Events & Presentations" and click on the quarterly conference call link). A replay will be available at that same website until November 2, 2027.
The telephone dial-in number for the conference call is US Toll Free: 833-309-3473, or Global: +1 785-838-9251. The conference ID is MAR3Q26.
Note on forward-looking statements: All statements in this press release and the accompanying schedules are made as of November 2, 2026. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise. This press release and the accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including statements related to our RevPAR, rooms growth and other financial metric estimates, outlook and assumptions; shareholder returns; our growth prospects; our development pipeline; our Marriott Bonvoy loyalty program; property performance; our expectations about the current macroeconomic environment; our planned hotel sale; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous evolving risks and uncertainties that we may not be able to accurately predict or assess, including the risk factors that we describe in our U.S. Securities and Exchange Commission filings, including our most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q. Any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release.
ABOUT MARRIOTT INTERNATIONAL
Marriott International, Inc. (Nasdaq: MAR) is based in Bethesda, Maryland, USA, and encompasses a portfolio of compelling brands across luxury, premium, select, midscale, extended stay, and all-inclusive, with over 10,200 properties in 148 countries and territories, as of September 30, 2026. Marriott franchises, operates, and licenses hotel, residential, timeshare, yacht, outdoor, and other lodging products all around the world. The company offers Marriott Bonvoy®, its highly awarded travel platform. For more information, please visit our website at www.marriott.com, and for the latest company news, visit www.marriottnewscenter.com. In addition, connect with us on Facebook and @MarriottIntl on X and Instagram.
Marriott encourages investors, the media, and others interested in the company to review and subscribe to the information Marriott posts on its investor relations website at www.marriott.com/investor or Marriott's news center website at www.marriottnewscenter.com, which may be material. The contents of these websites are not incorporated by reference into this press release or any report or document Marriott files with the U.S. Securities and Exchange Commission, and any references to the websites are intended to be inactive textual references only.
IRPR#1
Tables follow
1All occupancy, Average Daily Rate (ADR) and Revenue per Available Room (RevPAR) statistics and estimates are systemwide constant dollar. Unless otherwise stated, all changes refer to year-over-year changes for the comparable period. Occupancy, ADR and RevPAR comparisons between 2026 and 2025 reflect properties that are comparable in both years. | |||||
2In the 2025 fourth quarter, to enhance understanding of the company's general and administrative costs, we reclassified amounts attributable to other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other expense" caption of our Income Statements. Please see the Income Statement Reclassification section of this press release for additional information. | |||||
MARRIOTT INTERNATIONAL, INC. | |
PRESS RELEASE SCHEDULES | |
TABLE OF CONTENTS | |
QUARTER 3, 2026 | |
Consolidated Statements of Income | A-2 |
Non-GAAP Financial Measures | A-4 |
Expense Captions - As Reclassified | A-5 |
Total Lodging Products by Ownership Type | A-6 |
Total Lodging Products by Tier | A-8 |
Key Lodging Statistics | A-10 |
Adjusted EBITDA | A-14 |
Adjusted EBITDA Forecast - Fourth Quarter 2026 | A-15 |
Adjusted EBITDA Forecast - Full Year 2026 | A-16 |
Explanation of Non-GAAP Financial and Performance Measures | A-17 |
MARRIOTT INTERNATIONAL, INC. | ||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||
THIRD QUARTER 2026 AND 2025 | ||||||
($ in millions except per share amounts, unaudited) | ||||||
Percent | ||||||
Three Months Ended | Three Months Ended | Better/(Worse) | ||||
September 30, 2026 | September 30, 2025 | 2026 vs. 2025 | ||||
REVENUES | ||||||
Franchise fees1 | $ 1,007 | $ 876 | 15 | |||
Base management fees | 334 | 314 | 6 | |||
Incentive management fees | 181 | 148 | 22 | |||
Gross fee revenues | 1,522 | 1,338 | 14 | |||
Contract investment amortization2 | (33) | (29) | (14) | |||
Net fee revenues | 1,489 | 1,309 | 14 | |||
Owned, leased, and other revenue3 | 436 | 420 | 4 | |||
Cost reimbursement revenue4 | 5,080 | 4,760 | 7 | |||
7,005 | 6,489 | 8 | ||||
OPERATING COSTS AND EXPENSES | ||||||
Owned, leased, and other expense5* | 395 | 350 | (13) | |||
Depreciation, amortization, and other6 | 55 | 50 | (10) | |||
General and administrative7* | 214 | 210 | (2) | |||
Restructuring and merger-related recoveries, and other | — | (40) | (100) | |||
Reimbursed expenses4 | 5,067 | 4,739 | (7) | |||
5,731 | 5,309 | (8) | ||||
OPERATING INCOME | 1,274 | 1,180 | 8 | |||
Gains and other income, net8 | 4 | 3 | 33 | |||
Interest expense | (227) | (206) | (10) | |||
Interest income | 8 | 12 | (33) | |||
Equity in earnings9 | 1 | 5 | (80) | |||
INCOME BEFORE INCOME TAXES | 1,060 | 994 | 7 | |||
Provision for income taxes | (266) | (266) | 0 | |||
NET INCOME | $ 794 | $ 728 | 9 | |||
EARNINGS PER SHARE | ||||||
Earnings per share - basic | $ 3.05 | $ 2.68 | 14 | |||
Earnings per share - diluted | $ 3.04 | $ 2.67 | 14 | |||
Basic shares (in millions) | 260.6 | 271.8 | ||||
Diluted shares (in millions) | 261.2 | 272.5 | ||||
* The 2025 third quarter reflects the reclassification of $24 million of other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other expense" caption of our Income Statements to conform to our current presentation. | ||||||
1 Franchise fees include fees from our franchise and license agreements for lodging properties (including our timeshare properties), application and relicensing fees, co-branded credit card fees, residential branding fees, and other brand-related fees. | ||||||
2 Contract investment amortization includes amortization of capitalized costs to obtain contracts with customers and any related impairments. | ||||||
3 Owned, leased, and other revenue includes revenue from the properties we own or lease, termination fees, and other revenue. | ||||||
4 Cost reimbursement revenue includes reimbursements from hotel owners and certain other counterparties for property-level and centralized programs and services that we operate for their benefit. Reimbursed expenses include costs incurred by Marriott for certain property-level operating expenses and centralized programs and services that we operate for the benefit of our hotel owners and certain other counterparties. | ||||||
5 Owned, leased, and other expense includes operating expenses related to our owned or leased hotels, including lease payments and pre-opening expenses, and other expenses, such as expenses related to our Global Design services, certain costs associated with our property-related fee revenues (such as guarantee expense, provision for credit losses, and certain brand-related or property-related expenses), and costs associated with certain third-party agreements. | ||||||
6 Depreciation, amortization, and other expenses include depreciation for fixed assets, amortization of acquired contracts, software, and other definite-lived intangible assets, and any related impairments, accelerations, or write-offs. | ||||||
7 General and administrative expenses include our corporate and business segments overhead costs and general expenses. | ||||||
8 Gains and other income, net includes gains and losses on the sale of real estate, the sale of joint venture interests and other investments, and adjustments from other equity investments. | ||||||
9 Equity in earnings includes our equity in earnings or losses of unconsolidated equity method investments. |
MARRIOTT INTERNATIONAL, INC. | ||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||
THIRD QUARTER YEAR-TO-DATE 2026 AND 2025 | ||||||
($ in millions except per share amounts, unaudited) | ||||||
Percent | ||||||
Nine Months Ended | Nine Months Ended | Better/(Worse) | ||||
September 30, 2026 | September 30, 2025 | 2026 vs. 2025 | ||||
REVENUES | ||||||
Franchise fees1 | $ 2,902 | $ 2,482 | 17 | |||
Base management fees | 1,016 | 979 | 4 | |||
Incentive management fees | 615 | 552 | 11 | |||
Gross fee revenues | 4,533 | 4,013 | 13 | |||
Contract investment amortization2 | (99) | (86) | (15) | |||
Net fee revenues | 4,434 | 3,927 | 13 | |||
Owned, leased, and other revenue3 | 1,314 | 1,222 | 8 | |||
Cost reimbursement revenue4 | 14,982 | 14,347 | 4 | |||
20,730 | 19,496 | 6 | ||||
OPERATING COSTS AND EXPENSES | ||||||
Owned, leased, and other expense5* | 1,189 | 1,045 | (14) | |||
Depreciation, amortization, and other6 | 224 | 154 | (45) | |||
General and administrative7* | 653 | 629 | (4) | |||
Restructuring and merger-related recoveries, and other | (6) | (31) | (81) | |||
Reimbursed expenses4 | 15,103 | 14,335 | (5) | |||
17,163 | 16,132 | (6) | ||||
OPERATING INCOME | 3,567 | 3,364 | 6 | |||
Gains and other income, net8 | 18 | 6 | 200 | |||
Interest expense | (662) | (601) | (10) | |||
Interest income | 38 | 33 | 15 | |||
Equity in earnings9 | 1 | 10 | (90) | |||
INCOME BEFORE INCOME TAXES | 2,962 | 2,812 | 5 | |||
Provision for income taxes | (754) | (656) | (15) | |||
NET INCOME | $ 2,208 | $ 2,156 | 2 | |||
EARNINGS PER SHARE | ||||||
Earnings per share - basic | $ 8.38 | $ 7.86 | 7 | |||
Earnings per share - diluted | $ 8.36 | $ 7.84 | 7 | |||
Basic shares (in millions) | 263.5 | 274.3 | ||||
Diluted shares (in millions) | 264.2 | 275.0 | ||||
* The 2025 first three quarters reflects the reclassification of $95 million of other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other expense" caption of our Income Statements to conform to our current presentation. | ||||||
1 Franchise fees include fees from our franchise and license agreements for lodging properties (including our timeshare properties), application and relicensing fees, co-branded credit card fees, residential branding fees, and other brand-related fees. | ||||||
2 Contract investment amortization includes amortization of capitalized costs to obtain contracts with customers and any related impairments. | ||||||
3 Owned, leased, and other revenue includes revenue from the properties we own or lease, termination fees, and other revenue. | ||||||
4 Cost reimbursement revenue includes reimbursements from hotel owners and certain other counterparties for property-level and centralized programs and services that we operate for their benefit. Reimbursed expenses include costs incurred by Marriott for certain property-level operating expenses and centralized programs and services that we operate for the benefit of our hotel owners and certain other counterparties. | ||||||
5 Owned, leased, and other expense includes operating expenses related to our owned or leased hotels, including lease payments and pre-opening expenses, and other expenses, such as expenses related to our Global Design services, certain costs associated with our property-related fee revenues (such as guarantee expense, provision for credit losses, and certain brand-related or property-related expenses), and costs associated with certain third-party agreements. | ||||||
6 Depreciation, amortization, and other expenses include depreciation for fixed assets, amortization of acquired contracts, software, and other definite-lived intangible assets, and any related impairments, accelerations, or write-offs. | ||||||
7 General and administrative expenses include our corporate and business segments overhead costs and general expenses. | ||||||
8 Gains and other income, net includes gains and losses on the sale of real estate, the sale of joint venture interests and other investments, and adjustments from other equity investments. | ||||||
9 Equity in earnings includes our equity in earnings or losses of unconsolidated equity method investments. |
MARRIOTT INTERNATIONAL, INC. | |||||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||||
($ in millions except per share amounts) | |||||||||||
The following table presents our reconciliations of Adjusted operating income, Adjusted operating income margin, Adjusted net income, and Adjusted diluted earnings | |||||||||||
Three Months Ended | Nine Months Ended | ||||||||||
Percent | Percent | ||||||||||
September 30, | September 30, | Better/ | September 30, | September 30, | Better/ | ||||||
2026 | 2025 | (Worse) | 2026 | 2025 | (Worse) | ||||||
Total revenues, as reported | $ 7,005 | $ 6,489 | $ 20,730 | $ 19,496 | |||||||
Less: Cost reimbursement revenue | (5,080) | (4,760) | (14,982) | (14,347) | |||||||
Adjusted total revenues† | 1,925 | 1,729 | 5,748 | 5,149 | |||||||
Operating income, as reported | 1,274 | 1,180 | 3,567 | 3,364 | |||||||
Less: Cost reimbursement revenue | (5,080) | (4,760) | (14,982) | (14,347) | |||||||
Add: Reimbursed expenses | 5,067 | 4,739 | 15,103 | 14,335 | |||||||
Less: Restructuring and merger-related | — | (40) | (6) | (31) | |||||||
Add: Asset impairment charges1 | 6 | — | 74 | — | |||||||
Less: Adjustments related to Sonder Termination2 | — | — | (2) | — | |||||||
Adjusted operating income† | 1,267 | 1,119 | 13 | 3,754 | 3,321 | 13 | |||||
Operating income margin | 18 % | 18 % | 17 % | 17 % | |||||||
Adjusted operating income margin† | 66 % | 65 % | 65 % | 64 % | |||||||
Net income, as reported | 794 | 728 | 2,208 | 2,156 | |||||||
Less: Cost reimbursement revenue | (5,080) | (4,760) | (14,982) | (14,347) | |||||||
Add: Reimbursed expenses | 5,067 | 4,739 | 15,103 | 14,335 | |||||||
Less: Restructuring and merger-related | — | (40) | (6) | (31) | |||||||
Add: Asset impairment charges1 | 6 | — | 74 | — | |||||||
Less: Adjustments related to Sonder Termination2 | — | — | (2) | — | |||||||
Add: Adjustment to gain on investee's asset disposition3 | — | — | 8 | — | |||||||
Income tax effect of above adjustments | 3 | 7 | (43) | 8 | |||||||
Less: Income tax special items | — | — | — | (74) | |||||||
Adjusted net income† | $ 790 | $ 674 | 17 | $ 2,360 | $ 2,047 | 15 | |||||
Diluted earnings per share, as reported | $ 3.04 | $ 2.67 | $ 8.36 | $ 7.84 | |||||||
Adjusted diluted earnings per share† | $ 3.02 | $ 2.47 | 22 | $ 8.93 | $ 7.44 | 20 | |||||
† Denotes non-GAAP financial measures. Please see the Explanation of Non-GAAP Financial and Performance Measures section in these press release schedules for information about our reasons for providing these alternative financial measures and the limitations on their use. | |||||||||||
1 Asset Impairment charges related to the sale and planned sale of two U.S. & Canada hotels reported in Depreciation, amortization, and other. | |||||||||||
2 Adjustments related to the termination of our licensing agreement with Sonder Holdings Inc. (the "Sonder Termination") reported in Owned, leased, and other expense. | |||||||||||
3 Adjustment to gain on investee's asset disposition reported in Equity in earnings. | |||||||||||
MARRIOTT INTERNATIONAL, INC. |
EXPENSE CAPTIONS - AS RECLASSIFIED |
QUARTERLY AND FULL YEAR 2025 |
($ in millions) |
In the 2025 fourth quarter, to enhance understanding of the company's general and administrative costs, we reclassified amounts attributable to other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other expense" caption of our Income Statements. The expenses that were reclassified from "General, administrative, and other" are certain costs associated with our property-related fee revenues, such as guarantee expense, provision for credit losses, and certain brand-related or property-related expenses, as well as costs associated with certain third-party agreements. The following table includes the affected expense captions, as reclassified, for each quarter and the full fiscal year of 2025. |
Fiscal Year 2025 | |||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||
Owned, leased, and other revenue | $ 361 | $ 441 | $ 420 | $ 457 | $ 1,679 | ||||
Owned, leased, and other expense | 332 | 363 | 350 | 416 | 1,461 | ||||
Owned, leased, and other revenue, net of owned, leased, and other | $ 29 | $ 78 | $ 70 | $ 41 | $ 218 | ||||
General and administrative | $ 209 | $ 210 | $ 210 | $ 241 | $ 870 | ||||
MARRIOTT INTERNATIONAL, INC. | ||||||
TOTAL LODGING PRODUCTS BY OWNERSHIP TYPE | ||||||
As of September 30, 2026 | ||||||
US & Canada | Total International1 | Total Worldwide | ||||
Properties | Rooms | Properties | Rooms | Properties | Rooms | |
Franchised, Licensed, and Other | 6,002 | 891,906 | 2,090 | 349,296 | 8,092 | 1,241,202 |
Courtyard by Marriott | 943 | 127,185 | 150 | 27,751 | 1,093 | 154,936 |
Fairfield by Marriott | 1,219 | 115,212 | 154 | 22,193 | 1,373 | 137,405 |
Residence Inn by Marriott | 845 | 100,955 | 43 | 5,289 | 888 | 106,244 |
Marriott Hotels | 239 | 76,025 | 88 | 24,284 | 327 | 100,309 |
Autograph Collection | 168 | 37,661 | 181 | 35,640 | 349 | 73,301 |
SpringHill Suites by Marriott | 577 | 67,950 | — | — | 577 | 67,950 |
Sheraton | 133 | 41,181 | 92 | 25,775 | 225 | 66,956 |
TownePlace Suites by Marriott | 603 | 60,434 | — | — | 603 | 60,434 |
Four Points by Sheraton | 146 | 20,926 | 193 | 33,955 | 339 | 54,881 |
Westin | 97 | 33,215 | 34 | 10,182 | 131 | 43,397 |
AC Hotels by Marriott | 140 | 23,191 | 111 | 16,373 | 251 | 39,564 |
Tribute Portfolio | 113 | 20,861 | 81 | 12,003 | 194 | 32,864 |
Moxy Hotels | 50 | 8,539 | 118 | 22,268 | 168 | 30,807 |
Aloft by Marriott | 167 | 23,913 | 33 | 6,357 | 200 | 30,270 |
Renaissance Hotels | 72 | 19,853 | 33 | 8,594 | 105 | 28,447 |
MGM Collection with Marriott Bonvoy | 12 | 26,210 | — | — | 12 | 26,210 |
Delta Hotels by Marriott | 71 | 15,986 | 42 | 7,980 | 113 | 23,966 |
Timeshare* | 73 | 18,949 | 22 | 3,963 | 95 | 22,912 |
The Luxury Collection | 17 | 8,245 | 68 | 14,474 | 85 | 22,719 |
City Express by Marriott | 40 | 3,447 | 154 | 18,202 | 194 | 21,649 |
Design Hotels* | 49 | 3,937 | 227 | 14,548 | 276 | 18,485 |
Element by Marriott | 106 | 14,224 | 7 | 1,043 | 113 | 15,267 |
Le Méridien | 23 | 5,123 | 32 | 8,914 | 55 | 14,037 |
JW Marriott | 15 | 7,099 | 18 | 4,715 | 33 | 11,814 |
Four Points Flex by Sheraton | — | — | 61 | 8,625 | 61 | 8,625 |
citizenM | 17 | 4,604 | 19 | 3,938 | 36 | 8,542 |
Series by Marriott | 9 | 911 | 66 | 4,919 | 75 | 5,830 |
Protea Hotels by Marriott | — | — | 38 | 3,332 | 38 | 3,332 |
StudioRes by Marriott | 18 | 2,232 | — | — | 18 | 2,232 |
Marriott Executive Apartments | — | — | 10 | 1,947 | 10 | 1,947 |
Outdoor Collection by Marriott Bonvoy | 36 | 1,879 | — | — | 36 | 1,879 |
W Hotels | 1 | 1,117 | 2 | 464 | 3 | 1,581 |
Apartments by Marriott Bonvoy | 2 | 413 | 5 | 370 | 7 | 783 |
The Ritz-Carlton | 1 | 429 | 2 | 262 | 3 | 691 |
The Ritz-Carlton Yacht Collection* | — | — | 3 | 603 | 3 | 603 |
St. Regis | — | — | 1 | 172 | 1 | 172 |
Bvlgari | — | — | 2 | 161 | 2 | 161 |
Owned/Leased | 13 | 4,466 | 37 | 8,874 | 50 | 13,340 |
Sheraton | 1 | 1,218 | 3 | 1,724 | 4 | 2,942 |
Marriott Hotels | 2 | 1,304 | 5 | 1,631 | 7 | 2,935 |
Courtyard by Marriott | 7 | 987 | 4 | 894 | 11 | 1,881 |
W Hotels | 2 | 765 | 2 | 665 | 4 | 1,430 |
Protea Hotels by Marriott | — | — | 5 | 912 | 5 | 912 |
JW Marriott | — | — | 2 | 696 | 2 | 696 |
The Ritz-Carlton | — | — | 2 | 548 | 2 | 548 |
Renaissance Hotels | — | — | 2 | 505 | 2 | 505 |
The Luxury Collection | — | — | 3 | 383 | 3 | 383 |
Autograph Collection | — | — | 5 | 367 | 5 | 367 |
Residence Inn by Marriott | 1 | 192 | 1 | 140 | 2 | 332 |
Tribute Portfolio | — | — | 2 | 249 | 2 | 249 |
St. Regis | — | — | 1 | 160 | 1 | 160 |
Managed | 554 | 201,778 | 1,398 | 360,683 | 1,952 | 562,461 |
Marriott Hotels | 97 | 55,403 | 198 | 62,523 | 295 | 117,926 |
Sheraton | 23 | 18,928 | 179 | 57,616 | 202 | 76,544 |
Courtyard by Marriott | 133 | 21,742 | 138 | 30,011 | 271 | 51,753 |
Westin | 40 | 22,354 | 81 | 24,409 | 121 | 46,763 |
JW Marriott | 22 | 12,725 | 78 | 26,888 | 100 | 39,613 |
The Ritz-Carlton | 42 | 12,797 | 80 | 18,443 | 122 | 31,240 |
Four Points by Sheraton | 1 | 134 | 96 | 25,337 | 97 | 25,471 |
Renaissance Hotels | 20 | 8,657 | 53 | 16,531 | 73 | 25,188 |
Le Méridien | — | — | 68 | 18,348 | 68 | 18,348 |
W Hotels | 18 | 4,756 | 46 | 12,023 | 64 | 16,779 |
St. Regis | 13 | 2,564 | 53 | 11,506 | 66 | 14,070 |
Gaylord Hotels | 7 | 11,820 | — | — | 7 | 11,820 |
Residence Inn by Marriott | 62 | 10,468 | 9 | 1,102 | 71 | 11,570 |
The Luxury Collection | 6 | 2,316 | 42 | 8,335 | 48 | 10,651 |
Aloft by Marriott | 2 | 505 | 42 | 9,591 | 44 | 10,096 |
Fairfield by Marriott | 4 | 799 | 56 | 8,625 | 60 | 9,424 |
Delta Hotels by Marriott | 24 | 6,623 | 5 | 1,179 | 29 | 7,802 |
Autograph Collection | 12 | 3,418 | 19 | 3,379 | 31 | 6,797 |
Marriott Executive Apartments | — | — | 43 | 6,278 | 43 | 6,278 |
AC Hotels by Marriott | 8 | 1,512 | 18 | 3,328 | 26 | 4,840 |
EDITION | 5 | 1,379 | 18 | 3,389 | 23 | 4,768 |
Moxy Hotels | 1 | 380 | 17 | 3,595 | 18 | 3,975 |
Element by Marriott | 3 | 810 | 14 | 2,712 | 17 | 3,522 |
Protea Hotels by Marriott | — | — | 22 | 2,738 | 22 | 2,738 |
Tribute Portfolio | — | — | 13 | 1,595 | 13 | 1,595 |
SpringHill Suites by Marriott | 8 | 1,217 | — | — | 8 | 1,217 |
Bvlgari | — | — | 7 | 645 | 7 | 645 |
citizenM | — | — | 2 | 477 | 2 | 477 |
TownePlace Suites by Marriott | 3 | 471 | — | — | 3 | 471 |
Apartments by Marriott Bonvoy | — | — | 1 | 80 | 1 | 80 |
Residences | 74 | 7,866 | 73 | 8,932 | 147 | 16,798 |
The Ritz-Carlton Residences | 46 | 5,150 | 23 | 1,928 | 69 | 7,078 |
St. Regis Residences | 11 | 1,279 | 15 | 2,148 | 26 | 3,427 |
W Residences | 8 | 795 | 8 | 768 | 16 | 1,563 |
Marriott Residences | — | — | 5 | 1,283 | 5 | 1,283 |
JW Marriott Residences | 1 | 91 | 4 | 1,055 | 5 | 1,146 |
Westin Residences | 3 | 266 | 3 | 413 | 6 | 679 |
Bvlgari Residences | — | — | 5 | 526 | 5 | 526 |
Sheraton Residences | — | — | 3 | 472 | 3 | 472 |
The Luxury Collection Residences | 1 | 91 | 2 | 85 | 3 | 176 |
Tribute Portfolio Residences | — | — | 1 | 137 | 1 | 137 |
Renaissance Residences | 1 | 112 | — | — | 1 | 112 |
EDITION Residences | 3 | 82 | 1 | 10 | 4 | 92 |
Le Méridien Residences | — | — | 1 | 62 | 1 | 62 |
Autograph Collection Residences | — | — | 2 | 45 | 2 | 45 |
Grand Total | 6,643 | 1,106,016 | 3,598 | 727,785 | 10,241 | 1,833,801 |
1 "International" refers to: (i) Europe, Middle East & Africa, (ii) Greater China, (iii) Asia Pacific excluding China, and (iv) Caribbean & Latin America. | ||||||
* Timeshare, Design Hotels, and The Ritz-Carlton Yacht Collection counts are included in this table by geographical location. For external reporting purposes, these offerings are captured within "Unallocated corporate and other." | ||||||
Property and room counts presented by brand in the above table include certain hotels in our system that are not yet operating under such brand, but are expected to operate under such brand following the completion of planned renovations. |
MARRIOTT INTERNATIONAL, INC. | ||||||
TOTAL LODGING PRODUCTS BY TIER | ||||||
As of September 30, 2026 | ||||||
US & Canada | Total International1 | Total Worldwide | ||||
Total Systemwide | Properties | Rooms | Properties | Rooms | Properties | Rooms |
Luxury | 212 | 61,680 | 488 | 111,052 | 700 | 172,732 |
JW Marriott | 37 | 19,824 | 98 | 32,299 | 135 | 52,123 |
JW Marriott Residences | 1 | 91 | 4 | 1,055 | 5 | 1,146 |
The Luxury Collection | 23 | 10,561 | 113 | 23,192 | 136 | 33,753 |
The Luxury Collection Residences | 1 | 91 | 2 | 85 | 3 | 176 |
The Ritz-Carlton | 43 | 13,226 | 84 | 19,253 | 127 | 32,479 |
The Ritz-Carlton Residences | 46 | 5,150 | 23 | 1,928 | 69 | 7,078 |
The Ritz-Carlton Yacht Collection* | — | — | 3 | 603 | 3 | 603 |
W Hotels | 21 | 6,638 | 50 | 13,152 | 71 | 19,790 |
W Residences | 8 | 795 | 8 | 768 | 16 | 1,563 |
St. Regis | 13 | 2,564 | 55 | 11,838 | 68 | 14,402 |
St. Regis Residences | 11 | 1,279 | 15 | 2,148 | 26 | 3,427 |
EDITION | 5 | 1,379 | 18 | 3,389 | 23 | 4,768 |
EDITION Residences | 3 | 82 | 1 | 10 | 4 | 92 |
Bvlgari | — | — | 9 | 806 | 9 | 806 |
Bvlgari Residences | — | — | 5 | 526 | 5 | 526 |
Premium | 1,245 | 412,447 | 1,517 | 349,063 | 2,762 | 761,510 |
Marriott Hotels | 338 | 132,732 | 291 | 88,438 | 629 | 221,170 |
Marriott Residences | — | — | 5 | 1,283 | 5 | 1,283 |
Sheraton | 157 | 61,327 | 274 | 85,115 | 431 | 146,442 |
Sheraton Residences | — | — | 3 | 472 | 3 | 472 |
Westin | 137 | 55,569 | 115 | 34,591 | 252 | 90,160 |
Westin Residences | 3 | 266 | 3 | 413 | 6 | 679 |
Autograph Collection | 180 | 41,079 | 205 | 39,386 | 385 | 80,465 |
Autograph Collection Residences | — | — | 2 | 45 | 2 | 45 |
Renaissance Hotels | 92 | 28,510 | 88 | 25,630 | 180 | 54,140 |
Renaissance Residences | 1 | 112 | — | — | 1 | 112 |
Tribute Portfolio | 113 | 20,861 | 96 | 13,847 | 209 | 34,708 |
Tribute Portfolio Residences | — | — | 1 | 137 | 1 | 137 |
Le Méridien | 23 | 5,123 | 100 | 27,262 | 123 | 32,385 |
Le Méridien Residences | — | — | 1 | 62 | 1 | 62 |
Delta Hotels by Marriott | 95 | 22,609 | 47 | 9,159 | 142 | 31,768 |
MGM Collection with Marriott Bonvoy | 12 | 26,210 | — | — | 12 | 26,210 |
Design Hotels* | 49 | 3,937 | 227 | 14,548 | 276 | 18,485 |
Gaylord Hotels | 7 | 11,820 | — | — | 7 | 11,820 |
Marriott Executive Apartments | — | — | 53 | 8,225 | 53 | 8,225 |
Outdoor Collection by Marriott Bonvoy** | 36 | 1,879 | — | — | 36 | 1,879 |
Apartments by Marriott Bonvoy | 2 | 413 | 6 | 450 | 8 | 863 |
Select | 5,046 | 606,350 | 1,290 | 231,961 | 6,336 | 838,311 |
Courtyard by Marriott | 1,083 | 149,914 | 292 | 58,656 | 1,375 | 208,570 |
Fairfield by Marriott | 1,223 | 116,011 | 210 | 30,818 | 1,433 | 146,829 |
Residence Inn by Marriott | 908 | 111,615 | 53 | 6,531 | 961 | 118,146 |
Four Points by Sheraton | 147 | 21,060 | 289 | 59,292 | 436 | 80,352 |
SpringHill Suites by Marriott | 585 | 69,167 | — | — | 585 | 69,167 |
TownePlace Suites by Marriott | 606 | 60,905 | — | — | 606 | 60,905 |
AC Hotels by Marriott | 148 | 24,703 | 129 | 19,701 | 277 | 44,404 |
Aloft by Marriott | 169 | 24,418 | 75 | 15,948 | 244 | 40,366 |
Moxy Hotels | 51 | 8,919 | 135 | 25,863 | 186 | 34,782 |
Element by Marriott | 109 | 15,034 | 21 | 3,755 | 130 | 18,789 |
citizenM | 17 | 4,604 | 21 | 4,415 | 38 | 9,019 |
Protea Hotels by Marriott | — | — | 65 | 6,982 | 65 | 6,982 |
Midscale | 67 | 6,590 | 281 | 31,746 | 348 | 38,336 |
City Express by Marriott | 40 | 3,447 | 154 | 18,202 | 194 | 21,649 |
Four Points Flex by Sheraton | — | — | 61 | 8,625 | 61 | 8,625 |
Series by Marriott** | 9 | 911 | 66 | 4,919 | 75 | 5,830 |
StudioRes by Marriott | 18 | 2,232 | — | — | 18 | 2,232 |
Timeshare* | 73 | 18,949 | 22 | 3,963 | 95 | 22,912 |
Grand Total | 6,643 | 1,106,016 | 3,598 | 727,785 | 10,241 | 1,833,801 |
1 "International" refers to: (i) Europe, Middle East & Africa, (ii) Greater China, (iii) Asia Pacific excluding China, and (iv) Caribbean & Latin America. | ||||||
* Timeshare, Design Hotels, and The Ritz-Carlton Yacht Collection counts are included in this table by geographical location. For external reporting purposes, these offerings are captured within "Unallocated corporate and other." | ||||||
** The Outdoor Collection by Marriott Bonvoy includes properties under both the Premium and Select quality tiers. Series by Marriott includes properties under both the Select and Midscale quality tiers. | ||||||
Property and room counts presented by brand in the above table include certain hotels in our system that are not yet operating under such brand, but are expected to operate under such brand following the completion of planned renovations. |
MARRIOTT INTERNATIONAL, INC. | |||||||||||||
KEY LODGING STATISTICS | |||||||||||||
In Constant $ | |||||||||||||
Comparable Company-Operated US & Canada Properties | |||||||||||||
Three Months Ended September 30, 2026 and September 30, 2025 | |||||||||||||
RevPAR | Occupancy | Average Daily Rate | |||||||||||
Brand | 2026 | vs. 2025 | 2026 | vs. 2025 | 2026 | vs. 2025 | |||||||
JW Marriott | $ 225.97 | 10.7 % | 71.0 % | 3.6 % | pts. | $ 318.24 | 5.1 % | ||||||
The Ritz-Carlton | $ 376.85 | 14.6 % | 66.4 % | 3.3 % | pts. | $ 567.53 | 8.9 % | ||||||
W Hotels | $ 259.08 | 10.1 % | 72.3 % | 1.3 % | pts. | $ 358.47 | 8.2 % | ||||||
Composite US & Canada Luxury1 | $ 315.81 | 12.4 % | 69.7 % | 2.6 % | pts. | $ 452.98 | 8.2 % | ||||||
Marriott Hotels | $ 188.77 | 9.9 % | 72.6 % | 3.0 % | pts. | $ 260.08 | 5.4 % | ||||||
Sheraton | $ 179.12 | 5.2 % | 70.6 % | 1.1 % | pts. | $ 253.60 | 3.7 % | ||||||
Westin | $ 220.14 | 10.4 % | 75.1 % | 3.3 % | pts. | $ 293.01 | 5.5 % | ||||||
Composite US & Canada Premium2 | $ 189.81 | 9.1 % | 72.5 % | 2.6 % | pts. | $ 261.80 | 5.3 % | ||||||
US & Canada Full-Service3 | $ 217.13 | 10.2 % | 71.9 % | 2.6 % | pts. | $ 302.00 | 6.2 % | ||||||
Courtyard by Marriott | $ 122.10 | 8.4 % | 68.9 % | 1.6 % | pts. | $ 177.11 | 5.9 % | ||||||
Residence Inn by Marriott | $ 161.59 | 7.1 % | 79.2 % | 2.2 % | pts. | $ 204.06 | 4.1 % | ||||||
Composite US & Canada Select4 | $ 140.13 | 8.6 % | 73.1 % | 1.9 % | pts. | $ 191.74 | 5.8 % | ||||||
US & Canada - All5 | $ 200.53 | 9.9 % | 72.2 % | 2.4 % | pts. | $ 277.92 | 6.2 % | ||||||
Comparable Systemwide US & Canada Properties | |||||||||||||
Three Months Ended September 30, 2026 and September 30, 2025 | |||||||||||||
RevPAR | Occupancy | Average Daily Rate | |||||||||||
Brand | 2026 | vs. 2025 | 2026 | vs. 2025 | 2026 | vs. 2025 | |||||||
JW Marriott | $ 218.04 | 9.5 % | 71.7 % | 2.6 % | pts. | $ 304.03 | 5.5 % | ||||||
The Ritz-Carlton | $ 380.40 | 14.6 % | 67.3 % | 3.3 % | pts. | $ 565.21 | 9.0 % | ||||||
W Hotels | $ 259.08 | 10.1 % | 72.3 % | 1.3 % | pts. | $ 358.47 | 8.2 % | ||||||
Composite US & Canada Luxury1 | $ 297.49 | 11.9 % | 70.8 % | 2.2 % | pts. | $ 420.17 | 8.3 % | ||||||
Marriott Hotels | $ 158.58 | 7.8 % | 71.5 % | 2.1 % | pts. | $ 221.63 | 4.6 % | ||||||
Sheraton | $ 150.13 | 6.0 % | 71.6 % | 0.8 % | pts. | $ 209.71 | 4.8 % | ||||||
Westin | $ 181.22 | 8.9 % | 73.5 % | 2.5 % | pts. | $ 246.69 | 5.2 % | ||||||
Composite US & Canada Premium2 | $ 162.87 | 7.9 % | 71.7 % | 1.8 % | pts. | $ 227.22 | 5.1 % | ||||||
US & Canada Full-Service3 | $ 177.64 | 8.6 % | 71.6 % | 1.9 % | pts. | $ 248.14 | 5.8 % | ||||||
Courtyard by Marriott | $ 123.10 | 6.9 % | 72.1 % | 1.6 % | pts. | $ 170.83 | 4.4 % | ||||||
Residence Inn by Marriott | $ 146.98 | 6.4 % | 80.9 % | 1.8 % | pts. | $ 181.76 | 4.1 % | ||||||
Fairfield by Marriott | $ 106.84 | 5.5 % | 73.9 % | 1.9 % | pts. | $ 144.51 | 2.8 % | ||||||
Composite US & Canada Select4 | $ 125.45 | 6.4 % | 75.4 % | 1.6 % | pts. | $ 166.28 | 4.1 % | ||||||
US & Canada - All5 | $ 146.29 | 7.4 % | 73.9 % | 1.7 % | pts. | $ 197.93 | 4.9 % | ||||||
1 Includes JW Marriott, The Ritz-Carlton, W Hotels, The Luxury Collection, St. Regis, and EDITION. | |||||||||||||
2 Includes Marriott Hotels, Sheraton, Westin, Renaissance Hotels, Autograph Collection, Delta Hotels by Marriott, and Gaylord Hotels. Systemwide also includes Le Méridien and Tribute Portfolio. | |||||||||||||
3 Includes Composite US & Canada Luxury and Composite US & Canada Premium. | |||||||||||||
4 Includes Courtyard by Marriott, Residence Inn by Marriott, Fairfield by Marriott, SpringHill Suites by Marriott, TownePlace Suites by Marriott, Four Points by Sheraton, Aloft by Marriott, Element by Marriott, AC Hotels by Marriott, and Moxy Hotels. | |||||||||||||
5 Includes US & Canada Full-Service and Composite US & Canada Select. |
MARRIOTT INTERNATIONAL, INC. | |||||||||||||
KEY LODGING STATISTICS | |||||||||||||
In Constant $ | |||||||||||||
Comparable Company-Operated US & Canada Properties | |||||||||||||
Nine Months Ended September 30, 2026 and September 30, 2025 | |||||||||||||
RevPAR | Occupancy | Average Daily Rate | |||||||||||
Brand | 2026 | vs. 2025 | 2026 | vs. 2025 | 2026 | vs. 2025 | |||||||
JW Marriott | $ 264.24 | 7.3 % | 73.1 % | 1.9 % | pts. | $ 361.33 | 4.5 % | ||||||
The Ritz-Carlton | $ 408.23 | 9.8 % | 67.9 % | 2.0 % | pts. | $ 601.49 | 6.6 % | ||||||
W Hotels | $ 255.96 | 9.4 % | 70.1 % | 1.4 % | pts. | $ 365.32 | 7.1 % | ||||||
Composite US & Canada Luxury1 | $ 345.98 | 9.4 % | 70.6 % | 1.6 % | pts. | $ 489.99 | 7.0 % | ||||||
Marriott Hotels | $ 189.33 | 6.7 % | 71.4 % | 1.4 % | pts. | $ 265.19 | 4.6 % | ||||||
Sheraton | $ 178.16 | 3.8 % | 70.1 % | 0.7 % | pts. | $ 254.16 | 2.8 % | ||||||
Westin | $ 206.84 | 6.4 % | 72.1 % | 1.4 % | pts. | $ 286.83 | 4.3 % | ||||||
Composite US & Canada Premium2 | $ 188.22 | 6.1 % | 71.2 % | 1.1 % | pts. | $ 264.52 | 4.5 % | ||||||
US & Canada Full-Service3 | $ 222.43 | 7.2 % | 71.0 % | 1.2 % | pts. | $ 313.11 | 5.4 % | ||||||
Courtyard by Marriott | $ 119.83 | 5.2 % | 67.8 % | 0.5 % | pts. | $ 176.65 | 4.4 % | ||||||
Residence Inn by Marriott | $ 160.62 | 4.7 % | 77.5 % | 0.9 % | pts. | $ 207.32 | 3.4 % | ||||||
Composite US & Canada Select4 | $ 138.35 | 5.5 % | 71.7 % | 0.8 % | pts. | $ 192.96 | 4.3 % | ||||||
US & Canada - All5 | $ 204.30 | 7.0 % | 71.2 % | 1.1 % | pts. | $ 287.02 | 5.3 % | ||||||
Comparable Systemwide US & Canada Properties | |||||||||||||
Nine Months Ended September 30, 2026 and September 30, 2025 | |||||||||||||
RevPAR | Occupancy | Average Daily Rate | |||||||||||
Brand | 2026 | vs. 2025 | 2026 | vs. 2025 | 2026 | vs. 2025 | |||||||
JW Marriott | $ 251.08 | 6.8 % | 73.4 % | 1.4 % | pts. | $ 342.09 | 4.8 % | ||||||
The Ritz-Carlton | $ 406.41 | 9.9 % | 68.3 % | 1.9 % | pts. | $ 595.01 | 6.7 % | ||||||
W Hotels | $ 255.96 | 9.4 % | 70.1 % | 1.4 % | pts. | $ 365.32 | 7.1 % | ||||||
Composite US & Canada Luxury1 | $ 321.05 | 8.8 % | 71.2 % | 1.3 % | pts. | $ 450.68 | 6.9 % | ||||||
Marriott Hotels | $ 155.60 | 5.5 % | 69.7 % | 1.0 % | pts. | $ 223.40 | 4.1 % | ||||||
Sheraton | $ 143.30 | 4.5 % | 69.5 % | 0.7 % | pts. | $ 206.06 | 3.5 % | ||||||
Westin | $ 177.09 | 5.1 % | 71.5 % | 0.8 % | pts. | $ 247.59 | 4.0 % | ||||||
Composite US & Canada Premium2 | $ 159.15 | 5.6 % | 69.8 % | 0.9 % | pts. | $ 227.84 | 4.3 % | ||||||
US & Canada Full-Service3 | $ 176.90 | 6.2 % | 70.0 % | 0.9 % | pts. | $ 252.70 | 4.8 % | ||||||
Courtyard by Marriott | $ 116.94 | 5.0 % | 69.3 % | 0.7 % | pts. | $ 168.74 | 3.9 % | ||||||
Residence Inn by Marriott | $ 138.25 | 4.7 % | 77.9 % | 1.0 % | pts. | $ 177.44 | 3.3 % | ||||||
Fairfield by Marriott | $ 98.55 | 4.2 % | 69.9 % | 0.8 % | pts. | $ 141.04 | 3.1 % | ||||||
Composite US & Canada Select4 | $ 118.59 | 4.8 % | 72.5 % | 0.9 % | pts. | $ 163.54 | 3.6 % | ||||||
US & Canada - All5 | $ 141.86 | 5.5 % | 71.5 % | 0.9 % | pts. | $ 198.39 | 4.2 % | ||||||
1 Includes JW Marriott, The Ritz-Carlton, W Hotels, The Luxury Collection, St. Regis, and EDITION. | |||||||||||||
2 Includes Marriott Hotels, Sheraton, Westin, Renaissance Hotels, Autograph Collection, Delta Hotels by Marriott, and Gaylord Hotels. Systemwide also includes Le Méridien and Tribute Portfolio. | |||||||||||||
3 Includes Composite US & Canada Luxury and Composite US & Canada Premium. | |||||||||||||
4 Includes Courtyard by Marriott, Residence Inn by Marriott, Fairfield by Marriott, SpringHill Suites by Marriott, TownePlace Suites by Marriott, Four Points by Sheraton, Aloft by Marriott, Element by Marriott, AC Hotels by Marriott, and Moxy Hotels. | |||||||||||||
5 Includes US & Canada Full-Service and Composite US & Canada Select. |
MARRIOTT INTERNATIONAL, INC. | |||||||||||||
KEY LODGING STATISTICS | |||||||||||||
In Constant $ | |||||||||||||
Comparable Company-Operated International Properties | |||||||||||||
Three Months Ended September 30, 2026 and September 30, 2025 | |||||||||||||
RevPAR | Occupancy | Average Daily Rate | |||||||||||
Region | 2026 | vs. 2025 | 2026 | vs. 2025 | 2026 | vs. 2025 | |||||||
Europe | $ 323.12 | 7.4 % | 79.2 % | 1.0 % | pts. | $ 408.18 | 6.1 % | ||||||
Middle East & Africa | $ 91.43 | -5.3 % | 59.1 % | -5.1 % | pts. | $ 154.72 | 2.8 % | ||||||
Greater China | $ 84.71 | -0.8 % | 70.2 % | -2.0 % | pts. | $ 120.72 | 2.0 % | ||||||
Asia Pacific excluding China | $ 124.75 | 9.7 % | 73.0 % | 2.2 % | pts. | $ 170.81 | 6.4 % | ||||||
Caribbean & Latin America | $ 157.26 | 1.7 % | 63.2 % | 1.8 % | pts. | $ 248.80 | -1.3 % | ||||||
International - All1 | $ 125.34 | 3.8 % | 69.7 % | -0.7 % | pts. | $ 179.80 | 4.8 % | ||||||
Worldwide2 | $ 155.19 | 6.9 % | 70.7 % | 0.5 % | pts. | $ 219.57 | 6.0 % | ||||||
Comparable Systemwide International Properties | |||||||||||||
Three Months Ended September 30, 2026 and September 30, 2025 | |||||||||||||
RevPAR | Occupancy | Average Daily Rate | |||||||||||
Region | 2026 | vs. 2025 | 2026 | vs. 2025 | 2026 | vs. 2025 | |||||||
Europe | $ 204.38 | 6.4 % | 77.9 % | 1.7 % | pts. | $ 262.44 | 4.1 % | ||||||
Middle East & Africa | $ 88.60 | -5.3 % | 60.3 % | -5.0 % | pts. | $ 146.99 | 2.5 % | ||||||
Greater China | $ 75.72 | -0.3 % | 68.0 % | -1.5 % | pts. | $ 111.31 | 1.9 % | ||||||
Asia Pacific excluding China | $ 123.59 | 9.3 % | 73.0 % | 1.7 % | pts. | $ 169.36 | 6.7 % | ||||||
Caribbean & Latin America | $ 98.20 | 3.2 % | 60.6 % | 1.6 % | pts. | $ 162.17 | 0.6 % | ||||||
International - All1 | $ 121.74 | 4.4 % | 69.7 % | 0.0 % | pts. | $ 174.76 | 4.4 % | ||||||
Worldwide2 | $ 137.91 | 6.5 % | 72.5 % | 1.1 % | pts. | $ 190.33 | 4.8 % | ||||||
1 Includes Europe, Middle East & Africa, Greater China, Asia Pacific excluding China, and Caribbean & Latin America. | |||||||||||||
2 Includes US & Canada - All and International - All. | |||||||||||||
MARRIOTT INTERNATIONAL, INC. | |||||||||||||
KEY LODGING STATISTICS | |||||||||||||
In Constant $ | |||||||||||||
Comparable Company-Operated International Properties | |||||||||||||
Nine Months Ended September 30, 2026 and September 30, 2025 | |||||||||||||
RevPAR | Occupancy | Average Daily Rate | |||||||||||
Region | 2026 | vs. 2025 | 2026 | vs. 2025 | 2026 | vs. 2025 | |||||||
Europe | $ 263.84 | 6.7 % | 72.1 % | 0.3 % | pts. | $ 365.86 | 6.3 % | ||||||
Middle East & Africa | $ 103.71 | -13.4 % | 57.3 % | -9.0 % | pts. | $ 180.93 | 0.2 % | ||||||
Greater China | $ 83.67 | 2.7 % | 68.4 % | -0.2 % | pts. | $ 122.30 | 3.0 % | ||||||
Asia Pacific excluding China | $ 126.52 | 7.7 % | 71.5 % | 2.4 % | pts. | $ 176.85 | 4.1 % | ||||||
Caribbean & Latin America | $ 202.83 | 0.4 % | 65.4 % | 0.7 % | pts. | $ 310.13 | -0.7 % | ||||||
International - All1 | $ 124.22 | 2.1 % | 67.7 % | -0.7 % | pts. | $ 183.37 | 3.3 % | ||||||
Worldwide2 | $ 156.05 | 4.6 % | 69.1 % | 0.0 % | pts. | $ 225.81 | 4.6 % | ||||||
Comparable Systemwide International Properties | |||||||||||||
Nine Months Ended September 30, 2026 and September 30, 2025 | |||||||||||||
RevPAR | Occupancy | Average Daily Rate | |||||||||||
Region | 2026 | vs. 2025 | 2026 | vs. 2025 | 2026 | vs. 2025 | |||||||
Europe | $ 170.28 | 5.7 % | 71.7 % | 1.5 % | pts. | $ 237.50 | 3.5 % | ||||||
Middle East & Africa | $ 98.38 | -12.6 % | 57.8 % | -8.3 % | pts. | $ 170.31 | -0.1 % | ||||||
Greater China | $ 74.83 | 2.9 % | 66.5 % | 0.1 % | pts. | $ 112.57 | 2.7 % | ||||||
Asia Pacific excluding China | $ 123.88 | 7.5 % | 71.3 % | 2.2 % | pts. | $ 173.81 | 4.1 % | ||||||
Caribbean & Latin America | $ 116.94 | 2.6 % | 61.4 % | 1.4 % | pts. | $ 190.52 | 0.2 % | ||||||
International - All1 | $ 116.87 | 3.1 % | 67.2 % | 0.1 % | pts. | $ 174.04 | 2.9 % | ||||||
Worldwide2 | $ 133.36 | 4.8 % | 70.0 % | 0.6 % | pts. | $ 190.44 | 3.8 % | ||||||
1 Includes Europe, Middle East & Africa, Greater China, Asia Pacific excluding China, and Caribbean & Latin America. | |||||||||||||
2 Includes US & Canada - All and International - All. | |||||||||||||
MARRIOTT INTERNATIONAL, INC. NON-GAAP FINANCIAL MEASURES ADJUSTED EBITDA ($ in millions) | |||||||
Fiscal Year 2026 | |||||||
First Quarter | Second Quarter | Third Quarter | Total | ||||
Net income, as reported1 | $ 648 | $ 766 | $ 794 | $ 2,208 | |||
Cost reimbursement revenue | (4,844) | (5,058) | (5,080) | (14,982) | |||
Reimbursed expenses | 4,936 | 5,100 | 5,067 | 15,103 | |||
Interest expense | 214 | 221 | 227 | 662 | |||
Interest expense from unconsolidated joint ventures | 2 | 2 | 1 | 5 | |||
Provision for income taxes | 210 | 278 | 266 | 754 | |||
Depreciation, amortization, and other1 | 54 | 115 | 55 | 224 | |||
Contract investment amortization | 35 | 31 | 33 | 99 | |||
Depreciation and amortization classified in reimbursed expenses | 73 | 76 | 78 | 227 | |||
Depreciation, amortization, and impairments from unconsolidated joint ventures | 3 | 5 | 6 | 14 | |||
Stock-based compensation | 57 | 66 | 65 | 188 | |||
Restructuring and merger-related charges (recoveries), and other | 4 | (10) | — | (6) | |||
Adjustments related to Sonder Termination | (2) | — | — | (2) | |||
Adjustment to gain on investee's asset disposition | 8 | — | — | 8 | |||
Adjusted EBITDA† | $ 1,398 | $ 1,592 | $ 1,512 | $ 4,502 | |||
Change from 2025 Adjusted EBITDA† | 15 % | 13 % | 12 % | 13 % | |||
Fiscal Year 2025 | |||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||
Net income, as reported | $ 665 | $ 763 | $ 728 | $ 445 | $ 2,601 | ||||
Cost reimbursement revenue | (4,655) | (4,932) | (4,760) | (4,857) | (19,204) | ||||
Reimbursed expenses | 4,722 | 4,874 | 4,739 | 5,168 | 19,503 | ||||
Interest expense | 192 | 203 | 206 | 208 | 809 | ||||
Interest expense from unconsolidated joint ventures | 1 | 3 | 2 | 1 | 7 | ||||
Provision for income taxes | 99 | 291 | 266 | 137 | 793 | ||||
Depreciation, amortization, and other | 51 | 53 | 50 | 59 | 213 | ||||
Contract investment amortization | 28 | 29 | 29 | 49 | 135 | ||||
Depreciation and amortization classified in reimbursed expenses | 57 | 61 | 64 | 69 | 251 | ||||
Depreciation, amortization, and impairments from unconsolidated joint ventures | 4 | 4 | 4 | 6 | 18 | ||||
Stock-based compensation | 52 | 58 | 61 | 65 | 236 | ||||
Restructuring and merger-related charges (recoveries), and other | 1 | 8 | (40) | 29 | (2) | ||||
Expenses related to Sonder Termination | — | — | — | 23 | 23 | ||||
Adjusted EBITDA† | $ 1,217 | $ 1,415 | $ 1,349 | $ 1,402 | $ 5,383 | ||||
† Denotes non-GAAP financial measures. Please see the Explanation of Non-GAAP Financial and Performance Measures section in these press release schedules for information about our reasons for providing these alternative financial measures and the limitations on their use. |
1 Includes an asset impairment charge of $68 million in the 2026 second quarter and $6 million in the 2026 third quarter related to the sale and planned sale of two U.S. & Canada hotels. |
MARRIOTT INTERNATIONAL, INC. | |||||
NON-GAAP FINANCIAL MEASURES | |||||
ADJUSTED EBITDA FORECAST | |||||
FOURTH QUARTER 2026 | |||||
($ in millions) | |||||
Range | |||||
Estimated | Fourth Quarter 2025 | ||||
Net income excluding certain items1 | $ 813 | $ 830 | |||
Interest expense | 229 | 229 | |||
Interest expense from unconsolidated joint ventures | 2 | 2 | |||
Provision for income taxes | 294 | 300 | |||
Depreciation, amortization, and other | 50 | 50 | |||
Contract investment amortization | 37 | 37 | |||
Depreciation and amortization classified in reimbursed expenses | 79 | 79 | |||
Depreciation, amortization, and impairments from unconsolidated joint ventures | 5 | 5 | |||
Stock-based compensation | 64 | 64 | |||
Adjusted EBITDA† | $ 1,573 | $ 1,596 | $ 1,402 | ||
Increase over 2025 Adjusted EBITDA† | 12 % | 14 % | |||
† Denotes non-GAAP financial measures. Please see the Explanation of Non-GAAP Financial and Performance Measures section in these press release schedules for information about our reasons for providing these alternative financial measures and the limitations on their use. | |||||
1 Forecast excludes cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related charges/recoveries, and other expenses, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant, except for depreciation and amortization classified in reimbursed expenses, which is included in the caption "Depreciation and amortization classified in reimbursed expenses" above. Forecast includes the impact of our sale of a U.S. & Canada hotel and our investment in Lefay, each of which occurred in the 2026 second quarter, and our planned sale of a U.S. & Canada hotel, which we assume will occur in the 2026 fourth quarter. Forecast does not reflect any other potential asset sales or property or brand acquisitions that may occur during the year, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant. | |||||
MARRIOTT INTERNATIONAL, INC. | |||||
NON-GAAP FINANCIAL MEASURES | |||||
ADJUSTED EBITDA FORECAST | |||||
FULL YEAR 2026 | |||||
($ in millions) | |||||
Range | |||||
Estimated | Full Year 2025 | ||||
Net income excluding certain items1, 2 | $ 3,112 | $ 3,129 | |||
Interest expense | 891 | 891 | |||
Interest expense from unconsolidated joint ventures | 7 | 7 | |||
Provision for income taxes | 1,072 | 1,078 | |||
Depreciation, amortization, and other2 | 274 | 274 | |||
Contract investment amortization | 136 | 136 | |||
Depreciation and amortization classified in reimbursed expenses | 306 | 306 | |||
Depreciation, amortization, and impairments from unconsolidated joint ventures | 19 | 19 | |||
Stock-based compensation | 252 | 252 | |||
Adjustments related to Sonder Termination | (2) | (2) | |||
Adjustment to gain on investee's asset disposition | 8 | 8 | |||
Adjusted EBITDA† | $ 6,075 | $ 6,098 | $ 5,383 | ||
Increase over 2025 Adjusted EBITDA† | 13 % | 13 % | |||
† Denotes non-GAAP financial measures. Please see the Explanation of Non-GAAP Financial and Performance Measures section in these press release schedules for information about our reasons for providing these alternative financial measures and the limitations on their use. | |||||
1 Forecast excludes cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related charges/recoveries, and other expenses, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant, except for depreciation and amortization classified in reimbursed expenses, which is included in the caption "Depreciation and amortization classified in reimbursed expenses" above. Forecast includes the impact of our sale of a U.S. & Canada hotel and our investment in Lefay, each of which occurred in the 2026 second quarter, and our planned sale of a U.S. & Canada hotel, which we assume will occur in the 2026 fourth quarter. Forecast does not reflect any other potential asset sales or property or brand acquisitions that may occur during the year, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant. | |||||
2 Includes $74 million of asset impairment charges recognized during the 2026 first three quarters related to the sale and planned sale of two U.S. & Canada hotels. | |||||
MARRIOTT INTERNATIONAL, INC.
EXPLANATION OF NON-GAAP FINANCIAL AND PERFORMANCE MEASURES
In our press release and schedules, on the related conference call, and in the infographic made available in connection with our press release, we report certain financial measures that are not required by, or presented in accordance with, United States generally accepted accounting principles ("GAAP"). These non-GAAP financial measures are labeled as "Adjusted" and/or identified with the symbol "†". We discuss the manner in which the non-GAAP measures reported in this press release, schedules, and infographic are determined and management's reasons for reporting these non-GAAP measures below, and the press release schedules reconcile each to the most directly comparable GAAP measures (with respect to the forward-looking non-GAAP measures, to the extent available without unreasonable efforts). Although management evaluates and presents these non-GAAP measures for the reasons described below, please be aware that these non-GAAP measures have limitations and should not be considered in isolation or as a substitute for revenue, operating income, net income, earnings per share, or any other comparable operating measure prescribed by GAAP. In addition, we may calculate and/or present these non-GAAP financial measures differently than measures with the same or similar names that other companies report, and as a result, the non-GAAP measures we report may not be comparable to those reported by others.
Adjusted Operating Income and Adjusted Operating Income Margin. Adjusted operating income excludes cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related charges/recoveries, and other expenses. When applicable, Adjusted operating income also excludes certain non-cash impairment charges as well as impairment charges and expenses/adjustments related to the Sonder Termination. Adjusted total revenues excludes cost reimbursement revenue as well as, when applicable, certain non-cash impairment charges and impairment charges related to the Sonder Termination. Adjusted operating income margin reflects Adjusted operating income divided by Adjusted total revenues. We believe that these are meaningful metrics because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below.
Adjusted Net Income, Adjusted Diluted Earnings Per Share, and Adjusted Effective Tax Rate. Adjusted net income, Adjusted diluted earnings per share, and Adjusted effective tax rate reflect our net income, diluted earnings per share, and effective tax rate, respectively, excluding the impact of cost reimbursement revenue, reimbursed expenses, restructuring and merger-related charges/recoveries, and other expenses, as well as, when applicable, certain non-cash impairment charges, gains and losses on asset dispositions made by us or by our joint venture investees (if above a specified threshold), and impairment charges and expenses/adjustments related to the Sonder Termination. Additionally, Adjusted net income, Adjusted diluted earnings per share, and Adjusted effective tax rate exclude the income tax effect of the above items (calculated using an estimated tax rate applicable to each item) and income tax special items, which in 2025 primarily related to the release of tax reserves. We believe that these measures are meaningful indicators of our performance because they allow for period-over-period comparisons of our ongoing operations before these items and for the reasons further described below.
Adjusted Earnings Before Interest Expense, Taxes, Depreciation and Amortization ("Adjusted EBITDA"). Adjusted EBITDA reflects net income excluding the impact of the following items: cost reimbursement revenue and reimbursed expenses, interest expense, depreciation and amortization (including non-cash impairment charges), provision for income taxes, restructuring and merger-related charges/recoveries, and other expenses, and stock-based compensation expense for all periods presented. When applicable, Adjusted EBITDA also excludes gains and losses on asset dispositions made by us or by our joint venture investees (if above a specified threshold). In addition, Adjusted EBITDA excludes impairment charges and expenses/adjustments related to the Sonder Termination.
In our presentations of Adjusted operating income and Adjusted operating income margin, Adjusted net income and Adjusted diluted earnings per share, Adjusted effective tax rate, and Adjusted EBITDA, we exclude restructuring and merger-related charges/recoveries as well as charges related to legal proceedings that are outside of the ordinary course of our business, both of which we record in the "Restructuring and merger-related recoveries, and other" caption of our Consolidated Statements of Income (our "Income Statements"). We also exclude 2025 fourth quarter impairment charges and expenses as well as subsequent adjustments related to the Sonder Termination, which we record in the "Contract investment amortization" and "Owned, leased, and other expense" captions of our Income Statements, as they are related to the cessation of operations of an entire brand, which is a nonrecurring event. In addition, we exclude non-cash impairment charges (if above a specified threshold) related to our franchise and management contracts (if the impairment is non-routine), leases, equity investments, and other capitalized assets, which we record in the "Contract investment amortization," "Depreciation, amortization, and other," and "Equity in earnings" captions of our Income Statements. These adjustments allow for period-over-period comparisons of our ongoing operations before the impact of these items. We exclude cost reimbursement revenue and reimbursed expenses, which relate to property-level and centralized programs and services that we operate for the benefit of our hotel owners and certain other counterparties, and for which we receive reimbursement under our agreements with hotel owners and certain other counterparties with no added mark-up. We do not operate these property-level and centralized programs and services to generate a profit over the long term, and accordingly, when we recover the costs that we incur for these programs and services from our hotel owners and certain other counterparties, we do not seek a mark-up. For property-level services, we recognize cost reimbursement revenue at the same time that we incur expenses, and property-level services have no net impact on our Income Statements in the reporting period. However, for centralized programs and services, we may be reimbursed before or after we incur expenses, causing timing differences between the costs we incur and the related reimbursement from hotel owners and certain other counterparties in our operating and net income. Over the long term, these programs and services are not designed to impact our economics, either positively or negatively. Because we do not retain any such profits or losses over time, we exclude the net impact when evaluating period-over-period changes in our operating results.
We believe that Adjusted EBITDA is a meaningful indicator of our operating performance because it permits period-over-period comparisons of our ongoing operations before these items. Our use of Adjusted EBITDA also facilitates comparison with results from other lodging companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provisions for income taxes can vary considerably among companies. Our Adjusted EBITDA also excludes depreciation and amortization expense, which we report under "Depreciation, amortization, and other" as well as depreciation and amortization classified in "Contract investment amortization," "Reimbursed expenses," and "Equity in earnings" of our Income Statements, because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. Depreciation and amortization classified in "Reimbursed expenses" reflects depreciation and amortization of Marriott-owned assets, for which we receive cash from hotel owners and certain other counterparties to reimburse the company for its investments made for the benefit of the system. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies. We exclude stock-based compensation expense in all periods presented to address the considerable variability among companies in recording compensation expense because companies use stock-based payment awards differently, both in the type and quantity of awards granted.
RevPAR. In addition to the foregoing non-GAAP financial measures, we present Revenue per Available Room ("RevPAR") as a performance measure. We believe RevPAR, which we calculate by dividing property level room revenue by total rooms available for the period, is a meaningful indicator of our performance because it measures the period-over-period change in room revenues. RevPAR may not be comparable to similarly titled measures, such as revenues, and should not be viewed as necessarily correlating with our fee revenue. We also believe occupancy and average daily rate ("ADR"), which are components of calculating RevPAR, are meaningful indicators of our performance. Occupancy, which we calculate by dividing total rooms sold by total rooms available for the period, measures the utilization of a property's available capacity. ADR, which we calculate by dividing property level room revenue by total rooms sold, measures average room price and is useful in assessing pricing levels. Comparisons to prior periods are on a constant U.S. dollar basis, which we calculate by applying exchange rates for the current period to the prior comparable period. We believe constant dollar analysis provides valuable information regarding the performance of hotels in our system as it removes currency fluctuations from the presentation of such results.
We define our comparable properties as hotels in our system that were open and operating under one of our brands since the beginning of the last full calendar year (since January 1, 2025 for the current period) and have not, in either the current or previous year: (1) undergone significant renovations or expansions or a brand change, (2) been converted between company-operated and franchised, or (3) sustained substantial property damage or business interruption. Our comparable properties also exclude MGM Collection with Marriott Bonvoy, Design Hotels, The Ritz-Carlton Yacht Collection, residences, timeshare, and all-inclusive properties.
We use the term "hotel owners" throughout these schedules to refer, collectively, to owners of hotels and other lodging offerings operating in our system pursuant to franchise agreements, management agreements, license agreements, or similar arrangements, and we use the term "hotels in our system" to refer to hotels and other lodging offerings operating in our system pursuant to such arrangements, as well as hotels that we own or lease. The terms "hotel owners" and "hotels in our system" exclude Homes & Villas by Marriott BonvoySM (which we also exclude from our property and room count), timeshare, residential, and The Ritz-Carlton Yacht Collection®.
SOURCE Marriott International, Inc.
Share this article