Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Martha Stewart Living Omnimedia Reports Fourth Quarter and Full Year 2012 Results


      News provided by

      Martha Stewart Living Omnimedia

      Feb 26, 2013, 07:49 ET

      Share this article

      Share this article


      NEW YORK, Feb. 26, 2013 /PRNewswire/ -- Martha Stewart Living Omnimedia, Inc. (NYSE: MSO) today announced its results for the fourth quarter and full year ended December 31, 2012. The Company reported revenue for the fourth quarter and full year of $56.4 million and $197.6 million, respectively.

      Dan Taitz, Interim Principal Executive Officer, said, "The Company produced higher Adjusted EBITDA for both the fourth quarter and full-year compared to the respective 2011 periods due to important actions taken to lower our cost structure and align our businesses for the future.  Merchandising delivered a strong holiday season and a good year overall with strong revenue growth and improved profit margins.  MSLO still has much work to do in 2013 as the Company positions itself to return to sustained profitability."

      Fourth Quarter 2012 Summary

      Total revenues were $56.4 million in the fourth quarter of 2012, compared to $61.7 million in the fourth quarter of 2011, due to lower revenues in the publishing and broadcasting segments, partially off-set by higher merchandising revenues.

      Total operating income for the fourth quarter of 2012 was $1.4 million, compared with a loss of $(0.04) million in the prior-year period. The fourth quarter of 2012 included $(3.5) million in charges related to the restructuring moves in our media business.  The fourth quarter of 2011 included a $(1.3) million restructuring charge related to severance costs and staffing adjustments.

      Adjusted EBITDA, which excludes the aforementioned charges, was $6.6 million for the fourth quarter of 2012, compared to $3.3 million in the prior year period.

      Basic and diluted net income per share was $0.02 for the fourth quarter of 2012, compared to $0.07 for the fourth quarter of 2011.  Net income for the fourth quarter of 2011 benefitted from approximately $4.7 million of other income, primarily reflecting a gain on the sale of the Company's equity interest in WeddingWire. 

      Full-Year 2012 Summary

      Total revenues were $197.6 million in 2012, compared to $221.4 million in 2011.

      Total operating loss for the full-year 2012 was $(56.4) million, compared to an operating loss of $(18.6) million in 2011. Included in 2012 results were restructuring and other non-recurring charges of $(49.1) million, which included a $(44.3) million non-cash impairment charge reflecting the write-down of goodwill related to the Company's publishing segment.  Restructuring and other non-recurring charges in 2011 totaled $(5.1) million.

      Adjusted EBITDA, which excludes the aforementioned charges, was $0.5 million for 2012, compared to an adjusted EBITDA loss of $(4.0) million in the prior year.

      Net loss per share was $(0.83) for the full-year 2012, compared to a net loss per share of $(0.28) in 2011. Excluding the restructuring and other non-recurring charges, net loss per share was $(0.10) and $(0.19), for 2012 and 2011, respectively.

      Fourth Quarter 2012 Results by Segment

      Three Months Ended December 31

      (unaudited, in thousands)




      2012


      2011

      REVENUES




       Publishing


      $    35,332


      $    38,798

       Merchandising


      16,219


      13,130

       Broadcasting


      4,812


      9,766

      Total Revenues


      $    56,363


      $    61,694





      ADJUSTED EBITDA




      Publishing


      $    (663)


      $ 1,676

      Merchandising


      11,422


      8,809

      Broadcasting


      3,331


      (763)

      Corporate


      (7,502)


      (6,455)

      Total Adjusted EBITDA


      $  6,588


      $ 3,267

      OPERATING INCOME / (LOSS)










      Publishing


      $        (2,343)


      $ 886

      Merchandising


      11,330


      8,776

      Broadcasting


      2,953


      (1,126)

      Corporate


      (10,580)


      (8,574)

      Total Operating Income / (Loss)


      $          1,360


      $        (38)









      Recent Business Highlights

      • According to comScore data, total unique visitors across MSLO's websites increased 24% in the quarter compared to the prior-year period.
      • Following the expansion of MSLO's content business with new video partners Hulu and Hulu Plus and The AOL On Network, online video views ramped up across MarthaStewart.com and partner websites, totaling more than 26 million views in December to over 3 million unique users.
      • Following the success of Martha Stewart's Cooking School Season 1, one of PBS' top watched overall shows, Season 2 of Martha Stewart's Cooking School and Season 1 of Martha Bakes are scheduled to launch in April.
      • On February 19, 2013, Martha Stewart launched a new daily radio show, Martha Live, exclusively on SiriusXM.
      • MSLO's latest book, Meatless: More Than 200 of the Very Best Vegetarian Recipes, was published by Clarkson Potter on January 8, 2013 and quickly became a New York Times bestseller.

      Publishing

      Revenues in the fourth quarter of 2012 were $35.3 million, compared to $38.8 million in the prior year's fourth quarter, due to lower print and digital advertising revenues as well as lower circulation revenues. 

      Operating loss was $(2.3) million for the fourth quarter of 2012, which included a $(1.4) million charge related to restructuring moves, compared to operating income of $0.9 million in the prior year's quarter.

      Adjusted EBITDA loss was $(0.7) million in the fourth quarter of 2012, compared to adjusted EBITDA of $1.7 million in the prior year's quarter.

      Merchandising

      Revenues increased 23.5% to $16.2 million for the fourth quarter of 2012, as compared to $13.1 million in the prior year's fourth quarter primarily due to the increase in royalty revenue from Macy's, design fees from J.C. Penney and revenue from the Martha Stewart Home Office line with Avery.

      Operating income was $11.3 million for the fourth quarter of 2012, up from $8.8 million in the fourth quarter of 2011. 

      Adjusted EBITDA was $11.4 million for the fourth quarter of 2012, up from $8.8 million in the prior year's fourth quarter.

      Broadcasting

      Revenue in the fourth quarter of 2012 was $4.8 million, compared to $9.8 million in the fourth quarter of 2011.  The overall decline from the prior-year results reflects the absence of live television programming, as the Company concluded The Martha Stewart Show in mid-2012. 

      Operating income was $3.0 million for the fourth quarter of 2012, compared to an operating loss of $(1.1) million in the fourth quarter of 2011.

      Adjusted EBITDA was $3.3 million for the fourth quarter of 2012, compared to an adjusted EBITDA loss of $(0.8) million in the prior year's fourth quarter.

      Corporate

      Adjusted EBITDA reflects charges of $(7.5) million in the fourth quarter of 2012 compared to charges of $(6.5) million in the prior year's quarter.  Total Corporate expenses were $(10.6) million, compared to $(8.6) million in the prior year's fourth quarter. Included in this year's fourth quarter is approximately $0.8 million in legal expenses related to the Macy's litigation.

      The Company will host a conference call with analysts and investors on February 26, 2013 at 8:30 am EST that will be broadcast live over the Internet at www.marthastewart.com/ir, and an archived version will be available through March 11, 2013.

      Use of Non-GAAP Financial Information

      In addition to using net income to assess the organization's overall financial health, Company management uses consolidated net income/(loss) before interest income or expense, taxes, depreciation and amortization, impairment, non-cash equity compensation expense, restructuring charges and other income/(expense) ("Adjusted EBITDA"), a non-GAAP financial measure, to evaluate the performance of our businesses on a real-time basis. Adjusted EBITDA is considered an important indicator of operational strength, is a direct component of the Company's annual compensation program, and is a significant factor in helping our management determine how to allocate resources and capital. Adjusted EBITDA is used in addition to and in conjunction with results presented in accordance with GAAP. Management considers Adjusted EBITDA to be a critical measure of operational health because it captures all of the revenue and ongoing operating expenses of our businesses without the influence of (i) interest charges, which result from our capital structure, not our ongoing business efforts, (ii) taxes, which relate to the overall organizational financial return, not that of any one business, (iii) the capital expenditure costs associated with depreciation and amortization, which are a function of historical decisions on infrastructure and capacity, (iv) non-cash impairment charges, which are impacted by macro-economic conditions and do not necessarily reflect operating performance, (v) the cost of non-cash equity compensation which, as a function of our stock price, can be highly variable, is not necessarily an indicator of current operating performance for any individual business unit, and is amortized over the various periods (vi) restructuring charges, which include non-recurring charges such as employee severance and certain professional fees that do not necessarily reflect ongoing operating performance and (vii) other income/(expense) which may include non-operational items.

      Adjusted EBITDA provides a means to directly evaluate the ability of our business operations to generate returns on a real-time basis. We provide disclosure of Adjusted EBITDA because we believe it is useful for investors to have means to assess our performance as we do. While Adjusted EBITDA is a customized non-GAAP measure, it also provides a means to analyze value and compare our operating capabilities to those of companies with which we compete, many of which have different compensation plans, depreciation and amortization costs, capital structures and tax burdens. Please note that our non-GAAP results may differ from similar measures used by other companies, even if similar terms are used to identify such measures.

      A limitation of Adjusted EBITDA is that it does not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues for our overall organization. Management evaluates the costs of such tangible and intangible assets through other financial measures such as capital expenditures. Management also evaluates the cost of capitalized tangible and intangible assets by analyzing returns provided on the capital dollars deployed. A further limitation of Adjusted EBITDA is that it does not include non-cash equity compensation expense related to our workforce. Adjusted EBITDA should be considered in addition to, and not as a substitute for, net income or other measures of financial performance reported in accordance with GAAP.

      About Martha Stewart Living Omnimedia, Inc.

      Martha Stewart Living Omnimedia, Inc. (MSLO) is a leading provider of original "how-to" information, inspiring and engaging consumers with unique lifestyle content and high-quality products. MSLO is organized into the following business segments: Publishing, Merchandising and Broadcasting. MSLO is listed on the New York Stock Exchange under the ticker symbol MSO.

      Forward-Looking Statements

      We have included in this press release certain "forward-looking statements," as that term is defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not historical facts but instead represent only our current beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of our control. These statements include estimates of future financial performance, changes to our cost structure, potential opportunities, expected product line changes, future acceptability of our content and our businesses, the success of our strategic initiatives, anticipated growth, including particularly statements with respect to margins, the success of our alliance with J.C. Penney and benefits from aligning our sales and marketing team, and other statements that can be identified by terminology such as "may," "will," "should," "could," "position," "expects," "intends," "plans," "thinks," "believes," "estimates," "potential," "seem," "counting" or "continue" or the negative of these terms or other comparable terminology. The Company's actual results may differ materially from those projected in these statements, and factors that could cause such differences include: adverse reactions to publicity relating to Martha Stewart or Emeril Lagasse by consumers, advertisers and business partners; the failure of national and/or local economies to improve or renewed deterioration of such economies; our failure to successfully implement our anticipated growth strategies; a loss of the services of Ms. Stewart or Mr. Lagasse; continued high turnover among our employees; a continued softening of the domestic advertising market; our inability to expand our merchandising and licensing programs; changes in consumer reading and purchasing patterns to which our offerings are unable to respond; unanticipated increases in paper, postage or printing costs; operational or financial problems at any of our contractual business partners; the receptivity of consumers to our new product introductions; the inability to add to our partnerships or capitalize on existing partnerships; legal actions taken against us; and changes in government regulations affecting the Company's industries.

      Certain of these and other factors are discussed in more detail in the Company's most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission, especially under the heading "Risk Factors," which may be accessed through the SEC's World Wide Web site at http://www.sec.gov/. The Company is under no obligation to publicly update or revise any forward-looking statements after the date of this release.

      Martha Stewart Living Omnimedia, Inc.

      Consolidated Statements of Operations

      Three Months Ended December 31,

      (unaudited, in thousands, except share and per share amounts)



      2012


      2011

      REVENUES





      Publishing

      $     35,332


      $     38,798


      Merchandising

      16,219


      13,130


      Broadcasting

      4,812


      9,766



      Total revenues

      56,363


      61,694





      OPERATING COSTS AND EXPENSES





      Production, distribution and editorial

      24,470


      33,138


      Selling and promotion

      14,499


      14,814


      General and administrative

      11,512


      11,425


      Depreciation and amortization

      979


      1,031


      Restructuring charges

      3,543


      1,324



      Total operating costs and expenses

      55,003


      61,732





      OPERATING INCOME / (LOSS)

      1,360


      (38)





      OTHER INCOME / (EXPENSE)





      Interest income / (expense), net

      144


      (218)


      Gain on sale of cost-based investment

      —


      7,647


      Other-than-temporary loss on cost-based investments

      —


      (2,724)



      Total other income

      144


      4,705





      INCOME BEFORE INCOME TAXES

      1,504


      4,667






      Income tax provision

      (394)


      (470)









      NET INCOME

      $   1,110


      $    4,197





      INCOME PER SHARE – BASIC AND DILUTED





      Net income - Basic

      $ 0.02


      $ 0.07


      Net income - Diluted

      $ 0.02


      $ 0.07





      WEIGHTED AVERAGE COMMON SHARES OUTSTANDING





      Basic

      67,330,288


      59,014,889


      Diluted

      67,621,961


      59,605,829




      Martha Stewart Living Omnimedia, Inc.

      Consolidated Statements of Operations

      Twelve Months Ended December 31 ,

      (in thousands, except share and per share amounts)



      2012

      (unaudited)


      2011

      REVENUES





      Publishing

      $    122,540


      $      140,857


      Merchandising

      57,574


      48,614


      Broadcasting

      17,513


      31,962



      Total revenues

      197,627


      221,433





      OPERATING COSTS AND EXPENSES









      Production, distribution and editorial

      103,347


      127,084


      Selling and promotion

      52,453


      57,208


      General and administrative

      45,148


      46,641


      Depreciation and amortization

      4,007


      3,978


      Restructuring charges

      4,811


      5,116


      Goodwill impairment

      44,257


      —



      Total operating costs and expenses

      254,023


      240,027





      OPERATING LOSS

      (56,396)


      (18,594)





      OTHER INCOME / (EXPENSE)





      Interest income / (expense), net

      836


      (283)


      Income on equity securities

      —


      15


      Gain on sales of cost-based investments

      1,165


      7,647


      Other-than-temporary loss on cost-based investments

      (88)


      (2,724)


             Total other income

      1,913


      4,655

      LOSS BEFORE INCOME TAXES

      (54,483)


      (13,939)





             Income tax provision

      (1,602)


      (1,580)









      NET LOSS

      $    (56,085)


      $   (15,519)








      LOSS PER SHARE – BASIC AND DILUTED





      Net Loss

      $        (0.83)


      $       (0.28)







      WEIGHTED AVERAGE COMMON SHARES OUTSTANDING




             Basic and diluted

      67,231,463


      55,880,896

      Martha Stewart Living Omnimedia, Inc.

      Consolidated Balance Sheets

      (in thousands, except share and per share amounts)






      December 31,

      2012

      (unaudited)


      December 31,
      2011

      ASSETS




      CURRENT ASSETS





      Cash and cash equivalents

      $       19,925


      $     38,453


      Short-term investments

      29,182


      11,051


      Accounts receivable, net

      38,073


      48,237


      Paper inventory

      4,580


      7,225


      Deferred television production costs

      434


      —


      Other current assets

      3,335


      4,858


      Total current assets

      95,529


      109,824





      PROPERTY AND EQUIPMENT, net

      10,738


      13,396

      GOODWILL, net

      850


      45,107

      OTHER INTANGIBLE ASSETS, net

      45,203


      45,215

      OTHER NONCURRENT ASSETS, net

      1,940


      2,578


      Total assets

      $     154,260


      $    216,120





      LIABILITIES AND SHAREHOLDERS' EQUITY




      CURRENT LIABILITIES





      Accounts payable and accrued liabilities

      $       12,770


      $      23,728


      Accrued payroll and related costs

      9,316


      7,008


      Current portion of deferred subscription revenue

      13,168


      16,018


      Current portion of other deferred revenue

      5,605


      5,147


      Total current liabilities

      40,859


      51,901





      DEFERRED SUBSCRIPTION REVENUE

      4,478


      3,975

      OTHER DEFERRED REVENUE

      1,113


      2,333

      DEFERRED INCOME TAX LIABILITY

      7,117


      5,874

      OTHER NONCURRENT LIABILITIES

      5,177


      4,090


      Total liabilities

      58,744


      68,173

      COMMITMENTS AND CONTINGENCIES








      SHAREHOLDERS' EQUITY




      Series A Preferred Stock, 1 share issued and outstanding in 2012 and 2011

      —


      —

      Class A Common Stock, $0.01 par value, 350,000,000 shares authorized: 41,161,289 and 40,893,964 shares issued and outstanding in 2012 and 2011, respectively

      412


      409

      Class B Common Stock, $0.01 par value, 150,000,000 shares authorized: 25,984,625 shares issued and outstanding in 2012 and 2011

      260


      260

      Capital in excess of par value

      340,586


      336,661

      Accumulated deficit

      (244,529)


      (188,442)

      Accumulated other comprehensive loss

      (438)


      (166)


      96,291


      148,722

      Less: Class A treasury stock – 59,400 shares at cost

      (775)


      (775)


      Total shareholders' equity

      95,516


      147,947


      Total liabilities and shareholders' equity

      $    154,260


      $     216,120

      Martha Stewart Living Omnimedia, Inc.

      Supplemental Disclosures Regarding Non-GAAP Financial Information

      Three Months Ended December 31,

      (unaudited, in thousands)

      The following table presents segment and consolidated financial information, including a reconciliation of net loss, a GAAP measure, and adjusted EBITDA, a non-GAAP measure. In order to reconcile net loss to adjusted EBITDA, non-cash equity compensation, depreciation and amortization, restructuring charges, other income/(expense) and income taxes are added back.








      2012


      2011



      NET INCOME

      $ 1,110


      $ 4,197









      Income tax provision

      (394)


      (470)









      INCOME BEFORE INCOME TAXES

      1,504


      4,667









      OTHER INCOME / (EXPENSE)






      Income / (expense), net

      144


      (218)



      Gain on sale of cost-based investment

      —


      7,647



      Other-than-temporary loss on cost-based investments

      —


      (2,724)



      Total other income

      144


      4,705









      OPERATING INCOME / (LOSS)






      Publishing

      (2,343)


      886



      Merchandising

      11,330


      8,776



      Broadcasting

      2,953


      (1,126)



      Corporate

      (10,580)


      (8,574)



      Total Operating Income / (Loss)

      1,360


      (38)









      RESTRUCTURING CHARGES






      Publishing

      1,387


      478



      Merchandising

      —


      13



      Broadcasting

      287


      246



      Corporate

      1,869


      587



      Total Restructuring Charges

      3,543


      1,324









      DEPRECIATION AND AMORTIZATION

      190


      230



      Publishing

      15


      8



      Merchandising

      83


      111



      Broadcasting

      691


      682



      Corporate






      Total Depreciation and Amortization

      979


      1,031









      NON-CASH EQUITY COMPENSATION






      Publishing

      103


      82



      Merchandising

      77


      12



      Broadcasting

      8


      6



      Corporate

      518


      850



      Total Non-Cash Equity Compensation

      706


      950









      ADJUSTED EBITDA






      Publishing

      (663)


      1,676



      Merchandising

      11,422


      8,809



      Broadcasting

      3,331


      (763)



      Corporate

      (7,502)


      (6,455)



      Adjusted EBITDA

      $    6,588


      $    3,267



      Martha Stewart Living Omnimedia, Inc.

      Supplemental Disclosures Regarding Non-GAAP Financial Information

      Twelve Months Ended December 31,

      (unaudited, in thousands)

      The following table presents segment and consolidated financial information, including a reconciliation of net loss, a GAAP measure, and adjusted EBITDA, a non-GAAP measure. In order to reconcile net loss to adjusted EBITDA, non-cash equity compensation, depreciation and amortization, restructuring charges, non-cash impairment charges, other income/(expense) and income taxes are added back.








      2012


      2011



      NET LOSS

      $ (56,085)


      $ (15,519)









      Income tax provision

      (1,602)


      (1,580)









      LOSS BEFORE INCOME TAXES

      (54,483)


      (13,939)









      OTHER INCOME / (EXPENSE)






      Interest income / (expense), net

      836


      (283)



      Income on equity securities

      —


      15



      Gain on sales of cost-based investments

      1,165


      7,647



      Other-than-temporary loss on cost-based investments

      (88)


      (2,724)



      Total other income

      1,913


      4,655









      OPERATING (LOSS) / INCOME






      Publishing

      (62,029)


      (6,464)



      Merchandising

      39,477


      29,972



      Broadcasting

      2,354


      (4,740)



      Corporate

      (36,198)


      (37,362)



      Total Operating Loss

      (56,396)


      (18,594)









      RESTRUCTURING CHARGES






      Publishing

      1,971


      828



      Merchandising

      81


      13



      Broadcasting

      816


      600



      Corporate

      1,943


      3,675



      Total Restructuring Charges

      4,811


      5,116









      GOODWILL IMPAIRMENT

      44,257


      —









      DEPRECIATION AND AMORTIZATION






      Publishing

      742


      774



      Merchandising

      52


      32



      Broadcasting

      388


      470



      Corporate

      2,825


      2,702



      Total Depreciation and Amortization

      4,007


      3,978









      NON-CASH EQUITY COMPENSATION






      Publishing

      587


      682



      Merchandising

      455


      224



      Broadcasting

      50


      67



      Corporate

      2,715


      4,523



      Total Non-Cash Equity Compensation

      3,807


      5,496









      ADJUSTED EBITDA






      Publishing

      (14,472)


      (4,180)



      Merchandising

      40,065


      30,241



      Broadcasting

      3,608


      (3,603)



      Corporate

      (28,715)


      (26,462)



      Adjusted EBITDA

      $ 486


      $ (4,004)



      SOURCE Martha Stewart Living Omnimedia

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.