Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Martha Stewart Living Omnimedia Reports First Quarter 2012 Results


      News provided by

      Martha Stewart Living Omnimedia

      May 02, 2012, 07:30 ET

      Share this article

      Share this article


      NEW YORK, May 2, 2012 /PRNewswire/ -- Martha Stewart Living Omnimedia, Inc. (NYSE: MSO) today announced its results for the first quarter ended March 31, 2012. The Company reported revenue for the first quarter of $49.8 million.

      Lisa Gersh, President and Chief Operating Officer, said, "Our first quarter results were overall better than we anticipated.  We believe we are making good early progress in implementing our strategic initiatives to improve performance. We are particularly excited to now have our full print and digital advertising sales teams in place to drive what we anticipate will be improved Publishing results beginning in the second half of 2012.  This objective, combined with expectations of continued growth in Merchandising and the benefit of a lower-cost Broadcasting platform, should position MSLO to return to profitability in 2012."

      First Quarter 2012 Summary

      Revenues were $49.8 million in the first quarter of 2012, compared to $52.7 million in the first quarter of 2011, as anticipated, due to lower revenue in our Publishing and Broadcasting segments, partially offset by higher Merchandising revenue.   

      Adjusted EBITDA loss for the first quarter of 2012 was $(1.8) million, compared to $(4.3) million in the prior year period.

      Operating loss for the first quarter of 2012 was $(4.2) million compared with $(6.8) million in the prior-year period.

      Basic and diluted net loss per share was $(0.05) for the first quarter of 2012, compared to $(0.13) for the first quarter of 2011.

      First Quarter 2012 Results by Segment  

      Three Months Ended March 31
      (unaudited, in thousands)





      2012


      2011

      REVENUES




        Publishing

      $ 30,830


      $ 34,676

        Broadcasting

      5,368


      7,769

        Merchandising

      13,633


      10,230

        Total Revenues

      $ 49,831


      $ 52,675





      ADJUSTED EBITDA




        Publishing

      $ (3,039)


      $ (1,492)

        Broadcasting

      (1,287)


      (1,670)

        Merchandising

      9,686


      5,525

        Corporate

      (7,205)


      (6,700)

      Total Adjusted EBITDA

      $ (1,845)


      $ (4,337)

      OPERATING INCOME / (LOSS)




        Publishing

      $ (3,407)


      $ (1,850)

        Broadcasting

      (1,416)


      (1,812)

        Merchandising

      9,444


      5,235

        Corporate

      (8,803)


      (8,349)

      Total Operating Loss

      $ (4,182)


      $ (6,776)

      Publishing

      Revenues in the first quarter of 2012 were $30.8 million, compared to $34.7 million in the prior year's first quarter, due to lower print and digital advertising revenues.  The decline was anticipated in part due to the timing of changes in advertising sales staff beginning in late 2011.  During the first quarter, as part of a strategic move to align the sales and marketing team around MSLO's magazine brands, the Company appointed new leadership and re-staffed the ad sales team.  The Company expects to see the initial benefits of these initiatives in the second half of 2012.

      Adjusted EBITDA loss was $(3.0) million in the first quarter of 2012, compared to $(1.5) million in the prior year's quarter.

      Operating loss was $(3.4) million for the first quarter of 2012, compared to $(1.9) million in the prior year's quarter.

      Recent Highlights

      • According to comScore Unified data, unique visitors across MSLO's websites increased 25% in the quarter compared to the prior-year period.
      • The rate base for Whole Living magazine increased to 750,000 with the Jan/Feb 2012 issue, the eighth consecutive rate base increase for the title.
      • Whole Living launched on the iPad on April 10th and was selected as Apple's "iPad App of the Week."
      • Beginning with the May issues, the monthly digital editions of Whole Living, Martha Stewart Living and Everyday Food are now optimized for the Retina display on the new iPad.
      • Martha's 77th book, Martha's American Food, was published in April.

      Broadcasting

      Revenues in the first quarter of 2012 were $5.4 million, compared to $7.8 million in the first quarter of 2011, an anticipated decrease, due to lower levels of new programming for Hallmark Channel.

      Adjusted EBITDA loss was $(1.3) million for the first quarter of 2012, compared to $(1.7) million in the prior year's first quarter.

      Operating loss was $(1.4) million for the first quarter of 2012, compared to $(1.8) million in the first quarter of 2011.

      Recent Highlights

      • "The Originals with Emeril," a primetime series that debuted on The Cooking Channel in 2011, was recognized at the Annual TASTE AWARDS with an award for "Best New Series."
      • In April, the Company announced that it would debut a new weekly television series, "Martha Stewart's Cooking School," this fall on PBS.

      Merchandising

      Revenues were up 33% to $13.6 million for the first quarter of 2012, as compared to $10.2 million in the prior year's first quarter, primarily due to the benefits from the launch of the Martha Stewart Home Office line of products with Avery, and initial design fees under the Company's commercial agreement with J.C. Penney.

      Adjusted EBITDA was $9.7 million for the first quarter of 2012, up from $5.5 million in the prior year's first quarter.

      Operating income was $9.4 million for the first quarter of 2012, up from $5.2 million in the first quarter of 2011. 

      Recent Highlights

      • The Home Depot extended its agreement to offer Martha Stewart Living branded products in its 2,000-plus stores through March 2016 and will offer an expanded assortment of products. Top performers in the quarter included specialty paint and project paint, as well as decor, and storage and organization.
      • The Martha Stewart Home Office line of products with Avery, sold exclusively at Staples, launched successfully with more than 300 products across multiple product categories in the U.S. and Canada and on Staples.com, a leading e-commerce site.
      • The Martha Stewart Collection at Macy's had a robust quarter driven by strength in textiles and decorative housewares.
      • Martha Stewart Pets performed well across categories as the Company continues to expand the assortment, including the introduction of a new cats program last year.
      • Emeril's business delivered a strong performance in the quarter, driven by shipments of product that launched in jcpenney department stores in early April and two successful appearances on HSN.

      Corporate

      Adjusted EBITDA was $(7.2) million in the first quarter of 2012 compared to $(6.7) million in the prior year's quarter.  The Company incurred higher professional fees compared with the prior year.  Total Corporate expenses were $(8.8) million, compared to $(8.3) million in the prior year's quarter.

      The Company will host a conference call with analysts and investors on May 2, 2012 at 8:30am EDT that will be broadcast live over the Internet at www.marthastewart.com/ir, and an archived version will be available through May 16, 2012.

      Use of Non-GAAP Financial Information

      In addition to using net income to assess the organization's overall financial health, Company management uses consolidated net income/(loss) before interest income or expense, taxes, depreciation and amortization, impairment, non-cash equity compensation expense and other income/(expense) ("adjusted EBITDA"), a non-GAAP financial measure, to evaluate the performance of our businesses on a real-time basis. Adjusted EBITDA is considered an important indicator of operational strength, is a direct component of the Company's annual compensation program, and is a significant factor in helping our management determine how to allocate resources and capital. Adjusted EBITDA is used in addition to and in conjunction with results presented in accordance with GAAP. Management considers adjusted EBITDA to be a critical measure of operational health because it captures all of the revenue and ongoing operating expenses of our businesses without the influence of (i) interest charges, which result from our capital structure, not our ongoing business efforts, (ii) taxes, which relate to the overall organizational financial return, not that of any one business, (iii) the capital expenditure costs associated with depreciation and amortization, which are a function of historical decisions on infrastructure and capacity, (iv) the cost of non-cash equity compensation which, as a function of our stock price, can be highly variable, is not necessarily an indicator of current operating performance for any individual business unit, and is amortized over the various periods,  and (v) other income/(expense) which may include non-operational items.

      Adjusted EBITDA provides a means to directly evaluate the ability of our business operations to generate returns on a real-time basis. We provide disclosure of adjusted EBITDA because we believe it is useful for investors to have means to assess our performance as we do. While adjusted EBITDA is a customized non-GAAP measure, it also provides a means to analyze value and compare our operating capabilities to those of companies with which we compete, many of which have different compensation plans, depreciation and amortization costs, capital structures and tax burdens. But please note that our non-GAAP results may differ from similar measures used by other companies, even if similar terms are used to identify such measures.

      A limitation of adjusted EBITDA is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues for our overall organization. Management evaluates the costs of such tangible and intangible assets through other financial measures such as capital expenditures. Management also evaluates the cost of capitalized tangible and intangible assets by analyzing returns provided on the capital dollars deployed. A further limitation of adjusted EBITDA is that it does not include non-cash equity compensation expense related to our workforce. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income or other measures of financial performance reported in accordance with GAAP.

      About Martha Stewart Living Omnimedia, Inc.

      Martha Stewart Living Omnimedia, Inc. (MSLO) is a leading provider of original "how-to" information, inspiring and engaging consumers with unique lifestyle content and high-quality products. MSLO is organized into the following business segments: Publishing, Broadcasting, and Merchandising. MSLO is listed on the New York Stock Exchange under the ticker symbol MSO.

      Forward-Looking Statements

      We have included in this press release certain "forward-looking statements," as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not historical facts but instead represent only our current beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of our control. These statements include estimates of future financial performance, potential opportunities, expected product line expansions and additions, future acceptability of our content and our businesses, anticipated growth, including particularly statements with respect to margins, the success of our alliance with J.C. Penney and benefits from aligning our sales and marketing team, and other statements that can be identified by terminology such as "may," "will," "should," "could," "position," "expects," "intends," "plans," "thinks," "believes," "estimates," "potential," "seem," "counting" or "continue" or the negative of these terms or other comparable terminology. The Company's actual results may differ materially from those projected in these statements, and factors that could cause such differences include: adverse reactions to publicity relating to Martha Stewart or Emeril Lagasse by consumers, advertisers and business partners; the failure of national and/or local economies to improve or renewed deterioration of such economies; shifts in our business strategies; a loss of the services of Ms. Stewart or Mr. Lagasse; a loss of the services of other key personnel; a renewed softening of the domestic advertising market; changes in consumer reading, purchasing and/or television viewing patterns to which our offerings are unable to respond; unanticipated increases in paper, postage or printing costs; operational or financial problems at any of our contractual business partners; the receptivity of consumers to our new product introductions; the inability to add to our partnerships or capitalize on existing partnerships; legal actions taken against us; and changes in government regulations affecting the Company's industries.

      Certain of these and other factors are discussed in more detail in the Company's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, especially under the heading "Risk Factors," which may be accessed through the SEC's World Wide Web site at http://www.sec.gov/. The Company is under no obligation to update any forward-looking statements after the date of this release.  

      Martha Stewart Living Omnimedia, Inc.

      Consolidated Statements of Operations

      Three Months Ended March 31,

      (unaudited, in thousands, except share and per share amounts)



      2012


      2011




      REVENUES



      Publishing

      $   30,830


      $   34,676





      Broadcasting

      5,368


      7,769





      Merchandising

      13,633


      10,230






      Total revenues

      49,831


      52,675








      OPERATING COSTS AND EXPENSES



      Production, distribution and editorial

      28,805


      32,322





      Selling and promotion

      12,383


      14,292





      General and administrative

      11,818


      11,841





      Depreciation and amortization

      1,007


      996






      Total operating costs and expenses

      54,013


      59,451




      OPERATING LOSS

      (4,182)


      (6,776)






      OTHER INCOME/(EXPENSE)



      Interest income / (expense), net

      195


      (113)





      Income on equity securities

      —


      219





      Net gain on sale of cost-based investment

      765


      —





             Total other income 

      960


      106




      LOSS BEFORE INCOME TAXES

      (3,222)


      (6,670)




             Income tax provision

      (391)


      (407)






      NET LOSS

      $   (3,613)


      $   (7,077)




      LOSS PER SHARE – BASIC AND DILUTED

          Net loss

      $     (0.05)


      $     (0.13)




      WEIGHTED AVERAGE COMMON SHARES OUTSTANDING  

         Basic and diluted  

      67,065,741


      54,715,573





       

      Martha Stewart Living Omnimedia, Inc.
      Consolidated Balance Sheets
      (in thousands, except share and per share amounts)


      March 31,

      2012

      (unaudited)


      December 31,

       2011

      ASSETS          

      CURRENT ASSETS      


      Cash and cash equivalents

      $   22,430


      $     38,453


      Short-term investments

      36,100


      11,051


      Accounts receivable, net

      34,590


      48,237


      Paper inventory

      6,310


      7,225


      Deferred television production costs

      212


      —


      Other current assets

      4,671


      4,858


      Total current assets

      104,313


      109,824





      PROPERTY, PLANT AND EQUIPMENT, net

      12,931


      13,396

      GOODWILL, net

      45,107


      45,107

      OTHER INTANGIBLE ASSETS, net

      45,212


      45,215

      OTHER NONCURRENT ASSETS, net

      2,422


      2,578


      Total assets

      $  209,985


      $   216,120

      LIABILITIES AND SHAREHOLDERS' EQUITY

      CURRENT LIABILITIES


      Accounts payable and accrued liabilities

      $  21,958


      $     23,728


      Accrued payroll and related costs

      3,963


      7,008


      Current portion of deferred subscription income

      16,750


      16,018


      Current portion of other deferred revenue

      5,599


      5,147


      Total current liabilities

      48,270


      51,901

      DEFERRED SUBSCRIPTION INCOME

      3,721


      3,975

      OTHER DEFERRED REVENUE

      966


      2,333

      DEFERRED INCOME TAX LIABILITY

      6,184


      5,874

      OTHER NONCURRENT LIABILITIES

      5,117


      4,090


      Total liabilities

      64,258


      68,173

      COMMITMENTS AND CONTINGENCIES

      SHAREHOLDERS' EQUITY

      Series A Preferred Stock, 1 share issued and outstanding in 2012 and 2011

      —


      —

      Class A Common Stock, $0.01 par value, 350,000,000 shares authorized:

        40,980,650 and 40,893,964 shares issued and outstanding in 2012 and 2011, respectively

      410


      409

      Class B Common Stock, $0.01 par value, 150,000,000 shares authorized:

        25,984,625 shares issued and outstanding in 2012 and 2011

      260


      260

      Capital in excess of par value

      338,078


      336,661

      Accumulated deficit

      (192,057)


      (188,442)

      Accumulated other comprehensive loss

      (189)


      (166)


      146,502


      148,722

      Less: Class A treasury stock – 59,400 shares at cost

      (775)


      (775)


      Total shareholders' equity

      145,727


      147,947


      Total liabilities and shareholders' equity

      $  209,985


      $     216,120








      Martha Stewart Living Omnimedia, Inc.
      Supplemental Disclosures Regarding Non-GAAP Financial Information
      Three Months Ended March 31,
      (unaudited, in thousands)





       The following table presents segment and consolidated financial information, including a reconciliation of net loss, a GAAP measure, and adjusted EBITDA, a non-GAAP measure. In order to reconcile adjusted EBITDA to net loss, non-cash equity compensation, depreciation and amortization, other income/(expense) and income taxes are added back.






      2012


      2011







      ADJUSTED EBITDA





        Publishing

      $  (3,039)


      $  (1,492)







        Broadcasting

      (1,287)


      (1,670)







        Merchandising

      9,686


      5,525







        Corporate

      (7,205)


      (6,700)







      Adjusted EBITDA

      (1,845)


      (4,337)







      NON-CASH EQUITY COMPENSATION





        Publishing

      188


      139







        Broadcasting

      16


      24







        Merchandising

      233


      282







        Corporate

      893


      998







          Total Non-Cash Equity Compensation

      1,330


      1,443







      DEPRECIATION AND AMORTIZATION





        Publishing

      180


      219







        Broadcasting

      113


      118







        Merchandising

      9


      8







        Corporate

      705


      651







          Total Depreciation and Amortization

      1,007


      996







      OPERATING (LOSS) / INCOME





        Publishing

      (3,407)


      (1,850)







        Broadcasting

      (1,416)


      (1,812)







        Merchandising

      9,444


      5,235







        Corporate

      (8,803)


      (8,349)







          Total Operating Loss

      (4,182)


      (6,776)

















      OTHER INCOME / (EXPENSE)










        Interest income / (expense), net

      195


      (113)







        Income on equity securities

      —


      219







        Net gain on sale of cost-based investment

      765


      —







          Total other income

      960


      106







      LOSS BEFORE INCOME TAXES

      (3,222)


      (6,670)







          Income tax provision

      (391)


      (407)


















      NET LOSS

      $  (3,613)


      $  (7,077)




















      SOURCE Martha Stewart Living Omnimedia

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.