Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

MasTec Announces Fourth Quarter and Annual 2021 Financial Results

- Fourth Quarter 2021 Results Include GAAP Net Income of $76.4 Million, Adjusted EBITDA of $219 Million, Diluted Earnings Per Share of $1.04 and Adjusted Diluted Earnings Per Share of $1.35, Exceeding Guidance Expectations

- Recent Investment Grade Credit Rating, Ample Liquidity and Comfortable Leverage Metrics, After $1.5 billion in Annual 2021 Acquisitions

- Record 18-Month Backlog as of December 31, 2021 of $9.9 Billion, a 26% Increase Over 2020

- Annual 2022 Guidance Includes Revenue of $9.95 Billion, a 25% Increase Over 2021, GAAP Net Income of $273 Million, Adjusted EBITDA of $950 Million, with Diluted Earnings Per Share of $3.58 and Adjusted Diluted Earnings Per Share of $5.32


News provided by

MasTec, Inc.

Feb 24, 2022, 22:09 ET

Share this article

Share toX

Share this article

Share toX

CORAL GABLES, Fla., Feb. 24, 2022 /PRNewswire/ -- MasTec, Inc. (NYSE: MTZ) today announced strong 2021 fourth quarter and full year financial results and issued its initial 2022 guidance expectation.

For the Fourth Quarter:

Fourth quarter 2021 revenue was up 10.5% to $1.8 billion, compared to $1.6 billion for the fourth quarter of 2020. GAAP net income was $76.4 million, or $1.04 per diluted share, compared to $112.9 million, or $1.54 per diluted share, in the fourth quarter of 2020.

Fourth quarter 2021 adjusted net income and adjusted diluted earnings per share, both non-GAAP measures, were $99.9 million and $1.35, respectively, as compared to $128.1 million and $1.75, respectively, in the fourth quarter of 2020.

Fourth quarter 2021 adjusted EBITDA, also a non-GAAP measure, was $219.3 million, compared to $261.5 million in the fourth quarter of 2020. Fourth quarter 2021 adjusted EBITDA margin rate was 12.1% compared to 16.0% in the fourth quarter of 2020.

18-month backlog as of December 31, 2021 was $9.9 billion, up 26% compared to year end 2020 backlog of $7.9 billion, and a 17% sequential increase of $1.4 billion from the third quarter 2021.

As previously announced, during the fourth quarter, MasTec completed the acquisition of Henkels & McCoy Group, Inc., a premier utility services provider with total transaction consideration approximating $600 million. The acquisition was effective December 30, 2021, and thus had no impact on fourth quarter or full year 2021 income statement results.

For the Full Year:

For the year ended December 31, 2021, revenue was up 26% to $8.0 billion, compared to $6.3 billion for the prior year. GAAP net income was $330.7 million, or $4.45 per diluted share, compared to $322.7 million, or $4.38 per diluted share in 2020.

Full year 2021 adjusted net income and adjusted diluted earnings per share, both non-GAAP measures, were $414.2 million and $5.58, respectively, compared to $376.4 million and $5.11, respectively, during 2020.

Full year 2021 adjusted EBITDA, also a non-GAAP measure, was $931.3 million, compared to $810.0 million in 2020. Full year 2021 adjusted EBITDA margin rate was 11.7% compared to 12.8% last year.

Adjusted net income, adjusted diluted earnings per share, and adjusted EBITDA, which are all non-GAAP measures, exclude certain items which are detailed and reconciled to the most comparable GAAP-reported measures in the attached Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures. 

Jose Mas, MasTec's Chief Executive Officer, commented, "We successfully completed 2021 with record revenue approaching $8 billion and record adjusted EBITDA of $931 million. I believe that our 2021 acquisition activity greatly enhances our end market positioning and diversification, while also adding significant scale and resource capacity to provide our customers a compelling suite of services. I'd like to once again welcome our new team members to the MasTec family and also thank the men and women of MasTec whose dedication to safety and efficient production are a key driving force to our success."

Mr. Mas continued, "In late 2020, a year with only $6.3 billion in revenue, we put out a long-term goal of $10 billion in revenue. While ambitious at the time, during the fourth quarter of 2021, less than 12 months later, we reiterated that revenue goal. Today, I am proud that our formal 2022 guidance now approximates $10 billion in annual revenue. Importantly, I am extremely excited about how our recently expanded operations and capacity will be integrated with our existing operations during the year to allow us to take full advantage of growth opportunities across multiple end markets in 2023 and beyond. I truly believe that the best is yet to come for MasTec and its shareholders."

George Pita, MasTec's Executive Vice President and Chief Financial Officer, noted, "It is worth noting that following a year in which MasTec invested over $1.5 billion in acquisition activity, multiple agencies have granted MasTec an investment grade credit rating. MasTec continued to generate strong cash flow during 2021, and we enter 2022 with a strong balance sheet, ample liquidity and comfortable leverage metrics providing us the financial ability to take advantage of opportunities our markets afford us to maximize shareholder value."

Based on the information available today, the Company is providing both first quarter and full year 2022 guidance. The Company currently expects full year 2022 revenue will approximate $9.95 billion, a record level. 2022 full year GAAP net income and diluted earnings per share are expected to approximate $273 million and $3.58, respectively. Full year 2022 adjusted EBITDA is expected to approximate $950 million, also representing a record level, or 9.6% of revenue, and adjusted diluted earnings per share is expected to be $5.32.

For the first quarter of 2022, the Company expects revenue of approximately $1.8 billion. First quarter 2022 GAAP net loss is expected to approximate $44 million, with GAAP diluted loss per share expected to be $0.58. First quarter 2022 adjusted EBITDA is expected to approximate $90 million or 5.0% of revenue, with adjusted diluted loss per share expected to be $0.12. The projected loss in the first quarter is the result of a variety of factors, including a normal seasonally slow quarter, project delays, project start-up costs and integration costs related to fourth quarter acquisitions.

Management will hold a conference call to discuss these results on Friday, February 25, 2022 at 9:00 a.m. Eastern Time. The call-in number for the conference call is (313) 209-7315 or (877) 614-0009 and the replay phone number is (719) 457-0820 with a pass code of 1973524. The replay will be available for 30 days. Additionally, the call will be broadcast live over the Internet and can be accessed and replayed through the Investors section of the Company's website at www.mastec.com.

The following tables set forth the financial results for the periods ended December 31, 2021 and 2020:

Consolidated Statements of Operations

(unaudited - in thousands, except per share information)



For the Three Months Ended December 31,


For the Years Ended December 31,


2021


2020


2021


2020

Revenue

$       1,809,366


$       1,636,795


$       7,951,781


$       6,320,975

Costs of revenue, excluding depreciation and amortization

1,559,308


1,322,234


6,805,735


5,270,879

Depreciation

83,480


76,667


345,612


258,841

Amortization of intangible assets

22,692


10,527


77,214


38,910

General and administrative expenses

67,975


72,692


306,970


302,981

Interest expense, net

14,035


14,264


53,413


59,629

Equity in earnings of unconsolidated affiliates

(10,245)


(7,646)


(33,830)


(29,738)

Loss on extinguishment of debt

—


—


—


5,569

Other income, net

(19,663)


(5,652)


(33,408)


(11,260)

Income before income taxes

$            91,784


$          153,709


$          430,075


$          425,164

Provision for income taxes

(15,389)


(40,783)


(99,346)


(102,465)

Net income

$            76,395


$          112,926


$          330,729


$          322,699

Net (loss) income attributable to non-controlling interests

(249)


(196)


1,898


(149)

Net income attributable to MasTec, Inc.

$            76,644


$          113,122


$          328,831


$          322,848

Earnings per share:








Basic earnings per share

$                1.06


$                1.56


$                4.54


$                4.43

Basic weighted average common shares outstanding

72,553


72,288


72,499


72,799

Diluted earnings per share

$                1.04


$                1.54


$                4.45


$                4.38

Diluted weighted average common shares outstanding

74,035


73,501


73,941


73,715

Consolidated Balance Sheets

(unaudited - in thousands)


December 31,
2021


December 31,
2020

Assets




Current assets

$                        2,873,954


$                        2,359,015

Property and equipment, net

1,436,087


982,328

Operating lease right-of-use assets

260,410


176,573

Goodwill, net

1,520,575


1,243,034

Other intangible assets, net

670,280


184,043

Other long-term assets

360,087


282,856

Total assets

$                        7,121,393


$                        5,227,849





Liabilities and Equity




Current liabilities

$                        1,784,598


$                        1,415,199

Long-term debt, including finance leases

1,876,233


1,157,632

Long-term operating lease liabilities

176,378


116,506

Deferred income taxes

450,361


302,938

Other long-term liabilities

289,962


230,049

Total equity

2,543,861


2,005,525

Total liabilities and equity

$                        7,121,393


$                        5,227,849

Consolidated Statements of Cash Flows

(unaudited - in thousands)




For the Years Ended December 31,


2021


2020

Net cash provided by operating activities

$                           793,074


$                           937,254

Net cash used in investing activities

(1,357,171)


(216,605)

Net cash provided by (used in) financing activities

501,942


(369,887)

Effect of currency translation on cash

(227)


929

Net (decrease) increase in cash and cash equivalents

(62,382)


351,691

Cash and cash equivalents - beginning of period

$                           423,118


$                             71,427

Cash and cash equivalents - end of period

$                           360,736


$                           423,118


Note: Liquidity is defined as cash plus availability under our credit facilities.

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)



For the Three Months
Ended December 31,


For the Years Ended
December 31,

Segment Information

2021


2020


2021


2020

Revenue by Reportable Segment








Communications

$           681.8


$           568.4


$        2,551.1


$        2,512.2

Clean Energy and Infrastructure

514.7


345.6


1,865.0


1,526.9

Oil and Gas

335.2


599.7


2,540.5


1,789.8

Power Delivery (a)

285.4


125.8


1,016.8


506.5

Other

—


0.4


—


0.6

Eliminations

(7.7)


(3.1)


(21.6)


(15.0)

Corporate

—


—


—


—

Consolidated revenue

$        1,809.4


$        1,636.8


$        7,951.8


$        6,321.0



For the Three Months
Ended December 31,


For the Years Ended
December 31,


2021


2020


2021


2020

Adjusted EBITDA by Reportable Segment








EBITDA

$           212.0


$           255.2


$           906.3


$           782.5

Non-cash stock-based compensation expense

7.1


6.3


24.8


21.9

Loss on extinguishment of debt

—


—


—


5.6

Acquisition and integration costs

3.6


—


3.6


—

Bargain purchase gain

(3.5)


—


(3.5)


—

Adjusted EBITDA

$           219.3


$           261.5


$           931.3


$           810.0

Reportable Segment:








Communications

$             76.3


$             63.3


$           269.5


$           270.1

Clean Energy and Infrastructure

34.7


10.9


75.0


80.4

Oil and Gas

81.3


195.9


557.6


510.9

Power Delivery (a)

20.2


0.7


68.0


14.9

Other

10.6


8.2


33.8


30.7

Corporate

(3.8)


(17.5)


(72.6)


(97.0)

Adjusted EBITDA

$           219.3


$           261.5


$           931.3


$           810.0






For the Three Months
Ended December 31,


For the Years Ended
December 31,


2021


2020


2021


2020

Adjusted EBITDA Margin by Reportable Segment








EBITDA Margin

11.7 %


15.6 %


11.4 %


12.4 %

Non-cash stock-based compensation expense

0.4 %


0.4 %


0.3 %


0.3 %

Loss on extinguishment of debt

— %


— %


— %


0.1 %

Acquisition and integration costs

0.2 %


— %


0.0 %


— %

Bargain purchase gain

(0.2) %


— %


(0.0) %


— %

Adjusted EBITDA margin

12.1 %


16.0 %


11.7 %


12.8 %

Reportable Segment:








Communications

11.2 %


11.1 %


10.6 %


10.7 %

Clean Energy and Infrastructure

6.8 %


3.2 %


4.0 %


5.3 %

Oil and Gas

24.3 %


32.7 %


21.9 %


28.5 %

Power Delivery (a)

7.1 %


0.6 %


6.7 %


2.9 %

Other

NM


NM


NM


NM

Corporate

—


—


—


—

Adjusted EBITDA margin

12.1 %


16.0 %


11.7 %


12.8 %


NM - Percentage is not meaningful


(a) During the fourth quarter of 2021, the Company renamed its Electrical Transmission segment as the Power Delivery segment to better represent the nature of the segment's operations, end markets and customer characteristics, including from the effects of the Company's recent acquisitions.  There was no change to the composition of the segment or its historical results.

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)



For the Three Months
Ended December 31,


For the Years Ended
December 31,


2021


2020


2021


2020

EBITDA and Adjusted EBITDA Reconciliation








Net income

$             76.4


$           112.9


$           330.7


$           322.7

Interest expense, net

14.0


14.3


53.4


59.6

Provision for income taxes

15.4


40.8


99.3


102.5

Depreciation

83.5


76.7


345.6


258.8

Amortization of intangible assets

22.7


10.5


77.2


38.9

EBITDA

$           212.0


$           255.2


$           906.3


$           782.5

Non-cash stock-based compensation expense

7.1


6.3


24.8


21.9

Loss on extinguishment of debt

—


—


—


5.6

Acquisition and integration costs

3.6


—


3.6


—

Bargain purchase gain

(3.5)


—


(3.5)


—

Adjusted EBITDA

$           219.3


$           261.5


$           931.3


$           810.0






For the Three Months
Ended December 31,


For the Years Ended
December 31,


2021


2020


2021


2020

EBITDA and Adjusted EBITDA Margin Reconciliation








Net income

4.2 %


6.9 %


4.2 %


5.1 %

Interest expense, net

0.8 %


0.9 %


0.7 %


0.9 %

Provision for income taxes

0.9 %


2.5 %


1.2 %


1.6 %

Depreciation

4.6 %


4.7 %


4.3 %


4.1 %

Amortization of intangible assets

1.3 %


0.6 %


1.0 %


0.6 %

EBITDA margin

11.7 %


15.6 %


11.4 %


12.4 %

Non-cash stock-based compensation expense

0.4 %


0.4 %


0.3 %


0.3 %

Loss on extinguishment of debt

— %


— %


— %


0.1 %

Acquisition and integration costs

0.2 %


— %


0.0 %


— %

Bargain purchase gain

(0.2) %


— %


(0.0) %


— %

Adjusted EBITDA margin

12.1 %


16.0 %


11.7 %


12.8 %

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)



For the Three Months
Ended December 31, 2021


For the Year Ended
December 31, 2021

Adjusted Net Income Reconciliation




Net income

$                                       76.4


$                                    330.7

Non-cash stock-based compensation expense

7.1


24.8

Amortization of intangible assets

22.7


77.2

Acquisition and integration costs

3.6


3.6

Bargain purchase gain

(3.5)


(3.5)

Income tax effect of adjustments (a)

(12.1)


(25.4)

Statutory tax rate effects (b)

5.6


6.7

Adjusted net income

$                                       99.9


$                                    414.2






For the Three Months
Ended December 31, 2021


For the Year Ended
December 31, 2021

Adjusted Diluted Earnings per Share Reconciliation




Diluted earnings per share

$                                       1.04


$                                      4.45

Non-cash stock-based compensation expense

0.10


0.34

Amortization of intangible assets

0.31


1.04

Acquisition and integration costs

0.05


0.05

Bargain purchase gain

(0.05)


(0.05)

Income tax effect of adjustments (a)

(0.16)


(0.34)

Statutory tax rate effects (b)

0.08


0.09

Adjusted diluted earnings per share

$                                       1.35


$                                      5.58






For the Three Months
Ended December 31, 2020


For the Year Ended
December 31, 2020

Adjusted Net Income Reconciliation




Net income

$                                       112.9


$                                    322.7

Non-cash stock-based compensation expense

6.3


21.9

Amortization of intangible assets

10.5


38.9

Loss on extinguishment of debt

—


5.6

Income tax effect of adjustments (a)

(4.2)


(15.2)

Statutory tax rate effects (b)

2.5


2.5

Adjusted net income

$                                       128.1


$                                    376.4






For the Three Months
Ended December 31, 2020


For the Year Ended
December 31, 2020

Adjusted Diluted Earnings per Share Reconciliation




Diluted earnings per share

$                                         1.54


$                                      4.38

Non-cash stock-based compensation expense

0.09


0.30

Amortization of intangible assets

0.14


0.53

Loss on extinguishment of debt

—


0.08

Income tax effect of adjustments (a)

(0.06)


(0.21)

Statutory tax rate effects (b)

0.03


0.03

Adjusted diluted earnings per share

$                                         1.75


$                                      5.11



(a)    

Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effect on pre-tax income.



(b)    

For the years ended December 31, 2021 and 2020, includes the effect of changes in state tax rates.

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)






Guidance for the Three
Months Ended March 31,
2022 Est.


For the Three Months
Ended March 31, 2021

EBITDA and Adjusted EBITDA Reconciliation




Net income

$                                        (44)


$                                      66.1

Interest expense, net

16


12.5

Provision for income taxes

(14)


29.3

Depreciation

85


79.3

Amortization of intangible assets

25


11.2

EBITDA

$                                         69


$                                    198.4

Non-cash stock-based compensation expense

7


5.5

     Acquisition and integration costs

15


—

Adjusted EBITDA

$                                         90


$                                    203.9






Guidance for the Three
Months Ended March 31,
2022 Est.


For the Three Months
Ended March 31, 2021

EBITDA and Adjusted EBITDA Margin Reconciliation




Net income

(2.4) %


3.7 %

Interest expense, net

0.9 %


0.7 %

Provision for income taxes

(0.8) %


1.7 %

Depreciation

4.7 %


4.5 %

Amortization of intangible assets

1.4 %


0.6 %

EBITDA margin

3.8 %


11.2 %

Non-cash stock-based compensation expense

0.4 %


0.3 %

     Acquisition and integration costs

0.8 %


— %

Adjusted EBITDA margin

5.0 %


11.5 %






Guidance for the Three
Months Ended March 31,
2022 Est.


For the Three Months
Ended March 31, 2021

Adjusted Net Income Reconciliation




Net income

$                                         (44)


$                                      66.1

Non-cash stock-based compensation expense

7


5.5

Amortization of intangible assets

25


11.2

     Acquisition and integration costs

15


—

Income tax effect of adjustments (a)

(12)


(1.3)

Statutory tax rate effects (b)

—


0.5

Adjusted net income

$                                         (9)


$                                      82.0






Guidance for the Three
Months Ended March 31,
2022 Est.


For the Three Months
Ended March 31, 2021

Adjusted Diluted Earnings per Share Reconciliation




Diluted earnings per share

$                                         (0.58)


$                                      0.89

Non-cash stock-based compensation expense

0.09


0.07

Amortization of intangible assets

0.33


0.15

     Acquisition and integration costs

0.20


—

Income tax effect of adjustments (a)

(0.15)


(0.02)

Statutory tax rate effects (b)

—


0.01

Adjusted diluted earnings per share

$                                         (0.12)


$                                      1.10



(a)   

Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effect on pre-tax income.



(b)   

For the three month period ended March 31, 2021, includes the effect of changes in state tax rates.

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)



Guidance for the
Year Ended
December 31,
2022 Est.


For the Year
Ended December
31, 2021


For the Year
Ended December
31, 2020

EBITDA and Adjusted EBITDA Reconciliation






Net income

$                        273


$                   330.7


$                   322.7

Interest expense, net

67


53.4


59.6

Provision for income taxes

93


99.3


102.5

Depreciation

350


345.6


258.8

Amortization of intangible assets

100


77.2


38.9

EBITDA

$                        883


$                   906.3


$                   782.5

Non-cash stock-based compensation expense

27


24.8


21.9

Loss on extinguishment of debt

—


—


5.6

Acquisition and integration costs

40


3.6


—

Bargain purchase gain

—


(3.5)


—

Adjusted EBITDA

$                        950


$                   931.3


$                   810.0








Guidance for the
Year Ended
December 31,
2022 Est.


For the Year
Ended December
31, 2021


For the Year
Ended December
31, 2020

EBITDA and Adjusted EBITDA Margin Reconciliation






Net income

2.7 %


4.2 %


5.1 %

Interest expense, net

0.7 %


0.7 %


0.9 %

Provision for income taxes

0.9 %


1.2 %


1.6 %

Depreciation

3.5 %


4.3 %


4.1 %

Amortization of intangible assets

1.0 %


1.0 %


0.6 %

EBITDA margin

8.9 %


11.4 %


12.4 %

Non-cash stock-based compensation expense

0.3 %


0.3 %


0.3 %

Loss on extinguishment of debt

— %


— %


0.1 %

Acquisition and integration costs

0.4 %


0.0 %


— %

Bargain purchase gain

— %


0.0 %


— %

Adjusted EBITDA margin

9.6 %


11.7 %


12.8 %

Supplemental Disclosures and Reconciliation of Non-GAAP Disclosures

(unaudited - in millions, except for percentages and per share amounts)



Guidance for the
Year Ended
December 31,
2022 Est.


For the Year
Ended December
31, 2021


For the Year
Ended December
31, 2020

Adjusted Net Income Reconciliation






Net income

$                        273


$                   330.7


$                   322.7

Non-cash stock-based compensation expense

27


24.8


21.9

Amortization of intangible assets

100


77.2


38.9

Loss on extinguishment of debt

—


—


5.6

Acquisition and integration costs

40


3.6


—

Bargain purchase gain

—


(3.5)


—

Income tax effect of adjustments (a)

(35)


(25.4)


(15.2)

Statutory tax rate effects (b)

—


6.7


2.5

Adjusted net income

$                        406


$                   414.2


$                   376.4








Guidance for the
Year Ended
December 31,
2022 Est.


For the Year
Ended December
31, 2021


For the Year
Ended December
31, 2020

Adjusted Diluted Earnings per Share Reconciliation






Diluted earnings per share

$                        3.58


$                     4.45


$                     4.38

Non-cash stock-based compensation expense

0.36


0.34


0.30

Amortization of intangible assets

1.31


1.04


0.53

Loss on extinguishment of debt

—


—


0.08

Acquisition and integration costs

0.53


0.05


—

Bargain purchase gain

—


(0.05)


—

Income tax effect of adjustments (a)

(0.46)


(0.34)


(0.21)

Statutory tax rate effects (b)

—


0.09


0.03

Adjusted diluted earnings per share

$                        5.32


$                     5.58


$                     5.11



(a)   

Represents the tax effect of the adjusted items that are subject to tax, including the tax effects of non-cash stock-based compensation expense. Tax effects are determined based on the tax treatment of the related item, the incremental statutory tax rate of the jurisdictions pertaining to the adjustment, and their effect on pre-tax income.



(b)  

For the years ended December 31, 2021 and 2020, includes the effect of changes in state tax rates.

The tables may contain slight summation differences due to rounding.

MasTec, Inc. is a leading infrastructure construction company operating mainly throughout North America across a range of industries. The Company's primary activities include the engineering, building, installation, maintenance and upgrade of communications, energy and utility and other infrastructure, such as: power delivery services, including transmission and distribution, wireless, wireline/fiber and customer fulfillment activities; power generation, primarily from clean energy and renewable sources; pipeline infrastructure, including natural gas pipeline and distribution infrastructure; heavy civil; and industrial infrastructure. MasTec's customers are primarily in these industries. The Company's corporate website is located at www.mastec.com. The Company's website should be considered as a recognized channel of distribution, and the Company may periodically post important, or supplemental, information regarding contracts, awards or other related news and webcasts on the Events & Presentations page in the Investors section therein.

This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on currently available operating, financial, economic and other information, and are subject to a number of significant risks and uncertainties. A variety of factors, many of which are beyond our control, could cause actual future results to differ materially from those projected in the forward-looking statements. Specific factors that might cause such a difference include, but are not limited to: market conditions, technological developments, regulatory or policy changes, including permitting processes and tax incentives that affect us or our customers' industries; the effect of federal, local, state, foreign or tax legislation and other regulations affecting the industries we serve and related projects and expenditures; the effect on demand for our services of changes in the amount of capital expenditures by our customers due to, among other things, economic conditions, including the potential adverse effects of the COVID-19 pandemic on economic activity, including inflationary issues, supply chain disruptions and higher interest rates, climate-related matters, the availability and cost of financing, and customer consolidation in the industries we serve; activity in the industries we serve and the impact on our customers' expenditure levels caused by fluctuations in commodity prices, including for oil, natural gas, electricity and other energy sources; our ability to manage projects effectively and in accordance with our estimates, as well as our ability to accurately estimate the costs associated with our fixed price and other contracts, including any material changes in estimates for completion of projects and estimates of the recoverability of change orders; risks related to completed or potential acquisitions, including our ability to integrate acquired businesses within expected timeframes and to achieve the revenue, cost savings and earnings levels from such acquisitions at or above the levels projected, including the risk of potential asset impairment charges and write-downs of goodwill, as well as our ability to identify suitable acquisition or strategic investment opportunities; our ability to attract and retain qualified personnel, key management and skilled employees, including from acquired businesses, our ability to enforce any noncompetition agreements, and our ability to maintain a workforce based upon current and anticipated workloads; the timing and extent of fluctuations in operational, geographic and weather factors affecting our customers, projects and the industries in which we operate; the highly competitive nature of our industry and the ability of our customers, including our largest customers, to terminate or reduce the amount of work, or in some cases, the prices paid for services, on short or no notice under our contracts, and/or customer disputes related to our performance of services and the resolution of unapproved change orders; the effect of state and federal regulatory initiatives, including costs of compliance with existing and potential future safety and environmental requirements, including with respect to climate change; our dependence on a limited number of customers and our ability to replace non-recurring projects with new projects; risks associated with potential environmental issues and other hazards from our operations; disputes with, or failures of, our subcontractors to deliver agreed-upon supplies or services in a timely fashion, and the risk of being required to pay our subcontractors even if our customers do not pay us; risks related to our strategic arrangements, including our equity investments; any exposure resulting from system or information technology interruptions or data security breaches; any material changes in estimates for legal costs or case settlements or adverse determinations on any claim, lawsuit or proceeding;  the adequacy of our insurance, legal and other reserves; the outcome of our plans for future operations, growth and services, including business development efforts, backlog, acquisitions and dispositions; fluctuations in fuel, maintenance, materials, labor and other costs; risks associated with volatility of our stock price or any dilution or stock price volatility that shareholders may experience in connection with shares we may issue as consideration for earn-out obligations or as purchase consideration in connection with past or future acquisitions, or as a result of other stock issuances; restrictions imposed by our credit facility, senior notes and any future loans or securities; our ability to obtain performance and surety bonds; risks related to our operations that employ a unionized workforce, including labor availability, productivity and relations, as well as risks associated with multiemployer union pension plans, including underfunding and withdrawal liabilities; risks associated with operating in or expanding into additional international markets, including risks from fluctuations in foreign currencies, foreign labor and general business conditions and risks from failure to comply with laws applicable to our foreign activities and/or governmental policy uncertainty; a small number of our existing shareholders have the ability to influence major corporate decisions; as well as other risks detailed in our filings with the Securities and Exchange Commission. We believe these forward-looking statements are reasonable; however, you should not place undue reliance on any forward-looking statements, which are based on current expectations. Furthermore, forward-looking statements speak only as of the date they are made. If any of these risks or uncertainties materialize, or if any of our underlying assumptions are incorrect, our actual results may differ significantly from the results that we express in, or imply by, any of our forward-looking statements. These and other risks are detailed in our filings with the Securities and Exchange Commission. We do not undertake any obligation to publicly update or revise these forward-looking statements after the date of this press release to reflect future events or circumstances, except as required by applicable law. We qualify any and all of our forward-looking statements by these cautionary factors.

SOURCE MasTec, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

MasTec Senior Management to Present at the J.P. Morgan Investor Conference

MasTec Senior Management to Present at the J.P. Morgan Investor Conference

MasTec, Inc. (NYSE: MTZ) today announced that Paul DiMarco, its Executive Vice President and CFO, will be participating in a fireside chat with our...

MasTec Reports First Quarter 2025 Results and Raises Financial Guidance for the Year

MasTec Reports First Quarter 2025 Results and Raises Financial Guidance for the Year

MasTec, Inc. (NYSE: MTZ) today announced first quarter 2025 financial results and updated full year 2025 financial guidance. "We are pleased to...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.